Click here to load reader

班級:企管二乙 成員: 4A170035 李冠嘉 4A170085 王雨萱 4A170044 李佳芬 4A170045 黃琳筑 4A170103 蘇純儀 4A170093 古妤婷

  • Upload
    hector

  • View
    113

  • Download
    0

Embed Size (px)

DESCRIPTION

台泥 (1101) 亞泥 (1102) 嘉泥 ( 1103) 環泥 (1104). 班級:企管二乙 成員: 4A170035 李冠嘉 4A170085 王雨萱 4A170044 李佳芬 4A170045 黃琳筑 4A170103 蘇純儀 4A170093 古妤婷 4A170006 簡凰羽 4A170092 林侑臻 4A170043 藍 珮 甄. 目錄. 四 家評選 償債能力 分析 - 資本結構分析 ( 佳芬 ) - 資產結構分析 ( 純儀 ) - 盈餘能力分析 ( 侑臻 ) 資源運用分析 - 人力資源運用效率分析 ( 冠嘉 ) - PowerPoint PPT Presentation

Citation preview

PowerPoint

(1101)(1102)(1103)(1104)4A170035 4A170085 4A170044 4A170045 4A170103 4A170093 4A170006 4A170092 4A170043 -() -() -() - () -() - () -()110111021103110436,921,758,69032,955,364,6907,768,285,4806,038,919,080369.22329.5577.6860.392.31.80.50.955.10%43.80%1.10%91.10%5.70%3.00%0.20% -80.70%17.30%2.00%58.10%21.10%20.50%0.30%50%~53%29%9%13% -()97989910010127,454,84125,467,48921,625,11711,280,30615,225,40699,494,048104,577,589116,546,188108,064,151115,034,92327.59%24.35%18.55%10.44%13.23%72.41%75.65%81.45%89.56%86.77%38.11%32.19%22.78%11.66%15.24%1-11-1-2(97-100)1-1-31011-1-497-1001012-197989910010127,454,84125,467,48921,625,11711,280,30615,225,4067,328,04012,880,0002,000,0000072,039,20779,110,10094,921,07196,783,84599,809,51714,676,0807,126,36614,224,5035,970,3029,857,53910.17%16.28%2.11%0.00%0.00%53.46%27.98%65.78%52.93%64.74%2-1-198:http://www.taiwancement.com/#About_1_5

2-1-297989910010131,581,50735,794,09431,447,88736,873,45538,608,99196,421,602110,879,125110,088,906123,243,525123,278,23132.75%32.28%28.57%29.92%31.31%67.25%67.72%71.43%70.08%68.59%48.71%47.67%39.99%42.69%45.58%1-11-1-21-1-365%~72%1-1-497989910010131,581,50735,794,09431,447,88736,873,45538,608,99123,369,08720,744,59523,417,19829,217,63323,407,12964,840,09575,085,03178,641,01986,370,07084,669,2405,121,38211,997,2864,980,0392,612,90310,322,31236.04%27.63%29.78%33.83%27.64%16.22%33.52%15.84%7.09%26.73%2-12-1-12-1-298()http://www.moneydj.com/KMDJ/Wiki/WikiViewer.aspx?keyid=3345943b-f053-480a-812e-8a426c5d63c2#ixzz2NamOihoO9798991001018,234,4128,079,5688,470,2128,443,4529,083,93724,002,05124,885,90724,343,86424,119,08723,171,71334.30%32.46%34.79%35.00%39.20%65.70%67.54%65.21%65.00%60.80%52.20%48.06%53.35%53.84%64.47%3-13-1-13-29798991001018,234,4128,079,5688,470,2128,443,4529,083,9374,710,5914,934,5006,387,5125,083,2987,309,62315,767,63916,806,33915,873,65215,675,63514,087,7762,338,7292,131,7681,450,5372,745,9851,200,52429.87%29.36%40.23%32.42%51.88%27.40%26.38%17.12%32.52%13.21%3-2-19798991001015,315,3444,772,9984,162,4871,943,1771,985,06516,823,73317,139,84416,757,60614,812,47815,193,52131.59%27.84%24.83%13.11%13.06%68.41%72.16%75.17%86.89%86.94%46.17%38.58%33.03%15.08%15.02%4-14-1-1 4-29798991001015,315,3444,772,9984,162,4871,943,1771,985,0651,900,0002,102,0001,575,0000011,508,38912,366,84612,595,11912,869,30113,208,4561,790,5401,137,0151,275,056634,575669,34716.50%16.99%12.50%0.00%0.00%33.68%23.82%30.63%32.65%33.71%4-2-197~9910010109818.83%30.97%35.15%22.09%81.17%69.01%64.85%77.91%24%44.93%54.38%29.58%5.71%30.98%36.75%9.20%52.98%19.88%23.33%30.90% -()97989910010112,401,69911,539,22621,824,81011,683,84915,643,39737,170,87235,517,05433,266,56832,108,04831,219,71999,494,048104,577,589116,546,188108,064,151115,034,92327,454,84125,467,48921,625,11711,280,30615,225,40612.46%11.03%18.73%10.81%13.60%37.36%33.96%28.54%29.71%27.14%45.17%45.31%100.92%103.58%102.74%1-1-1291-1-21011011-2-19798991001017,328,04012,880,0002,000,0000072,039,20779,110,10094,921,07196,783,84599,809,51737,170,87235,517,05433,266,56832,108,04831,219,719193.81%222.74%285.33%301.43%319.70%507.24%275.75%1663.33%0031

