View
221
Download
6
Category
Preview:
DESCRIPTION
Annual Report 2012
Citation preview
002PRANDA
2555
PRANDA
2555
FINAN
CIAL
PER
SPEC
TIVE
SHAR
EHOL
DER
PERS
PECT
IVE
Oper
ating
Pro
fit
% of
Sale
s Rev
enue
s
2008
20
09
2010
20
11
2012
346
8.6%
9.0%
11.6%
9.9%
11.3%
329
470
408
472
Net I
ncom
e
Finan
cial R
isks
’01 ’0
2 ’03
’04
’05 ’0
6 ’07
’08
’09 ’1
0 ’11
’12
2008
20
09
2010
20
11
2012
4.6%
7.0%
184
256
243
456
449
6.0%
11.1%
10.8%
2008
20
09
2010
20
11
2012
6.27.5
13.3
10.7
10.3
0.50.5
0.60.7
0.7
Total
DPS
7.63
Total
EPS
14.75
Aver
age
Price
6.20
Divid
end P
er S
hare
(DPS
)
’01 ’0
2 ’03
’04
’05 ’0
6 ’07
’08
’09 ’1
0 ’11
’12
Aver
age
Divid
end
Yiel
d10
.5%pe
r yea
r
Divid
end Y
ields
0.50.5
0.6
0.6
0.4
0. 3
0.3
0.55
0.55
0.53
0.650
.650.6
5
14.8%
8.3%
6.7%
9.3%9
.7%
14.3%
7.3% 5.3
%13.6%
19.0%
9.3%
’01 ’0
2 ’03
’04
’05 ’0
6 ’07
’08
’09 ’1
0 ’11
’12
Aver
age
Earn
ings
Yield
21.6%
per y
ear
Earn
ings
Yield
s
34.3%
54.7%
21.6%
19.6% 16
.9%19
.1%13
.5%10
.0%
23.1%
14.9%
17.1%
14.2%
Aver
age
Price
6.2
0 ’01
’02
’03 ’0
4 ’05
’06
’07 ’0
8 ’09
’10
’11 ’1
2
Earn
ings P
er S
hare
(EPS
)
1.92.0
5
1.41.4
1.11.3
1.00.8
0.90.9
1.11.0
GROU
P ST
RUCT
URE
Pran
da
roup
P
RODU
CTIO
N
DI
STRI
BUTIO
N
RET
AIL
USA
UK
FRANCE
GERMANYINDIACHINATHAILANDVIETNAMINDONESIA
% of
Sale
s Rev
enue
s
D/E (
Times
)
Oper
ating
Pro
fit
Extra
Divi
dend
Annu
al Di
viden
dEx
tra D
ivide
nd Y
ields
Annu
al Di
viden
d Yiel
ds
Net I
ncom
e
TIE (
Times
)PR
ODUC
TION
DIST
RIBU
TION
RETA
IL
Gros
s Mar
gin25%
50%
Sales
Con
tribu
tion
Gros
s Mar
gin35%
17%
Sales
Con
tribu
tion
194
5
Gros
s Mar
gin20%
33 %
Sales
Con
tribu
tion
5 8
5
Pran
da D
esign
Co.,
Ltd.,
Pr
anda
Jewe
lry P
CL,
Crys
taline
Co.,
Ltd.
TIM
E LI
NE
Pran
da N
orth
Am
erica
, Inc
., H.G
ringo
ire s.
a.r.l.,
Pr
ima G
old In
terna
tiona
l Co.,
Ltd.,
Pran
da U
K Lim
ited,
Pran
da Lo
dging
Co.,
Ltd.,
Pr
anda
Sing
apor
e Pte.
Lim
ited,
Pran
da V
ietna
m C
o., Lt
d., P
.T.Pr
anda
SCL
In
done
sia, K
Z-PR
ANDA
Co.,
Ltd.
Pran
da (G
uang
zhou
) Co.,
Ltd.,
Pr
anda
& K
roll G
mbH
& C
o. KG
, Pr
anda
Jewe
lry P
vt. Lt
d.,
Pran
da Tr
ading
(She
nzhe
n) Li
mite
d, PD
U (U
K) C
o., Lt
d.
Rate
of R
eturn
2008
20
09
2010
20
11
2012
ROE
ROCE
(Milio
n Ba
ht)
(Milio
n Ba
ht)
9.1%
8.2%
13.4%
10.2
%12
.9%
6.6%
9.0%
9.8%
17.8%
16.2%* N
ot to
scale
0.60.6
8.4%
0.25
1992
- 20
0219
73 -
1991
20
03 -
2012
002PRANDA
2555
PRANDA
2555
PRANDA
2555
17%Sales
Contribution
1
PRANDA
2555
C
9
66
61
88
PRANDA
2555
Co er e
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
0
1.311.19 1.0
0.921.08
C
20
0
6.6%9.0%
9.8%
17.8%16.2%
2
0
9.1% 8.2%
13.4%
10.2%
12.9%
CC
2.0
0
2.742.53
2.15 2.11
2.54
C
0
0.51 0.49
0.610.70 0.66
S S
2
0
6.27.5
13.3
10.7 110.3
PRANDA
2555
Dividend Yields
De i i D
Dividend e e D
De i
0.66 times
t l D
7.63 t
1
10.50% ve e
Divident Yield
014PRANDA
2555
PRANDA
2555
“ ”
PRANDA
2555
1ro u tion
PRANDA
2555
istribution
etail
PRANDA
2555
1
76
PRANDA
2555
111
1 1 1
8 9
020PRANDA
2555
ran a e elrailan
Cr stalineailan
ran a ietnaietna
ran a uan ouC ina
ran a ra inS en enC ina
ran aSin a oreSin a ore
ran aSCn onesia
ran a o inailan
ran aS
ran aUK.
