02. Perhitungan Biaya Material Coating

Biaya Aplikasi Coating

No Capacity Pelat Dinding Tangki Pelat Atap Tangki Pelat Dasar Tangki Struktur Atap Tangki TOTAL TOTAL (m^3) Material Biaya Aplikasi Material Biaya Aplikasi Material Biaya Aplikasi Material Biaya Aplikasi Material Biaya Aplikasi

(USD) (USD) (USD) (USD) (USD) (USD) (USD) (USD)1 500 201.36 343.53 24.40 38.93 22.50 38.17 127.13 33.82 375.39 454.452 1000 357.98 610.73 43.37 69.22 40.00 67.86 250.13 63.81 691.48 811.623 1500 543.68 927.54 54.89 87.6 50.62 85.88 536.58 108.1 1185.77 1209.124 2000 733.36 1251.14 67.77 108.15 62.50 106.03 585.85 117.98 1449.48 1583.35 2000 744.41 1269.99 92.24 147.2 85.07 144.32 820.17 159.85 1741.89 1721.366 2500 966.54 1648.96 97.59 155.74 90.00 152.68 840.25 163.76 1994.38 2121.147 2500 894.95 1526.81 67.77 108.15 62.50 106.03 585.85 117.98 1611.07 1858.978 5000 1827.19 3117.25 132.83 211.97 122.50 207.82 1313.07 227.61 3395.59 3764.659 5000 1812.27 3091.8 219.57 350.4 202.50 343.53 2815.10 515.81 5049.44 4301.54

10 7500 2684.84 4580.44 271.08 432.6 250.00 424.12 3109.59 568.82 6315.51 6005.9811 10000 4582.13 7817.29 693.95 1107.45 639.99 1085.73 9367.38 1479.67 15283.45 11490.1412 10000 3687.19 6290.47 390.35 622.94 360.00 610.73 4811.19 863.38 9248.73 8387.5213 15000 5441.28 9283.03 390.35 622.94 360.00 610.73 4811.19 863.38 11002.82 11380.0814 15000 5505.92 9393.3 531.31 847.89 489.99 831.27 7300.85 1229.63 13828.07 12302.0915 20000 7308.74 12468.98 531.31 847.89 489.99 831.27 7300.85 1229.63 15630.89 15377.7716 20000 7318.68 12485.95 693.95 1107.45 639.99 1085.73 9367.38 1479.67 18020.00 16158.8

Perhitungan Biaya Material - Persiapan Permukaan

No Kapasitas Diameter Tinngi Luas Dinding Luas Atap Luas Dasar Luas Struktur Material Yang Biaya Material Biaya Material(m^3) (m) (m) (feet^2) (feet^2) (feet^2) Atap (ft^2) Diperlukan (pound) (USD) (Rp)

1 500 9.70 7.32 2400 811.69 795.77 481.72 31905.98 2871.54 25,843,845.582 1000 11.64 10.97 4320 1168.83 1145.92 550.23 50845.10 4576.06 41,184,528.083 1500 13.58 10.97 5040 1590.91 1559.72 631.54 62386.71 5614.80 50,533,233.784 2000 15.52 10.97 5760 2077.93 2037.18 714.46 74841.43 6735.73 60,621,559.275 2000 17.46 9.14 5400 2629.88 2578.31 931.34 81707.99 7353.72 66,183,472.846 2500 17.46 10.97 6480 2629.88 2578.31 931.34 89267.99 8034.12 72,307,073.237 2500 19.40 9.14 6000 3246.76 3183.10 1005.46 95052.71 8554.74 76,992,692.278 5000 25.23 10.97 9360 5487.03 5379.44 1519.12 153738.17 13836.44 124,527,917.209 5000 27.17 9.14 8400 6363.65 6238.87 2828.80 169648.05 15268.32 137,414,924.52

10 7500 31.05 10.97 11520 8311.71 8148.73 3166.36 221194.01 19907.46 179,167,146.8511 10000 34.93 10.97 12960 10519.51 10313.24 3555.24 264991.18 23849.21 214,642,857.8412 10000 32.99 12.80 14280 9383.14 9199.16 3366.62 256969.07 23127.22 208,144,946.9513 15000 42.69 10.97 15840 15714.32 15406.20 6835.26 383405.74 34506.52 310,558,650.0814 15000 38.81 12.80 16800 12987.04 12732.40 5872.67 344617.41 31015.57 279,140,104.5015 20000 44.63 12.80 19320 17175.37 16838.59 7093.13 430082.78 38707.45 348,367,053.1216 20000 48.51 10.97 18000 20292.26 19894.37 8269.53 473462.61 42611.64 383,504,715.25

