View
0
Download
0
Category
Preview:
Citation preview
I•,•••••••••••••••••••••••••••••••
c6~G TY CO PIIAN CAO SUUOA BiNUHuytn XUYCIIMQc, rinh Hi Ria VUIl/!nu
M~CLVC
Bao cio cua Ban Giam db.:
Sao cloeila ki~m lOOnvien
Baa cao Iii chinh dAd\lQCki~rn loan
Bangcln dbi k~ loan
Bao cao Ktt qua hOf.! d.;.ng kinh doanh
Bao cao IlIUchuy~n li~n ~
Thuy!t minh Bao clio tai chinh
B'o do tal chinkCoo IIlrn tii chinh lu!lilioc ngay 311l2l201 0
Tnmg
2-',6-30
,-.,
10
1I-30
,
KtT QuA HO~TD(>~G KINH DOANH
c6NGTY
HOI OONG QUAN TRI
BAO cAo eirA BANClAM DOc
"\ " ,.~;J',. ,
Bin ~aoIiichinhCho nlm tAithroh IJt thile ogay 31/1212010
,
Chil Ijch
Oy vie..Oy v;en
Oy vlenOy vien
6ng Nguy~n ClIng ni
6ng Huynh Yin Bio
6ng lIujnh NgQCHI~u
6ng U Hila
Bi VlIThjThil)'
CO:'iG TV CO PIIAN CAU SU UOA BiNHHuy~nXUY""M~! noh Hi Rja Vii"! Tiu
Cae Ihilnh vien HQi dAng qulin tri van nga)' I,p ban c.to lUi)'nh\f sau:
V6n dieu ~ cUa Cling ly thlM)Si'y chUng nl$! ding ky kinh doanh 11 172.609.760.000 dAng. t6ng s6 d,ph~nli 17.260.976 d, phln, ~nh gil 10.000 dbng/Ol e6 pIlln .
C&lg ly e6lr\15i1ehinh d~t l.\IiXi H<'laBinh, Huy~n XuyCn M<}c:,Tlnh Hil Ria Vilng nu .
COng ty C6 phAn Cao SII HN. Bloh h~l dQng theo Gi!y tmng ky kinh doanh ,J, 4903000095 ngay2214nOO4 do PhOn! dAng ky kinb d""Db th'* SO'K~ hof.ch vi Diu Ill' Tinh Ba Ria Vilng nu dp, ~d(ing chinh eM COOgty baa gbm: Tr6ng dy ClIOSII, ci ph':, di~u; Ch~ bi~n mil ClIOsu; Mila ban thib bjsan ImAImil ClIOsu; MUll ban n&lg san eh\rll eh~ bi~ (l&1g dQng v,t, da dl\rll thuQ<.:,sita IlfIri, cae Iof-irau, eil h,l, 1<1,len thll, mil coo su, ... ); Mua ban nllng san w ch~.
Chilng loi Ibiy khong ph'l sinh bAl kY sv ki~n naa cO ilnh hll<'mgden cae thong lin di dUVCIrinh baylrong Bao do tai ehinh eilng nhlt c6 hojk: c6 th~ Ii<:~g ding k~ d~n hO\lIdQng eua Cling ty.
L.qi nhuj,n sau thue Ibn nh,p doanh nghi~p eho nAm tai ehinh kb Ibile ngay J 111212010 eua COng ty Ill.95.137.319.579 d6ng (Cho nAm tii clIlnh kb Ihlic ngay J 111212009 1165.456.101.980 d6ng) .
cAc S\fKiE:N SAU NGAV KHO" sO Kt. ToAN ~p BAocAo TAl CHli"ill
Ban Giam d& ClIng Iy co phAn Cao SII IlOa Binh, ten giao dith qU<k tJ; floa Bloh Rubber Join! StockCompany (sau day gQi til Ii 'C<log 'Y') tnoh bay Baodo nay va Bao do tAi chinh cua Cong Iy tho namIii; chinh k~ Ihuc "gay 31112/2010.
Cong 1)' e& phAn c..., SIIHOa Blnh Ii C60g ty d, phln duQ'Cchuy~n <fA;tVNong tru<.'mgCao SII110..Binh\'a Nhi may Cht bi~nCao SII110. Blob - b(I pl\Jn doanh nghi~pNhi nltOl:: thue.: Cong Iy Cao SIIsa Ria(nay Ii Cong ty TNHH mOl thllnh vie" Cao SII Bi Ria) then Quyft <linh s!J S3601Q1:>-BNN-TCCB "gay511212003.
I••••••••••••••••••••••••••••••••••
T116NG TIN CO ubi QlJAN
Oic thinh vien Ban Giam dbc vao ngay lip b8<>cio nay nhu sau:
Cae IhMh vien (loa Ban ki~m soIi.tvao ngay If.p bto clio nay nhu sau:
Bao do 1,,1chlnbCho nlm tAi",hlnh kb thUc ngay 3111212010
TnnI'ng ban
UyviCnUyviCn
GiAm d&:PMGiAm db<.:Pb6Giamd6c
Ph6Giamdok
60g Trill Minh ()qi
Ong BAnh MlJIIh Dire
Ong Nguyln Ngqc Thinh
6ng HuYnhNgQCHitllOng Bui Ph.roc Tiell60g VllBAoBa WIThj TIli1y
Thl'" hien Qu~1 dinh sf:,2131QE>- HDTVCSVN ngay 0111212010 Cu. lI(li dbng thanh v;cn Tip dnanCong nglliep ClIO'" Viet Nam vlv Chuytn Cling ty cA phAn Cao SIIHila Blnh {elmg ty con cUa C•••••S tyTNHH n$ thanh viin CaD SIIBiI Ria) thinh C6ng ty eon ella T,p <loimC6ng nghiep Cao ,u Vi~ Nan!;lren 00 sa chuy~ gillO loan bq gi' tri phAu v6n g6p ella COOgIy WitH "* thanh ~ian Cao .u Ba Rialrong C6ng Iy cli phin Coo'" H6a Blnh tf-i tllOi di~m Oh ngay 0110112011 OIIngcho Ttl' doan COOgnghi~p ClIO .u Viet Nam. Thea dO, COng Iy dang ph6i hI'!' ~6i cae ben co lien quan d~ th\IC hi~n ~iQcchuy~n giao (nau trin) thea dung quy dinh hi~ hanh .
KltM roAN VIEN
RANGIAM oOc
CONG DOrRACH NIII~M cillo BAN ClAM DOc 001 VOl BAo cAo TAl CHINll
Ban Giint dbe COOgIy chju lrioch nhi~ ~~ ~iQc 1,1' bao cao titi chfnh phin anh lrung th\IC ~a hI'!' lYlinhhinh hO(lI~g, kb qui kinh doanh ~a Ilnh hinh luu chuy!n l.en ~ cu. COOgIy Irong nAm. Irong quatrlnh If.p IJMdo tit; chlnh n.il.y,Ban Giam <tA.:COOgIy cam ktt dAI,w, 1M cae yeu cAu •• u:
• L\flIchQn cae chinh oach k~ loan thich Iw ~a ap do,tngcae chinh sAch nay mo)t ckh nhAIquan;
• Th\IChi~n cae <tanhgia ~a u6c Ilnh m(>Icach Iw If ~a Ihw.trvng;
• N!u r6 de chuAn m\IC k~ loan li.pdl,mg cho C6ng Iy dJ dlrQ\: \\Lin Ihi! hay kh6ng ~a tAl ca nhimg OIIiI~h 1JVngy~u so voi nhimg chuAn m\IC nay dI. dlrQ\:trinh bay d giai thich trong bao cao titi chinh;
• Lf.p cae bOOcao tili chinh trin co sO nguyen lie hOliIdQng lien 1l,Ic,Irir lru6'ng hqp kh6ng Ih~ cho ringCOng Iy ~ li~p Wc I>0Il1d(\ng .
Ban Giam <f6ccam k~t ring C6ng Iy dA luAu Ihu nMllg yiu cAu neu lrCn trong vi~ 1,1' cic b!o cao tili
chinh .
,
Bao cia t!i chlnh clio nAm l.iIi chinh ktt mue ngAy 31fl2l2010 cUa C6ng ty dlfqC kltm 1080 b&i COng tyTNHH Tit v.i.n Kt toan vAK~m lOOnV~ Nam (AVA) .
eDNG TY co pHA..~ CAO SU UOA BiNHHurtn XurCn MQc, Tinh aa Rja VUng Till
RANKltM soAr
I•,••,•I••••••••••••••••••••••••••••••
-----------------------
CAM K£TKHAc
•
Ban Giam dOc cam ka ring, Cong Iy khOOgvi phfm ngh'is VI' c6ng bb thOng tin theo quy "inh q,i ThOngIlr s!J 0912010fIT _ BTC ngay 1510112010 clla ~ Ui chinh vlv H.rong din cOOg b6 lhOng lin lItn Thjuu<mg chUng kh08.n.
,;,;. ,,~
:IIV~i~1(1\fIt
Bao do tii chfnhCho nim tal cbinh kb thoc ngAy 3111212010
C6NG TV CO pHAN CAO SU UnA Ol.."iHHU}'5" XUre" M9c. Tillh sa. Rja Vilng nu
Ban Giam <lk Cong ty cam ~I ring B60 do tili chinh d! phan anh mmg tbl"C va hvp Iy tinh hinh !!Iich,nh cUaCoog Iy ~iIhlri di~m "gay )1/1212010, Jr.o!t quAl kinh doanh vi tinh hlnh hm chll~n lib. Ie cho!lAmtAl chinh Jr.';'tll':'c dmg ngay 31/1212010, phil. hQp ,,0; chuin mlf'C,c~ dQ kt loan Vi~ Nam vi tu•.n!hil cae qllY dinh hien hanh c61len quan.
Ban Oi"" d&: chill !rich nhiem dam bao ~iQc ck ~ k~ to3n thich hvp dllQC IItu gill.w pMn ••••h tinhhlnh tii chinh ella COng 1)', mire dQ !rung lhlle, hvp Iy If-ibAt elf thlri di~rn nio va dim Mo ring clc 56 ktloan loin Ill" vm he tMng k~ tolIn d! dUQ<:dlng kyo Ban Gifun d&: cung chi" tdch nhi~rn Irong viee bl\odilm an tOll.ntii san ella o:;ng ty va tll\fC hi~n cBc b~ pMp thlch hqp M ngAn ehf.n, pha' hi~n cae himb vigianl~nv! de vi ph~mkhlk
I•,•,•••,•,•••••••••••••••••••••••••••••
Y Ail,. CUQ"iJm loti,. vu"
Bao cao tai chlnb nlm 2009 ciaa COOgIy dl./VCkibn tolIn b&i Coog Iy Ki8m loan va Til vin TIli chiobQuAe 18,Ki8m loan vi~n dl dll8 n i kib! chApnh~ loan phin v8 Bio cao tai cblnh nay .
BAD CAU ellA Kl£M TOAN VltNv~ BAocao Iii cbinh nim 2010 'Ua c•.•••s ly d. ph'" Cao su Hila Binh
"•
van P'>OnII- "'" ••.•••T""'II:S<5l"3•••• Hk flt • Tl'. IIWl . liyl>tMToI:(84-311)3641 ~. f..: (84-311)3641 ()O$
V1,~I__ -Mai Quant IIitpKi8m Im;n virnChling chi kiim toSn vien J, 13201KlV
,
.'.' •• .?' •CONG TY TiJVAN KE TOAN VA KIEM TOAN VieT NAMV,al Nam AudiTing and AccounTing Con.!iuirancy Co. ltd (AVAJ
CHUvtN NGANH KI~M loAN, K~ loAN, Tl/VAN vA THAM Ei!NHGIA
TJV.0: '60 PI'o.o:lntIli6l • T-. I\'-*' - ••• ~ ••••••• NomToI:I&oI.4)3&689566.3&68_ • f ••:(&oI.• l3868ft2~EmoII:....-aQl< .• _ ••••. """' •••• _: •••• __ .eom .•••
/_i1iJ~1RVlnh
Ph" Giam dt..,Chling chi kitm loan vien sd 06S4IKlV
ThQY miU ••••dId til/II thocO"lG TY TNIIII nfvAN KE roANvA KI£M ToAN VIeT NAM(AVA)Ililllri. Ngiry OS/hang 0100'" 101J
---------•••••~~o.-~MIOt<At-UR\/ICU
st.: 0956/BCKTrrCJNV6
.••• •.•• @
1191<tAnllqUaD tri. Ban ki~m ..,lit, Ban Gilim oJ&:vi. de ct. donI:C6nll.'Y c6 phln CaD $11Hila Binh
Chilng toi d~ tho,rchi~n k;~m loan Hao cao tai ehlnh nAm 2010 eua C60g ly ell plllin Cao su Hoa Sinhgdm: Bang caD dtli k~ to,," l~j "gay 31/1212010, Bao cao k~ qua ho,1 d{lng linh doanh., Hac:.do IlIUchuytn lib! t~vi. Thuy~ minh bfto cao Iii ehlnh cho nAm tii chloh ka !hUe cung ugay J 1/121201(}"U<,1I:16pngay 20101r.!011 iii trang 06 oJ.!nrrang 311kern thea. Vi~ ij.p va trlnh bay Baa clo tai chioh nAm2010thuQc lrich nh~m cita Ban Giam d6c Cong ty c6 phAn Cao su Ilea Bioh. Tnl.ch nhi~m ella chUng liii Ii.dua ra y kito v.! ek Hao tao nay cln ev ITl!nkft qua k;em toan c•.•.•.chiang tOi.
