Upload
others
View
14
Download
0
Embed Size (px)
Citation preview
( ) -
1.
104
3 3199 100 101 102 103
1,536,206,108 1,808,581,488 1,932,421,355 1,666,906,137
405,155,076 379,561,941 358,868,558 341,208,380
3,954,469 12,815,278 4,440,091 4,291,195
104,922,452 65,219,497 166,984,745 168,583,467
2,050,238,105 2,312,461,203 2,462,714,749 2,180,989,179
1,252,367,888 1,358,960,771 1,302,601,797 998,879,607
1,270,121,688 1,382,592,443
116,956,467 147,575,830 175,436,150 180,637,854
1,369,324,355 1,506,536,601 1,478,037,947 1,179,517,461
1,387,078,155 1,530,168,273
644,849,260 764,670,066 930,231,233 946,111,968
118,358,665 131,287,068 147,934,068 147,934,068
58,932,078 64,792,873 71,659,908 72,869,202
459,771,861 536,880,165 627,058,978 657,444,245
430,182,195 497,494,045
7,805,557 31,728,861 83,597,180 67,883,354
(18,901) (18,901) (18,901) (18,901)
36,064,490 41,254,536 54,445,569 55,359,750
680,914,750 805,924,602 984,676,802 1,001,471,718
663,159,950 782,292,930
104 4 30 103
-77-
2.
103
3 3199 100 101 102 103
1,081,492,992 1,257,198,227 1,568,650,755
27,401,951 18,796,580 14,324,833
- - -
606,763,918 726,961,760 872,089,002
1,715,658,861 2,002,956,567 2,455,064,590
989,166,471 1,147,838,828 1,417,614,890
1,006,920,271 1,171,470,500
81,643,130 90,447,673 107,218,467
1,070,809,601 1,238,286,501 1,524,833,357
1,088,563,401 1,261,918,173
- - -
118,358,665 131,287,068 147,934,068
58,932,078 64,792,873 71,659,908
459,771,861 536,880,165 627,058,978
430,182,195 497,494,045
7,805,557 31,728,861 83,597,180
(18,901) (18,901) (18,901)
- - -
644,849,260 764,670,066 930,231,233
627,095,460 741,038,394
104 4 30 103
-78-
3.
104
3 3199 100 101 102 103
3,905,395,322 3,952,317,540 4,213,172,321 1,014,122,421
250,249,268 254,694,501 291,943,856 72,423,358
107,898,270 109,314,396 143,191,411 38,602,603
10,273,815 26,981,301 30,928,961 1,644,931
118,172,085 136,295,697 174,120,372 40,247,534
91,666,736 107,345,876 132,481,822 31,259,557
- - - -
91,666,736 107,345,876 132,481,822 31,259,557
(17,912,758) 24,534,711 55,569,496 (16,644,283)
73,753,978 131,880,587 188,051,318 14,615,274
94,641,972 106,697,157 130,534,729 30,385,267
(2,975,236) 648,719 1,947,093 874,290
76,791,442 130,621,274 182,370,027 14,671,441
(3,037,464) 1,259,313 5,681,291 (56,167)
( ) ( ) 6.06 7.26 8.85 2.05
104 3 31
-79-
4.
103
3 3199 100 101 102 103
3,218,928,395 3,263,012,896 3,403,634,364
73,242,632 74,287,268 89,642,444
45,893,473 47,308,460 59,418,095
61,447,387 73,895,256 88,644,153
107,340,860 121,203,716 148,062,248
94,641,972 106,697,157 130,534,729
- - -
94,641,972 106,697,157 130,534,729
(17,850,530) 23,924,117 51,835,298
76,791,442 130,621,274 182,370,027
- - -
- - -
76,791,442 130,621,274 182,370,027
- - -
( ) ( ) 6.06 7.26 8.85
104 3 31
-80-
( ) -
1.
99 100 100 102 103
1,022,837,593 1,283,667,822 1,542,957,442
52,766,841 49,122,496 63,432,100
( 1 ) 272,149,689 355,373,481 390,298,219
355,298 695,266 3,954,469
32,422,700 41,452,360 43,761,287
1,380,532,121 1,730,311,425 2,044,403,517
771,252,375 991,716,043 1,250,024,307
780,913,623 1,007,749,688 1,267,778,107
87,955,221 115,978,877 105,688,418
7,878,520 7,597,021 6,959,639
867,086,116 1,115,291,941 1,362,672,364
876,747,364 1,131,325,586 1,380,426,164
96,612,482 106,890,967 118,358,665
65,011,063 70,693,639 77,266,078
315,053,301 377,321,804 445,361,440
295,730,805 350,599,063 415,771,774
13,265,130 1,802,723 4,169,293
-9,330,319 21,141,456 1,395,612
- - -
513,446,005 615,019,484 681,731,153
503,784,757 598,985,839 663,977,353
1
2
-81-
2
99 100 100 102 103
722,996,649 958,370,691 1,083,776,739
428,619,217 534,685,388 603,762,719
1 28,828,180 33,886,138 26,828,097
- - -
1,424,288 1,184,021 1,277,471
1,181,868,334 1,528,126,238 1,715,645,026
650,838,634 861,779,296 988,892,523
641,177,386 845,745,651 1,006,646,323
45,635,371 84,299,377 75,366,400
4,801,573 4,215,877 4,853,916
701,275,578 950,294,550 1,069,112,839
710,936,826 934,260,905 1,086,866,639
96,612,482 106,890,967 118,358,665
65,011,063 70,693,639 77,266,078
315,053,301 377,321,804 445,361,440
295,730,805 361,288,159 415,771,774
13,265,130 1,802,723 4,169,293
(9,330,319) 21,141,456 1,395,612
- - -
480,592,756 577,831,688 646,532,187
470,931,508 561,798,043 628,778,387
1
2
-82-
3.
