Upload
lekhuong
View
241
Download
2
Embed Size (px)
Citation preview
1
3389
118 6
(02) 8226-7698
2
1
2
3
4
5
() 6
() 6-11
() 12
() 12-23
() 23
() 23-24
() 24-25
() 25
() 25
()
1. 25-26
2. 27
3. 28
4. 2834-35
()
1. 2930-32
2. 2931-33
3. 29
% % % %11xx 21xx 1100 .1 $175,260 5.43 $249,573 8.34 2100 .7 $418,985 12.97 $458,139 15.311120 .2 16,546 0.51 24,573 0.82 2140 531,982 16.47 550,369 18.391140 .2 1,789,644 55.40 1,004,757 33.58 2160 .16 15,587 0.48 35,235 1.181160 .2.3 214,601 6.64 304,571 10.18 2170 93,742 2.90 109,756 3.67120x .4 838,290 25.95 1,143,899 38.23 2210 117,947 3.65 64,541 2.161260 3,150 0.10 2,966 0.10 2280 1,675 0.05 3,420 0.111280 18,321 0.56 27,937 0.93 1,179,918 36.52 1,221,460 40.821286 - .16 221 0.01 816 0.031291 113,491 3.51 173,121 5.79 24xx
3,169,524 98.11 2,932,213 98.00 2421 .8 869,158 26.91 606,418 20.27
28xx 2810 .9 4,517 0.14 4,259 0.14
15xx .5 2820 593 0.02 568 0.021551 - - 5,107 0.17 2861 - .16 3,188 0.10 657 0.021561 4,143 0.13 2,080 0.07 8,298 0.26 5,484 0.181631 15,021 0.46 13,646 0.461681 699 0.02 698 0.02 2,057,374 63.69 1,833,362 61.27
19,863 0.61 21,531 0.7215x9 (15,223) (0.47) (15,485) (0.52)
4,640 0.14 6,046 0.20 31xx 3110 .10 739,491 22.89 724,991 24.23
17xx 32xx .111770 .9 2,283 0.07 2,491 0.08 3211 121,037 3.75 121,037 4.04
3280 944 0.03 944 0.03 121,981 3.78 121,981 4.07
33xx 18xx 3310 .12 81,458 2.52 56,658 1.891800 .6 47,351 1.47 47,856 1.60 3320 .13 6,579 0.20 3,481 0.121820 1,939 0.06 1,029 0.03 3351 .14 228,206 7.06 256,134 8.561838 2,792 0.09 957 0.03 316,243 9.78 316,273 10.571888 - 1,900 0.06 1,900 0.06 34xx
53,982 1.68 51,742 1.72 3420 (866) (0.03) (788) (0.03)3430 (3,794) (0.11) (3,327) (0.11)
(4,660) (0.14) (4,115) (0.14)
1,173,055 36.31 1,159,130 38.73
$3,230,429 100.00 $2,992,492 100.00 $3,230,429 100.00 $2,992,492 100.00
3
% %4000 $6,415,708 101.40 $7,727,504 101.09
4170-90 (88,676) (1.40) (83,634) (1.09) 6,327,032 100.00 7,643,870 100.00
5000 .4.15 (5,815,219) (91.91) (7,024,325) (91.89)
5910 511,813 8.09 619,545 8.11
6000 .14.156100 205,599 3.25 229,282 3.006200 61,276 0.97 74,116 0.976300 19,404 0.31 20,031 0.26
286,279 4.53 323,429 4.23
6900 225,534 3.56 296,116 3.87
7100 7110 240 0.00 406 0.017130 101 0.00 - - 7160 12,163 0.19 11,697 0.157210 1,621 0.03 1,862 0.027480 5,657 0.09 663 0.01
19,782 0.31 14,628 0.19
7500 7510 17,963 0.28 23,175 0.307530 - - 158 0.007880 604 0.01 454 0.01
18,567 0.29 23,787 0.31
7900 226,749 3.58 286,957 3.758110 .16 (39,392) (0.62) (47,313) (0.62)9600 $187,357 2.96 $239,644 3.14
(:) .17
9750 $3.07 $2.53 $3.94 $3.29
9850 $3.02 $2.50 $3.88 $3.24
()
4
$187,357 $239,644
1,536 1,225 379 379 504 241() (101) 158 506 517 (507) (515)() 3,797 (11,245)() (966,736) (171,859)() 14,537 (87,020)() (18,114) (410,948)() 25,534 (2,239)() (18,291) (27,884)-() 2,089 (148)- 2,531 657 () - (4,572)() 96,498 (184,762)() (22,215) (18,265)() (9,196) 16,022 58,144 16,179 103 1,776
() (641,645) (642,659)
26,870 14,458 (2,063) (1,329) 2,857 - () (2,301) (451)() (910) 989
24,453 13,667
() 297,065 (1,153) 470,925 606,418 25 - - 158,310 (181,247) (110,475)
586,768 653,100
1,919 (634)
() (28,505) 23,474 203,765 226,099 $175,260 $249,573
$56,986 $65,069 $17,190 $24,932
5
6
()
()
135 136
1.