Klnh gm:
Then i k~n chung tai, xet bin clle khia q.nb trvng y~u Bao clio Iii chfnb dAphin anh lrung tb\IC vii bqpIi tinb hiob Iii chlnb c•••.C/':Ingty cb plu\n Can su H<'lo.Blnh Ifi ngily 3111212010, ciing nhll k<!tqua bOll!dvng kinb doanb vl cae luAng I"" chuyen liin Ie coo nAm Iii chfnh k~ Ihiac cung ngily 31/1212010, I'Mhqp voi cac cbuAn m\IC, ch~ dQk~ loAnVi~ Nam hien Hnh vi cac quy djnh phap Ii cO lien quan .
CusujMJ,,:
Chiang tOi dl tlllre hi~n viec ki8m roan thC'.Icae chuAn mire li8m roan Vi~t Nam. Cae chuAn mire nay yeudu cong viec ki8m toan Ii-I' k~ hoteh va tlllre hi~n ~ cO SIf dam bio hop Ii ring cae Bio cao Iii chlnhkhOOgcOn ChUlldl"'g cae sai sOl Irvng y~u. Chiang I/':Iidl th\IC hi~n viec ki';m Ira the<>phllUl1gphap chQnm~u va ap d"lng cae Ihli ngh~m cAn thi~, de bAng chling xae minh nhOng tb6ng lin !rong Bio clio Iiiehinh; danh gia vi~ luAn tM cae chuAn m\ICva cM ~ k~ tolIn hien hanh, cac nguyen tic va phllUl1gphliple loan dl./VC0.1'd\lOg, cae lI6c Ilnh va xtt do'n quan lrQng cua Giam oS&:cling nhu clch mnh bay l6ngqual cae BAncao lai chlnh. Chung I/':Iicho ring cOng viec k;';m toan CUIchiang I/':Iidl dua n cae CO'••.••hQpIi do!lam cin cli cho i ki~n CUIcMng I/':Ii.
I•,•••••••••••••••••••••••••••••••••
BANG CAN 001 Kt TOAN'Tt-i ngay 31 thang 12 nim 2010
Bao do til cbinhCoo nim tii th.ioh kh thilc ngay 31'1212010
I•,•••••'.•••••••••••••••••••••••••••
CONG TY co PHAN CAO SU 110" BiNHHurtn Xuytn M9=, Tloh Bi Rill Viing nil
~t TAl SAN100 A.TA_lS~NGAN~N.L!Q..J. Ti~_D_v_~_~~ckb.~_,!-_tll'01l& dllVlll: lil~111 L Ti~n112 2.Oc~oannnmg~Lt<m ti~120 I.L Ck.l<l:'_,-,An4'\.11I!" till c~illia .gl.1I bt ••121 l.DAulU_,-,~hf.n129 2.Dv phooUi.bqli.i dill tll n ' •130 II!, Cae kbOli.J'II~ tb.~_lIg411IIfllm I. PMi thll kMch hanJJ2 2. Tra WOe cho n uOibanl3J 3. Phil;thu i n~h.n13S S. C6c khoan hai thll khic139 6. hoospMi thlln~kh6 dOi•140 IV. JtalllttAlI kho141 I. Hang tAn kilo149 2. OKgiAmi!'han tbn kho •ISO~I ~!LD&!Db'.lIkbaclSI 1.Chi;:;hftritnn'.o;:n~IS2 2. Thu~GIGT of khAntrir200 i!.TAlS~ nAIIt+N210 1- <;:.ac kb_••• _l!,p_••_~i1hu ~.~ h D211 1. Phii thll dAi~ cUa khach han218 4. Phii thu dai h~n kh!c219 S. n J'haithudai kh6dOi'220 n. Tii •.•• ti(~j~1I221 1.Hi WI r;/, dlJ.lhh~ hinh222 _Num ia223 • Gia tri ~ mOo lut~.!•224 2. Hi sin cA (f"h Ihue u,i chlnh227 3. Tl)j sin cAdjnh v{\h~~h
~~~ -N ",~ii229 - Oii trj h••• mOn lu k.! •230 4. Chi phi xiy dvng co ~ dadang~~ ilL Wt dyng .in dlu til250 iv.Cic ~h~ndu i;ti.i.!!l_!~bd~l bin252 2. DAu tu VBo cUn lien l.!. lien doanll
~~ 3. DAu IVd!i lit" lh8c259 4. OP giam g~ dAu tu u,i chi"h cDi hf:n •260 V. Ta.l sin d~.~f~kbilc261 1. Chi III tri. IruOc dai II170 T6NG~GTAISAN
•
ThuyStminh
V.OI
V,02
V,OJ
v."
V.05
v.",
V.07
V.03
V.09V.IOV.l!
v.n
sA ruAi n4m
115.001.980.79115.045..230.18913.08J.230.6906.961.999.4991.000.000.0001.000.000.000
o1~,~.l.8,.~1.55S15.099.910.337878.951.000
o550.039.721
o70.185.602.01570.185.602.015
2.243.i4~o
2.243.247.029387.111.l70.094
59~,OO.000o
59.200.000o
124.733.549.68231.573.252.07390.118.689.75157.540.437.673
o1.464.929.0291.669.333.480204.904.451
90.690.368.575o
1:61•609,.381.05768.250.000.000215.956.381.05722.597.000.000
709,939.355709.0J9.355
502.114.ISO.S85
Don "llinh: YND
106.551.681.68254.990.587.15111.990.537.1514).000.000.00015.000.000.~_~15.000.000.000
o16.144.212.895_. .-.-12.281.127.435937.666.~~
o2.869.419.121
o20.416.881.63620,416,881.636
oooo
330.196.938~~~95.800.000
o95.300.000
o98.429.293.81439.606.128.07094.034.317.24854.428.189.178
o1.53S.243.0291.669.333.480134.590.451
51.287.922.715o
131.044.745.67030.750.000.000217.470.346.47017.17S.600.300
627.099.273621.099.273
436.748.620.449
BANG CAN 061 Kt lOAN (t;~p)T,' ngily 31 thang 12 nAm2010
NGVONVON
Saod.otilchlnhCho nlm Iii chlnh k~t th(K:ngay ) 1/12120I0
\
•75.910.321:.67265.119.693.288
o4.298.325.823
11.180.837.5036.085.250.292
33.204.613.429384.641.239
o1.745.054.854
o8.220.970.148
10.790.629.384oo
95.800.0008.111.697.685
o2.583.131.6~
o360.838.297.777360.838.297.777172.609.7~~
2.372.608.450o
14.047.089.29So
28.S55.60353.698.326.~19.050.000.000
o127.126.136.355
oooo
436.748.620.449
D<mvi tinh: VND
~ tllAlllim
91.675.645.67781.533.880.619
o10.904.722.52911.035.369.1089.495.200.396
45.415.622.786211.983.012
o1.049.516.9118
o4.421.465.8009.141.765.058_ ..- ----_ ..-
ooo
8.111.697.685o
1.030.067.373o
410.~.Sll5.208410.4J3.S05.208172.609.760.0002.088.257.535
o6.123.627.875
o946.932.803
60.859.487.48719.050.000.000
o167.078.075.934
oooo
501.1 14.150.885
V.13
V.17
V.14
V.15
V.16
Thuy~1minh
,
C6NG TY c6 pHAN CAO SV "CIA BI~HHuyfn Xuyen MQc, Tinh Bit Ria Vung nu
M'.,300 A. NQ J:.~!AITRA
~~_ .1.Ng.!'llil!.~fll311 I. V~~\I'~;:':nB!!!~312 2. Phii uariSlWi ban313 3.Ng.ro;l))ualrili~uu6cJl4 4.Th...! va ~ lrJ10anpha~ Nhi noroc31S S. Phai Iri. ris'!iri lao316 6.ChlP.~i tnI.317 7. Ph_~iIrh.)ih:319 9. CAe khoan PMi tn\, pMi ~ ..~
~~ IO.~.P.~g pIliitri "-~ h323 11. khen thltl'rJ!lk@~c •330 lLN.,dillh II331 L Ph1i trIIdii n um ban331 2.Pbiiuadaihll'l I333 J. Phi, tri d!i IJW:334 4. Va ••.a n dili!'£!335 S. Thd thu nhj.p ~ I iIri.336 6. tK>ngI1S'cap mAt vise ~m 7.~.E~~gpMitnid!li400 B. VON CUll sl1 HO'u410 I.V~lIch••"~Uu.411 I. v.s;;~ru t.;.' cu.;'chu sit h\lu412 2~ du~6n<;,h_~
~~ 3. V&n khAc ciLl ehoi sa hihl414 4.cA hiiuq~ •41S S.Ch~nh l~h dAnhBill. If:i t4i san416 6.ChCnh h' i.tt>Ai40Si417 7. diu~J!,~!I!llrifn"418 8. d\l gt'i chlnh419 9. khicthu ••.6nchUwhil'u420 10. nh - sauth...!ch_~l.!,,~i421 II.N u6nvt.ndAulu~r2.¥.!' coMo430 II.N IIAllkJllb'p~in'lIl.f~_biic432 I. N kinh hi433 2. N uAn kinh hi d! hlnh thilnh TSCD
440 TONG £miG NGUON VON
I•,•,••••,•••••••••••••••••••••••••••••
Giam dckHuynh Ngqc Hi:"Bil Ria Viing Tiu, Vi~ NamNgiy 20 thang 01 nAm 2011
Ban dlo tAl (hiohCho nlm IAithloh kit th~ ngay 3111212010
Tbuy~t sA (II/II Dim sA cd" ninlminh
0 0
5.671.008.000 0 -"1...._-_ . "0 0 "0 0 "0 0 '""814.790,38 jJJ.996.lj ,0 0
•
KI toan IrWngNgu)'~n Vin QUftng
C6NG TY co PHA. •••CAO SU BOA BINH
Huyfn XUre" MQc, Tinh BARia Vilng Tiu
Chit~u
Nglriri ijp bi:"NgllY;O ChO'D CuVng
cAe CHI TItu NGOAI BANG CAN DOl Kt TOA.N
T.i thOi ditm ngily 31 thing 12 n~m 2010
.l:..!~i••••t~_uengoal2. V,I Ju, han h6a nhin.lliO hi, nhfn gia cOn
J.II.~8 h6anh+nban h~ ~ k Uik c
4.J:l.'Lkh6 dOl ~~l!.!'S.N ~iCcael .
- Dlmg (/Q fa }1P.
6. D
I••••••••••••••••••••••••••••I:•••••
Giam etA.::Huynh N29<' Hi:uB.i Ria VUng Tiu, Vi~ NamNgiy 20 tMng 01 nl\m 2011
,
K' loaD tnn'rnl!.Nguy'n Vb Quang
NglJiri lip bi:uNl:uy~n Chon CuVng
CONG TY co pHAN CAO SU nOA BiNH Bao cao tal (biBbHuyin Xuybl M<}c,Tinh Ba Ria Viing T••.• COO"im tii chinh ka thilc ngar 3111212010
sAo do KtT 9UA KlJIiHDOANHCoo nlm tii chlnh kct!h6c "gay 31/1212010
Dcm vi li"h: YND
Ml Chi ti"u Tbuy~t Nirn DaY Nimtnrm:,miDb'"
(') '" (3) ('l '))J;>oanhthu ban bang~!~!!~g d 411.801.151.056 202.644.977.642
2 ClO\:khoan B.i.~!!,tni d0aJ!h thu 0 0 -" Doanh thu thuln ban hmB "a cuna d DV V1.18 411.801.1S1.0S6 202.644.977.642 .,II Gii v& hil!,g.~ VI.19 306.132.792.417 151.829.142.365
'..,., ~€
20 . nh~Bw. v~ ban han va CUll, DV 105.668,358.639 50.815.835.277~ .,
21 ~h th.uhOfI dQng ~ichlnh Vl.20 6.664.406.683 10.948.753.790 ."22 I tAichinh VL21 5.752.308.953 3.941.081.191 ~
13 164.176.6$7 584.264.210
2• 6.180.299.519 4.033.417.%3
25 14.387.100.182 10.234.582.452
30 86.013.056.668 56.437.609.843
31 22,540,751.057 18.432.587.179
32 Chi hi khac ).)41.252.426
" Lqi nh~n kMc 15.085.334.153
" T6ng.!2! nhu~ ki roan truO<.:th...! 11.522.944.596
" Chi hllh...! lhu nh, doa:ili nghi~ hifn Iulnh VI.22 6.066.842.616
52 C.~i phllh...! lhu nlLfp'doanlt nghifp hoan Ifi 0
60 I:<zi Muin sau th~ lh!, n~'p doanh ~&1.'.~~p. 65.456.101.980
" Ui 00 ban IJin cl, iiu VI.23 3.814
I•,•,••••••••••••••••••••••••••••••••
•
o62.913.575.18254.529.695.91232.3-40.030.83123.'56.151_.561142.242.482.21112.748.104.'.w
o54.990.587.151
5.71H91.68126.742.73-4.2-4225.000.000.000100.500.000.00070.783.100.000
o10.118.26i.9693S.862.004.SJO----_ .....-
202.224.008.20862.974.382.42678.132.831.3-40
584.264.210o
16.7-43.218.591-46.939.119.$8130.336.629.242
O<mv. ti"h : VND
Nim trw.:
GilimdlicHuynh Ng"", lIiillBlI Ria Vilng Till, Viet NamNgiy20th.ingOI nAm2011
J
3.462.595.435oo
36.068.-480.00032.60s.884.~(2?-,.,!~94,!.~.