( 2)
99 100 101 102 103
2,997,205,316 3,452,681,273 3,905,395,322
244,202,187 266,382,484 329,629,037
86,145,933 82,845,028 108,450,481
14,481,196 27,442,124 23,932,586
(9,149,921) (7,750,952)( 14,003,976)
91,477,208 102,536,200 118,379,091
75,472,644 81,934,633 91,787,141
- - -
- - -
- - -
75,472,644 81,934,633 91,787,141
( )( 1) 5.93 6.27 7.28
1 102 12 31
2
-83-
4.
( 2)
99 100 101 102 103
2,313,129,125 2,773,311,378 3,218,928,395
100,920,995 107,826,879 152,199,836
35,444,869 31,500,286 45,925,843
53,937,373 64,478,317 64,038,228
4,941,502 4,187,129 2,497,303
84,440,740 91,791,474 107,466,768
77,154,551 81,590,999 94,762,377
0 0 0
0 0 0
0 0 0
77,154,551 81,590,999 94,762,377
( )( 1) 7.26 7.65 8.03
1 102 12 31
2
( )
99
100
101
102
103
-84-
( ) -
2
1043 31
99 100 101 102 103
66.79% 65.15% 60.02% 54.08%
196.93% 247.15% 323.27% 346.45%
122.66% 133.09% 148.35% 166.88%
94.12% 109.60% 118.45% 127.21%
13.31 17.76 12.72 10.47
7.00 5.68 5.51 6.49
52 64 66 56
9.57 10.57 10.89 9.51
6.16 5.47 5.42 5.90
38 35 34 38
10.10 10.07 11.41 11.59
2.06 1.81 1.76 1.75
5.24% 5.25% 6.02% 1.49%
14.15% 14.44% 14.80% 3.15%
(%)99.84% 103.82% 117.7% 27.21%
2.35% 2.72% 3.14% 3.08%
( 1) 6.06 7.26 8.85 2.05
13.85% 12.71% 14.64% 10.94%
68.44% 87.52% 90.37% 121.36%
15.89% 13.07% 11.62% 7.45%
5.41 4.69 4.08 3.62
1.10 1.09 1.12 1.12
201. :2. : ,
1
2 87
-85-
( ) -
2
104
3 3199 100 101 102 103
62.41% 61.82% 62.11%
2651.24% 4513.57% 7242.32%
109.33% 109.53% 110.65%
99.72% 101.24% 100.76%
50.08 58.65 75.67
6.54 5.55 5.38
56 66 68
26.95 31.98 28.83
5.94 5.10 4.24
14 11 13
104.24 141.26 205.52
1.98 1.75 1.53
5.95% 5.84% 5.93
15.65% 15.14% 15.40%
(%)90.69% 92.32% 100.09%
2.94% 3.27% 3.84%
( 1) 6.06 7.26 8.85
11.11% 4.25% 22.63%
128.5% 121.79% 179.69%
12.39% 3.54% 28.19%
1.81 1.58 1.49
1.10 1.05 1.03
201. : , ,
2. :3. : , , ,
4. , , ,5. : / / ,
1
2 1-6 :
-86-
1.
(1)
(2)
2.
(1)
(2)
(3)
3.
(1) ( )
( )
(2) 365
(3)
(4) ( )
( )
(5) 365
(6)
(7)
4.
(1) ×
(2)
(3)
(4)
5.
(1)
(2) (
)
(3) ( ) (
)
6.
