Hoja de Cálculo Flujo de Fondos Agricultura Vf-3

PLANILLA DE FLUJO DE FONDOS AGRÍCOLA - PARCÓDIGO DE PROYECTOPRODUCTO PRINCIPAL

* Llenar las casillas blancas

ANÁLISIS DE SITUACIÓN SIN Y CON PAR

SIN PAR

DESCRIPCIÓNNúmero de unidades productivas (hectáreas) 0.00Rendimiento 0.00Producción (Tonelada, litro, unidad) 0.00%Autoconsumo 100%% Comercialización 0%Cantidad comercializada (Tonelada, litro, unidad) 0.00

Cantidad que se vende a otros compradores (Tonelada, litro, unidad)Precio que paga el comprador 1 de la Alianza (Bs/Tn,Lt,U) 0.00Precio que paga el comprador 2 de la Alianza (Bs/Tn,Lt,U)Costo unitario de producción (Bs/Tn,Lt,U) #DIV/0!Costo total de producción (Bs) 0.00Ingreso Total OPP (Bs) 0.00% Respecto al total del ingreso #DIV/0!Ingreso neto OPP (Bs) 0.00Ingreso neto socio (Bs) #DIV/0!

Costo un jornal (Bs/Jornal)

RESUMEN DE COSTOS (Producto Principal)SIN PAR

PRODUCTO PRINCIPAL

Cantidad que se vende al comprador 1 de la Alianza (Tonelada, litro, unidad)

Cantidad que se vende al comprador 2 de la Alianza (Tonelada, litro, unidad)

Número de días de trabajo efectivo por año de los miembros de la familia (En el producto)

Número de días de trabajo efectivo por año de trabajadores contratados (En el producto )

Nro ITEMPRIMERA ETAPA PRODUCCIÓN

1 Preparación del terreno CV2 Preparación del terreno CF3 Siembra CV4 Siembra CF5 Labores Culturales CV6 Labores Culturales CF7 Cosecha CV8 Cosecha CF

SEGUNDA ETAPA ACOPIO Y COMERCIALIZACIÓN9 Pos cosecha CV

10 Pos cosecha CF11 Labores de Acopio CV12 Labores de Acopio CF13 Labores de Comercialización CV14 Labores de Comercialización CF

TERCERA ETAPA ADMINISTRACIÓN15 Administración CV16 Administración CF17 Certificación CV18 Certificación CF

COSTO TOTAL

CON PAR

Nro ITEMPRIMERA ETAPA PRODUCCIÓN

1 Preparación del terreno CV2 Preparación del terreno CF3 Siembra CV4 Siembra CF5 Labores Culturales CV6 Labores Culturales CF7 Cosecha CV8 Cosecha CF

SEGUNDA ETAPA ACOPIO Y COMERCIALIZACIÓN9 Pos cosecha CV

10 Pos cosecha CF11 Labores de Acopio CV12 Labores de Acopio CF

TIPO DE COSTO (fijo o variable)

13 Labores de Comercialización CV14 Labores de Comercialización CF

TERCERA ETAPA ADMINISTRACIÓN15 Administración CV16 Administración CF17 Certificación CV18 Certificación CF

COSTO TOTAL

RESUMEN DE COSTOS (Producto Secundario o sub producto)Nro ITEM

1 COSTO TOTAL SIN PAR2 COSTO TOTAL CON PAR

RESUMEN DE INGRESOSSIN PARNro PRODUCTO INGRESO AÑO 1

1 PRODUCTO PRINCIPAL 0.002 PRODUCTO SECUNDARIO O SUB PRODUCTO 0.00

INGRESO TOTAL 0.00

CON PARNro PRODUCTO INGRESO AÑO 1

1 PRODUCTO PRINCIPAL 0.002 PRODUCTO SECUNDARIO O SUB PRODUCTO 0.00

INGRESO TOTAL 0.00

RESUMEN DE INVERSIONES

ITEM DE INVERSIÓNINFRAESTRUCTURA PRODUCTIVA 0.00EQUIPO, MAQUINARIA Y HERRAMIENTAS 0.00SEMOVIENTES 0.00INSUMOS 0.00ASISTENCIA TÉCNICA 0.00TOTAL (Bs) 0.00

PARÁMETROS DE EVALUACIÓNEVALUACIÓN CON PROYECTO

TIR #DIV/0!VAN #DIV/0!