54.990.587.tSI-456.962.473
5.379.417.51120.404.661.379
o19.200.000.000
-41.535.931.057922.750.800
6.972.049.0745S-4.112.685
Nlm lIay
419.452.068.297270.294.029.26298.611.474.645
164.176.65712.968.766.911
9.577.9%.15044.458.239.581
2.533.377.391
Bao ao tii chflll!Coo nlm tlIi chillI! k~t!hoc ngay) 1/1212010
II33
"36"SO
"6170
""2J""20""
0102OJ04OS
'"07"
M'••,
~ loin InnmgNgllyln Viii Qung
"
)j//!'I1:1I'OiIt.p hiillNI:II)ln ChlYD ClI\rng
c6:"G IT CO pHAN CAO SU HOA Bi"',1Ilu>jn Xuytn M9s Tinli Bil Rja VUBgTau
Chit~u
BAO CAO LU1J CHUYtN TltN Tt: NAM 2010The<! phU'Ungphiip llVc litp
I
_I.}.,~-!b~~_!!~~.!_~b~~~DgSXkiuhdOIl_~b1. Ti~n thu ban ~£,cung cAp DV v' doanh thu kIW:2. Tj~" chi tri cho lIglWi CUllScAp hing.!Wt d"eh
3. Ti~n.!'~i~ cho "glWi lao d9~a4. Ti~n chi tr.Iolli va
5.Ti~nchin lhu~t~u~1' doonllng!lJtp:6. Ti~'!.!~.uk!'J'c lir hOfl dQn& ki!!h doanh1. Ii&! chi khac cho hoot dQn .an xuAt kinh doanhL.~ cbuylllti~.t.~.l'.!.lir_h_o_''-~~lIc.~.~~I.(D
.ll,-!-_,,-,,_.!~~}~~J_i_~ll'if "!!II d_O_ni~.~.!U!"1. Ti~nchi m,!",sim, xi d TSCD1. Ti~n"'u ~ J , nhuqn bl\nTSCD3. Tj~n chi cho vay, mua cae cOng c CUlld(J\\ v'
4. Ti~n thu hAi cho vay, ban!F. cae cOn C\I DH khac5. Ti~lI chi dAu tll' vt.n vao d<:mvi khie6. Ti~1Ithu hAi dllu tu vAn via don \I' khac
7. Tj~n thu Iii cho v~y, ~ tJ!.cva IQinh~ dlf\'!' chia
!-'1I'll_~~U}III_!!~~-.!~_uAlI..!i!'bo,1 d2."&..!~.l! llfJ.II,.!:-.I.':IIchll.J'_iDtiJ.i;! Iv hOft d~~g tAl c~~!,~
l. Thll...l!!ph!t hanh cli phi.h., nh$n ~bn g{:>pIOU!,CSH3.Tilln~a n ~~, d!oi~n n~_~"4. Ti€n chi tr1\ be ~a..---_ ..6.,c6 tire, lqi nh!!f:!! di tr1\coo chi! s<'lhiluLIlli chllyill t.it~_h_u.l~*:.~_\'.,_1d~II&.!i_I.£~illhurn CIIUV£N TltN TJlUAN TRONG NAM..._-"[ItN TO:'\!oAu NAMAnhhuim ci!a tha 4bi!'igia h6idati 9",y.win~TltN TON CUOI NAM
I••,••••••••••••••••••••••••••••••••
"
HO(ll J(iltg
VJndiJulj
III. CHuAN MlfC vA CHt D(:l Kt ToAN Ap DI,JNG
.,!"
Blio do til; cblnbCoo !lAmtii ~hjnh ktllhilc ogay 31/1212010
c6~G TY CO ••HAN CAO SU HO"" BiNDHUYf" Xure" MQc, Tinb B! Ria Viing Tau
1. Cllidjl ki loan up d"ng
Bao cio tal thfnh cUa COng ty dlrQ<'trlnh bay bing dAng V;i# Nam "'.<\. phil hQJI vOi cli.! d3 ke lOOndoanhnghi~p '" dvng tho doanh ngh;~p dUQ'Cquy dinh to; Quyet dinh sA 15120061QD. BTC ng.l.y 201312006 tUaBQ Inrong BQ Tai thinh va sua <!6ibA sung Ihw ThOng hI sA 244m - BTC ngay 31/1212009 tUa B{>Tai
thfnh .
vbn dillu 1~ban Ihw mAy th(mg nhf,n dAng ky kinh doanh la 112.609.760.000 dbng .
1.Ky ki loti" "dm
Ky k~ toan nAm tUa Coog ty bAldiu Ilr ngay 01/01 vi 1<.&thoi<:vio ngay 31/12 hAng nim duung lich .
2, 1hm ~fl/in Ii sw dl'ng 'rong ki loti"
D<mvi lilln ~ sir dvng trong gIIi chtp k.! toan la <lAngV;~ Narn (VND) .
H~t do)og chinh cUa COOgty boo g6m: TrAng cay cao su, ell pile. di~lI; Cha bib, mu cao su; Mua ban thi~bi san xui, mil cao su; Mua ban n6ng sin chlfa chS bib. (long d;;."g vi.!, da chua thuQc, sl1'anroi, cae loti rau,cu h~l, 10',lenthi';, mil cao su, ... ); Mua ban nOng sin SO" th~ .
Clmg ty cO tl'\I w dlfgC ~14Ii: XI Hba Binh, Hu~ Xuyen MQc. Tinh Ba Ria Viing Tau
THUYtT MI:"lH BAO cAo TAl CHtNIIebo nAmtii chinh k~t!hlic "gay 31/1212010
II. KY Kt ToAN, DON VI TltN Tt S(( DI,JNGTRONG Kt roAN
ClinK IJ' CO"
D~n IhOi dibn "gay 3111212010, C&>g ty chua cO IJt ky tong ty oon nSo.
Cong ty d.phln Cao su Hoa Bioh 110ftdQng thea GiAyd~ng ky klDh doanh s6 4911JOOOO9Sngay 221412()l)4do PMng d.ing ky klDh doonh lhuQe sa KS hOtch vi Diu tv Tioh B! Rja Viing Tau cAp .
Cong ty cb phful CIlOsu Dba Binh Iii.COng ty c6 plJn duQ'Cchuy';n dAi til' NOng trm'mg Cao su Dba Blob ••..•.Nhi mayc~ bib! Coo su DOllBloh _ be}ph~ doanh nghiepNhii nvii<;thu(\c COng ty Cao su Ba Ria (nay I•Cong ty 11'lHH rnQllhanh vlen Cao su Bi Ria) theo Quy.!t djnh sJ, S360/QI:l-BNN-TCCB nglly 5/1212003 .
I. a.;.c mtM HO,,"T [)(ING ellA CONG TV
I•,•,•••••••••••••••••••••••••••••••I.
"
IV. CAC CHINH SACII "tToAN Ar DVNG
1. Nguyin Itk glli nh{in c« kltotin 4JM l/rlai c"'nlt ngin h(ln
1I
Bao do till cbinhClio nAmti; chillI! ~I thne ngAy 31/1212010
CO:'iG TY co PHA.~ CAO SU UOA BiNHHurl" Xu}e" MQc, Tillh B! Ria VUng TAu
Nh6m tai san vAn bing tib. c6 nglliep VIIkinh ~ pMt sinh bing ngOfi te dU'QI:quy dbi ra Dbng Vi~l Nam,dAng thili tbco diji chi tie. ngOlli te the<>timg nguytl1 tf va dlfqC phin anh trin tal khoan ngoai bang .
C!c kho!n dAu til tal chinh ngin h<Ulbao gAm £l;lu til chlmg khmin ngin h~ (c6 phj~u, tlii phi~u, tin phi~u... ) c6 th<'ri"'" tlm hAi kh6ng qua m9t nlm h,* mumva." "'* ban ra chUng khOOnd~ ki~m k'ri; Cae I<hoandAu tIJ ngin h,n khllc haD g<\mcic kholln cho vay mil th<'ri"'" thu hAi kh6ng qua m9t n~m...
J. Nguyin,Jc glli nllpn ,iln VIictU:Ahoiln '''''''g 4"""ff ,;in
Ti~n vAcic I<hoantmmg dU'O'llglito bao gAm ti~n mft Ifi quy, ti&. gU-ingin hang, ti~n dang ch~n vi ci<:khoan dAu III ngin h~n <.:6thOi "'" gA.::kh6ng qua ba thAng, <.:6tinh thanh Ir.hoan<.:aD,c6 khll n.tng chu~n d6id~ dang thBnh cae IlI\Illg ti&. Xli<:djnh vl khOOg00 IIhi~u rUiro trong qull trinh chu~n dAi lhllnh ti61 .
Bill) cao tai chillh eM CooS ty dUVCtr1nh bay bAngdAng Vi~ Nam va phil hqp vOi cae chub m\I'Ckt loanVi~1Nam do ~ TAichillI! ban hanb, ell tit,!:
• Quy~ dinh sf, 149!20011QD - BTC ngay 31 thang 12 nlm 2001 vo! vi~c ban hAnh bbn chuAn mile Kttoan Viet Nam ("\!'Il);
• Quyd djnh sb 16SI2002lQD. BTC ngily 31 thang 12 nam 2002 vo! vi~ ban hlmb sau Chutn rnlfC KttoaDVi~ Nam (dgt 2);
• Quy.!, djnh sb 2341200l1QD _ BTC ngay 30 thing 12 nim 2003 vo! vi;;C ban hanb sau Ch..&n rolfe Kttoon V~ Nam (do,1t3);
• Quy.!, djnh sf, 12.l200S/Ql:l. aTC ngAy IS thing 02 n!m 2005 vAvi~ ban hanh sau chuAn ml,fCKt loanVi.;! Nam (dqt 4);
• Quytt djnh sf, lOO1200S/QD • BTC ngay 28 thang 12 nAm 2005 ~ vi~ ban Moh sau ChuAn rolf" Ktloon V~l Nam (dQt S);
1. ruyiin M vi ~IfcfuJin tilli C1J"t." m¥t' vd Chid? Ai loan
sA dll cubi nlUn cua de tai kboan v60 bing lito c6 g&::nSO"i t~ dUVCdanh gia l,i theo tYgill giao djch blnhquan lien ngin hing do Ngin hAngNhi IIlroc Viet Nam rong bb 1<1;th<'riditnJl,p baD cao ui.icbinh n~m.
Tm<'mg hqp 00 ngOfi t~ n~p quy lib! m~t Ill$: girl vao llgin hing dU'QI:quy dAi IIgOfi t~ ra D6ng Viet Namtheo tYgill hAi doai 1<Iingay gimo djch boIIc tY gill blnh quan lien llgin hang do Nglln Mng Nha n.roc V~Nam cOng bA",i th<'ridi~m phllt sinh ~ gIIi sAk~ toIIn.
Tn.r<'mghqp mua nSO"i tf v~ nhip quy tj~n mJt, giri vi\o Ngin hing h~c thanh lo3n rong n'1l1gOlli te bingDbng Viet Nam thi dUVCquy d6i ng""i tf r.adAng Viet Nam theo ty gia mua ~ tYgia thanh tmin .
3. m"h ,hire ,J 111too" tip tIlIng
Cong ty ip dllng hinh Ihli>:s6 ko! loan nhit ky chlmg lit .
I•,•••••••••••••••••••••••••••••••••I
"
CAc !<hoond~u lu dUQ\:theo dOi chi lib coo limg lhoAn d~u hr, limg hqp dAng ~ay.
J. {'lguyi" 1& glli "hpn clk AII".;n phtiJ ,''"
.~O"G• 'H!f~
'~"KE.. ,E:'M"ET ~-"'~~
Bau do till chinhCho nlm tii chlnh k~l Ihlic ngiy 31/1212010
CO:"G TY co PHA.~ CAO SU HOA BtNHllu)'5n Xu)'cn MQc, flnh Bi Ria Vilng TAu
Tai san ngin btn khAc CUIC6ng ty dU'QCphim inh ban g6m chi phi trio tnnJc, chi phi cho ka chny~n, Ih~GTGT doluvia d\tqI,:khAn trit, cae kho'n Ih~ nOPthila cho Nhi nUlll.:,cAe khoan 4m img coo can bQc6ngnhan vien va cAe kholm k)' cuqc, k)' quy ngin h~n.
