View
213
Download
0
Category
Preview:
Citation preview
7/25/2019 Rab Dongko
http://slidepdf.com/reader/full/rab-dongko 1/1
KEGIATAN : Pembangunan Pengembangan Penerangan Jalan Umum ( PJU )
PEKERJAAN : Pembangunan Pengembangan Penerangan Jalan Umum di Kec. Dongko
LOKASI : Kec. Dongko Kab. Trenggalek
SUMBER DANA / T.A. : DAU / 2012
No. Volume Sat Harga Satuan Jumlah
I Pek. Persiapan dan Instalasi
1 Uitzet 1.00 Unit 350,000.00 350,000.00
2 Instalasi titik lampu PJU 12.00 titik 50,000.00 600,000.00
3 Armatur lengkap sodium 250 watt 12.00 Unit 3,978,000.00 47,736,000.00
4 Tiang Octagonal tinggi 7 m dg lengan 1,5 m 2.00 Unit 2,737,449.00 5,474,898.00
5 Ornamen P = 4 m 4.00 unit 470,000.00 1,880,000.00
6 Ornamen P = 5 m 6.00 unit 564,000.00 3,384,000.00
7 Box MCB pada tiang 4.00 unit 20,000.00 80,000.00
8 Kabel Twisted 2 x 10 mm 510.00 m 4,680.00 2,386,800.00
9 Kabel NYM 2 x 2,5 mm 84.00 m 8,775.00 737,100.00
10 MCB 1 phase 2 A 12.00 Bh 76,050.00 912,600.00
11 Konector 24.00 Bh 14,040.00 336,960.00
12 Service 24.00 Bh 9,000.00 216,000.00
13 Aksesoris
a. Stainless 12.00 set 7,000.00 84,000.00
b. Yuke / Lc2 24.00 bh 5,000.00 120,000.00
c. Strenghthook 24.00 bh 9,000.00 216,000.00
d. begel Plat dan seling 20.00 set 47,000.00 940,000.00
e. Baut dia. 16 mm 40.00 bh 7,000.00 280,000.00
14 Pas. Pondasi (beton cor) 2.00 titik 724,130.55 1,448,261.10
15 Galian pondasi tanah biasa 0.48 m3 31,375.00 15,060.00
67,197,679.10
I I Pek. Box panel
1 Biaya penyambungan PLN ( 4400 Watt ) 1.00 Unit 3,600,000.00 3,600,000.00
2 Kontactor 20 A 1.00 bh 405,990.00 405,990.00
3 Timer 20 A 1.00 bh 468,000.00 468,000.00
4 Kabel NYY 3 x 4 mm 5.00 m 4,680.00 23,400.00
5 kabel NYA 1 x 2,5 mm 2.00 m 4,680.00 9,360.00
6 MCB 1 phase 16 A 2.00 bh 84,249.00 168,498.00
7 Box panel 700 x 500 x 200 1.00 Unit 854,000.00 854,000.00
8 Aksesoris
a. Isolasi 1.00 bh 9,360.00 9,360.00
b. Begel Aluminium + baut 1.00 set 23,400.00 23,400.00
c. Siku 50 x 50 x 5 untuk pasang box panel 1.00 set 35,100.00 35,100.00
d. Pipa PVC dia. 1 5.00 m 13,779.00 68,895.00
9 Grounding system + perlengkapan 1.00 Set 150,000.00 150,000.00
5,816,003.00
REKAPITULASI
RENCANA ANGGARAN BIAYA
Uraian
Recommended