36
B A O C A O T A l C H INH R I GNG G l OA NIG N D O cOn g t y c6 p h A nt hu 6 c s A t t r ung vi ^ tn a m C ho k^ k^ to 4n tir n ga y 01/ 01/ 2 017 d Sn ng^y 30/ 06/ 2 017 ( d^ do ge s o a t xe l)

BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

  • Upload
    phamdat

  • View
    217

  • Download
    4

Embed Size (px)

Citation preview

Page 1: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

BAO CAO TA l CHINH RIGNG

GlOA NIGN DO

cOng ty c6 phAn thu6c sAt trung vi^t nam

Cho k k to4n tir ngay 01/01/2017 dSn ng^y 30/06/2017

(d^ doge soat xel)

Page 2: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

NOIDUNG

Tnag

BiociocilaBanTilgGUnidic02-03

B4oc4o ,4t tth6ngtintiichIiihgia.tii(nllO04

B4octotlichMirifiiggiOiniena0 iau(icjoilx03-33

BingctndiikitoinriinggiOaniOnOO03-07

Bio cio kit qui hoqt dOng kinh doanh tiing gifta niin dO08

BiocioluuchuyintiintdriSnggiOaiiiindO09-10

Thuyitminh Bio c4ot4ichlnhri!nggiaanindd11-33

C Ong ly Ci phln Thuic lit tring V i|t Nam

S6 102 NguySn Binh Chilli, Phucmz Da Kjo. Qu>ii 1, TP Hi Chi Minh

Page 3: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Ban Ting Giim die C6ng ty ch u trich nhitai vl vi^c lip Bio cio tii chinh ritag gitta nita d$ phin dnh trung thvc,

hgp ly tinh hinh tii chinh, kit qui ho^t d^ng kinh doanh vi tinh hinh luu chuyen tien ti eta C5ng ty trong ky. T rong

qui trinh l|p Bio cio tii chinh ritag gita nita d^, Ban T ing Giim die Cflng ty cam kit di tuin thii cic yta clu sau:

-X iy d ng vi duy tii kilm soit nfli bfl mi Ban Ting Giim die vi Ban Quin trj Cflng ty xic djnh li cin thiet dl dim

bio cho vi^c p vi trinh biy Bio cio tii chinh ritag gita nita dfl khflng cfln sai sflt trqng ylu do gian ln hota do

nhimlln;

-L uachpn cic chinh sich ^l toin thlchhgpviip dung cic chinh sich niy mfltcichnhat quin;

-Dua ra cic dinh gii vi dif doin hgp ly vi th|n trong;

KrtMIoANV lSN

Cdng ly TNHH Hlng K ifen loin AASC hi thpc hi$n soit xit cic Bio cdo tii chinh ritag gitta nita d cho Ctog ty.

c6ng bG trach nhi(m cua ban t6ng giam b6c b6i vdi bao cAo tAi ch nh bing giCTa

(Bl nhitai ngiy 27 thing 04 tam 2017)

(Miln nhitai ngiy 27 thing 04 nim 2017)

(Miln nhitai ngiy 10 riling 03 nim 2017)

Tnrflngban

Thinh vita

Thinh vita

Thinh vita

ng: Nguyin X uta K hinh

Ong: Pham V in Chuong

B4: Ding Thj Hi

6ng: Le Qulc Lim

Cic thinh vita eta Ban K ilm soit bao glm:

Ting Giim die

Phfl T ing Giim die

ng: Nguyin Thin

Bi:TrlnThiMtagThu

Cic thinh vita eta Ban T ing Giim die di dilu hinh Cflng ty trong ky vi t*i ngiy bio cio niy bao glm:

Chfltich

Thinh vita

Thinh vita

Thinh vita

Thanh vita

6ng: Nguyin X utaBSc

6ng: Nguyen Thin

6ng: Nguyin B iic T huin

Ong: Trin Thing

Ong: Nguyen Dinh Nhuin

bAo cao ctJA ban t6ng giam 6c

Ban Ting GiSm die Cing ty Ci phin Tliuic sit trilng V i^t Nam (sau diy gpi tit li "Cflng ty") trinh biy Bio cio cda

minh vi Bio cao B) chinh ridng giSa men do ciia Cing ty cho ky ki toin tn ngiy 01/01/2017 din ngiy 30/06/2017.

C6NGTY

Cing ty Ch phin Thuic sit tiling V iit Nam dupe tbinh lip vi boat d$ng theo Giiy chtmg nhin ding ty kinh doanh

C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. Giiy

chimg nh$n ding ty kinh doanh thay dii Ian thii 7 ngiy 19 thing 05 nim 2014.

Tip si chinh ciia Cing ty tgi: si 102 Nguyin EHnh Chiiu, Phuing Da K ao, Qugn 1, T? Hi Chi Minh.

B0IB6NG QUAN TR[, BAN T6NG GUM D6C VA BAN Kl^M SOAT

Cic thinh viin cua H^i ding Quin tn trong ty vi tgi ngiy lip bio cio niy bao gint

CSng ty Ci phin Thnic lit trtng V lft Nam

Si 102 Nguvfa Binh Chieu, Phuemg Ba K ao, Ouin 1, TP Hi Chi Mint

Page 4: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Thlmh phi Hi CM Mlnh. ngdy 03 thing OS nim2017

Cam kit khAc

Ban Tdng GiAm die cam kit ring Cdng ty khdng vi phym nghla vy cdng bi thdng tin theo quy djnh tyi Thdng ty si

155/2015/TT -BT C ngAy 06/10/2015 ciia Bg TAi chinh hudng din cdng bd thdng tin trAn Thj trudng chiing khoAn.

Thay m^lt Ban Ting GiAm die

-NAu rd cAc chuln myc k toAn dir e Ap dyng cd dirge tufin thii hay khdng, cd nhihig &p dyng sai l^ch trgng yiu dn

mure cin phAi cdng bi vA giAi thich trong BAo cAo tAi chfnh rieng giira niAn d hay khdng;

-L p va trinh bay cAc BAo cAo tAi chinh ri^ng giGa nin d^ trSn ca sd tufin thii cAc Chuin mgc ki toAn, Chi d ki

toAn doanh nghi$p V i?t Nam vA cA c quy djnh phAp 1 co H^n quan din vi^c t?p vA trinh biy BAo cAo tAi chinh;

• L $p cAc BAo cao tai chinh rieng giira nien dg dga tren co sd ho t d$ng kinh doanh lien tyc, tril trudng hgp khfing

the cho r ng Cong ty s8 ti^p tyc ho t d^ng kinh doanh.

Ban T 6ng GiAm d6c C6ng ty dAm bAo ring cAc s6 k^ toAn dirge lim giQ d phAn Anh tinh hinh tA i chinh ciia Cdng ty,

vdi mire d tnmg thyc, hgp 1 t i bit cir th^ ri diim nAo vA dAm bAo ring BAo cA o tai chinh rieng giira nien d tuAn thii

cAc quy djnh hin hanh ciia NhA nirdc. B^ng th ri c6 trAch nhi$m trong vic bAo dAm an toAn tAi sAn cila C6ng ty vA

thyc hi^n cAc bi$n phAp thich hgp de ngin ch n, phAt hi^n cAc hAnh vi gian l n vA cAc vi ph m khAc.

Ban T &ng GiAm die Cdng ty cam kit ring BAo cAo tAi chinh ri^ng gi a nien d$ dS phAn Anh trung thyc vA hgp ly tinh

hinh tA i chinh cua Congty t i th i difimngAy 30/06/2017, ket qua ho?it d^ng kinh doanh vA tinh hinh liruchuyln tiAnt?

cho ky ke toan tu ngay 01/01/2017 den ngay 30/06/2017, phu hgp v6i Chuin mgc kA toAn, ChA dg ke toan doanh

nghiAp V i$t Nam vA tuan thu cAc quy djnh phAp ly c6 lien quan dAn viA c l^p va trinh bAy BAo cAo tA i chinh giOa niA n

C ftng ty Ci phin T huic sit trtng V lft Nam

S6 102 Nguyen Blnh Chieu, Phudng Da K ao, Qu|n 1, TT Hi Chi Minh

Page 5: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Ph6 Ting Giim doc

Giay chiing nhpn ding ky hinh nghe kilm toin

si: 0725-2013-002-1

Ha Ngi, ngay 04 thdng 08 n&m 2017

T: (84)24 3824 1990 | F : (84) 24 3825 3973 | 1 L e Phong Hieu, Hanoi, V ietnam

HANSK^^MTQiHAASC4

/2017/BC.K T T C-AA SC.K T 7

BA O CA O SOA T X tT TH6NG TIN T A l CHINH GltfA Nl^^N DO

K fnh gfri: Quy €6 dfing, H|i d^ng Quan (rj vi Ban T ing Giim die

Cong ty Ci phin T huoc sit triing V if t Nam

Chiing toi di soit xit Bio cio tii chinh rieng gi&a nin d^ klm theo cua C6ng ty ci phan Thuic sit triing V i$t Nam

dupe lap ngiy 03 thing 08 nim 2017, tit trang 05 den trang 35, bao gim: Bing can dli ke toin ri^ng giiia nien do tpi

ngiy 30 thing 06 nam 2017, Bio cio kit qua hopt d^ng kinh doanh rieng giQa ni6n d^, Bio cio liru chuyin tiln t|

ri ig gifia ni^n do cho ky kl toin kit thiic c ng ngiy vi Bin Thuylt minh Bio cio tii chinh riing giiia nien d .

T rich nhipm cua Ban T ing Glim die

Ban T ing Giim doc Cong ty C6 phin T huic sit triing V it Nam chju trich nhi^m vi vic lp vi trinh biy tnmg th\rc

vi hgp ly bio cio tii chinh rieng giiia nin d cua Cong ty theo Chuan m^rc ke toin, Che dp ki toin doanh nghipp V ipt

Nam vi cic quy djnh phip !y co lien quan den vi^c l^p vi trinh bay bio cio tii chinh giiia nien do vi chju trich nhipm

v^ ki^m soat ni bo ma Ban T ^^ng Giim d6c xic djnh li c^n thiit de dim bio cho vi^c lip vi trinh bay bio cio tii

chinh rieng giiia nien d^ giiia nien do khong c6 sai sdt trong yeu do gian lin ho^c nham Ian.

Trich nhifm cua K iem toin vi^n

Trich nhipm ciia chiing tdi li dua ra ket lu$n v^ bio cio tii chinh rieng giiia nin do d\ra tren k^t qui soit xit ciia

chting toi. Chiing toi d thpc hi n cong vipc soit xet theo Chuin mpc V ipt Nam vl hop d ng djch vp soit xit si 2410 -

Soit xit th6ng tin tii chinh giiia nien do do kilm toin vien d$c l^p ciia don vj thpc hipn.

C6ng vi^c soit xit thong tin tii chinh gi&a niSn dp bao glm vi^c thpc hipn cac cupc phdng vln, chii ylu la phdng via

nhung ngir^i chju trich nhipm ve cic van dl tii chinh ke toin, vi thpc hipn thu tpc phan tich vi cic thu tpc soit xit

khic. Mpt cupc soit xit vl co bin co ph^m vi hpp hon mt cupc kiem toin dupe thpc hipn theo cic chuan mpc kilm

toin V i^t Nam vi do vpy khong cho phip chiing toi dpt dupe sp dim bio ring chiing t6i s2 nhn bilt dupe tat ci cic

vin de Ppng ylu c6 the dupe phit hi#n trong mt cuOc kiem toin. T heo d6, chiing toi khong dua ra y kiln kilm toin.