0v phOng phAi thu kho do; th~ hicn phin giA lJi dl' ki.!n bi tbn thAIdo cae khoan pMi Ihu khOng dU'QCkhliehhilng thanh toan pMI sinh dbi ~6i sAo1ltcAe khooin phil thu tlIi ngay ka thuc ky k~ toano Hng hotc giAm s6dltd.; klloAn01•••.phOng dUVChloChloin ~'" chi phi quan 1)'doanh nglliCp Irong kyo
Cae kboim pMi thu dU'QCttlnh My ~n bOO~ tAichlnh theo gia tri gill J, g6m clie khoan phai thu lit khAchhang, tra tnWc coo nguOi Mn, cAe kIloi\n phii thu khAc elmg ~6'i 01•••.phOng o1U'QCI,p cho cae khooin phai Ihukho doL
Vicc lrich lip ~a hoon nh", d•••.phOng glam giAdiu I\t ngin lifo dU'QCth"n; hi~" tMi di.!m kh6a J, k~ loanM I,p bOOelk>lii chinh nim.
Trong tnr<'mgh<;1pd~u llt bing li~n h* hi~ ~6J (TAiMn <:J dinh, nguyen lieu, hang hOO... ) thi gia tri khoond~u "' dUVCtinh thco gia thoo th14n CUllcae ben tham gia dAu tv dbi ~6'i cae tili san dua di dAu lu. Phinchenh lech (~u cO) giib. gia tri gIIi J, k~ loin cUa C6ng ty ~6'i giA tri tili san dlt9C dimh giA I,i dU'QCphanimh~.io thu nh", ~c chi phi Irong nim tili chlnh.
4. NglI)";n 1& glli n"pn hd"g tJn Uo
Hang Wn kho cua Coog ty la nMng till san dUQ<:giil d<JbAn Irong ky san ",uAt, kinh doanh binh IhOOng;Dang Irong qua ttlnh san ",UAt,kinh doanh d<'tdang; ngu~ lieu, v6-llieu, coog Cl', dl'ng C\l (gil; chung IA~6-tIll) d.! sir d\lng Irong quA trinh san ",uAtkinh o1oanh.
Himg Wn kho dU9C Ilnh theo gia g&:. Tnt<'mg hqp gii tri thuln 00 tha th"n; hien dllVC thAp hoo giA gbc !hiphallinh theo giA lJi tbuAn 00 Ih~ th\IC h;cn dU'QC.Gii jbc hang tlm kho baa gbm chi phI mua, chi phf ch.!bi.!n vi cAe chi phllitn quan trvc ti~p khae phil sinh &! 00 dU'QChang Wn kho (J dia dicm va ltfng tlLti hicn4i.
Gia tri hang tlm kho duvc xAcdinh thco phltl1llg phap b,nh quin gia qu~n.
Himg!lin kho dUVCbfCh toan theo phU'<1l'lgphap kCkhai !huimg xuyen.
D•••.phong giam giAhimg IAn kho dU'Q\:lip vao tll<'ridiem cuAi ky Ii sAchenh lech giila gia gbc CUllhilng t6nkilo lemh<;mgia tri Ihuln co ~ th"n; hien dU'QCcua chomg.
J. Ngu)"i" ,ticghl "h~n liii ,ii" ngJ" hI''' ""Ik
Mirc trich lip 01•••.phOng giam giAdAu Ilt ngin btn o1uvcxac o1jnhbAng c!>enh lech gifta giA lJi thuAn 00 Ih~th"n; hien o1uvc~a giAgt..: ghi ~n sAk~ loin. ChCnh ~h tAng h$ giAmgifta sb d•••.pltOng phii trich If,p ~6'is6 dl trich lip d\tqI,:di~u chinh ~ao chi phi hOfl dong tili chinh Irong kyo
7.Ng••yin t6c ghi nh~n Ud ••haa ttii san cd dinh
TIIi san c6 dinb duq<: th~ h~n theo Nguyin gill IJi:rofigill tri hao mOil lOyk~.
Kieng khAu hoo tAi san eb dinh d6i vm vm'm cly cao su dllQCthl'\' hi~n theo COng vln sA 1931/BTC-TCDNngay 0910212010 cua Cye Tai chinh doanh nghi~p - B(i Tai chinh v/v Trich khh hao V1J{mcly Cal>SUvaQuyi!t djnh sA 2211QD. CSVN ngily 27/412010 cUa np doan COng nghi~p Cao su Vi~t Nam v/v Ban hanhtY1~\rich khAu hao vu(m cly ~ao su the<>chu ky khai tIclc 20 nAm;C\lth~ nhu sau:
KhAu hoo TSCO ~ua COng Iy dllQCthl'\' hi~n theo plutong phap khAu hao dlll'mg thing: Tho; gian khAu haodu\1Cx3c djnh phil I>w vm Thong tu sA 20312009nT - BTC ngay 2011012009 cUa B{>Tli.ichlnh v/v HuOngdln ch~ d{>quan Iy, sir d\lng va tri~h Wu hao tAi san c6 djnh; Qu~1 djnh sA 2841fQD-BTC ngay16!Jl12009 Clla B9 Tii chlnh vlv Dinh chinh phil I\lc sA 02 - Thong IU sA 20312009nT - BTC ngay20/1012009 cua B(i Tii chinh .
".'.\:.A~.Vi., /-
',00
6,60
6)0
Tj fi AhA••hao thea"2,502,80
3,50
4,40
4,80
5,40
5,40
5,10
5, I 0,m
BJiodo blol chinhClio nlm!Ai chinh ~11hlicngay 31/1212010
"
N6m Ahai thacNam Ihli' I
NAmIhir 2
Nlm Ihi! 3
NAmIhi! 4
Nam thir SNAmthi! 6
NAm thli'7
NAm thi! 8
NAmIhli'9
NAmIhi! 10
N!mthir II
NAm thli' 12
NAm thi! 13
CONG TV CO PIlA~ CAO SU UOA BINHlIuyj!n XuyI!n M<)c,Tinh Ba Ria Vim! Till
6.Nguy;" 16cglli "h~" lai sun cJ djnk
Nguyen gi.!.tai san cJ dinh bao gbm gill mua va nhl'lng chi phi cO licn quan trve t~p den viQcdua tal san va<>h~1 "<)Ilgnhu dl' ki~n. cae chi phi mua sim, ning cAp va !SAlm6i tii san c6 dinh dlf\JCvAn h6a vi. chi phibao bi, sira ehO'a dlr\1ChllCh loan va<> k~ qua oo,t dQng kinb doanb ~ilhOi ditm phil! sinh chi ph[ bo.tc phinbb .'lio chi phi the<>quy djnb. Khi tal san dlfVCb.in hay thanh Ij, nguyen gia va gii tri haa moo lOy kt duqcxOa sli vii tJt ky cae khoan Iii 13ml.opilat sinh do thanh JYtAl san &!u dlfVC~ loan vao ka qua h~t ~gkinh doanh.
Tai san eb dinh him hlnh, til san clJ "inh vo hinb dlfQl: gIli nhtn theo gill I,k Trollg qua DiOOsir dung, raisan c6 dinb Mu hinll, til sail cJ, dinh vol hinh dl.lVCgill nh~ theo nguyen gia, bao mlm lu9 kt va gill trj cQnIlli.
Till san c6 dinh thue til chinb dUVCgIli nhtn nguyen gia the<>gia Iri hQ1>Iy ~ ¥ia tri hi~n ~i ~lla kOOinthanh toan ti~n thue tAi thi~u (khOng bao gAm thu~ GTGT) va ~ac ~hi ph[ trve tiep phal sinh ban diu Henquan &!n TSCD thue tAi ~hinh. Trong qua trlnh SIi dl,mg, tAi san c/, dinh thue tAi chinh dllQCghi n~ theanguyen gia, hao mc.n luy k~ va gia tri cOn Illi.
•,•••••••••••••••••••••••••••••••••I
"
8.rbi tiii Slin
ltI\o ClIotill chlpbCoo nAm tAichlnh k~ thiM;ngay 31fl2J20 I0
Tj If Jr.hiJu"ao t"eo"5,90
5,50
5,40
5,005,50
5)0
C{)NG IT co PHAN CAO SUH6A BINHHuyfn Xuyen MQc, Tinh Ba Ria Viing Tiu
N4", lilt,,; Ihtk (liJp)NAmlhirl4
NAm thir 15
NAmIhli 16
NAmIhli 17
NAm thu 18
NAmIhli 19
10. ''''guyb. Idc K"I n"p" dJu 1M ...w ClJnK Iy fUll Alt ...t cdc liltodll itJu tM Iii; cM,," ."6c
Khoan dAu IU vao cOng ty litn doanh dl!QCk~ loin theo phlWllg plclp gill. g&. Khoan vAn gop liin doanhkhoog diAu chlnh thea thay,wi cUa phAn ••••hitu CM cOng ty trong tal san tbuln cua cong ty litn doanh. Baocao K~ qui. hOliIdQng killh doanh cUa C6ng ty phin anh kho'n Ihu nhl\p duqc chia lir I"; nhu6n Ihuln IuS'l~",ua C&tg ty li,;n dOlinh phat sinh sau khi gOp vAn litn doanh.
11""1dQng litn doanh Iheo hinh thor.: H""l dC>ngkinh doenh dAng ki~m soil va Tii s8.n l'I6l1gkibn soIt dll'Ql:C6ng Iy Apdllng nguytn cic k~ toan chulIg nhu vm ciIc hott d&g kinh doenh Ih&g thm'mg khk Trongdo,
C6ng ty Ihen dOi ritng cae khoan thu nhw, ",hi phllibt quan d~1IhO\lldQng lien dOllllh va th".." hien pMn b6coo ca.: ben trong lien dOlinh then hqp d6ng libi doanh;
COng ty thoo dOi rieng tAi san gOp v8n li,;n doanh, phin vAn gop v80 tAi san dAng kibn SOlIIVI cae khoinc&lg n'1 chung, cong n'1 ribig phat sinh ill hOfl oSQnglien doanh.
Chi phi xliy d\lRg <;(1 ban ,1& dang dl!QCtbco dOi chi Ii.!! cl!olLrng c&lg trinh, h~g mil'" cOng trinh vII.lirnglhoin mve chi phi Cl' th.!.
II. NguY;n tde gM ""i" dV p"o"g gm", Kid ddu III'
DII pMng giam gill dAu lit dl!QCIW vll.othCridi~m cuAi nAm Ii sA chenh Ie<.:hglft~ gla gAc cUa clc khoin dAuIll"dll'Ql:,*h tolIn trin sAkt loin l<'rnhan gill.trj thi ITtI<'mg",UachUng l1IithCridiem 16p,11"phong. D\I' pMnggiam gill.cae Id>oII.ndiu lit dl!QCIW ritng cho limg khoin.uu IIl""'Uadoenh nghiep.
Cac khoan ti~n thu,; (...!u 00) Ihea hqp dbng th~ h""l dC>ngdl!QChllCh loan vao bao do k~ qua hO\lIdQngkinh doanh rieng Irong loy the<>phlWllg phApdlrOng thing trong IhOi h~ Ihut cUa hqp dAng; Mtt kha.: gill.lrjtAi s8.n thut dtrqc tbco dOi lren ",hi litu tai .an thui ngoai trCn bi.!u ciIc chllitu ngoai bang can d6i [,j toanIhen dung quy dinh bien hanh.
Mlic khh hoo cho nAm ",,J,i ""mg (nAm lhli 20) dl!QCxAc dinh bing gill.trj <:OnI~i cUa w<'m cay cua nAmkhai llci<:cu6i cung.
Tip hqp VI Ihen dOi clc khoan chi phi Ih".." hien ,111an dAu Ill"oy dl/1lg ca ban (boo g6m chi phi mUB.stmmm lai.an c6 dinh, xliy dl/1lg mm h,* sira chlta, cai lfo, rnO rVtlg hay ll'ang bi l,i kS' thu61 c&lg trlnh) vII.tinh hlnh quy.!t loan c&lg trlnh.
"
Bao cao tai cblohCho nlm Iii chinh ~ lhue ngay 31112/2010
CONG TV CO PUA.N CAO SU UOA BiNDHUYfn Xuyin M<}c,Tioll EU Rja Vilng nu
16. NguJ';'r "i" •..•phlnTllg phtip ghl"h(in <:de illoa" d" pho"g phdJ mi
Gia tri drn;>cghi nhin cUa n$ khoM d\l phOng phii tri la gialri dUQ'Clt6c Ilnh hqp Ij nh!, v~ khoim li~n slpMi chi d~ thanh to6n nghia VIInq hi~"lf.i If.i ngay k~1lillie ky kt toin nlm hote If.i ngay k~llhuc k)' k~ loan
giila nien do.
Chi nhilng khoin chi phi Lienquan d.ht khoM d\l pMng phii 1I1idii l$p ban diu mm dll(JCbiJ dip bing khoand\l pMng phii tri d6.
Khoin ehenh l~h gina sAd" phlmg phii tri d! IQ.p6' k)' k~ loan ~ ehlla sir dllng hb 16n h<m.h d\l pMngphii Ira Ifp iJ k)' bio clo duQ'C hoin ob$p ghi giam chi phi sAn "uit, kinh doanh Irong k)' trir khoan chenh
Chenh I6ch tj giilhll'C l~ phil sinh lrong kY duvc: k~1chU)in vao doanh Ihu ~ chi phi Iii ehlnh.
Che"h I~h tj gialien quan dt" hott dQng diu III duqc h"eh toan valuy k~ dtn th6i ditm d\l An ehlnh IhCrcdivao ho,1 dong sl dl/Q\: phin bAvao doanh thu h$: chi ph! theo quy dinh hi~ hAnh.