(1) ( )
(2) ( )
-87-
( ) -
99 100 101 102 103
62.81% 64.46% 66.65%
220.98% 205.7% 201.75%
132.62% 129.44% 123.43%
97.8% 89.54% 94.29%
34.55 18.98 13.34
8.26 7.73 7.00
44 47 52
11.94 9.56 9.36
7.57 6.53 6.03
31 38 39
11.83 11.00 10.47
2.50 2.22 2.07
6.47% 5.56% 5.26%
15.28% 14.52% 14.16%
89.17% 77.5% 91.63%
94.68% 95.93% 100.02%
2.52% 2.37% 2.35%
( 1) 5.93 6.27 7.28
8.10% 10.21% 14.38%
63.06% 56.38% 68.44%
6.00% 10.08% 16.55%
3.72 4.68 4.57
1.03 1.07 1.10
20
1
2 90
-88-
( ) -
99 100 101 102 103
59.34% 62.19% 62.32%
1,825.39% 1,953.99% 2,690.83%
111.09% 111.21% 109.59%
93.26% 95.82% 99.75%
95.23 51.24 50.14
9.03 7.46 6.54
40 49 56
21.53 21.62 26.28
7.42 6.29 5.94
17 17 14
76.57 88.44 106.04
2.3 2.05 1.98
7.73% 6.13% 5.95%
16.76% 15.42% 15.48%
36.69% 29.47% 38.80%
87.40% 85.87% 90.80%
3.34% 2.94% 2.94%
( 1) 7.26 7.65 8.03
17.64% ( 2) 11.13%
96.93% 83.09% 113.81%
16.94% ( 2) 12.36%
1.75 1.93 1.63
1.03 1.06 1.05
20
1
2
3
-89-
1
(1)
(2)
2
(1)
(2)
(3)
3
(1) ( )
( )
(2) 365
(3)
(4) ( )
( )
(5) 365
(6)
(7)
4
(1) ×
(2)
(3)
(4)
5
(1)
(2) (
)
(3) ( ) (
)
6
(1) ( )
(2) ( )
-90-
-91-
-92-
-93-
-94-
-95-
-96-
-97-
-98-
-99-
-100-
1 7
1
1
7
7
-101-
10 102 1 1
( 103
1 1 )
11
12
13
1
19
27
28
32
20
2010
2009-2011
-102-
-103-
-104-
-105-
-106-
-107-
-108-
-109-
-110-
-111-
-112-
-113-
-114-
-115-
-116-
-117-
-118-
-119-
-120-
-121-
-122-
-123-
-124-
-125-
-126-
-127-
-128-
-129-
-130-
-131-
-132-
-133-
-134-
-135-
-136-
-137-
-138-
-139-
-140-
-141-
-142-
-143-
-144-
-145-
-146-
-147-
-148-
-149-
-150-
-151-
-152-
-153-
-154-
-155-
-156-
-157-
-158-
-159-
-160-
-161-
-162-
-163-
-164-
-165-
-166-
-167-
-168-
-169-
-170-
-171-
-172-
-173-
-174-
-175-
-176-
-177-
-178-
-179-
-180-
-181-
-182-
-183-
-184-
-185-
-186-
-187-
-188-
-189-
-190-
-191-
-192-
-193-
-194-
-195-
-196-
-197-
-198-
-199-
-200-
-201-
-202-
-203-
-204-
-205-
-206-
-207-
-208-
-209-
-210-
-211-
-212-
-213-
-214-
-215-
-216-
-217-
-218-
-219-
-220-
-221-
-222-
-223-
-224-
-225-
-226-
-227-
-228-
-229-
-230-
-231-
-232-
-233-
-234-
-235-
-236-
-237-
-238-
-239-
-240-
-241-
-242-
-243-
-244-
-245-
-246-
-247-
-248-
-249-
-250-
-251-
-252-
-253-
-254-
-255-
-256-
-257-
-258-
-259-
-260-
-261-
-262-
-263-
-264-
1 7
1
1
7
7
-265-
10 102 1 1
(
103 1 1 )
11
12
13
1
19
27
28
32
20
2010
2009-2011
-266-
-267-
-268-
-269-
-270-
-271-
-272-
-273-
-274-
-275-
-276-
-277-
-278-
-279-
-280-
-281-
-282-
-283-
-284-
-285-
-286-
-287-
-288-
-289-
-290-
-291-
-292-
-293-
-294-
-295-
-296-
-297-
-298-
-299-
-300-
-301-
-302-
-303-
-304-
-305-
-306-
-307-
-308-
-309-
-310-
-311-
-312-
-313-
-314-
-315-
-316-
-317-
-318-
-319-
-320-
-321-
-322-
-323-
-324-
-325-
-326-
-327-
-328-
-329-
-330-
-331-
-332-
-333-
-334-
-335-
-336-
-337-
-338-
-339-
-340-
-341-
-342-
-343-
-344-
-345-
-346-
-347-
-348-
-349-
-350-
-351-
-352-
-353-
-354-
-355-
-356-
-357-
-358-
-359-
-360-
-361-
-362-
-363-
-364-
-365-
-366-
-367-
-368-
-369-
-370-
-371-
-372-
-373-
-374-
-375-
-376-
-377-
-378-
-379-
-380-
-381-
-382-
-383-
-384-
-385-
-386-
-387-
-388-
-389-
-390-
-391-
-392-
-393-
-394-
-395-
-396-
-397-
-398-
-399-
-400-
-401-
-402-