1-2-210010101001-2-319797991001017,328,0407,328,0402,000,0000072,039,20772,039,20794,921,07196,783,84599,809,51737,170,87237,170,87233,266,56832,108,04831,219,71946,428,984 46,428,984 57,346,851 60,243,636 64,006,117213.52%213.52%291.35%301.43%319.70%94.94%94.94%106.96%104.80%104.81%1-3-11-3-297~101119798991001018,914,26712,106,8646,225,14111,224,12211,830,9542,674,5127,655,2197,495,88113,004,31813,499,12596,421,602110,879,125110,088,906123,243,525123,278,23131,581,50735,794,09431,447,88736,873,45538,608,9919.25%10.92%5.65%9.11%9.60%2.77%6.90%6.81%10.55%10.95%28.23%33.82%19.80%30.44%30.64%2-1-1362-1-2(1009.11%1019.60%9810.92%)10110197~100(981012.18%)97989910010123,369,08720,744,59523,417,19829,217,63323,407,12964,840,09575,085,03178,641,01986,370,07084,669,2402,674,5127,655,2197,495,88113,004,31813,499,1252424.37%980.83%1049.12%664.16%672.20%11.44%36.90%32.01%44.51%57.67%2-2-12-2-2(99)2-2-3197989910010123,369,087 20,744,595 23,417,198 29,217,633 23,407,12964,840,095 75,085,031 78,641,019 86,370,070 84,669,2402,674,512 7,655,219 7,495,881 13,004,318 13,499,12576,352,304 87,860,207 93,155,847 95,882,556 94,832,8643298.14%1251.82%1361.52%888.84%800.83%111.62%100.33%101.40%106.15%99.79%2-3-12-3-297~101119798991001011,726,1051,391,9631,453,6581,377,2691,375,7733,089,4383,098,4913,307,622.3,628,4563,651,11416,823,73317,139,84416,757,60614,812,47815,193,5215,315,3444,772,9984,162,4871,943,1771,985,06510.26%8.12%8.67%9.30%9.05%18.36%18.08%19.74%24.50%24.03%32.47%29.16%34.92%70.88%69.30%3-1-1433-1-298~999798991001011,900,0002,102,0001,575,0000011,508,38912,366,84612,595,11912,869,30113,208,4562,955,8393,098,4913,307,6223,628,4563,651,114389.34%399.12%380.79%354.68%361.77%155.57%147.40%210.00%003-2-1453-2-210010101003-2-319798991001011,900,0002,102,0001,575,0000011,508,38912,366,84612,595,11912,869,30113,208,4563,089,4383,098,4913,307,622.3,628,4563,651,1149,853,90510,285,6149,660,669 7,692,681 8,105,595434.01%466.96%428.41%354.68%361.77%103.59%108.10%109.27%113.67%112.35%3-3-13-3-297~101119798991001013,148,7073,190,6363,182,9312,645,0173,909,2732,226,7472,862,8242,652,151.2,456,4791,643,53724,002,05124,885,90724,343,86424,119,08723,171,7138,234,4128,079,5688,470,2128,443,4529,083,93713.12%12.82%13.07%10.97%16.87%9.28%11.52%10.89%10.18%7.09%38.24%39.49%37.58%31.33%43.04%4-1-14-1-2100~1019798991001014,710