Cae nghi~p '1\1kinh d phat sinh bing nSOfi ~ duvc: quy dbi IIIViC! nam dbng thoo tj gia ~i th6i di~ philsinh "ghi~p '1\1.T,i IhOi di~m cu&i nim cae kboin muc lifn ~ c6 g&: ngo;i 16 dlf9C quy d&; lhea tj giAblnhquan Ii"" ngan hAng do Ng.in hang Nhi nlt6c Vi~ Nam cllng bt. vao "gAy kh Ihlie ni"" d9 k~ loan.
15. Nguyi" ttk ghi "hl" ••••..&" hod "lie Ahoo" chi ph' <IiW9'
Chi phi di vay dllQ'Cghi nhtu vao chi phi san "uAt, kinh doanh troIIg k)' khi phAI sinh, ltis chi phi di yay lie"quan In,rc:li~p d~n vi~ diu III xiy d\lllg hate san ~uA, Iii san d6' dang dUQ'CIlnh v!lo gii Ir; ClLaIii sAn dO(dllQ'Cv6n hoi) khi c6 du cae di~u ki~n quy dinh troIIg Chnin mll'CKa toSn Vi~ Nam sA 16 "Chi phi di vay~.
Chi phI di yay lien quan lr\IC titp d~n vi(:c dill IU lIiy d\lllg hote san "wi,'ai .an d6' dang dUVClinh vii<>giatri cua Iii sAn d6 (dllQ'Cv&n hoi), bao gbm cae kboin lii li~n yay, pMn b6 clc khoin chitt Wu ~ phulIVi khi pMI Mnh Infoiphi!u, clc khoin chi phI phil phil.inh lien quaIl t6i quitrlnh lam thu I\ICyay.
/2. N/(uybr ,Jc ghi nh(in "" phlin biJ ale IillOtin chi phi Ira truth: ddJ hpn
Cae khoan chi phI phAi tri va chi phi ltich lru6I.: duvc: ghi nl$! cho ~ tio!nphii tri lrong lUlmg lai li~" qUaild~n Mng b6a va djeh '1\1d! nhfo duvc: kMng phil thuQc vao vie.: cllng ly d! nh.n dlf9C b6a don ella nh!leung dp hay chua.
Cae khOOnchi phi thll'C t~ chua phat sinh nhung dl/Q\: ltieh!nrl'l<: vllo chi phi san "wil, kinh doanh ky nar d~dam bio khi chi phi phil sinh thll'Cla khOOggAyd(\t bib! cho chi pIl' san "wil kinh doanh lrin 00 ••••.dim bionguyb! tic ph':' hqp gina doanh lhu va chi pilI. Khi cae chi pili d6 phit sinh, ~u c6 chenh Iech vrn sA onlflch, k~ to6n ti~n Mnh &hi bA sung",*, ghi giim chi ph'lUlmg (mg vm phlm ch~h Ie.:h.
Cae khoim chi phi tri Inroc dai h,n dUQCghi nbin cae klloan chi phi Ihll'CI~ ph't sinh nhung 00 lien qUaild~n l<o!tquolohott dQog san ~uAIkinh doanh cUa nh~ ni~n dO ka toan (I..en m(\t nAm I'i ehlob). Vi~ liob vapMn b6 chi pili tri lru6I.: dIIi hfO vi<>chi pill san ~wil "lnh doanh timg nicn &) k~ toan duvc: cin cir vao tlnhchit, mlic do;.limS 10;1 chi phI mall'" ch\m phllUl1g pIulp va liw thCrchqp lj. Cae khoM chi phI nay dlfQ<:thoo dl)i chi I~ cho limg khoin chi phI.
"
l.;.:h lim hem cUa kh khoan d\l phOng pM! trl. v~ bOOhAnh cOlIg trinh uy lip dl!Q'Cooan nhfp vao tim "hapkhac trollg kyo
U1i ngan hang vi cac khoan cho vay dUVCgIIi nh~ Irong bao cao k~t 'Iua hOff dQng kinh doanh tren 00 sOdbn tich .
19. Nguyilf ,Jc ~apllll'lmg pltllp glJl ,,1I{ilf elliplJl,flj clt/"It
Cae khoAnchi ph! duq<.:gill nh~ vao chi phi tAichinh g6m:
Chi phi h,* cae khoitn llilien qUaIlMn cae ~t dQng dAutu tai chlnh; Chi fhi cho vay vi di vay v6n; CackhOlin 13 do thay d6i tYgii hAi dOli!CUllcae nglli~ VJ,Ipllal sinh liell quau dell lIgOllI~; Dv phoog gi!lm gia
"" .).,~.T
.,. TO
Ban cao 12i ebiobCho nim tAi chfnh kAtthue ngay 31/1212010
Doanh Ibu dUVCxac djnh urong dAi chic chAn;C6 khi n!ng Ihu dUVCl<;rifch kinh t~ ti<giao djch cungclp djch V\Id6;Xi\c dinh duvc pMn cbng vie.; dlI hooin thanh vioongay ijp Bang can dAik~ loAn;Xic djnh dtn;JCchi pili pMt sinh coo giao djch vi chi pili d~ hoan Ihitnh giao djch cung cAp dich v~ dO
C6NG TV CO PUAN CAO SU HOA BINHHllyen XuyCn MQc, Tinb B. Rja Vang Tall
••••
ChCnh [feb 15'gia tt6i doti pMn anh Ilin bang can dAi l<o!lOOn18clIenh l~h tY gil tt6i doo; pMt sinh. h<*danh Bi" I,; cub; ky dill cae kho.\.n rnllCcOgbe ngOf; tf CUllho:xrtdQng diu lit xiy d\lllS 00 ban .
Lqi nh~n sail th~ chlfll phin pMi Ii sti lqi nhufn tir cae bOll!dOng cUa doanh nghiep sau khi lrir (-) caekh0811di~u chlnh do lip dlU'S hAi It. !hay dbi throb sach k~ loan ••.a di~u chlnh h6i 16 sa; 001tn;mg y~u eua caem\ln 1n.Wc•
17."''guyi" ,de Killnh~" wi" dill Sd /tim
V6n .till nr ella cho sO hii'll dl/<,l'Cgill nhfa lheo s& .,,6n thl'C gop colaehil sa hiN .
VAn khllc cila ehn sO hitu duvc ghl theo glalr; cOn l,i gii}a Bia trj hqply eua cae tAi san mlodoanh nghiepdtrge de th chin" c! nMn kMc ~g, bi&. '""II khi trir (-) cae kr.oan th.J phil nQp (n~1I00) lian quan d~n caelAisan du\l'C~ng, bi~u nay; va klloAnbAsung tir IJt qu.i.~ d6ng kinh doanh .
18. PItInTnKpltllp xtlc dinlt dfN",1t Iltu
Doanh Ihu dUVCxac djnh thoo gia tri hQ'p IS'cua cae khOlin d3 thu h,* sf Ibu duo;n;.Doanb thu ban hangdUVCgIIi n~n lobidAng tIKri thlla mAncio; di~u ki~ sau:
• Ph!n k'm nii ro va lQi i<;hgin li~n vOi quy~n sO'him san phfun hoJc hang bOa di dUVCcbuy~n giao coongltOi mua;
• Cong ty kMng cOn nim giit quy!n quau IS'Mng h6a nhlt ngltOi sO'him hang hOa hoJe qu)'!n ki~m sOOthang h6a;
• Doanh Ibu dl/QCxlk: djnh tU'O'llgd6i chic chAn;• Cong ly da thu duvc IK$:: so!Ihu duvc IQilch klnh t<!ti<giao djch ban hang;• Xac djnh dUVCchi pIlflicn qUaIld~ giao djch ban hang.
Doanh thu cung cAp djcb v~ dUVCgIIi nNin khi k~t q••••.cua giao djch <16dUVCxac djnh "* ckh dang linc.y. Trv<mg hqp vi~ cung clp djch V\llien quau dtn nhi~u loythl doanh thu dUVCgIIi nh.n trong loyIheo lobqua phin rong vi~ dB hoan thanh vik>ngay I~p Bang Cin dAi k~ toM CM kY<16.Kb qua CM giao djch cungdp djch V\IdUVCxac djnb khi thoa mAncac di&. ki~ SoltU:
•,•I••••••••••••••••••••••••••••••••I
"
dAuhI chilDg "hOlin. Cae "h","!lin d\Iqc gIli nh~ theo t6ng sApMI sinh Irong "y, "h(lng M lIiI vOl doanhthu 00.1 ~g tIIi chinh.
Ui san Ih...! Ibu nhip bolln I,i cAn duq<: gIli nhin cho tit d cae cI.enh lQch If.m thOi duq<: khAu lIiI, gil Iiidllq<;khAu lIiI chuy.!n sang dc nAm sau coil. cae khoAn IAlinh Ihno!vi. cae khoon \rU<fAiIhno!chua sU'dllng,khi chic cMn troIIg Ilnmg lai sl! cOlqi nhuf.n linh thu'! do!.it d\lllg nhil'ng chenh IQch\JIll thOi duq<: khAu triJ,cae "hoon IAlinh thui! va cae \rUdAiIhui! chua sit dllng nay, ngDlli lni:
•
B'o do Ii' ehrnhCho nim Iii chlnh "o!t th"" ng!ly 31/1212010
C{)NG TV CO PHAN CAO SU HOA BiNIlHuy~n Xuytn Mo}<:,TIDb Ba Rja VQng Tiu
• Tii san Ihno!hoAn I,i phtol sinh til gIIi nl\jJl ban dAnciJa mQt t.i.i .an hoO,cnil"phSi Ira lit ~ gian dich magiao dich Diy khiing cO inh hltl'mg d<!nlqi nhuf.n k.! lo3.nbote lqi nhllin tinh Ihno!thu nh'v (hollc Ii')linhIhui!) t;i IhOi ditm pMIsinh giao djch;
• TAlca cae khoon chenh IQchIf.m Ihiri dll\lC khiu triJ pMl sinh til cae khOlin dlu III vin cling ty con, chinMnh, oong ty Iitn ki!t va cae kbo.i.n v6n g6p lien doanh khi chic chlin I' chenh lech ~ IhlJi 5<!dll\lChoAnnllfp lrong Itrong lai cO Iht dl' do3n dll\lC v. c61qi nh",," chiu t'mt ~ sil d\lng dUQ'Ckhoon cl.enhleeh I,m IhlJi d6.
Gia tri gIIi,J, cila tai san thut Ihu nhjp doanh nglliw hnAn I,i pIwl.idllq<;xcm xct I,i do ngay ko!tthuc ky kttoan nAmva pMi giam gil tri gIIi J, cua Iii san thut Ihu n~p hoAn l,i <1i!nmile bin dam chic cMn c6 dillqinhu;j.n Ihlli cho pIIl!p Iqi ich cila mQt pIIln bote toln bQ Iii san Ihu~ Ihu nh~ bolln I,i dll\lC sli"dllng. Cae Iiisan thui! thu nhjp doanh nglli~ ho!n I" chua gIIi Db.n InI6c day dll\lC xem xet vllo ngly ko!t\hile ky k.! loonn.!l.mv' dllq<; gIIi nl$t khi chic chin c6 dillqi nhu," tfnh thut de c6 Iht sU d\lng cac Ili san Ih~ thu nMpholn If.i thua gIIi nh", nay.
20. Ng"yin ,de >'Ii phuung phdp ghl "h~n chi phl/h"/'h" "hIP d"""h nghifp hifn hd"h, chi phi /h,,1fh" "hIP doa"h "ghirp hod" {fli
Thui hif" hOn"
Hi san thlli va \hut pMi n{lp cho nAm hi~ ltimh duq<: x3c dinh btnS ,J, ti~n d•••.kib! phai n{lp cho (h*dllq<; thu h6i) 00" quan Ihu.!, d •••.•!lin cae mile thlli suil va cae luft \hu.\ 00 hitu 1l'Cd.!n ngay ko!t\huc "y k.!toon nim.
Thui Ihu nh(ip hoiln 1(li
Thu'! Ihu nhfp hoAn Ifi duq<: dc dinh cho cae kholn chenh leeh \JIlllhlri If.i ngay ko!tIhuc ky Iolloln nAmgiil'aw sa liDb thut Ihu nhjp cila cae lli san va nq phii triova gil hi gIli J, cila chung cho m\lC dich l'v baado tIIichinh.
11m.! thu nlljp doanh nglliw ho!n I,i phii duq<:gIli nhj.n cho ~t dcae "h"," chenh IQch\JIll thOi chiu thu.!,ng",i lrir.
• Thu'! thu nh'v hoin Ifi phli triopII'l sinh til gIli nh~ ban dlu coil.~ tIIi san hay nq pIIli triotil m<}tgiaodich mio gian dich nay kMng cO 'nh hltl'mg db!lqi nhuf.n k.! loln h,* lqi nhuf.n linh Ihlli thu nhjp(h* 161inh th~) If.i thOi diem pMt sinh giaodich;
• Cae khoin chenh IQchIf.m IhOi chiu thno!gin I~ vm cae kho!n dAu til vin cbng ty con, chi nhanh, cOngty litn ko!tva cae khoAn v6n gOp litn doanh "hi c6 khi Ding kiem solil thOi gian holm Db;j.pkhoon chtnhlech If.m thOi va chic chlin khoan cltenh lQch t;m tlK1ist khOng dllq<; hoon nh;j.p trong tu<mg Iai cO tMdll doon.