K it luf n ciia kilm toin vin

C4n eii tren kit qui soit xit ciia ch ng toi, chiing tdi khdng thly cd van de gi khiln chiing tSi cho ring Bio cio tii

chinh rieng gifta ni^n dp dinh kirn khong phin inh trung thpc vi hpp ly, tren cic khia c^nh trpng ylu tinh hinh tii

chinh ciia Cong ty Co phan Thuoc sit tiring V i t Nam tpi ngiy 30 thing 06 nim 2017, vi kit qui ho it d ng kinh doanh

vi tinh hinh luu chuyin tien tp ciia Cong ty cho ky kl toin 06 thing kit thiic ciing ngiy, phi hpp vdi Chuan mpc kl

toin, Che dp kl toin doanh nghipp V ipt Nam vi cic quy djnh phip ly c6 lien quan din vipc lip vi trinh biy Bio cio tii

chinh giiia nien dp.

'aasc

W Unl99t

Page 6: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

5.669.600.716

472.465.112

4.981.898.159

215.237.445

137.242J 93.578

143.420.943.992

(6.178.550.414)

184.648.183.296

209.227.566.805

3.837.510.436

7.131.024.876

(35.554.376.026)

6.457.205

10.000.000.000

10.000.000.000

78.422224.285

58.422.224.285

20.000.000.000

415.982.401.875

V ND

01/01/2017

6.498.614.021

705.488.973

5.723.254.672

69.870.376

159.242.931.125

165.390.691.226

(6.147.760.101)

154.079.727.106

168.615.100.777

12.533.116.962

8.862.635.575

(35.931.126.208)

30.000.000.000

30.000.000.000

72.046.579.562

52.046.579.562

20.000.000.000

421.867.851.814

V ND

30/06/2017

13

16

09

05

06

07

08

04

03

linh

inyttMi T AISAN

•4

100A. TAI SAN NGAN HAN

110I. Tlin vi cic khoin ttromg dirttng din

111l.T iin

1122. Cic khoin tuong duong tiin

120II. D&u tit til chfnh ngin hgn

1231. Dautunimgid din ngiy diohgn

1301H. Cic khoin phil thu ngin hgn

131l.Phiithunginhancia khich hing

1322. T ri trudc cho ngudi bin ngin hgn

1363. Phii thu ngin hi khic

1374. Dv phong phii thu ngin hgn kh6 ddi

1395. Tii sin thiiu chit xir 1J

140IV . Hing t&n kho

1411. Hing tin kho

1492. Dv phong giant git hing tin kho

150V . T il sin ngin hn khic

1511. Chi phi vitnric ngin htm

1522. ThuiGT GT dupe khiu tri

1533. Thuivi cic khoin khic phii thu Nhinvic

bAng cAn b6i k& toan ring giCa nin d0

Tflngiy30ldng06nlm2017

Bio cio til chlnh rting gifts nltn dQ

K <f ki toin tit ngiy 01/01/2017 din ngiy 30/06/2017

Ctng ty C6 phin Thuic sit trung V lft Nim

S6 102 Nguyen Binh Chiiu, Phvdng Da K ao,

Qujn 1, TP Ho Chi Minh

Page 7: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

539.442J 56J 57538.092.806.795270 t6ngc0ngtAisAn

3.308.415.292

3.308.415.292

17J 53.116.681

17.353.116.681

56.074.029.232

21.118.953.482

33.535.149.659

1.419.926.091

5.787.785.517

5.787.785.517

51J 71.505.728

21.118.953.482

33.535.149.659

(3.282.597.413)

3.933.196.321

3.933.196.321

VI. Til sin dil bgn kbic

1. Chi phi tti tntdc dii ban

260

261

240IV . T il sin dft dang dil han

242l.CMpMxiydtmgcobindd dang

250V . Slu tit til cblnh dil bgn

2511. Dlu tit vio cong ty con

2522. D^u tu vio c6ng ty lign doanh, bin kit

2533. D^u tu gdp vin vio don vi khic

2544. Dp phong dau m til cbinb dii ban

2.359.801.592

2.359.801.592

44.364.591.685

38.085.130.496

123.423.189.977

(87.340.039.481)

6.279.461.189

7.748.032.847

(1.468.571.638)

2.109.640.000

2.189.640.000

52.942.827.415

45.652.855.279

134.483.330.006

(88.830.494.727)

7.289.972.136

8.S72.032.S47

(1.382.060.7 U)- Gii tri hao mon Iu9 U

- Nguyen gii

2. T ii sin c6 dint vS Unit

- Gii tri haomonlvpki

- Nguyin gii

1. T ii sin ci dinhhttuhinh

n. T il sin ci dinh

l.Phiithu did ban kbit:

I. Cic khoin phil thu dil hpn

229

226

227

223

222

221

220

216

210

116.224.954.981200 B. TAl SiN DAI HAN

Thnyit

T AISAN

bAng cAn b6i k toAn ring Gifa nin b0

Tot ngiy 36 Iking 06 nim 2017

(ttiplhec)

Bio cio til ctilnh rling glthi nlfn 61)

K ki toin tit ngiy 01/01/2017 din ngiy 30/06/2017

C6ng ty Ci phln T hnic sit triing V ift Nam

Si 102 Nguyen Dlnh ChiSu, Phuimg Da K ao,

Qu|n 1, TP H^ CM Minh

Page 8: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

539.442.356.357538.092.806.795t6ng cQng ngu6n v6n

129.862.337

129.862.337

50.704.345.083

13.903.271.389

64.607.616.472

2.388.870.815

19.048.772.279

244.607.920.000

244.607.920.000

330.653.179.566

330.783.041.903

27.392.000

27.392.000

3.321.392.422

53.142.754.680

12.162.225.267

26.133.786.821

19.917.954.928

3.114.966.567

378.995.438

90.459.846.331

208.631.922.454

208.659.314.454

V ND

01/01/2017

129.862.337

129.862.337

19.200.480.649

20.322.045.172

39.522.525.821

2.388.870.815

40.235.890.884

244.607.920.000

244.607.920.000

326.755.207.520

326.885.069.857

27.392.000

27J 92.000

6.510.272.017

34.241.593.090

12.421.195.674

20.131.144.833

20.781.837.720

4.192.040.395

1.466.073.412

111.436.187.797

211.180.344.938

211.207.736.938

V ND

30/06/2017

19

14

14

18

17

16

15

mlnh

Thuyit

1. Nguinkinhphi

D. Nguin Idnh phi vi quj khic

LNST chua phin phii ^^niy

LNST chua phin phii lily ki din cuii ndm trudc

4. Lpi nhugn sau thue chua phin phii .

3. Quy khic thupc vin chi sd hOu

2. Quy dau tu phit triin

Ci ding phi thing ci quyin biiu quyit

1. V ingdpctkchisdhilu

I. V in chi sd hihi

D.V 6NCH0sdHmi

1. V ay vi np thue tii chinh dii han

II. Npdilhan

8. Quy khen thudng phuc Ipi

7. V ay vi np thu5 tii chinh ngin han

6. Phii tri ngin han khic

5. Chi phi phii tri ngin han

4. Phii tri ngudi lao d^ng

3. T hue vi cic khoin phii nop Nhi nude

2. Ngudi mua tri tien trudc ngin han

1. Phii tri ngudi bin ngin han

1. Np ngin hgn

c. n^phAitrA

ngd6n v6n

431

430

42/6

42/0

421

420

418

411a

411

410

400

338

330

322

320

319

315

314

313

312

311

310

300

.6

Mi

BA NG CAN D6l K T OAN Rl^NG GlCA NlfiN DQ

Tfl ngiy 30 Iking 06 nim 2017

(lUplheo)

Bio cio til chfnh ritng gllti nltn d?

K^ki Win tft ngiy 01/01/2017 den ngiy 30/06/2017

Cent ty Ci phin Thuic sit tring V l^t Nam

So 102 NguySn Dinh Chilu, Phuimg Da K no,

Qu|nl,TPHiChIMinh

Page 9: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

NgnyinV iitBgt

42332.220370

10.219.398.083

52.551.618453

36522528.864

37.829.374

36.260.158.238

16529.289589

20.301.588.173

36.766.834.450

1.224.391.690

2.627.048.835

3.256.050.680

72.768.710567

185.922.467.900

258.691.178.267

11.926.259.292

270.617437.559

V ND

19.200.480.649

4.503.787.136

23.704.267.785

(184.608.649)

313.294.560

128.685.911

23588.876434

22.128.913.450

45.039.744.536

1.195.007,391

7.413.799.563

4.684.340.566

93.786.993517

214568.160.745

308.155.154.162

16.131.352.048

324.286506.210

V ND

30

29

28

27

26

25

24

23

22

21

20

Kytroic

(Phin loal Igl)

K^niy

Ngobi l|p biio

011. Doinbthubinhlngvicnngcipdlchvy

022. Cickbotogiimtrirdoatilithu

103. Doanb thn thuin vi bin hing vi cnng dp d|ch vg

114. Gli v*n hing bin

205. Lgl nbn^n gbp vi bin bing vi cnng dp d|ch vp

216. Doanh thu hogt d^ng til chinh

227. Chi phi tii chinh

23T ron%S6:ChipUlaiiay

25g. Chi phi bin hing

269. Chi phi quin ly doanb nghicp

3010. Lpi nbu|n tbnin tt bogt dQng klnh doanb

31ll.Tbunhipkbic

3212. Cbiphlkhic

4013. Ldnhutnkhic

5014. Ting Ipl nhun Vi toin trndc tbni

5115. Chi phi thdthunhip doanh ngbigpbignbinb

0017. L td nbuinianthni thn nb(p doanh nghlip

Thuyfe

bAo cao kt quA ho^t bong kinh doanh ring gi0a nin do

Ky kiotn liingity 01/01/2017 tin n(iy SO/0122017

Bio cio til chinh rling gtOa niin dQ

K y k* loin tit ngiy 01/01/2017 din ngiy 30/06/2017

Cing ty Ci phin T huic sit triing V l{ t Nam

Si 102NguylnDinhChiiu,PbutingDaK ao,

Quinl.TPHiChiMinh

Page 10: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

50.372.906.655

(43.149.345.150)

(50.841.000)

7.172.720.505

1.871.994.466

(13.727.906.025)

(12.898.327.763)

37.298.427.272

(40.000.000.000)

S2.SS1.61S.4S3

(29.930.277.371)

3.550.424.837

3.636.211.423

(506.335.653)

(37.834.969.668)

1.224.391.690

22.621.341.0S2

46.555.764.496

(3.872.860.749)

(46.171.698.378)

(909.708.313)

(1,224.391.690)

(4.797.557.967)

(3.131.078.492)

9.069.S09.9SS

K truth;

34.241.593.090

(53.142.754.680)

(16.674.775.600)

(35.573937.190)

(1.751.054.018)

50.000.000

(30.000.000.000)

10.000.000.000

3.049.584.706

2.111.025.935

(16.340.443.377)

(4.323.312.909)

1.195.007.391

27.949.9S0.S47

31.562.285.578

(21.969.747.234)

16.584.671.207

(857.804.890)

(1.195.007.39!)