(%)
100.9.30 99.9.30
Paramount Technology Corp. 100.00% 100.00%
Techmosa International Holding
Ltd.
100.00%
100.00%
Techmosa International
Holding Ltd. Techmosa Electronics Ltd.
100.00%
100.00%
()
()
7
2.
(1)
(2) ()
(A) (B) (C) ()
() (D) ()
() (E)
(3)
(4)
3.
Paramount Technology Corp. Techmosa International Holding Ltd. Techmosa Electronics Ltd.
()
()
8
4.
5.
6.
7.
(1)
(2)
()
()
9
5
35
35
25
5055
(3)
8.
9.
10.
(96) 052
()
()
10
11.
(1)
(2)(3)
(4)
12.
(1)
(2)
(3)
13.
14.
()
()
11
15.
16.
()
17.
(1)
(2)
(3)
18.
19.
0960034217 0960064020
()
()
12
1.
2.
1.
(1)
100.9.30 99.9.30
$290 $234
174,970 249,339
$175,260 $249,573
(2)
2.
(1)
100.9.30 99.9.30
$16,546 $24,573
1,803,936 1,017,770
(14,292) (13,013)
1,789,644 1,004,757
$1,806,190 $1,029,330
(2)
(3) ()
()
()
13
5,229,616
4,452,134
(4)
100.9.30
()
(/)
$216,752 $195,879 $20,873 USD 14,400
190,200 170,244 19,956 USD 23,492
173,863 147,822 26,041 USD 35,000
104,829 94,693 10,136 USD 4,950
81,503 73,596 7,907 NTD 346,500
() 40,684 34,834 5,850 USD 1,700
26,028 21,039 4,989 USD 2,700
$833,859 $738,107 $95,752
0.98%1.98%
99.9.30
()
(/)
$471,572 $420,694 $50,878 USD 18,000
428,451 380,159 48,292 USD 23,500
281,007 231,903 49,104 USD 10,000
121,036 108,665 12,371 NTD 360,000
59,325 47,318 12,007 USD 2,700
() 106,316 89,511 16,805 USD 4,600
10,491 9,218 1,273 NTD 99,000
$1,478,198 $1,287,468 $190,730
1.14%~2.20%
(5)
()
()
14
(6)
4,914 7,988
3.
100.9.30 99.9.30
$95,752 $190,730
72,070 76,300
40,662 30,200
6,117 7,341
$214,601 $304,571
4.
(1)
100.9.30 99.9.30
$859,030 $1,145,892
(20,740) (1,993)
$838,290 $1,143,899
(2)
18,046 750
(3)
5.
(1)
100.9.30
$4,143 $1,892 $2,251
15,021 12,723 2,298
699 608 91
$19,863 $15,223 $4,640
()
()
15
99.9.30
$5,107 $1,664 $3,443
2,080 1,464 616
13,646 11,814 1,832
698 543 155
$21,531 $15,485 $6,046
(2)
6.