I
"
Y. TH6NG TIN DO SVNG CliO cAc KHOAN Ml,IC TRINH DAY TRONG DANG CAN 061 Kt roAN
Tii san th...! tho nh,p hoIn If.i vi thu~ tho nhW hoin If; phii tri dUVCMe djnh the<! thue su~ d", tinh apdung cho nAm lAi san d\fQ\: thu h6i ••.•.y nq phii triodllQ'Cthanh toan, dl'R tren cae mfrc th~ suA!vi 1o,' timecOhieu IlICvao "gay ket lhile ky IJ roan lIim.
£km vi rln": VND
eaAI aim V,\,11aim
52.140.775 45.143.716
13.031.039.915 11.945.433.435
0 0
18.083.130.690 11.990.587.151
Cultl "lim DAII Illim
0 0
1.000.000.000 15.000.000.000
0 0
1.000.000.000 15.000.000.000
8Jliodo tJli.(hinbClio nAm fii ~hlnh kel dllie ngily 3111212010
c6~G TV CO PHAN CAO SUHOA BmUIll/Yin XU}':" Mo)c, Tin" W. Rja Vilng Tio
, '02. VIlU tit til chinh ngln 11.,,,
ChUng khoan 4lu tit ngin h.n, '
Olin Ill"ngAn "'" khacOil ph6ng giam gii. dlu III ngin h",
qng
01.TI~n
Ti~n mtJ:
Ti~n glii ngin hilng
Ti~n dang ehuy~n
Cqng
Trich l.p Quj dlu IU'ph" tri~n lir kho&n I(fi nhu.n dlfl;lCd~ J~i do uu dAiv~ tIluo!Ihu nh.ip doanh ngh.i~p tIleoquy dinh eUa Nha n.roc vi phAr. Ix\ sung tIlem lir IQiMufn sau tIld dlfl;lCpluin pht.i sau khi d! Irfeh Ifp Qu9dll phOng Iii ehlnh, Qu9 khen IhuOng _ phix: lQi, tIlanh lobn e&nrc eho cAe cO dOng.
} /. PhD" phJII('I "h"~,, PIt trlch f;p CtlcIf"Y
Vi~ pMn pMi Iqi nhuf,n sau Ihw! tIlu nhW doonh nghi~p dlfl;lCIh\l'Chi~ Iheo di~u I~ eUa Cong ty va k~h""eh phin pMi IQinhufn do D~i b(li dAng cO d3ng quyft dinh hang nAm.
Doanh "ghiep chi b" trir cae fii sAn lh...! tho nhip !loin l,i va IhlHi thu "hip hoan If.i pUi iii klli doanhnghiep 00 quy~n h(1)lphllp du\1Cbu trir iiihl tlii san thoo!thn nh;lp h;en hAnh va; til...! thn nh,p h*" Hoh pMinQp va clc lAisAntil...! thn nhip holD 1,1vi thu.! thu nhfp holln I,; phii tr1\ licn 'loon 1m lime thu "hip doanhnghiep dlfQCquan 1:9 b6i cung mo)t00 quail !hue d6i vcr;cimg m<}l;d<:mvi chiu Ihlll! vi doa"h nghi~p d", dinhthanh loan thlM!Ihu nh.$phi~ hanh ph'i triovallli sin tllU~Ihu nhip hi~n hilnh.1Jin Cl'1'5tJ tltuAn.
Thill! Ihn nh,p holn If; drn;o; gil; nhfn vi<>ko!tqua 00.' dQng kinh doanh llllOf.itrir tnt<'mg 11"'1'th...! thn nh;lppilat sinh lien quan den mQl khoan mue dUVCgill thing v••••vAn eb,; ,..".him, Irong mn'mg hqp •••.y. til,,;! tllU"h,p hOOnIfi cling dUVCghl nh~ tI'\1C t~p v••••v6n eM sir hfru.
Ghj eh ••: DAnIll"ngin h.Jn khac l\Ii Ihm di~m ngay 31/12f2010 lil kh08n ti~n gui l\Ii Coog ty Tili ehinh TNHHMQt tltinh vio!nHi ehinh Cao su Vi~1NIlITl,cO !hOi hfn gui ill ngay 05/51201 0 d~n ngay 05/512011, Iii sulllib! gui l! Il%lnlm.
Day Ii kho:linphii Ihu ban cAphin cho nguOi lao dQIIgdu\'C tri cl$n tbOi!llln 10 nAm kS til nim 2004.
07. Tii.an cA dinh vii binh
Ghj chP; Tli sAncf:,dinh vii hinh ciul Coog ty la gii tri qu~n sir dVng <til.
".>"~.
"c,)"../ ...~,
-' kiE,IE1.;.••:..."
98.369.94010.000.0006.934.220
o
olo DimCoAi Dim98369.94010.000.0006.934.22053.606.028
CuAi n.lim ilio dm
305.<191.1116 2.6611.094.041
0 170.000.000206.1194.305 31.325.0110
38.053.600 0
550.039.721 1.869.419.121
CuM nim Dtiu Dim
0 01.685.115.694 1.567.694.460
399.945.768 5411.661.922
0 61.967.633
611.100.540.553 18.238.557.621
0 0
0 0
70.185.601.015 10.416.118l.li36
CuM nim ilio nim
59.200.000 95.800.000
59.100.000 95.800.000
Bao dio ll\i ehinhClio Mm tai ehinh ktllhlic ngay 31/12/l0 10
08. Xay dynt: «I ban dO'dang
Chi phi d&. bil gili 10..
Chi phI mua nhi bio v~
~n b" giii lOa lim vln phOng do)i3
Xay dlD'g sin tenis
OJ. CAe khoiio ph;;i Iho !<hAc
Phi] Ihu v~ lAiti~n giri, li.!n cho vay
PMi Ihu tA khoBn vu<m gi6ng cao iUPh,;i thu ti&. nba dAt coo c6ng nhan vien
Ph,;i thu khac
C{>ng
05. Phii Iho dil h,o khie
Phii thu dAi!llln khac
C{ong
~h~i}"~''"E~~~~~IJ~~~~[:~~~~[~~:::iN'"1;""Gia If hao mooGili 'eM i
04. llilnt: tAn kho
Hang mUlldang di dttimg
Nguyen lifo, viiI li~u
Congcv,dungcV
Chi phi san xuit kinh doanh dOdang
Thanh phim
Himg ho:li
Himg ho:libAldQng san
C{onggii gtk hang tAn kho
c6~G TYC6PIIA.~ CAOSUn6A BINIIHuyfn Xuyen MQc, Tinh BARia Volng Tau
06. Tili sin et. djob biiu hinh (Chi liSt ><emPh~ lye J, 01 kern then).
"
C.tli nAm nA. nAn.
11.991.066.924 9.129.482.063
20,998.885.311 16.865.583.313
22.571.350.746 18.068.417.340
18.066.412.008 13.076.654,031
16.89l.743.398 32.481.BlB
9O.690.368.!l7!l !l7.287.922.72!l
CIIAi nAll:l mil aim
68.250.000.000 lO.750.ooo.000
68.2 !lO.OOtl.OOO 30.7!lO.000.OOO
CIIAI ailm )),\,••Dim
199.2!l2.0JI.0!l7 194.488.000.000 -90.000.000,000 90.000.000.000 ••10.000,000.000 10.000.000.000 ."..~}.14.440.000.000 14.440.000.000 q
20.200.000.000 20.200.000.000 .'Ii
30.450.000.000 30.450.000.000',I.l,:;;;' :
31.162.031.057 21.698.000.000 .,-""
3.000.000.000 1.100.000.000
0 1.000.000.000
0 4.200.000.000
16.704.3SO.OOO 17.782.346.470
1.491.750.000 1.491.150.000
12.720.000.000 12.720.000.000
2.492.600.000 2.492.600.000
0 1.017.996.410
21!l.9!l6.381.0S7 217.470.346.470
llJio dio ta; ebinbCoo nAm lAichinh k.!llhilc ngay 31/1212010
n):-;G TV CO PIIAN CAO SU HOA DINHHuYfn Xuyen MQc, Tinh Bi. Ria Viins Tau
10. pAil hI"dil b~n khae
10.1 Gop vAndu til"
Cong ty C••.•phin Can su Vi~ Lao
Cong ty cA phAnThoy san An Pho' DAng Thap
C&g ty cA phln Khu Wng ngh~p Long Khanh
Qu5' dlu III Coo hAVi~ Nam
Qu5' <!AuIlIUng tnrong Vi6t Long
C6ng ty cA phAnCao.u Lai Chiu
C&g ty C••.•phln Coo .uRinh Long nThia
10.2 Ti~n girl Cong ty Till ehinb TNHII MTV Can,u VN
10.3 pAu til"lrai phi~u
10.4 vAil tor eli pb;:u
COng ty C••.•phAnCh~ bi.!n glliThl$l An
Ngin hAngThtrorlg mJi cA ph!n Sa; GOD - Ha N(ti (SHD)
Cong ty cA ph!n Xiy dtrng Can su DAng Na;
C<'>ngty cl> phAnCao su DAng Phil
qnr
• Cae khOlin g6p vbn <!AuIII (Mve 10.1) eul.i nAm tAng hl10 so vm dAu nim Ii. do O~ng ty dAgop vAn b6sung vao eic C&g ty nay then ti.!n dQ g6p vAn; Titn giri cO ky h,"~; Coog ty TNHH MTV ClK>SIIVi~Nam (Mve 10,2) va khoan dAu til Irai phi!u (MlIC IOJ) euAi nAm giAm so vo; dAu nlm lit do htch roanIhe<>d~i khOlin litn gui Iii kboi.n <!AuIII dAi h"" sang ngin hl,ll"lUk vit khOlin dlu til tnli phi.!11dA t6ih,n. C6ng ty dA thu h6i gAc va Illi the<>qllY dinh; KIlolin dAu III ~ ph~u (MI,IC10.4) giAm Cul.i nAm sovm Diu nAm la do C6ng ty dA tho,rchi~n chuytn nhll\ll1g J, ht\ll1g ~ phi.!u eila C6ng ty d> phAnCan su
DAng Phil.
08. Xi)' d •••••g cO'bin d{rdanl!: (Ii~p)
VUI'meiy ki.!n Ih~ C<1ban nAm2006
VlII'meiy ki.!n th~t ea ban nAm2007
VlII'meiy ki~n thi.!1C<1ban nAm2008
VlII'meiy ki.!n thi.!1C<1ban nAm2009
VlII'meiy ki.!n Ihitt C<1ban nAm 2010
C{lng
09. v,\,u Ill"~~o cOOl!:ty lih iJI,lii'n douh
C&g ty CP PIlat tritn Can su Sa Ria - Kampongthom
qnl':TY I~ tham gia vbn diu III eila Cdng ty ~i Cdng ty d> phAn PMt tri.!n Can OIlSa Ria - Kampongthom la30% vbn dib. 16.
Clic khoan 4Ju lu dai Ju;msJ cuJi ndm sJdJunam
sJ"""'g Gia tr/ sJ luvng Gia tr/
""dAutv Con hd Vi" Nam 2.000.000 20.200.000.000 2.000.000 20.200.000.000
QuL~u tv TAllg tnrI'tng Vi~t ~ 3,00000o 30.450.000.000 3.000.00 30.450.000.000So.ngly CP Thil~.n An Phil. o&ng IMp 1.000.000 10.000.000.000 1.000.000 10.000.000.000Song.!): CP Khu c6ng~i.~p Lon Khanh 1.444.000 14.440.000.000 1.444.000 14.440.000.000Song I CP Ch.! bi~n p~ ThuAn An 127.500 1.491.750.000 127.500 1.491.750.000N~n hang ThlWllg m,i d ,
SUB 1.200.000 12.720.000.000 1.200.000 12.720.000.000Co~g.t.J.CP ~~g Cao SUo&n Nai 200.000 2.492.600.000 200.000 2.492.600.000Con~'N CO hin Cao su Db" Phil , 0 13.800 1.077.996.470CO, 8.97I.SOO 91.794.350.000 8.985.30 92.872.346.470
Thui GUiIr; gia fling
Cong ty lip dllnt! luit thut gill trj 8ia ting ~61 phlWll8 philp tfnh thu~ Ii phlWllg pIIap khAu trU.