Catatan1 m = 3.28084 feet Jika 1 USD = Rp 9000Pelat Dasar, Dinding, Atap - 7.0 material pound per SF - USD 0.09 material cost per pound

Struktur Atap - 8.0 material pound per SF - USD 0.09 material cost per pound

Perhitungan Biaya Material - Pengecatan Pelat Dinding Tangki Bagian Luar

No Kapasitas Diameter Tinggi Luas Dinding Primer Coat Intermediate Coat Top Coat Total Biaya Biaya Material(m^3) (m) (m) 1 sisi (feet^2) Material Biaya Material Material Biaya Material Material Biaya Material (USD) 1 (Rp)

(Gallon) (USD) (Gallon) (USD) (Gallon) (USD)1 500 9.70 7.32 2400 8.00 144.00 7.38 138.83 7.67 322.04 604.88 5,443,879.832 1000 11.64 10.97 4320 14.40 259.20 13.29 249.90 13.80 579.68 1088.78 9,798,983.693 1500 13.58 10.97 5040 16.80 302.40 15.51 291.54 16.10 676.29 1270.24 11,432,147.644 2000 15.52 10.97 5760 19.20 345.60 17.72 333.19 18.40 772.91 1451.70 13,065,311.595 2000 17.46 9.14 5400 18.00 324.00 16.62 312.37 17.25 724.60 1360.97 12,248,729.616 2500 17.46 10.97 6480 21.60 388.80 19.94 374.84 20.70 869.52 1633.16 14,698,475.537 2500 19.40 9.14 6000 20.00 360.00 18.46 347.08 19.17 805.11 1512.19 13,609,699.578 5000 25.23 10.97 9360 31.20 561.60 28.80 541.44 29.90 1255.97 2359.01 21,231,131.339 5000 27.17 9.14 8400 28.00 504.00 25.85 485.91 26.84 1127.16 2117.06 19,053,579.4010 7500 31.05 10.97 11520 38.40 691.20 35.45 666.39 36.81 1545.81 2903.40 26,130,623.1711 10000 34.93 10.97 12960 43.20 777.60 39.88 749.69 41.41 1739.04 3266.33 29,396,951.0712 10000 32.99 12.80 14280 47.60 856.80 43.94 826.04 45.62 1916.17 3599.01 32,391,084.9713 15000 42.69 10.97 15840 52.80 950.40 48.74 916.28 50.61 2125.50 3992.18 35,929,606.8614 15000 38.81 12.80 16800 56.00 1008.00 51.69 971.82 53.67 2254.31 4234.13 38,107,158.7915 20000 44.63 12.80 19320 64.40 1159.20 59.45 1117.59 61.73 2592.46 4869.25 43,823,232.6116 20000 48.51 10.97 18000 60.00 1080.00 55.38 1041.23 57.51 2415.34 4536.57 40,829,098.71

Catatan1 m = 3.28084 feet Jika 1 USD = Rp 9000Primer Coat

- 300 material coverage SF/gallon - Material cost per galloon USD 18.00

Intermediate coat '- 325 material coverage SF/gallon - Material cost per galloon USD 18.80

Top Coat - 313 material coverage SF/gallon - Material cost per galloon USD 42.00

Perhitungan Biaya Material - Pengecatan Pelat Dinding Tangki Bagian Dalam

No Kapasitas Diameter Tinggi Luas Lapis Primer Coat Intermediate Coat Top Coat Total Biaya Biaya Material(m^3) (m) (m) Pertama (feet^2) Material Biaya Material Material Biaya Material Material Biaya Material (USD) 2 (Rp)