(3.546.623.573)

(2.787.018.700)

4S.740.73S.S44

23.704.267.783

4.243.713.062

3.745.461.298

3.628.557.282

1.L iru cmiytN tin Tf ho^t bong kinh doanh

01l.LplnhntnmrOcdtui

2.Bliu chinh che cic khein

02- K hiu hao tii sin Co dinh vh bit dAng sin diu tu

03- Cic khoan dy phing

04- Lii, lo chenh l^ch ty gii hoi doii do dinh gii lai

cic khoan myc ticn ti cd goc ngo i t

05- L li, lotyhoatddngdiutu

06- Chi phi lli vay

OS 3. U/i nhuQn tit hogt d ng kinh doenh tneOt they Oil

vSn tint dOng

09- Ting, giim cic khoin phii dm

10- T ing, giim hang ton kho

11- T ing, giim cic khoan phii tri (khdng k lii vay

phii tri, thue thu nh$p doanh nghiip phii nOp)

12- T ing, giim chi phi di tntdc

14- T iinliivaydatri

15- Thue thu nhip doanhnghiipdinOp

17 - Tien chi khic cho boat dyng kinh doanh

20Uatchnyin din thu&n tit hogtlt ng kinh death

0. LCTJ CHUY ^^N TltNTOHOA TBONG BAu TIT

211. T iin chide mua sim, xiy dyng tii sin ci dinh

vi cic tii sin diihjn khic

222. T ien thu th thanh ly, nhuyng bin tii sin cA dinh

vi cic tii sin dai h n khic

233.T i^nchicho vay, mua cic cdng cy ny cia don vi

khic

244. T iin thu hA i cho vay, bin lyi cic cdngcy no cia don

vjkhic

26S. TiA n thu hA i diu to g6p vAn vio don vi khic

276. T iAn thu lai cho vay, cA the vi lyi nhuyn duyc chia

30 Ltmchuyin den thuin lit heel d^ng diu tit

m. LCTJ CHUVtN TltN Tf HO T BONG TAl CHiNH

331. T ib thu tit di vay

342. T ien tri no gA c vay

36 3.CAnic, loinhuinditrichochustrhiiu

40 Lad chnyln din thnin lit hegt dfnglitehtnh

K ^^niyThuyAtMi CHlT ltU

bAo cAo L utr chuyn ti^n Tf ring giCa Nif n bO

X ^kiteintitnghy 01/01/2017 din ngiy 30/06/2017

(Thee phumg phip glin dip)

Bio ciotilchinhriA ngglftanlin it)

K kA Win tit ngiy 01/01/2017 db ngiy 30/06/2017

C Ang ty Ci phln ThuA c sit tritng V i^t Nam

SA 102NguyInBinhChiiu,PhuimgBaK ao,

Quta 1, TP H Chi Minh

Page 11: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

NgnyinV iitSgt

L ip, ngiy 03 thing 08 nim 2017

Ting Glim lie

40.701.116.307

46.106.491.919

2.514.624.460

V ND

72.046.579.562

70.422.224.205

(6J 75.i44.723)

V ND

K itriritcK ^^niy

K * toin trimig

Thnyitmi CHin u

SO L ira chuyin din thulntrongky

60 TlinvltmmglinmgHinOlunim

70 Tiin vl tirong Oinrag din cnit ^^

Ngu4il0pbliu

BA O CA O L Utl CHUY ^^N Tl^^N T$ Rl^^NG GlCA NltN Dp

Kyktwinlir ngiy 01/01/2017 dL ngiy 30/06/2017

(Theophieangphip glin trfp)

Bio cio til chit* rtSng gifra nlCn 60

K ki toin titngiy 01/01/2017 tta ngiy 30/06/2017

C Ong ty C6 phln Thuic sit triing V ift Nim

S6 102 Nguyen Sit* Chiiu, Phudng Ba K ao,

Ouin 1. T P Hi Chi Mint

Page 12: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Cng ty Ci ph&n Thu6c sit trftng V i^t Nun Bio cio tit chinh rieng gifra nl^n dQ

Si 102 NguySn Binh Chiiu, Phu^ng Ba K ao, K ^ki toin tit ngiy 01/01/2017 din ngiy 30/06/2017

Qun 1, TP Ho Chi Minh

THUY ^^T MINH BA O CAO TAl CHINH Rl^^NG Gl^^A Nl^^N D0

K p khodntirngay 01/01/2017d n ngty 30/06/2017

1. DA C Bl^^M HO^T DQNG CUA DOANH NGHI^P

Hinh th^^c s* hfru vin

Cong ty Ci> phin Thuic sit triing V i^t Nam dupe thinh l$p vi ho t d ng theo Giiy chiing nhn dSng ^ kinh doanh

Cong ty Co phin si 0300408946 ngiy 11/05/2006 do S6 K i ho^ch vi Biu tu Thinh phi Hi Chi Minh cap. Giay chiing

nhn ding ky kinh doanh thay d^i \in thii 7 ngiy 19 thing 05 nim 2014.

Trp sd chinh cila Cdng ty qd: SA 102 NguySnBinh Chi^u, Phu ng Da K ao, Qu ^n 1, TP H Chi Minh.

V ^n di^u 1 ciia Cong ty li : 244.607.920.000 dong; tuong duong 24.460.792 cfl phin, M^nh gii m^t c^ phin li 10.000

ding.

LTnh vpc kinh doanh

Cong ty ho t d$ng chii y^u trong l!nh vpc sin xuit thuic bio v$ thpc v$t vi kinh doanh thucmg mgi.

Nginh nghe kinh doanh

Hoat dpng chinh ciia Cong ty li :

-Sin xuit, gia cong, sang chai, d6ng g6i, budn bin thuic bio v thpc v t;

-Sin xuit vi mua bin chit hip din vi xua duoi con triing, thuic dipt k^ sinh trCing trong chin nudi gia sic, gia cim,

thuic sit trung gia dyng (blnh xjt con triing trong nhi);

-Sin xuit vi mua bin: Bao bi vi in bao bl;

-Biu tu xiy dpng vi kinh doanh cho thui vin phdng, nhi khich, cin h . Cho thu6 kho bii, nhi xudng, nhi phyc vp

m c dich kinh doanh (ki it, trung Urn thucmg mai);

-Sin xuit vi mua bin: Phin bin, sin pham nhpa, cao su, chit tiy rua (khSng sin xuit t i tr s );

• Mua, bin miy m6c, thiit bi chuyin dung cho sin xuit thuic bio v thpc v^t vi trang thiit bi cho phdng thi nghi^m

thuoc bio v thpc vit;

-V sinh nhi ciia vi cic cdng trinh kfaic;

-X dng hoi khii trung.

B^c diem hoat d$ng cu doanh nghifp trong ky ki toin cd inh hu ng din Bio cio til chinh riing gt^^a nfin d^

Trong 6 thing daunim 2017, thcri tiet on djnh vi diln biin tit, tinh tr ng xim nhip m^n t iBongbing Song C iru Long

di h^n chi nhiiu so vdi 6 thing diu nSm 2016, dan din nhu cau su d^ng thuic bio vp thpc vjt tang lin, doanh thu vi

gii vin 6 thing diu nim 2017 cila C6ng ty t2ng so vdi c^ng ky nim trudc.

Ciu trie doanh nghl$p

C flng ty c6 cic don vj tryc thu c sau: Bja chiHogt d^ng kinh doanh chinh

-Chi nhinh I C6ng ty C6 phin thuic Sit So 2 T ripu Qu6c Bgt, Qu$n Hoin Sin xuit vi mua bin thuic bio v^

triing V iet NamK iim, Hi NOi.thpc v it

-Chi nhinh II C6ng ty C6 pbin thuic Sit Si 22 Nguyen Thj Minh K hai, Sin xuit vi mua bin thuic bio v$

triing V ipt NamPhuimg Phu Nhu|n, Thinh phi Hui, thpc vit

T inhThiiaT hienHui

-Chi nhinh C6ng ty Ci phin uic Sit Si 138 BT 743, X SBinh Thing, Thj Sin xuit thuic bio v$ thpc v^^t

triing V it Nam - Nhi miy Ndng dupe Binh xS DI An, T inh Binh Duong

Duong.

Page 13: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

2.1.K y kA toin, dm v\ tiA n t^ iu d^ng trong kA toin

K^kA toin nim ciia C6ng ty theo nim duong ljch bAt diu tit ngiy 01/01 vi kAt thuc vio ngiy 31/12 hing nfim.

Dcm vj tiAn t su dpng trong ghi chip kA toin la Dong V i^t Nam (V ND).

2.2.ChnA n m re vi Che d kA toin ip dyng

Ch&^^kitoin&pdvng

C6ng ty ip dyng Che d K A toin doanh nghiAp ban hinh theo Thflng tu sA 200/2014/TT -BT C ngiy 22/12/2014 cila BO

T ii chinh vi Thong tir sA 53/2016^TT -BTC ngiy 21/03/2016 ciia B$ T ai chlnh vA vi^c s^a dAi, bA sung m$t sA diAu cila

Th6ng tu sA 200/2014/TT -BT C.

7kr> i bS vi vi$c tu&n thi Chudn tm/ec U to&n vd Chi &$ kS todn

Cong ty da ^p dyng cic ChuAn m\tc ke toin V i$t Nam vi cic vin bin hudng dan ChuAn m\rc do Nhi nudtc dl ban hinh.

Cic Bio cio tii chinh dupe lip vi trinh biy theo dung m<?i quy dinh cua tung chuin m\ic, thong tu hudmg dan thyc hiin

ChuAn m c vi Che d kA toin doanh nghiip hi^n hinh dang ip dyng.=^

23. Cv id lip Bio cio tii chinh ritng gifra ni*n dOlG T

Bio cio tii chinh riAng gifta nin d$ dupe trinh biy theo nguyfen tic gii gAc.IE M

AS

Bio cio tii chinh riAng giOa niSn d^ cua Cdng ty dupe l^p trSn co sd tAng hpp cic nghip vy, giao djch phit sinh vi ^

dupe ghi sA kA toin tyi cic don vj thinh vien hych toin phy thu c vi tyi V in ph6ng Cdng ty. =^

Trong Bio cio tii cbinh riAng giila nin d<J cila Cdng ty, cic nghiAp vy giao djch nA i W vi sA du n$i bA cd liAn quan dAn

tii sin, nguA n vAn vi cdng np phii thu, phii tri npi bA di dupe loyi tru toin bA -

NhOng ngudi sit dyng cic Bio cio tii chinh riAng gfta nin dA niy nAn dpc cic Bio cio tii chinh riSng giika niAn dA kAt

hpp vdi cic Bio cio tai chinh hpp nhAt cda Cdng ty va cic Cdng ty con (T ap doin) cho ky kA toin tu ngiy 01/01/2017

dAn ngiy 30/06/2017 dA cd du thong tin vA tinh hinh tai chinh, kAt qui hoyt dA ng kinh doanh vi cic luAng luu chuyAn

tien t cita ci T yp doin.