MONTO TOTAL DE LA INVERSIÓN

RBC #DIV/0!APALANCAMIENTO FINANCIERO #DIV/0!Punto de equilibrio Producto principal AÑO 1 #DIV/0!Punto de equilibrio Producto secundario AÑO 1 #DIV/0!

SENSIBILIDAD TIR-15%

Sensibilidad al precio #DIV/0!Sensibilidad a la cantidad producida #DIV/0!Sensibilidad al costo variable #DIV/0!Sensibilidad al costo fijo #DIV/0!Sensibilidad al costo de insumos #DIV/0!Sensibilidad al costo de materiales #DIV/0!Sensibilidad al costo de Mano de Obra Contratada #DIV/0!Sensibilidad al costo de Mano de obra familiar #DIV/0!Sensibilidad al costo de Servicios #DIV/0!Sensibilidad al costo de Mantenimiento #DIV/0!

PLANILLA DE FLUJO DE FONDOS AGRÍCOLA - PAR

ANÁLISIS DE SITUACIÓN SIN Y CON PAR

SIN PAR CON PAR (AÑO 2) VARIACIÓN (%)

PRODUCTO PRINCIPAL

0.00 0.00 0.00 #DIV/0! #DIV/0!0.00 0.00 0.00 #DIV/0! #DIV/0!0.00 0.00 0.00 #DIV/0! #DIV/0!

100% 100% 100% 0% 0%0% 0% 0% #DIV/0! #DIV/0!

0.00 0.00 0.00 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!0.00 0.00 0.00 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 #DIV/0! #DIV/0!0.00 0.00 0.00 #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.00 0.00 0.00 #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!#DIV/0! #DIV/0!

PRODUCTO SECUNDARIO O SUB

PRODUCTOPRODUCTO PRINCIPAL

PRODUCTO SECUNDARIO O SUB

PRODUCTOPRODUCTO SECUNDARIO

O SUB PRODUCTO

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

CON PAR

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

COSTO TOTAL ANUAL AÑO 1

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

RESUMEN DE COSTOS (Producto Secundario o sub producto)

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

RESUMEN DE INGRESOSSIN PAR

INGRESO AÑO 2 INGRESO AÑO 3 INGRESO AÑO 4 INGRESO AÑO 5 INGRESO AÑO 60.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

CON PARINGRESO AÑO 2 INGRESO AÑO 3 INGRESO AÑO 4 INGRESO AÑO 5 INGRESO AÑO 6

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

RESUMEN DE INVERSIONES

% %0.00 #DIV/0! 0.00 #DIV/0! TOTAL MMA0.00 #DIV/0! 0.00 #DIV/0! 0.000.00 #DIV/0! 0.00 #DIV/0! TOTAL CC0.00 #DIV/0! 0.00 #DIV/0! 0.000.00 #DIV/0! 0.00 #DIV/0! TOTAL MMS0.00 #DIV/0! 0.00 #DIV/0! 0.00

PARÁMETROS DE EVALUACIÓNEVALUACIÓN CON PROYECTO EVALUACIÓN PRIVADA

#DIV/0! #DIV/0!#DIV/0! #DIV/0!

MONTO CON RECURSOS PAR

MONTO CON RECURSOS PROPIOS

CARACTERIZACIÓN MMA/CC/MMS

#DIV/0! #DIV/0!#DIV/0!#DIV/0!#DIV/0!

SENSIBILIDAD TIR-10% -5% 0% 5% 10%

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

CON PAR

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

RESUMEN DE COSTOS (Producto Secundario o sub producto)

0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00

RESUMEN DE INGRESOSSIN PAR

INGRESO AÑO 7 INGRESO AÑO 8 INGRESO AÑO 9 INGRESO AÑO 100.00 0.00 0.00 0.000.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

CON PARINGRESO AÑO 7 INGRESO AÑO 8 INGRESO AÑO 9 INGRESO AÑO 10

0.00 0.00 0.00 0.000.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

PARÁMETROS DE EVALUACIÓN

SENSIBILIDAD TIR15%

#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!