,5914,934,5006,387,5125,083,2987,309,62315,767,63916,806,33915,873,65215,675,63514,087,7762,226,7472,862,8242,652,1512,456,4791,643,537708.10%587.05%598.52%638.13%857.16%47.27%58.02%41.52%48.32%22.48%4-2-14-2-2981014-2-319798991001014,710,5914,934,5006,387,5125,083,2987,309,62315,767,63916,806,33915,873,65215,675,63514,087,7762,226,7472,862,8242,652,151.2,456,4791,643,53718,324,37618,559,82618,251,90618,821,43617,533,581919.65%759.42%839.36%845.07%1301.91%99.65%101.49%106.49%97.56%111.58%4-3-14-3-297~10111 13.33%8.91%13.37%9.08%31.34%7.60%9.79%20.94%79.54%28.59%37.94%47.35%489.26%36.51%43.52%102.59%264.60%1158.14%677.79%377.14%267.90%1520.23%933.08%409.17%101.29%103.86%103.35%109.40%1 -()979899100101503,862 349,340 285,296 22,624 19,1955,283,258 7,558,430 8,163,3218,711,525 7,957,823 11.4922.64 29.61 386.06 415.58 =+ 979899100101587,392479,318 487,225 610,195 661,447 7,544,3388,121,466 7,852,459 10,135,466 6,432,300 13.8417.94 17.12 17.61 10.72 979899100101131,92573,736108,593127,645141,428245,226316,443283,007233,958-681,8622.865.293.612.83-3.82 97989910010188,40752,89231,98315,217 24156,537735,8851,172,110424,278 713,3361.6414.9137.6528.882960.90 -101101 =++ ++979899100101503,862349,340 285,296 22,624 19.195, 8,238,2587,558,430 8,163,3218,711,525 7,957,823 11.4922.64 29.61 386.06 415.58 + 979899100101587,392479,318 487,225 610,195 661,447 7,544,3388,121,466 7,852,459 10,135,466 6,432,300 13.8417.94 17.12 17.61 10.72 979899100101131,92573,736108,593127,645141,428245,226316,443283,007233,958-681,8622.865.293.612.83-3.82 97989910010188,40752,89231,98315,217 24156,537735,8851,172,110424,278 713,3361.6414.9137.6528.882960.909798991001017,896,0784,716,26010,085,673 8,529,310 7,937,316-478,000133,900132,000 91,700 223,000503,862 349,340 285,296 22,624 19,19515.72 14.88 36.81 382.06 426.13 =++++++ 9798991001016,999,1875,360,7784,258,7616,340,6555,921,182229,696236,457176,149119,217197,108587,392 479,318 487,225 610,195 664,447 13.31 12.68 10.10 11.59 10.25 979899100101330,270-752,950-478375,1751,054,59915,702-97,171-76,85673,71346,099131,92573,736108,593127,645141,4283.62-10.530.294.528.78979899100101106,033491,129546,147288,338241,940-87542,695-32,07934,5671,35488,40752,89231,98315,217 2412.1911.0917.0722.221010.52 173.07615.4462.154608.796173.07615.4462.154608.796175.1211.5861.336212.618 - ()