C flng ty CA phan ThuA c sit trhng V i^t Nam Bio cio til chfnh rlAng gifra niA n dA

SA 102 Nguyln Dinh ChiAu, Phuemg Da K ao, K y kA toin flr ngiy 01/01/2017 dA n ngiy 30/06/2017

Qujn 1, TP H& Chi Minh

C6ng ty c6 cic dcm v| tr\rc thu c sau: D|a chlHoat dng ldnh doanh chfnh

-Chi nhinh Cong ty Co phan thu6c Sit sA 127 L A Lpi, Phudng 4, Qun G6 Sin xuit, nghien cihi n6ng dupe

trilng V it Nam - Tiling tfim NghiAn cihi vi vAp, Thinh phA Ho Chi Minh

Phit triln N6ng dupe

-Chi nhinh C6ng ty CA phAn thuAc Sit Ap H6a Phic, X S Hda K hinh, K ho luu tift thuAc

trung V iyt Nam - K ho trung chuyAn thuAc Huy$n Cii BA, T inh Tien Giang

bio v thyc v t

-Chi nhinh Cflng ty cA phk thuAc Sit 221/21 dudng QuAc L 1 K , K hu Sin xuit thuAc bio v thvc v t

trhngV itNam-X inghi?pL inhX uin phA 5, Phu ng L inh X uin, Quin

Th Due, T hinh phA HA Chi Minh

T hdng tin vA cic c6ng ty con, c6ng ty litn doanh, liin kAt cia C fing-ty: X em chi tiAt t i ThuyAt minh sA 04.

Page 14: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Cic giao djch bing ngo^i t$ trong ky ki toin du e quy d^i ra d^ng V i$t Nam theo ty gii thtrc tl t i ngiy giao djch.

Ty gii giao djch thyc tA nay diroc xic djnh theo nguyen tic sau:

-Khi tnua bin ngo^i t : Li ty gii dirge quy djnh trong hop dong mua, bin ngotu t$ gi&a Cdng ty vi ngin hing thucmg

m?i;

-K hi ghi nh$n no phii thu: LA ty gii mua cii ngin hing thuong m i noi Cdng ty chi djnh khich hing thanh toin ^ i

thdi diem giao djch phit sinh;

-K hi ghi nhn no phii tri: Li ty gii bin cda ngfin hing thuong m i noi Cdng ty do ltin giao djch t i thdi diAm giao

djch phit sinh.

Ty gii giao djch thyc tA khi dinh gii l i cic khoin myc tiAn t cd gAc ngo i t( t i thdi diAm lip Bio cio tii chinh ridng

gida nien dg dirge xic djnh theo nguydn tic:

-Doi vdi khoin myc phfin I091 li tii sin: Ap dyng ty gii mua ngoj td cu* ngin hing thuong mi noi Cdng ty tftudng

xuyen cd giao djch;

-DA i vdi tiAn gdi ngo?i t : Ap dyng ty gii mua cila chinh ngin hing noi Cdng ty md tii khoin ngoyi td;

• DAi vdi khoin myc phin lo i li ng phii Hi: Ap dyng ty gii bin ngoyi td cua ngin hing thucmg myi noi Cdng ty

thudng xuydn cd giao djch.

TAt ci cic khoin chdnh 1^ch ty gii thyc tA phit sinh trong ky vi chdnh ldch do dinh gii lai so du cic khoin myc tiAn td

cd goc ngoai t? t i thdi diem \ p Bio cao tii chinh dugc hych toin vio kAt qui hoyt d^ng kinh doanh cua ky kA toin.

Trong dd lii chenh ldch ty gii do dinh gii lyi sA du cuA i ky cila cic khoin myc tiAn td cd gAc ngoai td khdng dugc sir

dyng dA phin phA i lgri nhu|n ho^c chia cA tdc.

2.6. T iA n vi cic khoin tinmg dutmg tiAn

T iAn vi cic khoin tirong duong tien bao gAm tiAn m$t tyi quy, tiAn gili ngin hing khdng ky ban vi cic khoin dAu tu

ngin han c6 thdi gian thu hAi khdng qui 03 thing ke tir ngiy dau tu, cd tinh thanh khoin cao, cd khi ning chuyAn dA i dA

ding thinh cic lugng tiAn xic djnh vi khdng cd nhidu nii ro trong chuyAn dA i thinh tiAn.

Cdng ty cA phin ThuAc sit tring V l t Nam Bio cio til chinh ridng gifra nin d$

SA 102 Nguyln Dlnh ChiAu, Phudng Da K ao, K kA toin tCr ngiy 01/01/2017 dn ngiy 30/06/2017

Qu n 1, T P HA Chi Minh

2.4.C flngcytiichfnh

Ghi nhfri ban d&u

T ai sin tii chinh

Tii sin tii chinh ciia Cdng ty bao gAm tiAn vi cic khoin tucrng duong tiAn, cic khoin phii thu khich hing vi phii thu

khic, cic khoin d&u tu ngin h?n vi dii h^n. T ?i thdi diem ghi nhjln ban d&u, tii sin tii chinh dugc xic djnh theo gii

tnua cdng cic chi phi phit sinh khic lidn quan tr\rc tiep dAn vide mua, phit hinh tii sin tii chinh d6.

Ng phii tri tii chinh

Ng phii tri tii chinh cua Cdng ty bao gAm cic khoin vay, cic khoin phii tri ngudi bin vi phii tri khic, chi phi phii

tri. T i then didm ghi nhn lAn diu, cic khoin n^ phii tri tii chinh dupe xic djnh theo gii phit hinh cdng cic chi phi

phit sinh lien quan tryc tiAp din vide phit hinh no phii tri tii chinh d6.

Gi& trj ^au ghi nh$n ban d&u

Hi^n t i chua c6 cic quy djnh v& dinh gii l?i cdng cy tii chinh sau ghi nh$n ban dAu.

Page 15: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Cdc khodn diu tu gdp v6n vdo cdc don v/ khdc bao gim: Cic khoin diu tu vio cdng cy vin cOa don vj khic khdng c6

quyen Idem soat, ding kiem soit hoic c6 inh hu^ng dang kS doi vdi bSn dirge diu tu. Gii tri ghi sd ban diu ciia cic

khoin diu tir niy dugc xic djnh theo gii goc. Sau ghi nh^n ban diu, gii trj cua cic khoin diu tu niy dirge xic djnh theo

gii goc tru di dy phdng giim gii khoin diu tu.

D\r phdng giim gii cic khoin diu tu dugc lip vio th ri diim cuii ky cy thi nhu sau:

-Dot vdi cic khoin diu tu vio cdng ty con, cong ty liin doanh lien kit: Cn cii vio Bio cio tii chfnh ctia cfing ty con,

cdng ty liin doanh, liin kit t?i thai diem trich lip dy phdng. Dy phong giim gii diu tu dugc lip khi dcrn vj nh n diu

tu phit sinh lo, ngoyi trie trudng hgp khoin IS d6 di nim trong ke ho^ch khi quyit djnh diu tu.

-Doi vdi khoin diu tu nim gift liu dii (khdng phin loyi la chdng khoin kinh doanh) va khdng cd inh hudng ding ki

d i vdi ben dugc diu tu: niu khoin diu tu vio co phieu niem yet ho|c gii trj hgp ly cua khoin diu tu dugc xic djnh

tin c y thi vic lip dy phdng dya tren gii trj thj tnrdng cua ci phiiu; niu khoin diu tu khong xic dinh dugc gii tri

hgp ly t?i thdi diim bio cio thi vi$c lip dy phdng cin eft vio Bio cio tii chinh t i thdi diim trich lip dy phdng cua

ben dugc diu tu.

-Dii vdi cic khoin diu tu nim gift din ngiy dio hyn: cin eft khi ning diu hii di lip dy phdng phii thu khd ddi theo

quy djnh cua phip lu t

2.8.Cic kboinny phii thu

Cic khoin phii thu dugc theo ddi chi tiit theo ky han phii thu, dii tugng phii thu, lo i nguydn t phii thu, vi cic yu t6

khic theo nhu dm quin ly cua Cdng ty.

Dy phdng ng phii thu khd ddi dugc trich lip cho cic khoin: Ng phii thu qui han thanh toin ghi trong hgp d^ng kinh t ,

cic khe udc vay ng, cam kit hgp dong hoic cam kit ng vi ng phii thu chua din han thanh toin nhung khd cd khi ning

thu hii. T rong dd, vic trich lip dy phdng ng phii thu qui han thanh toin dugc cin eft vio thdi gian tri ng gic theo hgp

ding mua bin ban diu, khdng tinh din vi c gia han ng gifta cic bin vi ng phii thu chua din han thanh toin nhung :

khich ng di lim vio tinh trang phi sin hoic dang lim thu tyc giii thi, mit tich, bd trin.

2.9.Hing tin kho

Hing tin kho dugc ghi nhn ban diu theo gii g^c bao gim: Chi phi mua, chi phi chi biin vi cic chi phi liSn quan tryc

tiep khic phit sinh di cd dugc hing tin kho d dja diem vi trang thii t i thdi diem ghi nhan ban dau. Sau ghi nh$n ban

diu, tat thdi diim lip Bio cio tii chinh niu gii trj thuin cd the thyc hi$n dugc cua hang ton kho thip hon gii goc thi

hing ton kho dugc ghi nh$n theo gii trj thuin cd thi thyc hin dugc.

Gii trj hing tin kho dugc xic djnh tbeo phuong phip blnh quin gia quyin thing.

Hing tin kho dugc hech toin tbeo phuong phip k khai thudng xuydn.

C8ng ty Ch ph&n Thu c sit trftng V ift Nun Bio cfto til chfnh rifng gifts niSn d$

S^ 102 Nguyen Dinh Chiiu, Phudng Da K ao, K ^ki toto tft ngiy 01/01/2017 din ngay 30/06/2017

Qujnl.TPH^ChiMinh

2.7. Cic khoin diu tir til chinh

Cdc khodn ddu tu nim gi^t din ngdy ddo hgn bao g&m: Cic khoin ti&n gin ngSn hing c6 ky hyn (bao g&m ci cic loyi

tin phiiu, ky phiiu), trii phiiu, cd phiiu uu dii ben phit hinh bit budc phii mua l^i tyi thdi diim nhat djnh trong tuong

lai, cic khoin cho vay,... dugc nim gift den ngiy dio hyn vdi myc dich thu 15i hing ky vi cic khoin diu tu nim gift din

ngiy dio hyn khic.

Cdc khodn ddu tu vdo cdc cdng ty con, cdng ty Ittn doarih liin kit dupe ghi nhgn ban diu trn si ki toin theo gii gic.

Sau ghi nhin ban diu, gii tri cfta cic khoin diu tu niy dugic xic dinh theo gii goc trft di d\f ph6ng giim gii khoin diu

Page 16: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Cflng ty c& phin Thuic s t trftng V ift Nim Bio cio til chfnh rifing gifta ni^n d^

S6 102 NguySn Dinh Chiiu, Phudng Da K ao, K ki toin tft ngiy 01/01/2017 din ngiy 30/06/2017

Qu$nl,TPH8ChlMinh

Phircrag phip xic djnh gii trj sin phim d6 dang cuii ky: Chi phi sin xuit Idnh doanh dft dang dugc t$p hgp theo chi phi

phit sinh thvc te cho tirng loai sin phim chura hoin thinh.