FLUJO DE CAJAFLUJO DE CAJA Sin Proyecto AÑO AÑO AÑO AÑO

0 1 2 3Ingresos

Producto Principal 0.00 0.00 0.00Producto Secundario o sub producto 0.00 0.00 0.00TOTAL INGRESOS 0.00 0.00 0.00

Costos PRODUCTO PRINCIPALPrimera Etapa: Producción 0.00 0.00 0.00Segunda Etapa: Acopio y Comercialización 0.00 0.00 0.00Tercera Etapa: Administración 0.00 0.00 0.00PRODUCTO SECUNDARIO O SUB PRODUCTOPrimera Etapa: Producción 0.00 0.00 0.00Segunda Etapa: Acopio y Comercialización 0.00 0.00 0.00Tercera Etapa: Administración 0.00 0.00 0.00

COSTOS FINANCIEROS 0.00 0.00 0.00DEPRECIACIONES 0.00 0.00 0.00TOTAL COSTOS 0.00 0.00 0.00Ingresos - Costos 0.00 0.00 0.00Inversión 0.00Amortización 0.00 0.00 0.00Depreciaciones 0.00 0.00 0.00Valor de rescate 0.00 0.00 0.00TOTAL INVERSIONES 0.00 0.00 0.00 0.00SALDO DE CAJA 0.00 0.00 0.00 0.00

FLUJO DE CAJA Con Proyecto AÑO AÑO AÑO AÑO0 1 2 3

IngresosProducto Principal 0.00 0.00 0.00Producto Secundario o sub producto 0.00 0.00 0.00TOTAL INGRESOS 0.00 0.00 0.00

COSTOS FINANCIEROS 0.00 0.00 0.00DEPRECIACIONES #DIV/0! #DIV/0! #DIV/0!

TOTAL COSTOS #DIV/0! #DIV/0! #DIV/0!Ingresos - Costos #DIV/0! #DIV/0! #DIV/0!Inversión 0.00Amortización 0.00 0.00 0.00Depreciaciones #DIV/0! #DIV/0! #DIV/0!Valor de rescate 0.00 0.00 0.00TOTAL INVERSIONES 0.00 #DIV/0! #DIV/0! #DIV/0!SALDO DE CAJA 0.00 #DIV/0! #DIV/0! #DIV/0!

FLUJO DE CAJA Incremental AÑO AÑO AÑO AÑO0 1 2 3

DEPRECIACIONES #DIV/0! #DIV/0! #DIV/0!TOTAL COSTOS #DIV/0! #DIV/0! #DIV/0!Ingresos - Costos #DIV/0! #DIV/0! #DIV/0!Inversión 0.00 0.00 0.00 0.00Amortización 0.00 0.00 0.00Depreciaciones #DIV/0! #DIV/0! #DIV/0!Valor de rescate 0.00 0.00 0.00TOTAL INVERSIONES 0.00 #DIV/0! #DIV/0! #DIV/0!SALDO DE CAJA 0.00 #DIV/0! #DIV/0! #DIV/0!VAN 12.81% #DIV/0!TIR #DIV/0!

FLUJO DE CAJA Incremental privado AÑO AÑO AÑO AÑO0 1 2 3

Costos

PRODUCTO PRINCIPALPrimera Etapa: Producción 0.00 0.00 0.00Segunda Etapa: Acopio y Comercialización 0.00 0.00 0.00Tercera Etapa: Administración 0.00 0.00 0.00PRODUCTO SECUNDARIO O SUB PRODUCTOPrimera Etapa: Producción 0.00 0.00 0.00Segunda Etapa: Acopio y Comercialización 0.00 0.00 0.00Tercera Etapa: Administración 0.00 0.00 0.00

COSTOS FINANCIEROS 0.00 0.00 0.00DEPRECIACIONES #DIV/0! #DIV/0! #DIV/0!TOTAL COSTOS #DIV/0! #DIV/0! #DIV/0!Ingresos - Costos #DIV/0! #DIV/0! #DIV/0!Inversión 0.00 0.00 0.00 0.00Financiamiento 0.00Amortización 0.00 0.00 0.00Depreciaciones #DIV/0! #DIV/0! #DIV/0!Valor de rescate 0.00 0.00 0.00TOTAL INVERSIONES 0.00 #DIV/0! #DIV/0! #DIV/0!SALDO DE CAJA 0.00 #DIV/0! #DIV/0! #DIV/0!VAN 12.81% #DIV/0!TIR #DIV/0!

AÑO AÑO AÑO AÑO AÑO AÑO AÑO4 5 6 7 8 9 10

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.000.000.00

0.000.000.000.000.000.000.000.000.000.00

0.000.000.00

0.00#DIV/0!

#DIV/0!#DIV/0!

0.000.00

#DIV/0!0.00

#DIV/0!#DIV/0!

0.000.000.00

#DIV/0!#DIV/0!#DIV/0!

0.000.00

#DIV/0!0.00

#DIV/0!#DIV/0!

0.000.000.00

0.00#DIV/0!#DIV/0!#DIV/0!

0.00#DIV/0!