(1)
100.9.30 99.9.30
$27,817 $27,817
26,570 26,570
54,387 54,387
(7,036) (6,531)
$47,351 $47,856
(2)
7.
(1)
100.9.30 99.9.30
$418,985 $444,839
- 13,300
$418,985 $458,139
1.34%~1.9% 1.07%~1.96%
(2)
()
()
16
8.
100.9.30
99.7.20~102.7.20 $871,118
() (1,960)
$869,158
99.9.30
99.7.20~102.7.20 $609,498
() (3,080)
$606,418
()(87) 064
(1)
1,200,000
(A) 120%
(B) [(-)/] 230%
(C) 40%
(2)
328,882 590,502
(3) 1.23%~1.33%
1.49%~1.90%
(4)
9.
()
()
17
10.
(1) 800,000
80,000,000 10 590,468 59,046,750
10
(2)
10,000,000 10 20
(3) 34,523
(4)
800,000 1,200,000
(5) 14,500
(6) 800,000
80,000,000 10 739,491 73,949,070
10
11.
(1)
100.9.30 99.9.30
$121,037 $121,037 944 944
$121,981 $121,981
(2)
()
()
18
12.
13.
(1)
(2)
(1)
14.
(1)
()
()
19
26,135 38,769
(2)
99 98
0.2 0.5
2.5 1.6
34,320 27,601
15.
100.1.1~100.9.30 99.1.1~99.9.30
$- $125,416 $125,416 $- $136,872 $136,872
- 6,428 6,428 - 6,204 6,204
- 4,420 4,420 - 4,347 4,347
() - 5,670 5,670 - 6,172 6,172
- 1,536 1,536 - 1,225 1,225
- 504 504 - 241 241
()
()
20
16.
(1)
(2)
100.9.30 99.9.30
a. $3,247 $816
b. $(6,214) $(657)
c.
$19,097 $1,310
() $(17,797) $1,115
$- $2,374
() $(14,891) $-
$(3,864) $(3,864)
100.9.30 99.9.30
d. $3,247 $816
- -
3,247 816
(3,026) -
$221 $816
100.9.30 99.9.30
e. $- $-
- -
- -
(3,188) (657)
$(3,188) $(657)
()
()
21
(3)
100 99
$226,749 $286,957
(14,891) (12,632)
(2,613) (802)
16,496 58
() (8,373) 1,088
() (17,797) 1,115
(3) 269
$199,568 $276,053
100 99
$33,927 $46,929
2,436 812
96 - 2,820
97 4,121 4,121
- 63
(24,897) (19,510)
15,587 35,235
4,620 482
- 28
24,897 19,510
(1,591) (971)
(4,121) (6,971)
$39,392 $47,313
(4)
2,820 4,121
1,065
()
()
22
(5)
100.9.30 99.9.30
$8,829 $5,561
100.9.30 99.9.30
$21 $21
228,185 256,113
$228,206 $256,134
99 () 98 ()
21.62% 33.71%
17.
100 99
72,499,088 59,046,750
() - 9,010,989
1,449,982 4,852,869
(B) 73,949,070 72,910,608
()
1,090,513 1,001,775
(C) 75,039,583 73,912,383 ()10,000,000 (246/273)9,010,989
100 99
$226,749 $286,957
(39,392) (47,313)
(A) $187,357 $239,644
()
()
23
100 99
(A)(B)(:)
$3.07 $3.94
(0.54) (0.65)
$2.53 $3.29
(A)(C)(:)
$3.02 $3.88
(0.52) (0.64)
$2.50 $3.24
18.
()
100.9.30
()
$8,494
326,837
90,515
22,976
113,491
(11F) 35,371
$484,193
()
()
24
99.9.30
()
$13,002
236,457
110,728
62,393
173,121
(4F 11F) 47,856
$470,436
1.
345,000
2.
203,000
840
3.
15,000
4.
NTD 140,000
USD 2,400
()
()
25
5. ()
40,690
1.