Dp phdng giam gii hing ton kho dugc l|p vio thdi diim cuii ky cin eft theo si chinh l$ch gifts gii gic cua hing t n

kho lftn hon gii trj thuin c6 thi thpc hi^n dupe.

2.10.Til sin c djnh

Tii sin c6 djnh hftu hinh, tii sin ci djnh vfl hlnh dirge ghi nh n ban diu theo gii gic. T rong qui trinh sft dpng, tii sin

ci djnh hftu hlnh, tii sin c6 djnh vd hinh dugc ghi nhin theo NguySn gii, Hao m6n luy ke vi Gii trj cdn I91.

Khiu bao tii sin c djnh dugc trich theo phuong phip duftng thing-vdi thdi gian khiu hao dugc udc tinh nhu sau:

-Nhacfta,vitki^ntruc08-20 nim

-Miym6c,thi^bj05-10 nim

-Phirtrng ti?n van tii08 -10 nirn

-Thiet bj vin phdng03 - 05 nim

-Quy^n sft d^ng dllt40-45 nim

-Phanmimquinli-03 nim

2.11.Chi phf tri tnrirc

Cic chi phi di phit sinh liin quan d^n k^t qui hoat d^ng sin xuit Idnh doanh ctia nhtiu ky ki toin dirge hach toin vio

chi phi tri tnrdc di phin bb din vio kit qui hoat d$ng kinh doanh trong cic ky ki toin sau.

V i(c tinh vi phin bi chi phi tri truftc dii han vio chi phi sin xuit kinh doanh tftng ky ki toin dirge cfin eft vio tinh

chit, mftc dg tftng loai chi phi de lfta chgn phuong phip vi tiSu thftc phfin b6 hgp ly. Chi phi tri tnrftc dirge phin b& din

vio chi phi sin xuit kinh doanh theo phuong phip dudng thing.

2.12.Cic khoin ng phi! tri

Cic khoin ng phii tri dirge theo dSi theo ky han phii tri, dii ttrgng pbii tri, loai nguyin t phii tri vi cic yiu ti khic

theo nhu ciu quin ly cua C6ng ty.

2.13.Cic khoin vay

Cic khoin vay dirge theo ddi theo tftng dii tirgng cho vay, tftng khi uftc vay ng vi ky han phii tri cfta cic khoin vay.

Tnrdng hgp vay, ng bing ngoai te thi thgc hign theo dSi chi tiet theo nguySn t .

2.14.Chi phf dl vay

Chi phi di vay dirge ghi nh n vio chi phi sin xuit, Idnh doanh trong ky khi phit sinh, trft chi phi di vay li ftn quan tr\rc

dip den vi^c diu tu xiy dgng ho^c sin xuit tii sin dft dang dugc tinh vio gii trj cua tii sin d6 (dirge von hoi) khi c6 dii

ede diiu kign quy djnh trong Chuan mgc K i toin V i^t Nam so 16 "Chi phi di vay". Ngoii ra, doi vfti khoin vay riSng

phyc vp vigc xfty dgng tii sin co djnh, bit dng sin diu tu, 15i vay dugc v6n h6a ke ci khi thdi gian xiy dpng dufti 12

thing.

Page 17: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Cling ty Cd phin Thudc sit trung V l l NamBio cio til chinh rllng gifra ni n j^^

S6 102 Nguyen Dinh Chidu, Phudng Da K ao,K Jr kk toia td ngiy 01/01/2017 d^n ngiy 30/06/2017

Qunl,TPHdChiMinh

2.15.Chi phi phiitri

Cic khoin phii tri cho hing h6a dich vy da nhn dupe tCr ngudi bin hojc Si dupe cung cip cho ngudi mua trong ky bio

cio nhung thyc td chua chi tri va cic khoin phii tri khic nhu chi phi lai tien vay phii tri dupe ghi nh$n vio ehi phi sin

xuit, kinh doanh cua ky bio cio.

V i^c ghi nh n cic khoin chi phi phii tri vio chi phi sin xuit, kinh doanh trong ky dupe thyc hi^n theo nguydn tie phi

hpp giua doanh thu vi chi phi phit sinh trong ky. Cic khoin chi phi phii tri s2 dupe quyct toin vdri s6 chi phi thyc ti

phit sinh. Sd chdnh l$ch gj6a sd trich trudc vi chi phi thyc te dupe hoin nh$p.

2.16.V dn chd idhfhi

V dn diu tu ciia chu sd hihi dupe ghi nhjin theo si vdn thyc g6p ciia chi sir hthi.

V dn khic thudc V dn chO sd hihi phin inh s6 von kinh doanh dupe hinh thinh do bo sung tir k^t qui ho^t d^ng kinh

doanh hoc do dupe t$ng, bieu, tii trp, dinh gii l^i tii sin (neu dupe phip ghi ting, giim V on dau tu cua chu sd hihi).

Lpi nhu n sau thai chua phin ph i phin inh k6t qui kinh doanh (lii, 15) sau thu thu nhp doanh nghi^p vi tinh Wnh

phan chia lpi nhu|n hoic xu ly l5 ciia Cdng ty. V i^c phin ph6i lpi nhu n dupe thpc hi^n khi Cdng ty co lpi nhu|n sau

thue chua phin phoi khdng vupt qui mire lpi nhuin sau thue chua phin phoi tren Bio cio tii chinh hpp nhat sau khi di

loai tru inh hudng cua cic khoin lii do ghi nh|n tir giao djch mua gii re. T rudng hpp tra cd turc, lpi nhuin cho chii sd

hfhi qui mire so lpi nhuin sau thu chua phin ph6i dupe ghi nhin nhu trudng hpp giim von gdp. Lpi nhuin sau thu

chua phin ph6i cd the dupe chia cho cic nha d&u tu dpa tren ty 1^ gdp v6n sau khi dupe B i h i dong oh ddng phi duyit

vi sau khi dl trich lip cic quy theo Diu 1 Cdng ty vi cic quy dinh cua phip luit V ipt Nam.

C6 turc phii tri cho cic c& ddng dupe ghi nhin li khoin phii tri trSn Bing Cin Sh\ Y i toin cua Cdng ty sau khi cd thdng

bio chia cd tuc ciia Hpi d^ng Quin tri Cdng ty vi thdng bio ngiy chit quy^n nhin ci hie ciia Trung tlm Luu ky chung

khoin V ift Nam.

2.17.Doanh thu

Doanh thu bfot h&ng

Doanh thu bin hing dupe ghi nhin khi ddng thdi thba min cic di^u lain sau:

-Phan ldn rui ro vi lpi ich gin li^ti vdi quyen sd huu sin pham hoic hing hda Si dupe chuy^n giao cho ngudi imu

-Cdng ty khdng cdn nim gia quy^n quin ly hang hda nhu ngudi sd huu hing hda hoic quyen kiim soit hing hda;

-Doanh thu dupe xic dinh tuong ddi chic chin;

-Cdng ty di thu dupe hoic si thu dupe lpi Ich kinh t tir giao dich bin hing;

-X ic dinh dupe chi phi lidn quan den giao djch bin hing.

Doanh thu cung cdp dich w

Doanh thu cung cip dich vy dupe ghi nhin khi ddng thdi thda min cic didu lain sau:

-Doanh thu dupe xic djnh tuong ddi chic chin;

-Cd khi ning thu dupe lpi fch kinh te tu giao djch cung cip djch vy dd;

-X ic djnh dupe phan cdng vice da hoin thanh vio ngiy Bing can ddi kd toin;

-X ic djnh dupe chi phi phit sinh cho giao djch vi chi phi de hoin thanh giao dich cung cip dich vy dd.

Phin cdng vi$c cung cip djch vy di hoin thinh dupe xic djnh theo phuong phip dinh gii cdng vi^c hoin thinh.

Page 18: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

C6ng ty CA phin T huA c sit tritng V ift NimBio cio til chfnh ridng gf&a nidn d^

SA 102 Nguyen Dinh ChiAu, Phudng Da K ao, K ^kA Win tingiy 01/01/2017 dAnngiy 30/06/2017

Qugn 1, T P H6 Chi Minh

Doanh thu hogt d$ng tdi chinh

Doanh thu phit sinh til tien 15i, tiAn bin quyAn, cA tile, lpi nhu|n dupe chia vi cic khoin doanh thu hopt dA ng tii chinh

khic dupe ghi nh$n khi th6a mBn dong thdi hai (2) didu ki:n sau:

-C6 khi ning thu dupe Ipi ich kinh te tir giao djch d6;

-Doanh thu dupe xic djnh tuong dA i chic chin.

2.18.Gii vAn hing bin

GiA vA n hing ban trong ky dupe ghi nh|n phi hpp vdi doanh thu pbit sinh trong ky vi dim bio tuin thil nguydn tie th|n

trpng. Cic mrdng hpp hao hyt vat tu hing h6a vupt dinh mile, chi phi vupt dinh mire binh thudng, hing tA n kho bj mit

mit sau khi d5 trir di phin trich nhi?m cua % thi, ci nhin c6 lien quan,... dupe ghi nh$n diy dii, Iqp th i vao gii vAn

hing bin trong ley-.

2.19.Ghi nhin chi phi til chfnh

Cic khoin chi phi dupe ghi nh n vio chi phi tii chinh gAm:

-Chi phi ho$c cic khoin l5 li^n quan dAn cic ho t dpng dlu tu tii chinh;

-Chi phi di vay von;

-Dp phbng giam gia chung khoin kinh doanh, dp phdng tAn thAt dAu tu vio don vj khic, khoin lA phit sinh khi bin

ngoai t, lo ty gii hAi doii...

Cic khoin tren dupe ghi nhin theo tA ng sA phit sinh trong ky, khong bu trir vdri doanh thu ho t d$ng tii chinh.

2.20.ThuA thu nh$p doanh nghifp

Chi phf thuA TNDN hi n hinh dupe xic djnh tr n co sd thu nhfp chju thuA trong ky vi thuA suAt thuA TNDN trong ky kA

toin hi^n hinh.

2.21.Cic bin Utn quan

Cic bin dupe coi li HSn quan nAu bin d6 c<5 khi ning kiAm soit ho$c cd inh hudng ding kA dA i vdi bin Ida trong vi^c

ra quyAt djnh ve cic chinh sich tii chinh vi hopt d^ng. Cic bin lien quan cila C6ng ty bao gAm

-Cic doanh nghi$p trpc dAp hay giin tiAp qua m$t ho^c nhieu trung gian, c6 quyA n kiAm soit Cdng ty ho^c chju sp

kiAm soit rila Cdng ty, ho$c cung chung sp kiAm soit vdi Cdng ty, bao gom ci cdng ty mp, cdng ty con vi cdng ty liin

kAt;

-Cic ci nhSn trpc tiAp hoic giin tiAp nAm quyAn biAu quyAt cua Cdng ty mi cd inh hudng ding kA dAi vdi Cdng ty, ^\

nhung nhin sp quin ly chii chAt c^a Cdng ty, nhung thanh viin mt thiAt trong gia dinh cila cic ci nhin niy;V ^^

-Cic doanh nghipp do cic ci nhin n€u tren nim trpc tiAp ho$c giin tiAp phAn quan trpng quyAn biAu quyAt ho$c cd inh 1 j it ]]

hudng ding ke tdi cic doanh nghi^p niy.