. rin oireran e
ri a ol nt.ailan
ran a Kroller an
ran a n ian ia
K ran aailan
PRANDA
2555
1.
.
.
.
. s. aureen Kelle
6. r. re or Kroll
7. r. an e our
8. r. al ol in
1 3
5
7
4
6
8
022PRANDA
2555
9.
1 .
11.
1 .
13. r. o nn Sal on
14. r. ino e ani
15. r. un o Ki
9 1
1
14
11
13 15
PRANDA
2555
1.
.
3.
4.
5.
6.
7.
4 65 7
3
1
024PRANDA
2555
PRANDA
2555
026PRANDA
2555
PRANDA
2555
PRPRPRPRPRRP ANANANNANANA DADADADADADAD
2525252522 5555555555555
028PRANDA
2555
. . 555
PRANDA
2555
. . 553
. . 55
. . 554
PRANDA
2555
. . 551
. 55
. . 549
PRANDA
2555
. . 548
. . 547
. . 546
. . 545
. . 544
. . 543
PRANDA
2555
. . 54
. . 541
. . 539
. . 538
. . 537
. . 536
. . 535
. . 533
. . 5 7
. . 516
PRANDA
2555
PRANDA
2555
035PRANDA
2555
2555 2554 2553 2552 2551
% % % % %
3,043 3,449
1,134
4,177 100 4,122 100 4,056 100 3,664 100 4,030 100
20% 17%27%
73%
PRANDA
2555
2555 2554 2553 2552 2551% % % % %
1,914 1,799 1,545 1,319
100
173 153 141
100 705 1,009 1,014 1,079
100 150 144 129 170
100 119 147 204 301
100 21 41 49 23 14
100 22 30 24 44
51 191 217 242 222 235
51 142 113 70 34
4,177 98.72 4,122 98.31 4,056 99.19 3,664 98.97 4,030 99.24
10 10 14 14 14
44 19 24 17
4,231 100.00 4,193 100.00 4,089 100.00 3,702 100.00 4,061 100.00
037PRANDA
2555
3,855 406,282,554 100.00
14,742,90012,599,700
136,717,160 33.651
PRANDA
2555
/1
039PRANDA
2555
040PRANDA
2555
041PRANDA
2555
042PRANDA
2555
043PRANDA
2555
044PRANDA
2555
045PRANDA
2555
/1
PRANDA
2555
6.737 2.072 8.809
2555
13
0.223
13
047PRANDA
2555
1.40 9.82
7
340,000104,000
32,000
30,000
2,420,50040,000
270,000272,000
20,000
140,000140,000
140,000
70,000
10,000
PRANDA
2555
049PRANDA
2555
050PRANDA
2555
051PRANDA
2555
052PRANDA
2555
053PRANDA
2555
054PRANDA
2555
055PRANDA
2555
m
PRANDA
2555
@
057PRANDA
2555
PRANDA
2555
059PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
1 30 25552 14 25553 14 2555
9
32 7
2 5 10 11 44 12 15 20
DirectorCertificateProgram
DirectorAccreditation
Program
AuditCommitteeProgram
Non-FinanceProgram
DCPRefresherCourse
Monitoring Monitoring
Function
PRANDA
2555
PRANDA
2555
PRANDA
2555
2544
2545
2547
2549
2550
2551
2552
2553
2554
PRANDA
2555
2555
140%
120%
100%
40%
20%
0%
59.63%
PRANDA
2555
PRANDA
2555
PRANDA
2555
070PRANDA
2555
071PRANDA
2555
072PRANDA
2555
073PRANDA
2555
% % %
% % %
074PRANDA
2555
% % %
075PRANDA
2555
% %
4,489.5 100.0% 4,319.6 100.0%
PRANDA
2555
077PRANDA
2555
PRANDA
2555
74 91 93
137 129 122
111 109100 111 120
%%%%%%
%%
079PRANDA
2555
PRANDA
2555
PRANDA
2555
082PRANDA
2555
PRANDA
2555
7
8 6
6 9
10 11 12 13 14 6 6 6 15 16 17 12 18
PRANDA
2555
19 20 21
21 22
24 24
25
PRANDA
2555
28
12 12 15
13.2
27
29
PRANDA
2555
PRANDA
2555
088PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
22
2
28
2
2 2
PRANDA
2555
28 882
28
2
8
28
PRANDA
2555
88
8
8
PRANDA
2555
Pranda
Pranda8
Pranda
Pranda
Pranda
PRANDA
2555
22
82
PRANDA
2555
PRANDA
2555
PRANDA
2555
2 2
200 200
PRANDA
2555
PRANDA
2555
2
PRANDA
2555
2
2 2
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
2
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
22
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
8 88
PRANDA
2555
220
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
. .
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
_
PRANDA
2555
PRANDA
2555
PRANDA
2555
PRANDA
2555
www.pranda.com
Recommended