(Gallon) (USD) (Gallon) (USD) (Gallon) (USD)1 500 9.70 7.32 600 3.19 96.06 2.08 62.71 1.78 53.43 212.20 1,909,837.102 1000 11.64 10.97 720 3.83 115.28 2.50 75.25 2.13 64.12 254.64 2,291,804.523 1500 13.58 10.97 840 4.47 134.49 2.92 87.79 2.49 74.80 297.09 2,673,771.944 2000 15.52 10.97 960 5.11 153.70 3.33 100.33 2.84 85.49 339.53 3,055,739.375 2000 17.46 9.14 1080 5.74 172.91 3.75 112.88 3.20 96.18 381.97 3,437,706.796 2500 17.46 10.97 1080 5.74 172.91 3.75 112.88 3.20 96.18 381.97 3,437,706.797 2500 19.40 9.14 1200 6.38 192.13 4.17 125.42 3.55 106.86 424.41 3,819,674.218 5000 25.23 10.97 1560 8.30 249.77 5.42 163.04 4.62 138.92 551.73 4,965,576.479 5000 27.17 9.14 1680 8.94 268.98 5.83 175.58 4.97 149.61 594.17 5,347,543.8910 7500 31.05 10.97 1920 10.21 307.40 6.67 200.67 5.68 170.98 679.05 6,111,478.7311 10000 34.93 10.97 2160 11.49 345.83 7.50 225.75 6.39 192.36 763.93 6,875,413.5712 10000 32.99 12.80 2040 10.85 326.62 7.08 213.21 6.04 181.67 721.49 6,493,446.1513 15000 42.69 10.97 2640 14.04 422.68 9.17 275.92 7.81 235.10 933.70 8,403,283.2514 15000 38.81 12.80 2400 12.77 384.26 8.33 250.83 7.10 213.73 848.82 7,639,348.4115 20000 44.63 12.80 2760 14.68 441.89 9.58 288.46 8.17 245.79 976.14 8,785,250.6716 20000 48.51 10.97 3000 15.96 480.32 10.42 313.54 8.88 267.16 1061.02 9,549,185.52




Top Coat - 338material coverage SF/gallon - Material cost per galloon USD 30.10

Perhitungan Biaya Maetrial - Pengecetan Pelat Dinding (Total)

No Kapasitas Diameter Tinggi Biaya Material Biaya Material Total Biaya(m^3) (m) (m) 1 (Rp) 2 (Rp) Material (Rp)

1 500 9.70 7.32 5443879.827 1,909,837.10 7,353,716.932 1000 11.64 10.97 9798983.689 2,291,804.52 12,090,788.213 1500 13.58 10.97 11432147.64 2,673,771.94 14,105,919.584 2000 15.52 10.97 13065311.59 3,055,739.37 16,121,050.955 2000 17.46 9.14 12248729.61 3,437,706.79 15,686,436.406 2500 17.46 10.97 14698475.53 3,437,706.79 18,136,182.327 2500 19.40 9.14 13609699.57 3,819,674.21 17,429,373.778 5000 25.23 10.97 21231131.33 4,965,576.47 26,196,707.809 5000 27.17 9.14 19053579.4 5,347,543.89 24,401,123.2810 7500 31.05 10.97 26130623.17 6,111,478.73 32,242,101.9011 10000 34.93 10.97 29396951.07 6,875,413.57 36,272,364.6412 10000 32.99 12.80 32391084.97 6,493,446.15 38,884,531.1213 15000 42.69 10.97 35929606.86 8,403,283.25 44,332,890.1114 15000 38.81 12.80 38107158.79 7,639,348.41 45,746,507.2015 20000 44.63 12.80 43823232.61 8,785,250.67 52,608,483.2916 20000 48.51 10.97 40829098.71 9,549,185.52 50,378,284.22

Perhitungan Biaya Material - Pengecetan Pelat Atap Tangki

No Capacity Diameter Height Luas Atap Primer Coat Intermediate Coat Top Coat Total Biaya Biaya Material(m^3) (m) (m) (feet^2) Material Biaya Material Material Biaya Material Material Biaya Material (USD) (Rp)