Trong vide xem xit tilng mAi quan hd cua cic bin liSn quan dA phpc vp cho vide l^p vi trinh biy Bio cio tii chinh ri^

giOa nien dA , Cdng ty chu y tdi bin chAt cila mA i quan hd hen li hinh thuc phip ly cila cic quan hd dd.

Page 19: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

54.654.103.141 (3.282.597.413) 56.074.029.232

C6ng ty chua xic dinh gii tri hop 1 cua cic khoin diu tu tai chinh niy do Chuin muc K i toin V iit Nam, Chi do K i

toin doanh nghiip V i^t Nam chua cd hudng dan eg thi vi vi^e xic dinh gii tri hop ly.

GiigicDu phdngGii gocDu phdng

V NDV NDV ND V ND

BiutuvloCSngtycon21.118.953.482-21.118.953.482

-Cdng ty TNHH Sin xuit Ndng dupe Vi21.118.953.482-21.118.953.482

sinh V iguato

Bin tu vin COng ty Bin doanh, Bin kit33.535.149.659(3.282.597.413)33.535.149.659

-Cdng tyCd phln T fimii-K hd hung1.787.861.555-1.787.861.555

-Cdng ty TNHH Mostly V iet Nam21.317.100.000-21.317.100.000

Industries

-Cdng ty TNHH Mostly V iet Nam (•)10.430.188.104(3.282.597.413)10.430.188.104

Cic khoin din tu khic--1.419.926.091

-Ngin hing TMCP X uit nh|p khiu V iet--1.419.926.091

Nam

30.000.000.000 30.000.000.000 10.000.000.000 10.000.000.000

T ai ngiy 30/06/2017, cic khoin diu tu nim gia din ngiy dio han li cic khoin tiin gdi cd ky han 6 thing c6 gii tri

30.000.000.000 ding dupe giii tai Ngan hing N8ng nghiip vi Phit triin Ning thdn V iet Nam vdi lii suit 5,3%/nim.

b) Biu tu gdp vin vie dun v| khic

Gii gocGii tri ghi siGii gocGii tri ghi si

V NDV NDV NDV ND

Diu tu ngin han 30.000.000.00030.000.000.00010.000.000.00010.000.000.000

- T iin gdi cdkyhan 6 tiling 30.000.000.00030.000.000.00010.000.000.00010.000.000.000

72.046.579562 78.422.224.285

(•) T ai ngiy 30/06/2017, cic khoin tuong duong tiin li tiin gdi cd ky han 3 thing cd gii tri 20.00O.0O0.000 ding dupe

giii tai Ngin hing T MCP Dai Chiing V iet Nam (PV ComBank) vdi lii suit 4,8%/nim.

4. CA CK HOANBA UTDTAlCHiNH

a) Biu tu nim giu din ngiy dio hgn

30/06/201701/01/2017

T iin m$t690.775.3051.147.703.370

T iin gUi ngin hing khOngky han50.755.804.25757.274.520.915

T iin dang chuyin600.000.000

Cic khoin tuong duong tiin (•)20.000.000.00020,000.000.000

V NDV ND

C Ong ty Ci phln T huic sit trtng V ijt NamBio cio til chinh ritng giOa niin d

Si 102 Nguyin Binh Chiiu, Phudng Ba K ao, K ykitointingiy01/01/2017dinngiy 30/06/2017

Qutnl,TPHiChiMinh

3. T^^NV ACA CK HOANTDONGBirONGTltN

Page 20: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

168.615.100.777 209.227.566.805

20.508.523.999

16.228.142.788

12.168.072.276

5.981.646.148

4.887.351.584

4.239.313.856

4.184.163.956

4.224.861.465

10.478.868.671

2.627.791.271

1.196.497.660

3.150.649.530

4.412.784.990

114.938.898.611

20.789.771.009

14.010.898.438

8.712.459.689

5.981.646.148

4.887.351.584

5.002.081.074

1.050.213.055

3.744.263.872

7.353.873.476

2.363.348.146

3.629.837.04?

13.798.890

1.210.886.054

89.864.672.293

b) Phil thu cia khich hing li cic bin Bin qui

(X em ttong tin chi tiit tifi Thuyit minh 16)

a) Phil thu cia khich hing chi tilt theo khich bing ci il dv tin

-Clng ty TNHH Thmmg mat Nong Phit

-Cong ty TNHH Sin xultviThirongmai TiAnh

-Clng ty V ipesco Cambo

-Doanh nghiip Tu nhin Ngoc Lli

-Hi kinh doanh Ttln X u Mai

-Hi kinh doanh U V in Lang

• Hi kinh doanh Minh Tit

-Hi kinh doanh Pham Duy Duong

•Hi kinh doanh V i Hoing Dung

•Cing ty TNHH Hebei E len (Medusa)

-Cing ty TNHH Thuie bio v| Thuc v|t Dong V ing

-Cingty TNHH Phi Ning

-Hi K inh doanh Nguyen Minh Thuln

-Cic khoin phii thu khich hing khic

Cic giao dich trgng yia gla Cng ty vi Ciag ty con, Ben doanh, Bin k t trong ky: X em T huylt mink 36.

(•) Cong ty TNHH Mostly V i^t Nam da hit th i hpn hoat ddng theo Giay chiing nhan dlu tu. Tuy nhien, Cong ty

TNHH Mosfly V iet Nam chira thuc hi6n xong cac thu tyc giii the Cong ty, Cin cor theo Quylt dinh si 2646/QD-CT

ngiy 01/06/2017 cia Cue Thul T hinh phi Hi Chi Minh vl vi|c xti ly vi pham thue qua kilm tta cho myc dich cham

diit hoat dpng, Clng ty TNHH Mosfly V i|t Nam phii nip so tiln thul truy thu vi phat cham nip 1A 5.482.566.826 ding.

Diy li nguyln nhan chinh din din si tnch dy phlng tin thlt dlu tu tit chfnh tai Clng ty TNHH Mosfly V iet Nam phit

sinh tin ttong ky.

5. PHAITHDNGANH^NCtAK HA CHHANG

diet cdn tnlng

Sin xuit thulc

di^t cdn triing

Sin xuit thulc

djch vu trir mli

S n xult thulc vi

doanh chinh

Ho t d|ng kinh

S&n xuat nong

doanh chinh

Hoat d|ng kinh

50,00%

50,00%

30,22%

bilu quylt

T^ldquyln

50,00%

50,00%

. 30,22%

T 1| l i ich

Ho Chi Minh

T h nhpho

Hi Chi Minh

Cdng ty TNHH Mosfly V i$t Nam (•)

Cdng ty TNHH Mosfly V idt Nam Industries T hanh phi

Hi Chi Minh

Thanh phi

hoat dpng

Noi thanh .vi

Cdng ty Cl phln T ri mli - K hi tnlng

T dn cdng ty lidn doanh, liSn kit

T hdng tin chi tilt vl cic cdng ty l idn doanh, lidn kit cia Cdng ty vio ngiy 30/06/2017 nhu sau;

75,24%

bilu quylt

T^idquyln

75,24%

T y I l(ri ich

V i T hMi phi

Ho Chi Minh

ho^t dpng

Noithinhldpvi

D&u tir vio cdng ty lien doanh, USn kit

Cdng ty TNHH San xult Ndng dug^

sinh V iguato

Tdn cdng ty con

Thong tin chi tilt vl c&c cdng ty con cia Cdng ty vio ngiy 30/06/2017 nhu sau:

Biu tir vio cdng ty con

Bio cio til chlnh riing glOa nlgn d|

K kg toin ti ngiy 01/01/2017 din ngay 30/06/2017

Cing ty Cl phin Thulc sit tring V l^t Nam

Si 102 Nguyen Dlnh Chilli, Phirtmg Da Kao,

QuanLTPHoChlMinh

Page 21: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

-

V ND

Dy phdng

2J 59.801.592

2.359.801.592

7.131.024.876

1.204.837.895

77.220.000

1.989.376.628

726.684.299

2.747.128.276

385.777.778

V ND

Giitri

01/01/2017

(10.560.000)

(10.560.000)

_

V ND

Dy phdng

3.837.510.436

2.095.056.932

325.710.000

745.085.000

671.658.504

V ND

Giitri

V ND

Dy pbdng

2.189.640.000

2.189.640.000

8.862.635.575

1.020.547.035

-

1.989.376.628

726.684.299

4.139.373.413

217.654.200

769.000.000

V ND

Giitri

30/06/2017

(10.560.000)

(10.560.000)

-

V ND

Dy phong

12.533.116.962

2.306.448.462

759.990.000

1.145.085.000

8.321.593.500

V ND

Giitri

•K ^cuye quj

b) DM han

- PhAi thu khAc

- Kycu c,k^quy

K i^^ntoAnNhA nudc)

2008 (15 dieu chinh li theo Bita bAn

truftc nSm 2008 (15 xft ly x6a n {D^n

- PhAi thu khAch hang kho d i phAt sinh

tr6ng coi tAi sAn gift hO

- PhAi thu Cong ty mua bAn ngi chi phi

^^g chua hoAn chtag tu

- PhAi thu CAn b c6ng nhin vita ti t m

- PhAi thu v c tfo

• Duthulait igftiNgtahAng

a) Ngin hgn

7. PHAI T HU K HA C

- Cic khoAn trA mrdc ngufti bAn khAc

Duong

- Cflng ty TNHH SAn xu&t Thuong m i Co

khi H^ng Chau

- Cong ty TNHH Thirong m?i Hung

- CSng ty C phk K hai thAc H^nh Phftc

V ?nUm

- C6ngtyTNHHT hirongm?ivA Kythu|t

Bio cio til cbinh riing glfta nitn a^

KJ ii toin t ngiy 01/01/2017 din ngiy 30/06/2017

Ctng ly Ci phin T huic lit ttiing V ift Nam

S6 102 Nguyen Blnh ChiSu, Phudng Da K ao,

Quyn 1, TP Ho Chi Minh

Page 22: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

3.181.818.182 3.181.818.182

1.615.313.635 1.615.313.635

288.860.973 11.000.123.914

811.700.000

701.792.727 744.160,950

~ 5.787.785.SlT 17.353.116.681

(1): DSy li cic chi phi khio sit dja hinh, lip Bio cio d^u tu, Bio cio thiet k co sd cho D in nhi miy sin xuit Ndng

Dupe t i Huypn NghTa Hung, Tinh Nam Dinh. Hin d in dang chd c > phip cua co quan c6 thAm quy n.

(2): Dp in L6 d6t chat thii t u Nhi miy Nong dupe Binh Duong, dS thpc hi^n xong vi nghi^m thu co sd troi nim

2015, hi^n Lb dot chAt thii dang chd B$ T ii Nguy i vi M6i truong phi duy^t de di vio ho?t dpng.

