32
2015 - Results

2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

2015 - Results

Page 2: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

2. Financial data – TRAKCJA GROUP

3. Financial data– TRAKCJA PRKiI S.A.

4. Debt – TRAKCJA GROUP

5. Projects - tendering

6. Projects - execution

Agenda

2

Data are presented in milion Polish zlotys (mPLN)

1. General information

22 marca 2016

7. Diversification of activities

9. Optimization and management of company value

8. Capex

Page 3: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

TRAKCJA GROUP

Summary

322 marca 2016

Page 4: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

New contracts signed for 1.850 mln PLN in 2015

4

Summary of 2015

Net debt – minus 140 mln PLN

-140

Net profit margin of the Group 3,9%

IMPROVEMENT OF EFFICIENCY1 850 mln PLN mln PLN

22 marca 2016

Page 5: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

TRAKCJA GROUP

Financial Data

522 marca 2016

Page 6: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

2015 2014

Sales 1 329 1 602

Cost of sales -1 163 -1 400

Gross profit on sales 166 202Margin 12,5% 12,6%

SG&A -77 -72

Other operational activity -3 -9

Goodwill impairment -12 -37

Udział w wyniku jednostki współkontrolowanej 3 3

EBIT 77 86EBIT margin 5,8% 5,4%

Financial activity -4 -17

Gross profit 73 69Gross profit margin 5,5% 4,3%

Income tax -21 -18

Net profit 52 50Net profit margin 3,9% 3,1%

Amortisation 22 24

EBITDA 111 147EBITDA margin 8,4% 9,2%

6

Consolidated P&L of Trakcja Group

MAINTAINING HIGH

PROFITABILITY

IMPROVEMENT ON

FINANCIAL ACTIVITY

INCREASE OF NET

PROFIT MARGIN

GOODWILL

IMPAIRMENT12 mln PLN

22 marca 2016

3,9%

Page 7: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

CHANGE IN

BALANCE

SHEET TOTAL

7

Consolidated BS of Trakcja Group

Assets 31.12.2015 31.12.2014 Liabilities 31.12.2015 31.12.2014

Non-current assets 704 720 Equity 726 675

Tangible non-current assets 194 186 Long-term liabilities 142 151

Intangible assets 57 60 Loans 89 101

Goodwill 335 342 Others 52 50

Investment properties 22 23

Others 97 109 Short-term liabilities 459 620

Current Assets 623 726 Loans 22 30

Inventory 85 60 Bonds 0 32

Trade and other receivables 247 522 Trade payables 288 389

Construction contracts 16 67 Construction contracts 108 87

Cash 251 62 Factoring 0 38

Others 24 15 Others 41 43

Total Assets 1 327 1 446 Total Liabilities 1 327 1 446

-8%

22 marca 2016

Page 8: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

8

Consolidated CF of Trakcja Group in 2015

16 244

58

251320

-7

-119

Cash at the beginingof the period

Cashflow fromoperating activity

Cashflow frominvestment activity

Cashflow fromfinancial activity

Cash at the end ofthe period

22 marca 2016

Page 9: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

5,4% 5,8%

2014 2015

EBIT margin

9

540

1 850

2014 2015

Contracts Signed

3,1%3,9%

2014 2015

Net Profit Margin

7,5% 7,4%

2014 2015

ROE

3,4% 3,7%

2014 2015

ROA

202

111

31.12.2014 31.12.2015

Total Debt

22 marca 2016

Page 10: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

TRAKCJA PRKiI S.A.