(Gallon) (USD) (Gallon) (USD) (Gallon) (USD)1 500 9.70 7.32 811.69 2.71 48.70 2.95 55.49 2.59 108.92 213.11 1,917,975.762 1000 11.64 10.97 1168.83 3.90 70.13 4.25 79.91 3.73 156.84 306.88 2,761,885.093 1500 13.58 10.97 1590.91 5.30 95.45 5.79 108.76 5.08 213.48 417.69 3,759,232.494 2000 15.52 10.97 2077.93 6.93 124.68 7.56 142.05 6.64 278.83 545.56 4,910,017.945 2000 17.46 9.14 2629.88 8.77 157.79 9.56 179.79 8.40 352.89 690.47 6,214,241.466 2500 17.46 10.97 2629.88 8.77 157.79 9.56 179.79 8.40 352.89 690.47 6,214,241.467 2500 19.40 9.14 3246.76 10.82 194.81 11.81 221.96 10.37 435.67 852.43 7,671,903.048 5000 25.23 10.97 5487.03 18.29 329.22 19.95 375.11 17.53 736.28 1440.61 12,965,516.139 5000 27.17 9.14 6363.65 21.21 381.82 23.14 435.04 20.33 853.91 1670.77 15,036,929.9510 7500 31.05 10.97 8311.71 27.71 498.70 30.22 568.22 26.55 1115.31 2182.23 19,640,071.7811 10000 34.93 10.97 10519.51 35.07 631.17 38.25 719.15 33.61 1411.56 2761.89 24,856,965.8412 10000 32.99 12.80 9383.14 31.28 562.99 34.12 641.47 29.98 1259.08 2463.53 22,171,799.7813 15000 42.69 10.97 15714.32 52.38 942.86 57.14 1074.29 50.21 2108.63 4125.78 37,132,010.7014 15000 38.81 12.80 12987.04 43.29 779.22 47.23 887.84 41.49 1742.67 3409.73 30,687,612.1515 20000 44.63 12.80 17175.37 57.25 1030.52 62.46 1174.17 54.87 2304.68 4509.37 40,584,367.0716 20000 48.51 10.97 20292.26 67.64 1217.54 73.79 1387.25 64.83 2722.92 5327.71 47,949,393.99




Top Coat

Perhitungan Biaya Material - Pengecatan Dasar Tangki

No Capacity Diameter Height Luas Dasar Primer Coat Intermediate Coat Top Coat Total Biaya Biaya Material(m^3) (m) (m) (feet^2) Material Biaya Material Material Biaya Material Material Biaya Material (USD) (Rp)

(Gallon) (USD) (Gallon) (USD) (Gallon) (USD)1 500 9.70 7.32 795.77 4.23 127.41 2.76 83.17 2.35 70.87 281.44 2,533,000.212 1000 11.64 10.97 1145.92 6.10 183.47 3.98 119.76 3.39 102.05 405.28 3,647,520.303 1500 13.58 10.97 1559.72 8.30 249.72 5.42 163.01 4.61 138.90 551.63 4,964,680.414 2000 15.52 10.97 2037.18 10.84 326.17 7.07 212.91 6.03 181.42 720.50 6,484,480.545 2000 17.46 9.14 2578.31 13.71 412.80 8.95 269.47 7.63 229.61 911.88 8,206,920.686 2500 17.46 10.97 2578.31 13.71 412.80 8.95 269.47 7.63 229.61 911.88 8,206,920.687 2500 19.40 9.14 3183.10 16.93 509.63 11.05 332.68 9.42 283.47 1125.78 10,132,000.848 5000 25.23 10.97 5379.44 28.61 861.28 18.68 562.23 15.92 479.06 1902.56 17,123,081.429 5000 27.17 9.14 6238.87 33.19 998.88 21.66 652.05 18.46 555.59 2206.52 19,858,721.65

10 7500 31.05 10.97 8148.73 43.34 1304.66 28.29 851.66 24.11 725.67 2881.99 25,937,922.1511 10000 34.93 10.97 10313.24 54.86 1651.22 35.81 1077.88 30.51 918.43 3647.52 32,827,682.7212 10000 32.99 12.80 9199.16 48.93 1472.84 31.94 961.44 27.22 819.21 3253.50 29,281,482.4313 15000 42.69 10.97 15406.20 81.95 2466.63 53.49 1610.16 45.58 1371.97 5448.76 49,038,884.0614 15000 38.81 12.80 12732.40 67.73 2038.54 44.21 1330.71 37.67 1133.86 4503.11 40,528,003.3615 20000 44.63 12.80 16838.59 89.57 2695.97 58.47 1759.87 49.82 1499.53 5955.36 53,598,284.4416 20000 48.51 10.97 19894.37 105.82 3185.22 69.08 2079.24 58.86 1771.66 7036.11 63,325,005.25