0.00#DIV/0!#DIV/0!

FLUJO DE CAJAFLUJO DE CAJA Sin Proyecto AÑO AÑO AÑO AÑO

0 1 2 3Ingresos

Producto Principal 0.00 0.00 0.00Producto Secundario o sub producto 0.00 0.00 0.00TOTAL INGRESOS 0.00 0.00 0.00

Costos PRODUCTO PRINCIPALInsumos 0.00 0.00 0.00Materiales 0.00 0.00 0.00Mano de Obra Contratada 0.00 0.00 0.00Mano de obra familiar 0.00 0.00 0.00Servicios 0.00 0.00 0.00Mantenimiento 0.00 0.00 0.00PRODUCTO SECUNDARIO O SUB PRODUCTOInsumos 0.00 0.00 0.00Materiales 0.00 0.00 0.00Mano de Obra Contratada 0.00 0.00 0.00Mano de obra familiar 0.00 0.00 0.00Servicios 0.00 0.00 0.00Mantenimiento 0.00 0.00 0.00

COSTOS FINANCIEROS 0.00 0.00 0.00DEPRECIACIONES 0.00 0.00 0.00TOTAL COSTOS 0.00 0.00 0.00Ingresos - Costos 0.00 0.00 0.00Inversión 0.00Amortización 0.00 0.00 0.00Depreciaciones 0.00 0.00 0.00Valor de rescate 0.00 0.00 0.00TOTAL INVERSIONES 0.00 0.00 0.00 0.00SALDO DE CAJA 0.00 0.00 0.00 0.00

FLUJO DE CAJA Con Proyecto AÑO AÑO AÑO AÑO0 1 2 3

Costos PRODUCTO PRINCIPALInsumos 0.00 0.00 0.00Materiales 0.00 0.00 0.00Mano de Obra Contratada 0.00 0.00 0.00Mano de obra familiar 0.00 0.00 0.00

Servicios 0.00 0.00 0.00Mantenimiento 0.00 0.00 0.00PRODUCTO SECUNDARIO O SUB PRODUCTOInsumos 0.00 0.00 0.00Materiales 0.00 0.00 0.00Mano de Obra Contratada 0.00 0.00 0.00Mano de obra familiar 0.00 0.00 0.00Servicios 0.00 0.00 0.00Mantenimiento 0.00 0.00 0.00

COSTOS FINANCIEROS 0.00 0.00 0.00DEPRECIACIONES #DIV/0! #DIV/0! #DIV/0!TOTAL COSTOS #DIV/0! #DIV/0! #DIV/0!Ingresos - Costos #DIV/0! #DIV/0! #DIV/0!Inversión 0.00Amortización 0.00 0.00 0.00Depreciaciones #DIV/0! #DIV/0! #DIV/0!Valor de rescate 0.00 0.00 0.00TOTAL INVERSIONES 0.00 #DIV/0! #DIV/0! #DIV/0!SALDO DE CAJA 0.00 #DIV/0! #DIV/0! #DIV/0!

FLUJO DE CAJA Incremental AÑO AÑO AÑO AÑO0 1 2 3

DEPRECIACIONES #DIV/0! #DIV/0! #DIV/0!TOTAL COSTOS #DIV/0! #DIV/0! #DIV/0!Ingresos - Costos #DIV/0! #DIV/0! #DIV/0!

Inversión 0.00 0.00 0.00 0.00Amortización 0.00 0.00 0.00Depreciaciones #DIV/0! #DIV/0! #DIV/0!Valor de rescate 0.00 0.00 0.00TOTAL INVERSIONES 0.00 #DIV/0! #DIV/0! #DIV/0!SALDO DE CAJA 0.00 #DIV/0! #DIV/0! #DIV/0!VAN 12.81% #DIV/0!TIR #DIV/0!

FLUJO DE CAJA Incremental privado AÑO AÑO AÑO AÑO0 1 2 3

COSTOS FINANCIEROS 0.00 0.00 0.00DEPRECIACIONES #DIV/0! #DIV/0! #DIV/0!TOTAL COSTOS #DIV/0! #DIV/0! #DIV/0!Ingresos - Costos #DIV/0! #DIV/0! #DIV/0!Inversión 0.00 0.00 0.00 0.00Financiamiento 0.00Amortización 0.00 0.00 0.00Depreciaciones #DIV/0! #DIV/0! #DIV/0!Valor de rescate 0.00 0.00 0.00TOTAL INVERSIONES 0.00 #DIV/0! #DIV/0! #DIV/0!SALDO DE CAJA 0.00 #DIV/0! #DIV/0! #DIV/0!VAN 12.81% #DIV/0!TIR #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.000.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.000.000.00

0.000.000.000.000.000.00

0.000.000.000.000.000.000.000.000.000.00

0.000.000.00

0.000.000.000.00

0.000.00

0.000.000.000.000.000.00

0.00#DIV/0!#DIV/0!#DIV/0!