(3): Dp in dau tu md rpng vi cii t o Nhi miy Nong dupe Binh Duong do Chi nhinh C6ng ty C A phAn ThuA c sit tr ng

V i^t Nam thpc hin vdi tdng muc dau tu li 14,4 ty dong. T i ngiy 30/06/2017, Dp in c6n m^t sA h^ng mpc chua dupe

nghim thu dua vio sir dpng.

+ N raky sin xu t nfing dupe t i Nam Djnh (1)

+ Dtf in bio v mfii mrdng vi quin ly chat thii (1& dSt chfit thii) (2)

+ D\r in d^u tu md r ng vi cii t o nhi miy ndng du c Blnh Duong (3)

+ Chi phi dau tu phin m^m k toin vi quin ^ doanh nghi^p

+ CSng trinh xiy difag co bin khic

V NDV ND

01/01/2017

(6.178.550.414)

-

(3.027.875.118)

-

(3.150.675.296)

V ND

Dp phong

30/06/2017

143.420.943.992

4.287.896.749

59.390.945.671

58.882.840

590.000

77.145.183.216

2.537.445.516

V ND

Giigdc

01/01/2017

4.272.011.051

2.892.731.170

1.139.130.761

-

240.129.120

V ND

Gii tried

thi thu hdi

39.826.387.077

21.473.236.169

2278.267.527

4.887.357.584

24P224P.78P

2.773.647.866

5.P87.646.748

V ND

Giigdc

01/01/2017

(6.147.760.101)

(3.029.917.230)

(3.117.842.871)

V ND

Dp phdng

10. CHIPHlX A Y DVNGCCIBAND^^DANG

165.390.691.226

3.157.850.354

55.128.702.140

100.813.340

4.774.830

94.558.946.042

12.439.604.520

V ND

Gia goc

30/06/2017

3.067.411.485

2.219.442.893

847.P6S.5P7

V ND

Gii tried

thi thu hoi

38.998.537.693

21.227.711.123

1.693.937.181

4.887.351.584

2.492.249.789

2.713.641.866

5.981.646.US

V ND

Giig^c

30/06/2017

- Hinghda

- Thinhphim

- Chi phi sin xu4t kinh doanh dd dang

- Cdng cu, dyng cy

- Nguyin 1*1, vjt 1 1

- Hing mua dang di dudug

9. BANGT6NK HO

•kCickhodnphaithukhic

+ Hd kinh doanh Nguyin Thi M$ng Tuyin

+ He kinh doanh Trdn X udn Mai

+ Doanh nghiip tu nh&n Phdc TU

PhtiChdu

+ C6n% ly TNHH Thuang mat vi dich vtf

+ Doanh nghi^p tu nhdn Ngpc Lpl

nhung kh6 c6 khi ning thu hdi

qui han thanh toin hoic chua qui han

- T ing gii tri cic khoin phii thu, cho vay

8. NIJ X A U

Bio cio til chinh ritng gifkt nliit d?

K ki toin ti ngiy 01/01/2017 den ngiy 30/06/2017

C6ng ly Ci phin T hnic sit trung V ift Nam

So 102 Nguyen Binh Chiu, Phudng Da K ao,

Qu i 1, TP Hi Chi Minh

Page 23: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

ff

1

?^

L i^

I

s s j^

illK - d

58 5

S 8

185

5S8

i 3 •

V

i-i-

s

Page 24: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

3 08.415.292

199.341.299

233.824.837

2.454.369.218

420.879.938

472.465.112

17.293.100

217.536.135

38.492.849

125.000.000

74.143.028

V ND

01/01/2017

3.933.196.321

293.018.168

289.030.687

3.028.940.807

322.206.659

705.488.973

115.429.491

20.868.739

38.667.580

397.609.665

132.913.498

V ND

30/06/2017

b) Dli hn

-C6ng cy dyng cy chd phin bi

-Chi phi siia chOa ldn chd phSn bi

-T iSn thue kho chd phinbi

-Chi phi tri tnrdc dii hyn khic

>) Ngin han

-Cdng cy dung cy chd phSn bi

-Chi phi thuS kho, cda h3ng

-Chi phi bio hiim chd phan bi

-Chi phi sda ch&a chd phan bi

-Chi phi tri trudc ngin hgn khic

- Nguyen gii T SCD v6 hinh cu i k d5 khiu hao h nhung \ i c6n sir dung: 127.600.000 ding

13. CmPHfTRATRU^^C

y

- K liau hao uong ky

Soducuoiky

G14 tr| c6n 1>1

T gi ngly dau ky

T gl ngly cnol kj'

7.289.972.136

6.279.461.189

1.582.060.711

113.489.053

1.468.571.658

8.872.032.847

1.124.000.000

7.748.032.847

V ND

1.062.361.291

189.238.709

61.638.709

127.600.000

1.251.600.000

1.124.000.000

127.600.000

V ND

6.227.610.845

6.279.461.189

1.392.822.002

51.850.344

1.340.971.658

7.620.432.847

7.620.432.847

V ND

C?ng

Chuong tnnh

phanmem

Quy^nsir

d^ngdat

Gli tr| hao m6n lOy k*

N8uy6n gtt

Sidudiuky

- Muairongk^

12. T AI SAN C6 DJNH V ("> HlNH

Bio cio tii chfnh ring glfra ni n d?

K y k toin t ngiy 01/01/2017 dn ngiy 30/06/2017

Cong ty d phan Thu s t (rung V ift Nam

S6 102 Nguyen Dinh Chilu, Phudmg Da K ao,

Qu i 1, TP Ho Chi Minh

Page 25: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

HI

^IHi

a

S R

si g

^ i

R

I*- ^

^

SI

R R

^i I

I 8

?! ^

I

Page 26: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

(X em thdng tin chi tiit tg,i Thuy t minh 36)

953.821.313

90.459.846.331

43.714.602.331

4.379.652.000

20.390.040.000

3.474.948.000

6.511.680.000

5.486.364.000

6.502.560.000

V ND

ningtrinq

S6 c6 khi

953.821.313

90.459.846.331

43.714.602.331

4.379.652.000

20.390.040.000

3.474.948.000

6.511.680.000

5.486.364.000

6.502.560.000

-

V ND

Giitri

01/01/2017

1.130.466.751

111.436.187.797

49.937.049.117

9.169.774.680

21.267.760.370

15.078.102.400

2.703.756.000

6.888.700.830

1.870.164.400

4.520.880.000

V ND

ning tri nq

S6 co khi

1.130.466.751

111.436.187.797

49.937.049.117

9.169.774.680

21.267.760.370

15.078.102.400

2.703.756.000

6.888.700.830

1.870.164.400

4.520.880.000

V ND

Giittj

30/06/2017

b) Phil tri ngtrid bin li cic b^n UCn quan

- Phii ni cic d6i tuqng khic

- C6ng ty Bailing A grochemlcal

- COng ty NongFeng AgroChem

- C6ng ty J ingJ iang SinamY ang IM EX

- C6ng ty Hunan Haili Chemical

• C6ng ty Itochu T echno Chemical

• C6ng ty Wuxi Y angsun Chemical

- CSngtyBasf V iet Nam

cung cA p c6 so dir Idn

a) Phil tri ngitirt bin chl bit thec ohi

^MQ

Thing tin chi tilt llfin qutn din cic khoin vay ngfin hyn:

(1)Hyp ding tin dyng si 2000-LAV -201600765 ngiy 23/03/2016 bao gim cfic diiu khoin chi tilt sau:

+ Myc dich vay: B6 sung vin luu dyng phyc vy sin xuat kinh doanh duyc quy dyih cy the trong K hi udc nh|n ny,

+ Th i hyn vay: Khong qufi 06 thing cho timg Ian nh|n ny;

+ Lai suit cho vay: Ap dyng cho timg lin giii ngfin, li l fii suit cho vay do Eximbank cdng bi c6 hiu lye tyi thin dilm

giii ngfin;

+ Phutmg thuc bio dim: V ay khfing cb tfii sfin dim bio;

+ Si du ny gic tyi thbi dilm 30/06/2017 li 17.800.000.000 ding vi 216.720 USD (tucmg duyng 4.946.583.060 ding).

(2)Hyp ding tin dyng si 16.2110114/20I6-HDTDHM/NHCT900-V IPE SCO ngfiy 01/07/2016 bao gim cfic dilu khoin

chi tilt sau:

+ Myc dich vay: Bi sung vin luu d^ng;

+ T hai hyn vay: K hSng qua 06 thing cho timg Ian nhfin ny;

+ L ai suit cho vay: Ap dyng lfii suit thi noi co dilu chinh;

+ Phuong thtic bio dim: V ay khong c6 tii sin dim bao;

+ Si du ny gic tyi thai dilm 30/06/201714 11.495.010.030 ding.

15. PHAITRA NGUdlBANNGANH^N

Bio cio tif chfnh rtfing gifra niCn d^

K kl toin tir ngay 01/01/2017 din ngiy 30/06/2017

C6ng ty Cb phln T huic sit tritng V i|t Nun

Si 102 Nguyin Dlnh Chiiu, Phubng Da K ao,

Qufinl.TPHoChiMinh

Page 27: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

11

h

% i

p i

^i

II

II

1J

u

i

11' 8

••alii

|5

8 2

S PJ S S

^O — — Q O

O^ O; I^; fS 00 5 O;

> m n is (

' 8 • E2 • 8

oo d

S 5 S S

s, 's

I

f •

3

3

Page 28: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Sidircuilkiniy244.607.920.000 40.235.890.884 2J 88.870.815 39.522.525.821 326.755.207.520

-19.200.480.649 19.200.480.649

-(44.285.571.300) (23.098.452.695)- 21.187.118.605

Lii trong ky niy

Phinphiilqinhtiln

V NDV ND V ND V ND V ND

Si dn din nim trade 174.719.940.00075.602828.076 8.959^97.187 61.291.613.467 320.573.878.730

Ui bong ky trade -- - 42.332.220.370 42.332.220.370

Phlnphiilpinhuin -4.777.741.631 2.388.870.815 (47.476.842.078) (40.310.229.632)

Si dncuiik) trade 174.719.940.00^80.380.569.707 ^17.348.368.002 ^ 56.146.991.75 322.595.869.468

Sidndiunimnay 244.607.920.00019.048.772.279 2J 88.870.815 64.607.616.472 330.653.179.566