Cae l"fll Ihul kl"k
C6rlg ty lip dlln8 cac IOfi sic thll~ kMc nhl/ thuc! m6rl biI.~thu~ thu nhJp cAnb.8.n.. th.eo dung quy djnh hi~nMnh.
d~:, •.G TV CO PliAN CAO SU HOA BiNHHurl" Xuy~" M9c, Tinh N. Rja VUng Tau
• Chi t~.J, luqng r;/, phi~1Idm C1\<;"hoan dAu II.:
M~nh gia: 10.000 .Mnglr;/, phi.!u
11. D'1 philng giamgi' do tlf dal b,!-D khac
Qu9 dau tvChUng khOlin Vi~ Long
Qu9 dAu tvChUnt! khOlin Con Ud
Cong ty d. phAn Ch.! bib! Gli Th'*' An
COng Iy d. phAn ClIO511Dbng PM
O)ng
12. Chi ph' Ira tnn'n: diti h¥n
Chi phi <:OngCli,dll/1geli
Chi phi sita ehila IOntAl san r;/, djnh
Chi phi ~lII'm nhan. ~lII'm lWTTl
CqDt:
13. Thu'! ~a cae kho,"D phii Dqp Nhi n..m:
Thu~ GTGT hang ban n(>idja
Thuc! thu nh,p doanh nghiq,
Thuc! thu nh,p ea nhan
n
Bao do tili chfnbCha nlm tai chinh k~t thw ngay 3111212010
CuAI D'm 010 nim
(13.887.000.000) (11.172.000.000)
(8.404.000.000) (5.726.000.000)
(306.000.000) 0 ",
0 (277.600.800)
(22.597.000.000) (17.175.6001100))'
CIiAi Dim 010 nim
249.270.233 244.026.062
265.193.976 75.349.490
194.575.146 307.723.721
709.039.355 627.099.273
ClIlI, Dim DAuDim
0 9.046.459
9.267.458.880 6.066.842.616
227.741.516 9.361.217
9.495.200.396 6.085.250.292
"
Cong ly'p d~ng Ih.J lhu nhap doanh nghi~p theo IS'If 15'10 linh tren Ihu nhap chiu Ihue trung 12 nAmke hikhi bill "Au ho\Il "Qrig kinh doanh vi. "U\JCmi~n Ih.J thu nhfp doanh nghiep IrOng ba n~m k~ Iii nAm"iu lienkinh doanh cO fli (n~m 2004), giam 50% trong 8 nAm li~ Ihea.sAi vcr; san ",uAtcao su (hOfI "ong san "O.Jtkinh doanh chlnh). ooi vcr; hOll-Id(in8 san ",uit kinh doanh khac, COng ty.:lp "~ng th...! ,uAllhu~ lhu nhfpdoanh nghicp Ihco tY Ie 25'10.
Diy Ii khoan vay dAi h", ~i Ngin hang Thl.roltg ltIf.i ell phAn sai GOO- Hi Noi (SIIB), chi nHnh ThanhPh6 Hb Chi Minh Ihco Hqp "6ng tin dllog truog, dArhan 56 02Q-0001544/HDTD/TDH-DNISHB HeM ngiy091912009. ThOng lin C<Jbl\n v~ hW d6ng lin dllng(neu Iritt)CIl ~ nhlt sau:
• Mile dkh khoBn ~ay d<!"Au 1lt lr6ng vi ch~m sOc ~tKm cay ClIOsu Co16ng di~o Ilch Ii 51.131.637 m', ~iHuyen Xu~ Me.c, Hnh B1 Ria - Viing Tiu lit nAm2009 - nAm2016;
B,;o do tii chinhCho nAm lAichfnh ktt thile ngay 31f12l2010
CONG TV cO PIIAN CAO SU 1I0A BiNHlIuYin Xuycn Mo)c, Tinh B! Ria Viing nu
14. Chi phi pbal trio Cu4i aim Diu Dim
Ti~n tit•• fao H':'i "6ngquAn Irj, ban ki~m so8t 75.740.000 32.200.000
Chi phi ki~m loan 50.000.000 0
Ti~n in gilt. ca 0 270.350.000
C.:ickhoBn chi phi khk 86.243.0f2 82.091.239
C9"1: 211.98.3.012 384.641.239
IS. Cic khoio pblii trio phil nop khac C.4i "Am D~lIl1im \Kinh plti c&lg daM 825.985.988 593.015.814
Nhan kj CU\JC.kj quS ngin h,o 0 776.902.306
Phii Irili~n IrvC!P 3 eM ,,<}BHXH 0 75.744.520 .'I'Mi Ira c3 Iile ."0 540.000 ,
'" TU \QIIy img h(l,tltic" tai do c&tg nhin vien d6ng gop 94.794.000 207.644.000 ."Quy vlll.roltg lai f;(lO em chUng la 99.792.000 82.272.000 o~"8.936.214
.,Cae: khoan phii iii kHe 28.945.000
C9ng 1.049.516.9118 1.745.054.854
16. Vay vi "'1dal h,n Cllt.i nlm Dill oAm
a - Vay dai h", 8.111.697.685 8.11\.697.685
_Vay ngin hing 8.111.697.685 8.111.697.685
• Vay "6i tlfQllg khac 0 0
b _ NQ dii h", 0 0
C9ng 8.111.697.685 8.111.697.685
Thu! Illu "hfip rh",,,h "ghi;p "ii" "ti"hThUl!thu nhap doanh nghiw hien Mnh phii tr1l<1lfQ'Cde <1jnh<1\01uin Ihu nhaP chiu Ihu~ Clla nlm hien 1IIi.Thu nhap chiu Ihu~ khac ~cri Ihu nhaP <1uQ'Cbao clo Irong Bao cio kb qua ho$t <1(ingkinh doanh ~llhunhap chiu Ih.J kh3ng bao gAm cic khoan ml,lClhu nhap chiu th~ llay chi phi <1U\JCkhiu trir coo m\IC<1ichlinh lh...! lrong cic nAmkhac va cilng kh&1g bao g6m cic khoan m~c khong phai chiu thu~ hay khOng "U\JCkhiu trircho m\IC"kh lfnh t1tu~.
-"~
'."'i".'~, I(E':~1I",r lOA.
pAu aim17.260.976
17.260,976
17.160.976o
100,006
JOO.OO6o
17.160.970
17.160.970o
pA •• aim
172.609.760.000
oo
172.609.760.000
8.580.485.000
8,580.485.(XXJ
o
mi ••Dim95.040,000.000
1.000.060.000
76.569.700.000
172.609.760.000
17.260.976
17.260.976
17.]6Q.976o
43.596
43.596
o17.217.380
J7.117.J80o
ellAI nAm
CuAI Dim
95.040.000.000
435.960.000
77.133.800.000
172.609.760.000
Baodo til!~hinhCho nlm tli ~hlllh k~1linie IlgAy3111212010
n)NG TV CO pHAN CAO SU lI('.lA BiNHHURn Kuytn M.;.c, Tlnh Bi. Ria Voing Tiu
d, cll phi.!u
sl> luqng cf, phi~u dAng ky phil haob
sl> luvng cAph.~u dl Mn •.• cong chung
+ cliphiJupM thOng+ cJphilu uu 4iJ;sA IltQllg cf, ph;~u dl mua I,i
+ cliphilupM thOng+ ojphilu /ilI4iJisA IltQIIgJ, phi~u dang IlIUhanh
+ cJphilupMtMng+ cJphilu /ill do;
"
b. Chi tia vAn diu llf CUllchil s(J hll'u
vAn cim NhlI n..roc
cll phi~u quj
vAn ~im cae dbi tltQllg khAc
qnl:
CuA; nim
• M~nh gii cf, phi~u dang Il1UhlInh la 10.000 dllng Vi~ NamIOl cll phi.!u
• H~n mole vay 208.000.000,000 VNO (Bing chit: Hai trim Io!tim tYdlmg). trong do dlf 11'1tAi da llIi mQtlhm di~m 200,000,000,000 VNO (Bing ch~ Hai trlm tYdbng);
• TAng giilli til san Ih~ ~h!p h;~11llIi vi tii san hlllh thanh Irong woog lai Ii: 353.304.000 VNO (BAng~hl): Ba trlm nAmmtroi M tYM trAm It bbn tri~u dAng.);
• Thlri h,n vay 8 nAm (thOi diim rUl vAn cuA; dmg la IIAm2016);
• LAi suAt vay (trong h..on): lOo/oIIIAm,It; suA!~ho vay ~ dlfQCdi~u chlnh 6 thingilAn theo quy djnh CUllNgin hang Thlf(Tllgm,i c6 phln SAiGOn - Ha NQi (SHB), ~hi nMnh ThAllh Phll Hb Chi Minh.
17. vlln ~bu oir bitu
a. Bang dAi ~hi~u b~n d(lIIg cim vAn chu s(J hll'u (Chi l;~l "em Phy Iy~ III 02 kern theo).
- vAn diu tlfeua<;hu sO hlhl
VAn g6p dAunAm 172.609.760.000
Von g6p tAng trong nlm 0
VAng6pgi~~g~m 0VAn gOpeuAi nAm 172.609.760.000
-d tole, 1<;rinh"'" d! chia 34.321 ,940.000+ Nom IrlilX J~.J11.940,OOO
+ Nom "<I)' 0• C&1gly kh6ng pMt sinh eIie ngh.i~pV\lkinh t.! nhlt ch~n dAi gii Ui trlii phi.!" thanh cf, phi.!u.
c. CIi~glao dj~h v~ vAn cM sO hlhl v6i cae ~hil sOhlhl va pluin phA; 1<;rinhuan
VI. TH6l'iG TIN B6 SUNG CliO CAe ImoAN MI,IC TRINH BAy TRONG BAo cAo KtT QuA HO~TDOse KINH DOANH
rc6SG TY co fHAN CAO SUUClA BiNHHUBII Xuyen Mo)c,Tlnh III Rja Vilng nu
III. Donh thu thuAn blin bhg hoi va cung cAp dieh vyDoanh thu xuAt khiu mil tao so
Doanh thu Mn mil cao su~idiaDolInh thu ch~ biiin mil ClIOiu
qug
19. Gia v6n hin; binGiil "An djeh V\I eha bi~n rn••COOsuGill v6n cil. thinh phAm, hang hOa (Ii bOn
Gill "An cil. djeh \11 (lAcung cApqllg
10. Doanb thu b•.••t do)ng til cbinh
La; lib> girl,ti~ncho vayLa! dAu tu lrloiphib., ky phi;!u. tin phi~ud tire, lqi nhu$n dllQl: chi.Uibann~i~
LA, chenh I~h ry gii dA thl,l'C h~n
LAichenh l~h l)i gii chua tbllC hi~nDoanh thu hOll! dQng tii chlnh khA<:
qiug
21. Chi phi h",1 d(ing tal ehlnh
LA; tien vayL3 chenh I~h tY lIia dA thVCbiell1.3 chenh I~h tYgii chua thlle hienDv phlmg giim gii cae khoBn diu III
Chi phi rai thlnh kMc
q ••g
"
l
Bao dio hil eMllbeho nlm tai cblnb IJt lhUc ngiy 31/1212010
Drm vi rink; VND
Ni.m lIay Nim tr...n:
210,725.5&4.644 I I LlI22.IOS.586
199.545.705.3\2 90.776.490.700
U29.86I.l00 46.378.356
411.801.151.056 202.644.977.642
Nim DaY NAm Inn'rc
1.640.623.044 36.910.6\6
304.492.\69.373 \51.792.231.749
0 0
306.132.792.417 151.829.142.365
Nilm lIay NimlrWc
2.839.796.&49 5.787.367.12\
0 0
\.769.250.000 1.496.500.000
0 0 •2.055.359.834 3.664,886.669 "':
,'Il
0 0 ,
0 0 'I,
6.664.406.683 10.948.753.7'10
Nim nay Nim Ir...n:
164.176.657 584.264.210
11.487.426 34.599
0 0
5.421.399.200 (9.525.380.000)
155,245,670 0
So752.308.953 (8.941.081.191 )
aao rao til rhinhClio nlm tAichinh ktt thilc ngliy 3 1/12120 to
C6NG TY cO PJlAN CAO SU nOA OINIllIuyin Xuyen M<}<;,Tlnh aa Ria Viln! Tau
n.Thu~ thu nhip doanb ngblfp hifn hanbL HO~1~g san JluAtklnh doanb chfnhl.{1i"h~ U 100tr "Ila ho(u 4,,"g SXKD "hl"hCtic khoiin /O(IitrU •.••kIWI "hi phi ffnh Ih,JL{ri "h~ ffnh IhuJ eUa hO(If c1t)ngSXKP "hi"hThul TNDN phili nPP "Ila hO(Il dPng SXKD ehinh (l5%)Thullhu ,,1w)pdoanh nghlfp 4uvc miln gfam 50%
ThUl!TNDN pHi nw Clla hOf.1dQng SXKD chfnbII. HOf.1~g san )luA!bnh doanh khacl.{1i"hur,inU lo<itf"Ila ho(u dtHrg SXKD khcicCtic ~ fhu ,,1w)p10(1; trU khllfnh IhrJ TNPNCtic kllOOn10(1; trU •.••khiJl "hi phi ffnh Ih,Jl.{1inh~ Ifnh Ih,J TNDN clio ho(u 4Png SXKD khJc
Thu~ TNDN phAi nw ella hOf.l dQng khAc (25%)T6ni: Ihu~ TNDN pbil n9P tmatl: aim
Thu~ thu nh.p doanh nghifp ron phli n(lp diu nlm
Thlll! thu nhlip doanh nghifp nQp b6 sung nAmlrv<JcThu~ mu nhlip doanh nghifp 4a no)p troIIg nt.mTb~ mu nhip doanh nghifp phli n(lp cubi nt.m
