ОПТИМИЗАЦИЯ СХЕМ ИПОТЕЧНОГО КРЕДИТОВАНИЯ1

  • View
    214

  • Download
    1

Embed Size (px)

Text of ОПТИМИЗАЦИЯ СХЕМ ИПОТЕЧНОГО КРЕДИТОВАНИЯ1

  • . . . .

    2013 15 (158). 27/1

    303.732.4

    1

    . , , .

    . , , , . , , , .

    : , , , .

    . , , :

    1) ; 2) ; 3) ; 4) .

    . .

    19 2010 . 1201- 2030 , . , , 60 . , () - , . (), . , , :

    1) ; 2)

    ; 3)

    : - ; 4) ( )

    .

    2012- :

    88

    .. .

    e-mail: 376310@bsu.edu.ru

    11-07-00154

    mailto:376310@bsu.edu.ru

  • 89 . . . . 2013 15 (158). 27/1

    (. .)

    2012 2011 (%)

    445 665 320 712 38,96

    24 157 608 80 382 96,07

    64 201 45 690 40,51

    22 635 18 144 24,75

    17 637 13 084 34,79

    1, , , , , . , 2030 : 60% , , 2010 .

    , :

    1) , , ; 2) ,

    ;

    3) , ;

    4) , .

    , 2030 , - , . , (, , ), - .

    - . , : (x,t), - , t - , - . : t , x. - , . ( ) , , ( ) - , .

    (, , ) ,

    1 : http://www.gks.ru/bgd/regl/b12_13/IssWWW.exe/Stg/d1/06-49.htm ( : 20.03.2013).

    http://www.gks.ru/bgd/regl/b12_13/IssWWW.exe/Stg/d1/06-49.htm

  • 90 . . . . 2013 15 (158). 27/1

    . . 1 , 1. 3 . . 70% (30% ), 3 12% .

    j 1 I FinStream -

    j i j i j d i j t ^ c a ,

    : 24 .03 .2013. : 24.03.2016. ( ): 1096

    : 12 .655831% j :. 1:1:" NPV= 74657.09 &.

    3

    2

    1

    X

    -1

    _2

    -3 = 1000000 .

    < 2 0 1 3

    6

    1 5 2 6 2 7 2 8 1 2 3

    4 5 6 7 8 9 1 0

    1 1 1 2 1 3 1 4 1 5 1 6 1 7

    1 8 1 3 2 0 2 1 22 2 3 \

    2 5 2 6 2 7 2 8 2 9 3 0 3 1

    1 2 3 4 5 6 7

    I I : 2 4 3 2 0 1 3

    ( * )

    (.)

    24.03.2012: -21 DDDDD.DD . 2 4 . 0 4 . 2 0 1 3 : 6 9 7 5 0 . 0 5 .

    2 4 . 0 5 . 2 0 1 3 : 6 9 7 5 0 . 0 5 . 2 4 . 0 6 . 2 0 1 3 : 6 9 7 5 0 . 0 5 . 2 4 . 0 7 . 2 0 1 3 : 6 9 7 5 0 . 0 5 . 2 4 . 0 S . 2 0 1 3 : 6 9 7 5 0 . 0 5 . 24 09 2 0 1 3 : 6 9 7 5 0 . 0 5

    2 4 . 1 0 . 2 0 1 3 : 6 9 7 5 0 . 0 5 .

    F < 3 1 I

    . 1.

    . 1 FinStream [1], , .

    , 24.03.2013 2.1 . . ( ), 3- ( ). 70 . ., , .

    , , , , .

    / ) } = 1 ,

    , , NPV (Net Present Value). r, ,

    1 - FinStream: .. FinStream// , - 2011615994 3 2011.

  • 91 . . . . 2013 15 (158). 27/1

    . , , .

    t0 {(^ ,t/ )} , NPV,

    t0, :

    ' - , t0 - . , ,

    , ,

    V = (1 + r )-1 , 0 1. (1) NPV :

    NPV ( ,ti ) L t,V ) = f - . (2) i = 1

    NPV : CF (Cash Flow), t0

    r = V 1 1, , . N - , , () .

    NPV , , NPV=0 , . , NPV . , (3), IRR (Internal Rate of Return):

    , ^ f ^ + = 0 - (3) , NPV, , ,

    , (3) . . , .

    : , . , , . , , . , , () , .

    , , , ( ) . , , , . ,

  • ,|2g Ijffl . . . . I 2013 15 (158). 27/1

    , .

    : , , 10- . : , , , , .

    , , :

    1) ; 2) ; 3) ; 4) .

    [2-4]. , , 70% , . :

    - ;

    - (), ( ) .

    , , , , , . , , ( ) , , . , .

    , , . -, , 1 , , 1 , 1/12 . Vm, , Vy, :

    Vy = Vm . m (month) y (year) , , . ( ) ( ), . (, FinStream) , .

    -, j r, : rm ry, . , , .. . ,

  • 93 . . . . 2013 15 (158). 27/1

    (3), ( , ..) , , . ( ) , , .

    -, n (ni 2 ) , 12; .. .

    , A, - B. , A=B. , , .

    , > B, ( ) .

    , , . 2 ( N - ).

    A A A B B B

    k . . n 1 1

    1 " " 1

    0 1 .... 1-1 n1+1 n1+2 .... n1+n2

    N

    . 2.

    . 2 : ( ) ni ( ) ( ) n2 ( ). ni N.

    . ( , ..) . , .

    , ( ) , , . : , , .. (3).

  • ,|2g Ijffl . . . . I 2013 15 (158). 27/1

    , , , - .