Financial Data

1022 marca 2016

Page 11: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

2015 2014 Change r/r

Sale 763 966

Cost of sale -700 -866

Gross profit on sale 63 100

Gross margin on sale 8,3% 10,3%

SG&A -35 -33

Other operational activity 2 -9

EBIT 30 57

EBIT margin 3,9% 5,9%

Financial activity 12 2

Gross profit 42 59

Gross profit margin 5,5% 6,1%

Income tax -6 -9

Net profit 35 50

Net profit margin 4,6% 5,2%

Amortisation 11 11

EBITDA 41 68

EBITDA margin 5,4% 7,0%

11

Trakcja PRKiI S.A. – P&L

HIGH PROFITABILITY ON

GROSS MARGIN ON SALES

IMPROVEMENT ON FINANCIAL

ACTIVITY

IMPROVEMENT ON OTHER

OPERATING ACTIVITY

22 marca 2016

8,3%

HIGH NET PROFIT

MARGIN4,6%

Page 12: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

12

Trakcja PRKiI S.A. – Balance Sheet

CHANGE IN

BALANCE

SHEET TOTAL

Assets 31.12.2015 31.12.2014 Liabilities 31.12.2015 31.12.2014

Non-current assets 633 604 Equity 613 581

Tangible non-current assets 117 113 Long-term liabilities 61 60

Intangible assets 56 59 Loans 33 33

Investments 415 384 Others 27 27

Investment properties 18 18

Others 28 29 Short-term liabilities 258 431

Current Assets 299 469 Loans 10 16

Inventory 31 20 Bonds 0 32

Trade and other receivables 102 381 Trade payables 182 286

Construction contracts 9 26 Construction contracts 50 40

Cash 136 14 Factoring 0 38

Others 22 29 Others 16 19

Total Assets 932 1 073 Total Liabilities 932 1 073

-13%

22 marca 2016

Page 13: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

13

Trakcja PRKiI S.A. - Cashflow

14136

207

7

-92

Cash at thebegining of the

period

Cashflow fromoperating activity

Cashflow frominvestment

activity

Cashflow fromfinancial activity

Cash at the endof the period

22 marca 2016

Page 14: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

DEBT

14

TRAKCJA GROUP

22 marca 2016

Page 15: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

535

297 271

202

111

2011 2012 2013 2014 31.12.2015

15

Trakcja Group Debt

CONSTANT DECREASE OF DEBT

-26%

-9%

-45%

-44%

NEGATIVE NET DEBT

As of 31.12.2015

-140 mln PLN

22 marca 2016

Page 16: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

AVAILABLE FINANCING FINANCING SOURCES IN TRAKCJA GROUP AS

OF 31.12.2015

16

Trakcja Group Debt

Loans

68%

Leasing

32%

470

402

202

111

31.12.2014 31.12.2015

Available financing Debt

22 marca 2016

Page 17: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

17

Guarantee limits lines in Trakcja Group

22 marca 2016

733

1 174

469 565

31.12.2014 31.12.2015

Available lines Used lines

Page 18: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

Projects – execution

1822 marca 2016

Page 19: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

19

TOTAL VALUE

Order backlog of Trakcja Group Trakcja PRKiI 1 214

AB Kauno tiltai Group 377

Trakcja Group 1 591

Order backlog as of

31.12.2015Value

1 591mln PLN

22 marca 2016

As of 31.12.2015 r.

Page 20: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

Key projectsexecutedbyTrakcja Groupin 2015

2022 marca 2016

Net value

(mPLN)Location Project name

1 869 Malbork Modernization of the railway line

2 757 Działdowo Modernization of the railway line

3 627 Podłęże - Bochnia Modernization of the railway line

4 530E 59 na odc. Wrocław - granica

woj. dolnośląskiegoBasic linear construction works

5 417 Dębica - Sędziszów Małopolski Modernization of the railway line

6 357 Warszawa Okęcie - Radom Modernization of the railway line

7 336Łódź Widzew and track Łódź

Fabryczna - Łodź Widzew

Design and construction of Łódź Widzew station and part of a

railway track Łódź Fabryczna – Łódź Widzew

8 303Sędziszów Małopolski - Rzeszów

Zach.Design and execution of construction works on the railway line

9 288 Wilno Construction of Vilnius Western bypass

10 265 Marijampolė - Šeštokai, part I - V Modernization of the Rail Baltica railway line

11 259 Kyviškės-Valčiūnai Construction of a railway line

12 136 E67 (Via Baltica) Extension of E67 road

13 122 Kūlupėnai - Kretinga Construction of the Double Tracks

14 109 Pavenčiai-Raudėnai Construction of the Double Tracks

15 105 Telšiai-Dūseikiai Construction of the Double Tracks

*) the value of contracts with a range work of the Consortium

Page 21: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

Projects - tendering

2122 marca 2016

Page 22: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

Contractssignedin 2015by Trakcja Group

TOTAL VALUE

22

1 850mln PLN

22 marca 2016

*) wartości kontraktów z zakresem prac Konsorcjantów

RAIL SEGMENT

Net Value (mPLN*)

Location Project name

376 Warsaw Okęcie - Radom Warszawa Okęcie

173 Wrocław - Poznań E59 railway line

43 PKP Gdańska Warsaw Warszawa Gdańska

35 Łódź Łódź Fabryczna

18Oleśnica - Wrocław Psie Pole

Oleśnica - Wrocław Psie Pole

63 Other Other

709 TOTAL

ROAD SEGMENT

Net Value (mPLN*)