(1)
100.9.30
99.9.30
$175,260 $175,260 $249,573 $249,573
1,806,190 1,806,190 1,029,330 1,029,330
113,491 113,491 173,121 173,121
1,939 1,939 1,029 1,029
418,985 418,985 458,139 458,139
531,982 531,982 550,369 550,369
869,158 869,158 606,418 606,418
593 593 568 568
()
()
26
(2)
()
()
(3)
100.9.30 99.9.30 100.9.30 99.9.30
$175,260 $249,573 $- $-
- - 1,806,190 1,029,330
113,491 173,121 - -
- - 1,939 1,029
- - 418,985 458,139
- - 531,982 550,369
- - 869,158 606,418
- - 593 568
()
()
27
2.
(1)
(2)
(3)
(4)
()
()
28
3.
()
100.09.30
USD 55,782 30.48 1,700,235
USD 37,730 30.48 1,150,010
USD 16,953 30.48 516,727
99.09.30
USD 29,122 31.26 910,354
USD 13,878 31.26 433,826
USD 19,912 31.26 622,449
4.
(1)
(2)
(3)
()
()
29
()
1. 2. 3. 4.
5.
6.
7.
8.
9.
()
1. 2.
(1) (2) (3) (4)
(5)
(6)
(7)
(8)
(9)
()
()
()
()
/
(2) (2)
0 PARAMOUNT TECHNOLOGY 100% $586,528 $95,575 $95,575 $- 8.15% $1,173,055
CORP. (USD 3,000,000) (USD 3,000,000)
0 TECHMOSA ELECTRONICS LTD. 100% $586,528 $115,260 $115,260 $- 9.83% $1,173,055
(USD 4,000,000) (USD 4,000,000)
1
(1) 0
(2) 1
250%
3
(1)
30
()()
()
/
(2) / (3) (4) (5)
PARAMOUNT 100% 1 $14,539 100.00% $14,539 TECHNOLOGY CORP.
TECHMOSA 100% 600,000 $36,393 100.00% $36,393INTERNATIONAL HOLDING LTD.
TECHMOSA TECHMOSA TECHMOSA 600,000 USD 1,194,015 100.00% USD 1,194,015 INTERNATIONAL ELECTRONICS LTD. INTERNATIONAL HOLDING LTD. HOLDING LTD.
100%
1234 1. 2.5
(1)
31
()
()
()
() () ()
TECHMOSA ELECTRONICS LTD. 100% $141,436 2.30% 75 - - $42,443 2.43%
()
()
32
()
()
()
/
() () PARAMOUNT 4M 51, 5th Floor, Britannia USD 1 USD 1 1 100.00% $14,539 $1,170 $1,170
TECHNOLOGY CORP. House, Jalan Cator Bandar Seri
Begawan BS 8811 Negara
Brunei Darussalam
TECHMOSA 201 Rogers Office Building, USD 600,000 USD 600,000 600,000 100.00% $36,393 $13,721 $13,721
INTERNATIONAL Edwin Wallace Rey Drive,
HOLDING LTD. George Hill, Anguilla
1
21
(1)()
()()
(2)
(3)()
3
33
()
()
()
()
()
()
0 TECHMOSA ELECTRONICS LTD. $141,436 75 2.24%
0 42,443 1.31%
0 4,499 45 0.07%
0 366 0.01%
1 TECHMOSA ELECTRONICS LTD. 141,436 75 2.24%
1 42,443 1.31%
1 4,499 45 0.07%
1 366 0.01%
1. 0
2.1
1.
2.
3.
34
()
()
()
99
()
()
()
0 TECHMOSA ELECTRONICS LTD. $168,257 45 2.20%
0 41,116 1.37%
0 7,055 45 0.09%
0 3,230 0.11%
1 TECHMOSA ELECTRONICS LTD. 168,257 45 2.20%
1 41,116 1.37%
1 7,055 45 0.09%
1 3,230 0.11%
1. 0
2.1
1.
2.
3.
35
100Q3100Q3100Q32100Q33100Q3100Q31100Q32100Q33100Q34100Q35100Q36