Nlm DIIV
85./00.95S.938176.711.141
85.377.671./80/1.806.650.6776.403.315.JJ96.403.325.338
11.4//.464.6391.769.150.000
41.660.O/J0/9.6114.874.6394.911.1/8.66011.324.543.9911
6.066.842.6164.84-4.839.17712.968.766,911
9.267.458.8110
Ghl tboi
(I)
m(J}-(I)+(1)
(4)~(J):<15"(5) a(4):< 51m(6)-(4).(5)
(1)(8)(9)
(I 0 ,.(7).-( 8)+( 9)(11F(10)Jl25%
(II) -(6)+(11)
'b)(,)(d)
(t) - (a)+(b)+(cKd)
23. Lit Ca bin Irh mill ro';phltu
LAic<Jhan l1I!nm3i c6 phi~u dl1\7Ctfnh bAng ckh chia IAisau lhu~ Clla c6 dOng cua Coog ty clio sb 1ul"'8 cAphitu ph6 lh~ng blnh qulin gill quy~n dang lUll hlnh Irong nt.m. Cho loyk~ loan nAm2010, sb IlI'Q'ngc6 phitublnb quan gia quy~n dang hru hanh 1. 11.162.611, dl1\7CUc dinh nhll sau:
NgO, Giao dich ~hn;mgCP Menh giaCP Gia IfiSOlll'Q'ngCPBlnb uIln
0110112010 D!unlm 11.160.970 10.000 171.609.700.000 17.160.970
T'" troII.8.EIm 56.410 564.100.000 1.641
15/11110/0 &in ~ philu au /.000 /0.000 50.000.000 W~;r.zOJO "'" ,J hiiu /.000 10.000 50.000.000 11'
/7//2I10JO Bane6 htlu /.000 10,000 50.()()().OOO 10/
1/!/1I10/0 Ban ,,6 p-'iiu /.000 10.000 50.()()().000 ///
1/!/1I1010 &in "d., /000 /0.000 50.000.000 1/1""
11//2110/0 "",oJ hil,. 030 IO.()()(J 47.300.000 /JO
22/11110/0 &in~ hiJ"~
810 10. ()()(J &100.000 12
lJ112110/0 Ban c6 hilll JO.()()() /0.000 /00.000.000 '"14//2110/0 &in e6'p./!il,. 1000 IO,()()() 50.000.000 //0
14//211010 &in ,;r;hilu /.000 10.000 50.000,000 //0
18//111010 &inc6 .hiluq 5.870 /0.000 58. 700.000 64
Giamtron """ 0 10.000 0 0
T'" '" 11.211.380 112.173.800.000 11.162.611
•
:1
••Nlm trw.:
2.712.852.266
2.272.994.266
4.752.000.000
28.512.000.000
469.483.980
'"'9.483.980
5.546
927.064.303
917.064.303
Nim nay Nim trw.:
32.200.000 0
510520.000 217.000.000
(466.980.000) (184.800.000)
75.740.000 31.200.000
Nim nay Njm trw.:
1.008.122.270 513.(165.887
44.938.600 55.456.000
1.053.060.870 568.511.887
Nlm nay
3.015.830.173
2.558.249.850
19.008.000.000
19.008.000.000
-
lUo do till ehrnbClio nlm t!i ehrnh l~llhilc ngay 31/1212010
95.187.879.57917.162.611
L9i nhujn &auIhu~ WONSA CA phl~u blnh quan luu Mnh trong 1<)'•
-LAi<XIban tn!n ch phi~u
LAi<XIban tn!n cO phi~u
C()NG TV CO rnAN CAO su 110,\ BINI!HuYin XuyC" M<}c,Tl"h Bi. Ria ViI"g Tlu
Phii In\ li~n phi UTXK, gia c&g, li~m pnAm
Cac nghi~p ~\l pMI sinh trong nAm20 I0
Phii tn!.phi u)' thac xuAIWu, phi gia c6ng, I<i~mptuLn
m lfl\ phi u)' thoic xuil khAu, ph! gia cOng, kl~m phAm
Phii Ira ch tOe troIlg nim
Pi In!.ch tire bing li~n
o l.l Thil lao 1161dAng quan Irj
S<ioon phai Ira diu nAm
s6 phii lfl\ trong nltm
s6 dAtri trong nltm
s6 cOn phil lfl\ cu6i nAm
01.2 Thu nh~ ciia Ban Giam d<k~. K~ toin lfU<'mg
Ti~n lu(YJ1g,BflXll, BHYT, BIIW
Ti~n th...cmg
VII. CAC THONG TIN KHAc
01.4 C3ng"q pM; tni Cong ty m~ - Cong ty TNHH M6I thanh vien Cao su Bi. Ria
01. Giaa dicb ~6i de ben cOlien quan
01.3 Giao djch vOi Cong ty m~. C6ng ty Wilfl M6t thanh ~i~n Cao su Bi. Ria
COo,11m nMp II~n luong, ti~n thu<'mg cua Ban giam d<k~i l~ toin IfU<'mgnltm 2010 lOOng bao gllm thu nh~pthang 1212009 dlfl,lCchi trillrong thang 0112010
Wi nhl$l tnn'tc th~ thu nhfp doanh nghitp n!m 2010 tlng "" va; n!m 20091. 34.989.478.981 d6ng, tlKfDgling 48,92 %. Nguyen nhin eM y~u nhu sau:
• Lvi nhufn tir ~ d{lng san lluil kinh doanh chinh nAm2010 tlng "" va; nam 2009 ta 48.553.184.076dAng, tuung ling 132.85%, NguyCn nhan eM yiu do gia ban binh qulin tlng cao.
• Lvi nhl$l ti:!hOilId{\ng tai chlnh nim 2010 giim "" va; nAm2009 la 18.977.737.251 dbng, Ilrong ling95,41%; Nguyen nlLin eM ~u do trong nAm cae !<hoon thu v~ Illi ti~n gm giam va phii trich b6 sung1<ho.i.nd1l phOng giam gill.cae khoil.n dAutu tii chinh dili h~ .
• Lvi nhl$l ti:! ~ dQng khic nim 2010 tAng"" v6i nam 2009 la 5.414.032.1$6 dAng, tltUllg ling35,89Yo; Nguyen nhan eM y~u do thu nh$p ti:!ban thanh Iy cfly cao su tAng.
So sinh n!m 2010
SlT Lvi nhuJn tnn'tc thut Nam 2010 Nam 2009&. nAm2009
Gia. lri~t~tchinh Ikh %, .!"!-~_~2~g~~.!SD ~.i.~.~_ K$.IOO.9$K.9Jl1 36.$47.774.362 43.$$3.1 K4.076 132,K5._- .
'13:977.73'7.251 f95,412 ~9~~chinh 912.097.730 19.U9.K34.931
J H I dAn khk 20.499.366.909 15.085.334.753 5.414.032.156 3589
C " 106.SI2.4U.577 7U22.944.S% J4.9lI9.471L981
Bao ~li.otii ~kinhebo nAmtIIi chinh ket tMc ngay 31112/2010
C6NG TV CO rnAN CAO SV HOA BTh'llHuytn Xuyin Mo>.:, Tlnh B. Ria Vilng Tiu
02. TMng lin khac
OJ. sA litu so lanh
sA Iitu "" sanh Iii st.litu m:1I Bil.ocao Iii chink nAm 2009 colaCOng ty cA phln Cao su HOa Binh dll duq<:ki~m loan b6i C6ng ty Ki~m toon va Tu vin Tii ~hlnh QuAe l~. Chi tieu Qur lhen th.rong, philc 1{fiduQl:mnh My l,i cho phil hQ'J>va; sA litu so sinh cUa nlm nay. -
Giam (fA.:
Huynh N2Q<'minBi Ria Viing Tiu, Vitt NamNgil.y 20 thang Olnllm 2011
d loan truinlgNguy~n Vin Quang
NgWl ijp bi~uNguy~n Ch01l CJrimg
VIII. Phf duyft d ph't bilnb Blio e'o tii chlnh
Baa cao tii chlnh cho nllm tal chlnh k~ thlic ngay 31112/2010 cUa Cong ty cli pIlAnCao su Hot Binh duqcBan Giam dAc phe duytt dl ban himh vao ngay 2010112011.
c .-•.• •.•-.-Phy IUt iOJ
TANG, GlAM TAl SAN c6 DINU Htru H!:NH
D<m "i finh: VND
Klroim ml'CNMciro, M4Ymtic Phurmg l!f" vjn Thiir bi dtmg VWIr cciy C,""wjl kil" trUe IhiJl bi lai lruyen dan cI,lquim If CllO su
~~uy!~I:ilicsA dlt diu nlln 34.412.648.996 4.357.563.341 9.59$.362.139 376.747.759 45.291.995.01) 94.0.34.317.248
Mua IrofIg~ 95.500.000 1.347.351.319 1.442.851.819Diu IIIXOCB hoiln Wnh 271.751.818 271.7S1,~l!
~l!khac 0.f!!-u..r..hl sang BOS ~u !LI 0~~ly,nh~~n 187.780.234 32.227.370 5.410.223.530 5.630.231.134Gilmkhk 0sAdU'cubi nlm 34.684.400.814 4.453.<163.341 10.754.933.724 344.$20.389 39.881.771.483 90.118.689.751Gii trl lIMo ",<'Inliiy ki. -_ ...--_.- _.sAdu diu nlm 15.678.340.485 2.884.600.910 4.736.788.197 274.831.997 30.853.627.589 54.428.189.178
~~.~ trongn~ 2.911.798.277 273.959.223 986.227.832 23.573.095 3.707.249.628 7.902.808.055Tina khac 0
~~h Ii,nhuvngbin 187.780.234 32.227370 4.570.551.956 4.790.559.560.Giilmkhk 0So)du cubi n!m 18.590.138.762 3.158.560.133 5.535.235.795 266.177.722 29.990.325.261 57.540.437.673
G.i_~.~_rj~_o_n".irai np..J. dill nlrn 18.734.308.511 1.472.962.431 4.85&.573.942 101.915.762 14.43&367.424 39,606.128.070
T in cubi n!m 16.094.262.052 1.294.503.208 5.219.697.929 78.342.667 9.891.446.222 32.578.252-078
"•.,.:' i~. /./,.
-.-.Ph,I,e: 02
BANG 061 CHitU B1tN I>(>:"iGVON vAu nf eVA CHU sa Hftu
Don vi linh.- VND
KItoiin ml'Cv&.r 4&",,, """,'" c&phil" qujl
Chinh IkJory QujldJ".w Q".5' dlf pMrtg Lqinhu.;». C•• ,cria dllj $& loiN vJnc6phk gi,; Mi doili phOt trim '01chi"h sail IhrJ
~ dlr <Sl~~ tr\I6c 172.609.760.000 2.312.60&.450 14.047.089.295 32.393.279.532 19.050.000.000 102.675.566.507 315.054.125.194T nAmlMi<: 0 0 0 28.555.603 21.305.047.132 0 65.456.101.9&0 86.789.704.715
J#.!..!!2!!S IIdm l1'IlIX 0 0 0 0 0 65.456./01.980 6J.456.JO/.980phQnd;; nh 0 0 0 0 11.JOJ.rH7./J} 0 0 11.JOJ.(J4UJlD<inJI "<ll ' • "0 0 0 0 28,5$5.601 0 0 0 18.555.60)
Giim !!'£!'.& nlm lM'JI: 0 0 0 0 0 0 41.005.532.132 41.005.532.132Trit:h ~I/ IIIPT 0 0 0 0 0 0 1.JOS.047.1JZ 1.JOJ.{U7,I)Z
Chi" c6 hfc 0 0 0 0 0 0 5SO,48J.()()() .S80.4/jjOOO
""" KT,PL 0 0 0 0 0 0 / U 10.()(}().OOO J /.110J)()().(J()()sA du a.o6i 111mlrUOc 172.609.760.000 2.372.60&.450 14.047.039.295 28.555.603 53.698.326.664 19.050.000.000 127.126.136.355 360.838.2\l1.m
sA dll diu nim na 172.609.760.000 2.372.608.450 14.041.0S9.29S 28.555.603 53.698.326.664 19.0SO.000.00lI 127.126.136.3SS 360.838.m.m
Tin UOIl,g.n4m 0 0 7.923.461.420 0 12.006.000.000 0 83.181.879.579 103.111.340.999
J;¥ "'!"8. ""'" 0 0 0 0 0 9H87.879,S79 9j.J87.879,j79Phdn -:::uc::.'(1i "h~ 0 0 0 0 / l.(YJ6.()()(). ()()() 0 12,006.()()().()()() 0Giaodjch CP q 0 0 7.92J46/.420 0 0 0 7.921.46/.420.
Giam trOll nAm na 0 4.460.865.985 0 I%7j.488.406 4.844.839.ln 0 43.229.940.000 j~1.I)B68lMnh kit. , .. 0 0 0 7HiJ&406 0 0 0 7j,488.406
GiQmkMc '1.8440819,/77 '1.844,839,177
G/am Il$Ig d~,,!::14.460,865,985'ioodich cr u 0 4,46O.1J6H8j 0 0 0 0 0
Trdc&M: 0 0 0 0 0 l02J .940.()()() 34.J1J.940.()()()
Trlcll g KT. PL 0 0 0 0 0 .908.000.000 .908,()()().()()()
56 du cuAi nAm nay 172,609.760.000 2.081.257.535 f6.123.627.87j\ I 1946.932.803 60.859.487.487 19.050.000.000 167.078.075.934 410.438.j05.208
w
..•.' "-
Recommended