Top Coat - 338material coverage SF/gallon - Material cost per galloon USD 30.10

Perhitungan Biaya Material - Pengecetan Struktur Atap Tangki

Capacity Diameter Height Berat Struktur Primer Coat Intermediate Coat Top Coat Total Biaya Biaya Material(m^3) (m) (m) Atap (ton) Material Biaya Material Material Biaya Material Material Biaya Material (USD) (Rp)

(Gallon) (Gallon) (Gallon)1 500 9.70 7.32 5.091 5.60 168.57 5.09 153.24 4.58 137.92 459.73 4,137,601.192 1000 11.64 10.97 5.837 6.42 193.25 5.84 175.68 5.25 158.11 527.04 4,743,337.553 1500 13.58 10.97 6.687 7.36 221.42 6.69 201.29 6.02 181.16 603.88 5,434,907.744 2000 15.52 10.97 7.561 8.32 250.36 7.56 227.60 6.81 204.84 682.79 6,145,128.945 2000 17.46 9.14 9.931 10.92 328.80 9.93 298.91 8.94 269.02 896.74 8,070,658.096 2500 17.46 10.97 9.931 10.92 328.80 9.93 298.91 8.94 269.02 896.74 8,070,658.097 2500 19.40 9.14 10.806 11.89 357.78 10.81 325.25 9.73 292.73 975.75 8,781,776.988 5000 25.23 10.97 17.175 18.89 568.65 17.17 516.96 15.46 465.26 1550.88 13,957,886.609 5000 27.17 9.14 30.589 33.65 1012.81 30.59 920.73 27.53 828.66 2762.20 24,859,773.8010 7500 31.05 10.97 34.072 37.48 1128.12 34.07 1025.56 30.66 923.00 3076.68 27,690,117.2411 10000 34.93 10.97 38.253 42.08 1266.57 38.25 1151.43 34.43 1036.28 3454.28 31,088,528.6112 10000 32.99 12.80 36.212 39.83 1198.97 36.21 1089.98 32.59 980.98 3269.93 29,429,356.1913 15000 42.69 10.97 81.273 89.40 2690.94 81.27 2446.31 73.15 2201.68 7338.92 66,050,265.2914 15000 38.81 12.80 66.952 73.65 2216.79 66.95 2015.26 60.26 1813.74 6045.79 54,412,082.2915 20000 44.63 12.80 84.488 92.94 2797.40 84.49 2543.09 76.04 2288.78 7629.27 68,663,469.8616 20000 48.51 10.97 102.380 112.62 3389.80 102.38 3081.64 92.14 2773.47 9244.91 83,204,171.83

Catatan1 m = 3.28084 feet Jika 1 USD = Rp 9000

Primer Coat- 1.1 material gallon per ton

- Material cost per galloon USD 30.10

Intermediate coat- 1.0 material gallon per ton


Top Coat- 0.9 material gallon per ton


Perhitungan Biaya Material - Pengecetan Tangga & Handrail Tangki

No Capacity Diameter Height Panjang Panjang Primer Coat Finish Coat Total Biaya Biaya Material(m^3) (m) (m) Tangga (LF) Handrail (LF) Material Biaya Material Material Biaya Material (USD) (Rp)

(Gallon) (Gallon)1 500 9.70 7.32 33.94 100 1.16 34.24 1.03 30.60 64.84 583,584.642 1000 11.64 10.97 50.91 120 1.49 43.69 1.31 39.05 82.74 744,666.253 1500 13.58 10.97 50.91 140 1.66 48.81 1.47 43.62 92.42 831,806.724 2000 15.52 10.97 50.91 160 1.83 53.92 1.62 48.19 102.11 918,947.195 2000 17.46 9.14 42.43 180 1.93 56.86 1.71 50.82 107.68 969,117.096 2500 17.46 10.97 50.91 180 2.01 59.03 1.78 52.75 111.79 1,006,087.667 2500 19.40 9.14 42.43 200 2.11 61.98 1.86 55.39 117.36 1,056,257.568 5000 25.23 10.97 50.91 260 2.70 79.49 2.39 71.03 150.52 1,354,649.559 5000 27.17 9.14 42.43 280 2.80 82.43 2.48 73.66 156.09 1,404,819.4510 7500 31.05 10.97 50.91 320 3.23 94.82 2.85 84.74 179.56 1,616,070.9611 10000 34.93 10.97 50.91 360 3.57 105.05 3.16 93.88 198.93 1,790,351.9012 10000 32.99 12.80 59.40 340 3.47 102.11 3.07 91.25 193.35 1,740,182.0013 15000 42.69 10.97 50.91 440 4.27 125.50 3.78 112.15 237.66 2,138,913.7914 15000 38.81 12.80 59.40 400 3.99 117.45 3.53 104.95 222.40 2,001,603.4215 20000 44.63 12.80 59.40 460 4.52 132.78 4.00 118.66 251.45 2,263,024.8316 20000 48.51 10.97 50.91 500 4.79 140.84 4.24 125.86 266.70 2,400,335.20