Location Project name

273 Vilnius bypass Vilnius bypass

286Nowe Marzy -Bydgoszcz

S-5, Szubin - Jaroszewo

154Nowe Marzy -Bydgoszcz

S-5, Aleksandrowo - Tryszczyn

135 Kaunas - Marijampole Via Baltica

46Vievis–Maišiagala–Nemenčinė

Vievis–Maišiagala–Nemenčinė

23 Czempiń – Poznań Part A railway viaduct

16 Czempiń – Poznań Part C railway viaduct

209 Other Other

1 141 TOTAL

Page 23: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

Diversification of activities

2322 marca 2016

Page 24: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

24

PREQUALIFICATIONSParticipation in road prequalifications in total amount

of 7,2 bln PLN.

HUMAN RESOURCESThe creation in Trakcja PRKiI S.A. road branch

DIVERSIFICATION OF ACTIVITY

ROAD MARKET IN POLAND

WON CONTRACTS2 large contracts for the design and construction of the

road S-5

SYNERGY IN GROUPManagement optimization of companies PEUiM,

PDM, DALBA operating in road market

ROAD MARKET

ORDER PORTFOLIO – ROAD

CONTRACTS IN POLAND:

- 31.12.2015: 408 mPLN

- 31.12.2014: 14 mPLN

22nd March 2016

Page 25: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

25

CONTRACTSGaining energy contracts

HUMAN RESOURCESThe creation in Trakcja PRKiI S.A. power branch

DIVERSIFICATION OF ACTIVITY

ENERGETIC MARKET

EQUIPMENTInvestment in specialized equipment

REFERENCEExpanding competence in the construction of

transmission lines 110KV, 220KV i 440KV

ENERGETIC MARKET

22 marca 2016

Page 26: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

26

DIVERSIFICATION OF ACTIVITY –RAILWAY MARKET IN BULGARIA

16 244

● 1

● 2.

TENDERS SUBMITTED

1. MODERNIZATION OF RAILWAY LINE SKUTARE –

ORIZOWO

2. PROJECT I MODERNIZATION OF RAILWAY LINE

SOFIA - ELIN PELIN

22 marca 2016

Page 27: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

Capex

2722 marca 2016

Page 28: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

Capexin 2015by Trakcja Group

TOTAL VALUE

28

40

22 marca 2016

mPLN

Development investments 10,5Including: Transportation and

Equipment Base in Bieńkowice3,9

Replacement investments 19,6

Modernization investments 10,0

TOTAL 40

Page 29: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

Optimization and management of company value

2922 marca 2016

Page 30: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

0,0 zł

2,0 zł

4,0 zł

6,0 zł

8,0 zł

10,0 zł

12,0 zł

14,0 zł

0

500

1000

1500

2000

2500

3000

3500

4000

4500

5000

WIG-Budownictwo Trakcja PRKiI S.A.

30

Share price of TRAKCJA PRKiI S.A.

22 marca 2016

Page 31: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

31

CHANGE OF PRICE SHARE 2015 VS 2014

The change in price share was presented for the first 7 companies by participation in the WIG-BUDOWNICTWO index

117%

76%

66%

37%31%

25%

-39%

MOSTOSTALWARSZAWA

ELEKTROBUDOWA TRAKCJA PRKiI BUDIMEX UNIBEP SA TORPOL MOSTOSTAL ZABRZE

Page 32: 2015 - Results€¦ · Bydgoszcz S-5, Szubin - Jaroszewo 154 Nowe Marzy - Bydgoszcz S-5, Aleksandrowo - Tryszczyn 135 Kaunas - Marijampole Via Baltica 46 Vievis–Maišiagala– Nemenčinė

32

DISCLAIMER

This presentation was prepared by Trakcja PRKiI S.A. for information purpose only and shall not be

used as an investment counsel or as a recommendation to invest in securities of Trakcja PRKiI S.A.

Trakcja PRKiI S.A. and none of its subsidiaries bears responsibility for effects of undertaken

decisions that are based on this presentation or its content.

Part of market data comes from the third parties indicated in the presentation.

Trakcja PRKiI S.A. and none of its subsidiaries is obliged to update the presentation or its data.

Any person reading all of this presentation shall take notice that the only detailed and complete

source of information regarding financial results of Trakcja PRKiI S.A., events and ratios are

the current and periodic reports published by Trakcja PRKiI S.A. within stock exchange reporting

obligations resulting from the Polish law.

22 marca 2016