    : , . 2 , (3) .

    , .

    Z : Z A n 1 + B n 2 . NPV V [5]:

    \NPV (V) 0,

    \NPV'(V) 0, ( 4 )

    , r V - 1 -1 () , .

    . 2, NPV(V):

    NPV (V) A + AV +... + AVn 1 -1 - NVn1 + BVn1 +1 + . . . + BVn1+n2

    A(1 + V + . . . + Vn1 - 1 ) - N V n 1 + BV n 1 +1 (1 + V + . . . + V n 2 - 1 )

    1 - V n 1 ,1 - Vn ' I T T T ^ T i T r n + 1 - 1 (5)

    A NVn1 + BV"^ 1 - V 1 - V

    (5), , N P V ( V ) ( V ) / ( 1 - V ) , P(V) :

    P(V) a ( 1 - Vn1)- NVn1 (1 - V)+ BVn1 + 1 (1 - Vn2). (6)

    , 2, 2. , (17) :

    P(V) 0

    P'(V) 0 , ( 7 ) , B, n1, n2. A, B, n1, n2, V, N . V N , : V , N , .

    A, B, ni, n2 . , (26). A B ( ), n1 n2 , , A B .

  • 95 . . . . 2013 15 (158). 27/1

    (26) P(V), A B :

    A(1 - V n 1 ) + B ( ( " 1 + 1 - V n 1 + n 2 + 1 ) N ( V n - V n 1 + 1 )

    \ A(-n1Vn1 - 1 ) + B((n1 + 1)Vn1 - (n1 + n2 + 1)Vn1 + n 2 ) N(n1Vn1 - 1 - (n1 + 1)Vn1) ( 8 )

    (8) , A B . . , Z Z A n 1 + Bn 2, w :

    . , 1 3 2 2 2 3 1 2 - I 1 1 2 3 2 1 1 3

    W 7 7

    n 1 + n 2 , (9)

    N 1122 - 1 2 2 1 a 1 1 a 2 2 - 1 2 2 1

    a 1 - V"1 a^ Vn1 - Vn1 + n 2 + 1 a^ Vn1 - Vn1 + 1 a^ - n Vn1 - 1 11 , 1 2 , 1 3 , 2 1 1 2 2 (n1 + 1)Vn1 - (n1 + n2 + 1)Vn1 + n 2 , 2 3 n V n 1 - 1 - ( + 1)Vn1 .

    w ( V=i/(i+r)), n n1 (n2=n-n1). :

    1) n ( );

    2) n1 ( );

    3) (29) A, B (30) w, ;

    4) n1 3 n1 = 0;

    5) n1, w . ,

    n1 . A, B w. , , . , , 4.

    , , (, , , ). , .

    3 3000000 ., 15 . 12% , - 5 (, 10=15-5 ). . 3 , 22091,39 ., - 16909,94 .

  • . . . .

    2013 15 (158). 27/1

    3000000 . 3354675,95 . , w 1,118225318.

    , 12% , . , .

    (4) , . , , . w , . . ( ) .

    .

    : . , . , , . .

    96

    ^ 1

    j j d ^ i ^ g i ^ a i A ^ a - y i ^ - a, s - al si 1

    ^ 100% ~

    &

    Arial ~ 10 13

    - s | | % A i l fx

    F G 1 2 N= 3 0 0 0 0 0 0 &. 3 15 180 4 1= 5 60 2= 10 120 6 = 12 % () 0 . 9 4 8 8 7 9 2 9 3 %[ ) 7 V= 0 , 8 9 2 8 5 7 1 4 3 0 . 9 9 0 5 0 0 3 9 8 8 11 = 0 . 4 3 2 5 7 3 1 4 4 1 2 = 0 . 3 8 1 1 1 4 2 8 1 3 = 0.00&333&87 9 21 = -34.3831 2 2 = 1 , 5 4 5 0 1 4 9 1 2 3 = - 0 . 2 4 4 3 7 5 0 9 9 10 = 2 2 0 9 1 . 3 9 . 11 1 5 9 0 9 . 9 4 . 12 w= 1 . 1 1 8 2 2 5 3 1 8 13 Z= 3 3 5 4 6 7 5 , 9 5 &. 14 15 15 17 18

    N \ 1 / 2 / / 1 ' I I

    . 3.

    . , .

  • 97 . . . . 2013 15 (158). 27/1

    . , , , .

    , , . , , . , , .

    , . , , , ( , ). , .

    , .

    1. , .. - -

    / .. , .. , .. // -. (). 2012. 1. .130-139.

    2. , .. / .. -, .. , .. // -. . . . . 2010. 19 (90). 16/1. .120-127.

    3. , .. - / .. , .. , .. // . . . . . 2011. 7 (102). 18/1. .102-109.

    4. , .. / .. , .. , .. // - . . . . . 2011. 13 (108). 19/1. .132-108.

    5. , .. / .. , .. , .. // , 62. 1. 2012. . 91-100.

    OPTIMIZATION OF A MORTGAGE LOAN

    O.M.TUBOLTSEVA Belgorod State National Research University Belgorod

    e-mail: 376310@bsu.edu.ru

    The problems of optimization schemes of mortgage lending. The standard scheme of mortgage lending, having a number of advantages over alternative methods of housing loans, require significant costs for servicing the loan.

    The need to consider non-standard mortgage schemes determined the ur-gent need to improve the availability of mortgages to the general public. In par-ticular, the practice needs require consideration of new combination regimens mortgage when first performed, followed by the accumu