- 115 material coverage LF /gallon - Material cost per galloon USD 29.40

Finish Coat- 130 material coverage LF/gallon- Material cost per galloon USD 29.70

Total Biaya Material Coating

No Kapasitas Diameter Tinngi Biaya Material Biaya Material Biaya Material Biaya Material Biaya Material Biaya Material Total Biaya Material(m^3) (m) (m) Surf Prep (Rp) Coating Atap (Rp) Coating Dinding (Rp)Coating Dasar (Rp)Coating Struktur (Rp)Coating Tangga/Pegangan (Rp) Coating (Rp)

1 500 9.70 7.32 25,843,845.58 1,917,975.76 7,353,716.93 2,533,000.21 4,137,601.19 583,584.64 42,369,724.312 1000 11.64 10.97 41,184,528.08 2,761,885.09 12,090,788.21 3,647,520.30 4,743,337.55 744,666.25 65,172,725.493 1500 13.58 10.97 50,533,233.78 3,759,232.49 14,105,919.58 4,964,680.41 5,434,907.74 831,806.72 79,629,780.734 2000 15.52 10.97 60,621,559.27 4,910,017.94 16,121,050.95 6,484,480.54 6,145,128.94 918,947.19 95,201,184.835 2000 17.46 9.14 66,183,472.84 6,214,241.46 15,686,436.40 8,206,920.68 8,070,658.09 969,117.09 105,330,846.566 2500 17.46 10.97 72,307,073.23 6,214,241.46 18,136,182.32 8,206,920.68 8,070,658.09 1,006,087.66 113,941,163.457 2500 19.40 9.14 76,992,692.27 7,671,903.04 17,429,373.77 10,132,000.84 8,781,776.98 1,056,257.56 122,064,004.478 5000 25.23 10.97 124,527,917.20 12,965,516.13 26,196,707.80 17,123,081.42 13,957,886.60 1,354,649.55 196,125,758.709 5000 27.17 9.14 137,414,924.52 15,036,929.95 24,401,123.28 19,858,721.65 24,859,773.80 1,404,819.45 222,976,292.6510 7500 31.05 10.97 179,167,146.85 19,640,071.78 32,242,101.90 25,937,922.15 27,690,117.24 1,616,070.96 286,293,430.8811 10000 34.93 10.97 214,642,857.84 24,856,965.84 36,272,364.64 32,827,682.72 31,088,528.61 1,790,351.90 341,478,751.5612 10000 32.99 12.80 208,144,946.95 22,171,799.78 38,884,531.12 29,281,482.43 29,429,356.19 1,740,182.00 329,652,298.4813 15000 42.69 10.97 310,558,650.08 37,132,010.70 44,332,890.11 49,038,884.06 66,050,265.29 2,138,913.79 509,251,614.0414 15000 38.81 12.80 279,140,104.50 30,687,612.15 45,746,507.20 40,528,003.36 54,412,082.29 2,001,603.42 452,515,912.9215 20000 44.63 12.80 348,367,053.12 40,584,367.07 52,608,483.29 53,598,284.44 68,663,469.86 2,263,024.83 566,084,682.6116 20000 48.51 10.97 383,504,715.25 47,949,393.99 50,378,284.22 63,325,005.25 83,204,171.83 2,400,335.20 630,761,905.74

1Biaya App + Material2Surface Prep3Coating Dinding4Coating Atap5Coating Dasar6Coating Struktur7Coating Lain8Total Biaya Coating

Documents

02. Perhitungan Biaya Material Coating