0.000.00

#DIV/0!0.00

#DIV/0!#DIV/0!

0.000.000.00

0.000.000.000.000.000.00

#DIV/0!#DIV/0!#DIV/0!

0.000.00

#DIV/0!0.00

#DIV/0!#DIV/0!

0.000.000.00

0.000.000.000.000.000.00

0.00#DIV/0!#DIV/0!#DIV/0!

0.00#DIV/0!

0.00#DIV/0!#DIV/0!

COSTO POR JORNAL MANO DE OBRA FAMILIARPRODUCTO PRINCIPAL

SIN PAR ACTIVIDADPRIMERA ETAPA

PREPARACIÓN DEL TERRENO

SIEMBRA

LABORES CULTURALES

COSECHA

SEGUNDA ETAPA

POS COSECHA

ACOPIO Y TRANSPORTE

COMERCIALIZACIÓN

TERCERA ETAPA

ADMINISTRACIÓN

NÚMERO DE MINUTOS EMPLEADOS EN UN DÍA

ADMINISTRACIÓN

CERTIFICACIÓN

COSTO POR JORNAL MANO DE OBRA FAMILIARPRODUCTO PRINCIPAL

CON PAR ACTIVIDADPRIMERA ETAPA

SIEMBRA

LABORES CULTURALES

COSECHA

SEGUNDA ETAPA

POS COSECHA

ACOPIO Y TRANSPORTE

COMERCIALIZACIÓN

TERCERA ETAPA

ADMINISTRACIÓN

CERTIFICACIÓN

NÚMERO DE CICLOSPRIMERA ETAPA

00000000000000000000

000000000000000

NÚMERO DE HORAS EMPLEADAS EN UN DÍA

TOTAL DE DÍAS EMPLEADOS POR CICLO

COSTO DEL JORNAL POR DÍA

000000

NÚMERO DE CICLOSPRIMERA ETAPA

00000000000000000000

00000000000000

0000000000

PRODUCTO SECUNDARIO O SUB PRODUCTO

COSTO TOTAL ANUAL SIN PARPRIMERA ETAPA PRIMERA ETAPA

PREPARACIÓN DEL TERRENO00000

SIEMBRA00000

LABORES CULTURALES00000

COSECHA0000

SEGUNDA ETAPA0

POS COSECHA00000

ACOPIO Y TRANSPORTE00000

COMERCIALIZACIÓN0000

TERCERA ETAPA0

ADMINISTRACIÓN000

ADMINISTRACIÓN

CERTIFICACIÓN0000

COSTO TOTAL ANUAL CON PARPRIMERA ETAPA PRIMERA ETAPA

PREPARACIÓN DEL TERRENO00000

SIEMBRA00000

LABORES CULTURALES00000

COSECHA0000

SEGUNDA ETAPA0

POS COSECHA00000

ACOPIO Y TRANSPORTE00000

COMERCIALIZACIÓN000

COMERCIALIZACIÓN

TERCERA ETAPA0

ADMINISTRACIÓN00000

CERTIFICACIÓN0000

ACTIVIDADPRIMERA ETAPA

00000000000000000000

000000000000000

000000

ACTIVIDADPRIMERA ETAPA

00000000000000000000

00000000000000

0000000000

NÚMERO DE CICLOS COSTO TOTAL ANUALPRIMERA ETAPA

00000000000000000000

000000000000000

000000

NÚMERO DE CICLOS COSTO TOTAL ANUALPRIMERA ETAPA

00000000000000000000

00000000000000

0000000000

COSTOS PRODUCTO PRINCIPAL SIN PAR

PRIMERA ETAPA: PRODUCCIÓN Cantidad del Item en unidad local

No. Ítem Año1 Año2 Año3

INSUMOS (COSTO VARIABLE)

INSUMOS (COSTO FIJO)

MATERIALES (COSTO VARIABLE)

MATERIALES (COSTO FIJO)

Unidad de uso local

MANO DE OBRA CONTRATADA (COSTO VARIABLE)

MANO DE OBRA CONTRATADA (COSTO FIJO)

MANO DE OBRA FAMILIAR (COSTO VARIABLE)