9798991001011,3231,1991,0521,00597424,241,36220,904,11522,097,14524,050,72223,784,04618,323 17,435 21,005 23,931 24,419 -

97989910010172666866863361310,515,47110,328,6419,757,25310,868,07311,758,81814,48415,46214,60717,16919,182-

97989910010181779396742,568,4002,260,3881,999,499877,3391,284,17631,709 29,356 21,500 9,139 17,354 -

9798991001013403503073113162,804,7633,268,4153,143,7843,325,4223,451,7248,249 9,338 10,240 10,693 10,923 -97989910010118,32317,43521,00523,93124,41921,023 14,48415,46214,60717,16919,18216,181 31,70929,35621,5009,13917,35421,812 8,2499,33810,24010,69310,9239,889 100101

9798991001015,761,2587,424,5308,031,3218,619,8257,734,8231,3231,1991,0521,0059744,3556,1927,6348,5777,941-

1019798991001017,314,6427,885,0097,676,31010,016,2496,235,19272666866863361310,07511,80411,49115,82310,172-

1019798991001018177939674229,524413,614359,863160,245-727,9612,834 5,372 3,869 1,669 -9,837 -http://www.moneydj.com/KMDJ/News/NewsViewer.aspx?a=bffb3f7e-8594-447b-a1b2-628809afaa8f

9997989910010134035030731131657,412693,1901,204,183389,711711,982169 1,981 3,922 1,253 2,253 -http://www.chinatimes.com/newspapers/%E6%A5%AD%E5%85%A7%E5%A4%96%E9%BD%8A%E8%A1%9D%E7%92%B0%E6%B3%A5%E7%8D%B2%E5%88%A9%E8%BA%8D%E9%80%B2-20130528000221-260206

9798991001014,3556,1927,6348,5777,9416,94010,07511,80411,49115,82310,17211,8732,8345,3723,8691,669-9,8377811691,9813,9221,2532,2531,916

9798991001011,323 1,199 1,052 1,005 974 24,241,362 20,904,115 22,097,145 24,050,722 23,784,046 22,107,285 18,953,802 20,889,296 22,287,961 20,808,187 1,132,690 1,109,837 1,101,634 1,132,837 920,998 2,182,551 1,839,540 1,831,648 1,750,939 1,389,803 2406.60 2235.21 1842.08 2369.02 3536.62 - 979899100101726 668 668 633 613 10,515,471 10,328,641 9,757,253 10,868,073 11,758,818 8,867,787 8,630,192 9,167,327 10,380,435 10,980,927 615,852 600,344 570,577 698,791 514,581 975,460 855,704 817,153 900,211 751,511 2764.87 2924.86 1252.25 1088.56 1655.50 - 97989910010181779396742,568,4002,260,3881,999,499877,3391,284,1762,278,3712,017,3141,927,500848,8131,233,204191,992223,074232,571186,983144,094106,316123,094120,586114,93497,2492522.88 1858.36 -429.96 -453.36 55.77 - 9798991001013403503073113162,804,7633,268,4153,143,7843,325,4223,451,7242,599,5733,025,5542,924,4483,084,9163,199,087334,498234,632334,561287,673301,311190,296241,730318,083279,813283,234179.38 714.17 660.78 748.06 742.28 -9798991001012406.62235.211842.082369.023536.622477.91 2764.872924.861252.251088.561655.51937.21 2522.881858.36-429.96-453.3655.77710.74 179.38714.17660.78748.06742.28608.93 9798991001011,3231,1991,0521,00597424,241,36220,904,11522,097,14524,050,72223,784,04622,107,28518,953,80220,889,29622,287,96120,808,1871,132,6901,109,8371,101,6341,132,837920,998$2,182,551$1,839,540$1,831,648$1,750,939$1,389,8031.46 1.46 1.06 1.36 2.48 -

97989910010172666866863361310,515,47110,328,6419,757,25310,868,07311,758,8188,867,7878,630,1929,167,32710,380,43510,980,927615,852600,344570,577698,791514,581975,460855,704817,153900,211751,5112.06 2.28 1.02 0.77 1.35 -

97989910010181779396742,568,4002,260,3881,999,499877,3391,284,1762,278,3712,017,3141,927,500848,8131,233,204191,992223,074232,571186,983144,094106,316123,094120,586114,93497,2491.92 1.16 -0.33 -0.38 0.04 - 9798991001013403503073113162,804,7633,268,4153,143,7843,325,4223,451,7242,599,5733,025,5542,924,4483,084,9163,199,087334,498234,632334,561287,673301,311190,296241,730318,083279,813283,2340.32 1.03 0.64 0.83 0.83 -9798991001011.461.461.061.362.481.56 2.062.281.020.771.351.50 1.921.16-0.33-0.380.040.48 0.321.030.640.830.830.73

800 -()

9798991001015,761,2587,424,5308,031,3218,619,8257,734,82324,241,36220,904,11522,097,14524,050,72223,784,046109,603,58099,494,048104,577,589116,546,188108,064,15199,494,048104,577,589116,546,188108,064,151115,034,923104,548,814102,035,819110,561,889112,305,170111,549,53723.77%35.52%36.35%35.84%32.52%23.1920.4919.9921.4221.325.51%7.28%7.26%7.68%6.93% 9798991001017,314,6427,885,0097,676,31010,016,2496,235,19210,515,47110,328,6419,757,25310,868,07311,758,81897,320,04799,494,048104,577,589110,088,906123,243,52599,494,04896,421,602110,879,125123,243,525123,278,23198,407,04897,957,825107,728,357116,666,216123,260,87869.56%76.34%78.67%92.16%53.03%10.6910.549.069.329.547.43%8.05%7.13%8.59%5.06%1015% 979899100101229,524413,614359,863160,245(727,961)2,568,4002,260,3881,999,499877,3391,284,17623,882,62724,002,05124,885,90724,343,86424,119,08724,002,05124,885,90724,343,86424,119,08723,171,71323,942,33924,443,97924,614,88624,231,47623,645,4008.94%18.30%18.00%18.26%-56.69%10.739.258.13.625.430.96%1.69%1.46%0.66%-3.08% 97989910010157,412693,1901,204,183389,711711,9822,804,7633,268,4153,143,7843,325,4223,451,72416,376,96416,695,23017,139,84416,757,60614,812,47816,695,23017,139,84416,757,60614,812,47815,193,52116,536,09716,917,53716,948,72515,785,04215,003,0002.05%21.21%38.30%11.72%20.63%16.9619.3218.5521.0723.010.35%4.10%7.10%2.47%4.75% 9798991001015.51%7.28%7.26%7.68%6.93%6.93%7.43%8.05%7.13%8.59%5.06%7.25%0.96%1.69%1.46%0.66%-3.08%0.34%0.35%4.10%7.10%2.47%4.75%3.75% 15%http://sleepingwolf.pixnet.net/blog/post/22376220%E8%BD%89%3a%E8%82%A1%E6%9D%B1%E6%AC%8A%E7%9B%8A%E5%A0%B1%E9%85%AC%E7%8E%87%28roe%29 9798991001017.44%9.82%9.23%8.99%7.87%8.67%10.67%11.27%9.99%12.14%7.29%10.27%1.41%2.54%2.20%1.02%-4.89%0.46%0.50%5.81%9.65%3.06%5.46%4.90%

- ()

\97989910010124,241,36220,904,11522,097,14524,050,72223,784,04622,104,53018,953,80220,889,29622,287,96120,808,1872,136,8321,950,3131,207,8491,762,7612,975,8598.81%9.33%5.47%7.33%12.51%

97-101107 2012/04/02 00:004Q111Q124.8%20-30 01-02/201203/201204/20122012 2012GDP8%

\97989910010110,515,4719,962,1529,757,25310,868,07311,758,8188,867,7878,460,7939,167,32710,380,43510,980,9271,647,6841,501,359589,926487,638777,89115.67%15.07%6.05%4.49%6.62%

971011102011/09/21 08:1632.963.332012-05-11 11:27 44432.8%7.1%442344

http://apk.tw/thread-273195-1-1.html\9798991001012,568,4002,260,3881,999,499877,3391,284,1762,278,3712,017,3141,927,500848,8131,233,204290,029243,07471,99928,52650,97211.29%10.75%3.60%3.25%3.97%

97101150 2012/04/27 09:30

150(75.42)1502007 (1101) 0.15%0.7%http://s8088.com/forum.php?mod=viewthread&tid=439513\9798991001013,430,8993,268,4153,143,7843,325,4223,451,7243,165,3492,902,1782,924,4483,084,9163,199,087265,550366,237219,336240,506252,6377.74%11.21%6.98%7.23%7.32%

97101116 2013528 5:30

2720127.11EPS1.181.83EPS0.3251,6001,800

http://blogreader.youthwant.com.tw/allenlinp/allenlinp23/196/9798991001018.81%9.33%5.47%7.33%12.51%8.69%15.67%15.07%6.05%4.49%6.62%9.58%11.29%10.75%3.60%3.25%3.97%6.572%7.74%11.21%6.98%7.23%7.32%8.096%-1