MANO DE OBRA FAMILIAR (COSTO FIJO)

SERVICIOS (COSTO VARIABLE)

SERVICIOS (COSTO FIJO)

COSTO DE MANTENIMIENTO (COSTO VARIABLE)

COSTO DE MANTENIMIENTO (COSTO FIJO)

SIEMBRA

LABORES CULTURALES

COSECHA

SEGUNDA ETAPA: ACOPIO Y COMERCIALIZACIÓN

POS COSECHA

ACOPIO

COMERCIALIZACIÓN

TERCERA ETAPA: ADMINISTRACIÓNADMINISTRACIÓN

CERTIFICACIÓN

COSTOS PRODUCTO SECUNDARIO O SUB PRODUCTOSIN PAR

PRIMERA ETAPA: PRODUCCIÓN Cantidad del Item en unidad localNo. Ítem Año1 Año2 Año3

PREPARACIÓN DEL TERRENOINSUMOS (COSTO VARIABLE)

Unidad de uso local

SIEMBRAINSUMOS (COSTO VARIABLE)

LABORES CULTURALESINSUMOS (COSTO VARIABLE)

COSECHAINSUMOS (COSTO VARIABLE)

POS COSECHAINSUMOS (COSTO VARIABLE)

ACOPIOINSUMOS (COSTO VARIABLE)

COMERCIALIZACIÓNINSUMOS (COSTO VARIABLE)

CERTIFICACIÓNINSUMOS (COSTO VARIABLE)

Cantidad del Item en unidad local

Año4 Año5 Año6 Año7 Año8 Año9 Año10Precio unitario medida local

Cantidad del Item en unidad localAño4 Año5 Año6 Año7 Año8 Año9 Año10

Precio unitario medida local

Cantidad del ítem en tonelada o litro

Año1 Año2 Año3 Año4 Año5 Año6

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

Factor de conversión toneladas

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

1 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 01 0 0 0 0 0 0

Año7 Año8 Año9 Año10

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

Precio unitario por Tonelada o

litroUnidad productiva en

medida local

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

medida local

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

Cantidad de unidades productivas (medida local)

Año1 Año2 Año3 Año4 Año5 Año6 Año7 Año8

Cantidad de unidades productivas (medida local) Número de hectáreas

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

Factor de conversión hectáreas

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

1 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 01 0 0 0 0

Número de hectáreas

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

Número de veces por

Costo por hectárea

Año 1

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

Costo por hectárea

Año 1

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 00 0 0 0 0 0 1 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

Costo por hectárea

Año 2

Costo por hectárea

Año 3

Costo por hectárea

Año 4

Costo por hectárea

Año 5

Costo por hectárea

Año 6

Costo por hectárea

Año 7

Costo por hectárea

Año 8

Costo por hectárea

Año 9

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

Costo por hectárea

Año 2

Costo por hectárea

Año 3

Costo por hectárea

Año 4

Costo por hectárea

Año 5

Costo por hectárea

Año 6

Costo por hectárea

Año 7

Costo por hectárea

Año 8

Costo por hectárea

Año 9

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

COSTO TOTAL

Año1 Año2 Año3 Año4 Año5 Año6 Año7

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

Costo por hectárea Año 10

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

COSTO TOTAL

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

COSTO TOTAL

Año8 Año9 Año10

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

COSTO TOTAL

Año8 Año9 Año10

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

COSTOS PRODUCTO PRINCIPAL CON PAR

PRIMERA ETAPA: PRODUCCIÓN Cantidad del Item en unidad local

No. Ítem Año1 Año2 Año3

Unidad de uso local

SIEMBRA

LABORES CULTURALES

COSECHA

SEGUNDA ETAPA: ACOPIO Y COMERCIALIZACIÓN

POS COSECHA

ACOPIO

COMERCIALIZACIÓN

CERTIFICACIÓN

COSTOS PRODUCTO SECUNDARIO O SUB PRODUCTOCON PAR

PRIMERA ETAPA: PRODUCCIÓN Cantidad del Item en unidad localNo. Ítem Año1 Año2 Año3

PREPARACIÓN DEL TERRENOINSUMOS (COSTO VARIABLE)

Unidad de uso local

SIEMBRAINSUMOS (COSTO VARIABLE)

LABORES CULTURALESINSUMOS (COSTO VARIABLE)

COSECHAINSUMOS (COSTO VARIABLE)

SEGUNDA ETAPA: ACOPIO Y COMERCIALIZACIÓNPOS COSECHA