120()-\9798991001011,132,6901,109,8371,101,6341,132,837920,9981,005,370841,704107,443631,1522,056,0894.13%4.03%0.49%2.62%8.64% =(-)/12197-101()-\979899100101615,852600,344570,577698,791514,5811,029,313900,63328,946-207,764253,3859.79%9.04%0.30%-1.91%2.15% =(-)/97-101()-\979899100101191,992223,074232,571186,983144,09498,03720,000-160,572-158,457-93,1223.82%0.88%-8.03%-18.06%-7.25% =(-)/97-101()-\979899100101407,708358,008334,561287,673301,311-142,1588,229-115,225-47,167-48,674-4.14%0.25%-3.67%-1.42%-1.41% =(-)/97-1019798991001014.13%4.03%0.49%2.62%8.64%3.982%9.79%9.04%0.30%-1.91%2.15%3.874%3.82%0.88%-8.03%-18.06%-7.25%-5.728%-4.14%0.25%-3.67%-1.42%-1.41%-2.078%

- ()

2007200820092010201120121,971,843 1,852,590 1,434,5601,430,6571,365,5291,565,4594,574,498 3,795,500 20,904,11522,097,14524,050,72223,784,04624,564,712 24,241,362 3,802,4732,530,1772,816,7712,835,3973,272,496 2,134,077 1,950,3131,207,8491,762,7612,975,85918,264 18,323 17,43521,00523,93124,4192009201020112012-0.25-0.13-0.050.124.000.790.120.03-0.84-0.82-0.110.06-0.28-0.410.121.00-0.050.170.250.09=(-)/02009~2011201220092010201120120.09-0.17-0.92-4.240.03-0.23-1.61-4.84-0.970.001.204.27-0.02-0.14-0.200.05---(-)/132 2007200820092010201120121,891,030 2,127,341 1,698,5181,404,6551,616,8941,825,3951,051,875 1,315,741 10,328,6419,757,25310,868,07311,758,81810,745,510 10,515,471 881,6431,229,4921,187,4631,199,5642,111,563 1,647,684 1,698,449589,926487,638777,89114,620 14,484 15,46214,60717,16919,182=(-)/2009201020112012-0.15-0.270.040.217.720.680.080.14-0.92-0.780.12-0.01-0.10-0.65-0.570.440.06-0.020.140.212009201020112012-7.88-0.94-0.040.07-8.64-1.460.04-0.157.821.320.66-0.30-0.070.06-0.18-0.122012201120122012 200720082009201020112012519,785555,999297,343187,423256,228259,1912,783,9702,804,7633,268,4153,143,7843,325,4223,451,724655,527577,785738,558786,411721,529857,506254,652205,190242,861219,336240,506252,6377,9548,2499,33810,24010,69310,923=(-)/2009201020112012-0.45-0.560.060.170.170.040.040.070.200.19-0.050.140.06-0.020.040.100.150.160.090.042009201020112012-0.62-0.600.020.100.030.16-0.090.070.110.060.00-0.03-0.13-0.10-0.04-0.022011 200720082009201020112012113,260128,673123,26497,950105,69075,1982,864,0242,568,4002,260,3881,999,499877,3391,284,176410,703390,808346,020354,360186,462174,455334,874290,029243,07471,99928,52650,97229,52631,70929,35621,5009,13917,354=(-)/20092010201120120.02-0.22-0.04-0.26-0.17-0.17-0.59-0.11-0.14-0.04-0.47-0.35-0.22-0.73-0.820.01-0.04-0.30-0.640.132009201020112012-0.150.54-0.050.19-0.250.120.130.03-0.120.230.560.05-0.900.570.270.0709~10120900910~1220092010201120120.09-0.17-0.92-4.24-7.88-0.94-0.040.07-0.62-0.600.020.10-0.150.54-0.050.1909101220092010201120120.03-0.23-1.61-4.84-8.64-1.460.04-0.150.030.16-0.090.07-0.250.120.130.03092009201020112012-0.970.001.204.277.821.320.66-0.300.110.060.00-0.03-0.120.230.560.051382009201020112012-0.02-0.14-0.200.05-0.070.06-0.18-0.12-0.13-0.10-0.04-0.02-0.900.570.270.07091030002110000321100200110021011062415%15%10%10%10%10%10%10%10%,,,,,~~,,?!

()