C?ng

Quy iiu M Qu kh^c thucL tji nhu$n

phit tri^n v6n chu scr hihi chira phan phoi

12.162.225.267

1.918.120.847

124.585.699

753.553.654

2.196.260.200

8.484.066.401

100.000.000

613.889

56.823.823

57.406.069

1.264.306.089

2.748.796

V ND

01/01/2017

26.133.786.821

527.424.683

7.395.064.032

18.211.298.106

V ND

12.421.195.674

1.653.862.187

26S.523.699

753.553.654

2.075.944.740

8.931.845.201

100.000.000

613.889

70.712.056

4.790.000

1.234.540.992

2.748.796

V ND

30/06/2017

20.131.144.833

416.382.587

9.796.258.500

9.918.503.746

V ND

19. V ^NCHfjSdHffU

a) Bing dli cbllu blln d?ng vin chd a hOn

V lndlutll

cda Chu s6 hjhl

-T ai sin thda chd giii quyll

-K inh phi Cong doan

-Biohiimxihdi

-Biohilmytl

-Bio hilm that nghi^p

-Nhin ky quy, ley ctrpc ngin han

-Co tile, lpi nhun phai tra

-CickhoinphiittiphiinOpkhic

+ Phdi Ira Cdng ty mua bin n tiin ail t oig v(ft tu g

18. phaitrA ngAnh nkhAc

-Chi phi hi tip bin hing

-Chi phi tl chile hji nghi khich hing

-Trichtnnlcchiphlphiiliikhic

17. CHI PHl PHAITRA

Bio cio tii chlnh rttng glda niin 9^

K kl toin ti ngiy 01/01/2017 din ngiy 30/06/2017

C Ong ty Ci phln T huic sit trung V lft Mm

S6 102 Nguyfa Blnh Chiim Phutmg Da Kao,

Qujnl.TPHiChlMinh

Page 29: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

21.437.643.094

2.388.870.815

19.048.772.279

V ND

01/01/2017

10.000

24.460.792

24.460.792

24.460.792

24.460.792

24.460.792

01/01/2017

54.945.9SS.000

42.624.761.699

2.388.870.815

40.235.890.884

V ND

30/06/2017

10.000

24.460.792

24.460.792

24.460.792

24.460.792

24.460.792

30/06/2017

17.122.554.400

244.607.920.000 174.719.940.000

244.607.920.000 174.719.940.000

-Quy d^u tu phdt tri^n

-Quy khac thupc v^n chii s* hftu

-V 6n gdp d&u nSm

-V on g6p cuoi Jt))

C tire, l i nhu|n 65. chia

-C6 hie, Igi nhu^ i chia trim Igi nhu^n ntim trv&c

d)Ci phi^u

S l gmg c phi^u dSng k phit h nh

50lm?ng c6 phieu 61 b^n ra cong chung

-C6 phieu phSthdng

5^lu ng c6 phieu dang luu h nh

-C6 phiiu phd ihdng

M$nh gid cb phi^u dang luu hdnh (V ND):

e)Cic quj cua CSng ty

Kyniy

c) Cic giao d|cb vi vin vil cic chu si hOu vl phin phil ci tdc, chia Igi nhu(n

100,00% 244.607.920.000244.607.920.000

20,34%

8,43%

20,23%

51,00%

%

Tyli

44.285.571.300

174.000.000

152.000.000

17.122.554.400

5.649.898.295

21.187.118.605

V ND

49.740.830.000

20.629.810.000

49.487.200.000

124.750.080.000

V ND

Diunim

20,34%

8,43%

20,23%

51,00%

%

Tyii

49.740.830.000

20.629.810.000

49.487.200.000

124.750.080.000

V ND

Cuiiky

n nhin 700 ding)

T ip doin H6a chit V iit Nam

Ong Nguyen Due Thuan

Bi Lam T hi Mai

Cic ci ding khic

b) Chi Bit vin diu tu cia chu si hlhi

Trich Quy Diu tu phit triin

Trich Quy K hen thuing Phuc lpi

Chia ci tlic bing ben (tucmg ilng n

Qu thuing ban dieu hinh

ThO lao Hii ding quin uj

T heo nghi quyit cia Dai hii ding ci ding si 01-2017/NQ-T ST -Bin>CB ng*y 27 thing 04 nim 2017, Cing ty cing bi

viic phin phii lpi nhuan nim 2016 nhu sau:

Si bin

Bio eio til chlnb rling glfta nltn dQ

K it toin ti ngiy 01/01/2017 din ngiy 30/06/2017

Cing ty Ci phin T huic sit triing V l^t Nam

Si 102 Nguyen Dinh Chiiu, Phuimg Da Kao,

Quinl.TPHiChlMinh

Page 30: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

214.368.160.745 185.922.467.900

204.440.396.496173.462.935.405

9.920.471.46312.336.401.229

38.083.099154.273.478

(30.790.313)(31.142.212)

V ND

K yniy

V ND~

292.665.776.992239.970.935.600

15.180.249.67018.080.958.741

309.127.500639.283.926

308.155.154.162258.691.178.267

Gii v6n cia thinh ph^m d5 bin

Gii v6n ciia hopt dong gia c6ng

Gii von cua dich vp di cung cip

Dp phbng/ hoin nh$p dp phong giim gii hing tAn kho

23. GIA V 6N HANG BAN

Doanh thu bin hing

Doanh thu gia cbng

Doanh thu cung cip djch vp

V NDV ND

15.244.098.24811.918.021.920

617.385.8205.436.000

269.867.9802.801.372

16.131.352.04811.926.259.292

V NDV ND

K y trade

245.369.450

270.617.437.559

KJ nay

165.326.000

324.286.506.210

308.797.129.040 251.897.194.892

15.180.249.670 18.080.958.741

309.127.500 639.283.926

22. DOANH THU THUiNVtB^N HANG V A CUNG CAP DICH W

-Chiet khiu thuong mgi

-Giim gii hang bin

-Hing bin bj tri lgi

T rong d6: Doanh thu dA i vdi cic bin bin quan

(X em tMng tin chi tiit t Thuyil mmh 36)

21. CAC K HOAN GUM TRf DOANH T HU

Doanh thu bin hing

Doanh thu gia cdng

Doanh thu cung tip dich vp

V NDV ND

20. t6ng doanh thu bAnhAngvA cung cAp dich vy

Bio cio til chfnh riOng giOa nlOn d^

K^ki toin tO ngiy 01/01/2017 din ngiy 30/06/2017

Ctng ty C6 phln T huA c sit trtng V ljt Nam

S6 102 Nguy^n Slnh ChiSu, Phpbng Da K ao,

Qujnl.TPHA ChlMinh

Page 31: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

22.128.913.450 20.301.588.173

186.060.456

6.172.355.095

332.268.691

3.667.353.635

2.954.843.162

6.988.707.134

250.250.773

9.493.709.771

401.256.642

376.750.182

2.964.407.282

8.642.538.800

Chi phi nguyin li^u. vgt lifu

Chi phi nhin cong

Chi phi kh u hao tii sin ci djnh

Chi phi dp phdng

Chi pbi dich vv mua ngoii

Chi phi khic bingti^n

V NDV ND

16.980.411.68412.695.775.473

883.279.614757.886.143

7.326.869.4086.520.302.795

19.849.183.83016.792.870.039

45.039.744.53636.766.834.450

27. Cffl PHlQuANL* DOANH NGHI$P

Chi phi nhin cdng

Chi phi kh u hao tii sin c6 djnh

Chi phi djch vp mua ngoii

Chi phi khic b^ng ti^n

V NDV ND

Ky trade

2.627.048.835

-

84.914.796

1.317.742.349

1.224.391.690

V ND

K y trade

3.256.050.680

1.549.147

439.992.125

506.335.653

219.179.289

1.492.457.413

596.537.053

V ND

K>niy

7.413.799.563

3282.597.413

803.294.832

2.132.899.927

1.195.007.391

V ND

Kyniy

4.684.340.566

248.151.452

94.628.142

1.430.378.600

1.629.658.615

1.281.523.757

V ND

K ymtdcK^niy

26. CHI PHl BAN HANG

L5i ticn vay

Chi^t kbtu thanh toin

Lo chenh lpch ty gii pbdt sinh trong ky

Dtf phdng giim gii chOng khoin kinb doanb vi tdn thit d^u tu

25. CHIPHiTAlCHfNH

L5i tiin gOi, ti^n cho vay

Liibincickhoindlutii

Cd tuc, Igri nhuin dirtrc chia

L3i ch6nh 16ch ty gii phit sinh trong ky

L i chSnh lech ty gii do dinh gii lai s6 dn cu i ty

Ldi bin hing tti chim, chl^t khiu thanh toin

Doanh thu boat dpng tii cbinh khic

24. DOANHTHUHO^TBQNGTAlCHlNH

Bio cio til chlnh ding gltta n!8n I^

K y k* toin tit ngiy 01/01/2017 din ngiy 30/06/2017

COng ty Ci phin T hu^c sit trtlng V lft Nam

SA 102 Nguy&t Dinh Chi^u, Phudng Da K ao,

Qujnl.T PHdChiMinh

Page 32: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

272.753.036.442 234.835.957.092

V ND

172.091.262.920

27.020.970.506

3.550.424.837

10.135.528.255

22.037.770.574

V ND

197.350.796.740

36.964.389.497

3.745.461.298

10.406.354.606

24.286.034.301

KytnrtcK yniy

2.879.978.791 5.083.510.861

1.922.815.228 (338.329.255)

(3.546.623.573) (4.797.557.967)

10.219398.083

51.096.990.414

(1.492.457.413)

(1.492.457.413)

37.829.374

37.829.374

52.551.618.453

V ND

Kytntdc

37.829.374

-

37.829.374

V ND

K ymtdc

36.260.158.238

5268.285

437.109.750

71.805.001

35.745.975.202

V ND

4.503.787.136

22.518.935.682

(1.430.378.600)

(1.430.378.600)

24S.046.^97

245.046.497

23.704.267.785

V ND

Kyniy

313.294.560

14.880.000

230.166497

68.248.063

V ND

K yniy

128.685.911

3.636.364

75.049.547

50.000.000

V ND

K yniy

Chi phi nguyfin li*u, v|t li^u

Chi phi nhin cdng

Chi phi khiuhao tii sine* dinh

Chi phi djch vy mua ngoai

Chiphikhicbingnen

Ting lpi nhuin ki loan tntdc thui TNDN

Cic khoin diiu chlnh ting

-L ogitr chiphikhSngducos&ttnh thui

Cic khoin diiu chinh giim

-Ci tike, Ipi nhu n iutrc chta

Thu nhip chiu thue TNDN

Chi phi thai TNDN hi^n hinh (thu* suit 20%)

Thu* TNDN phii n6p d*u ky

Thu* TNDN di n$p ttong ky

Thu* TNDN phil n^p cnil nim

31. CHIPHlSANX UATKINHDOANHTHEOklUT^

30. CHI PHl THU THU NHAP DOANH NGHI$P HlfN HAND

Gii tri c6n lai vi chi phi tit nhupng bin, thanh ly tii sin cA dinh

Che khoin bi phat

Chi phi khac

29. CHIPHtKHA C

Thu nhgp tit nhttpng bin, thanh ly tii sin cA dinh

Thu tit bin v t ttt, phi li^u tbu hA i

Thu nhip tit giim gii 16 hing mua nijn 2015

Thunh pkhhc

28. THUNH PKHA C

Bin cio til chlnh rltng gllta nltn dQ

K> k* Bin ti ngiy 01/01/2017 d^n ngiy 30/06/2017

C Ong ty Ci pbin Thuic sit trine V l^t Nun

S^ 102 Nguyfa Dinh Chi*u, Phuimg Da Kao,

Quito 1.T PH Chi Minh

Page 33: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

Cdng ty chju riii ro vi ty gii do gii trj hop ly cda cic luing tiin trong tuong lai cua m$t cdng cp tii chinh sS biin ddng

theo nhOng thay ddi cua ty gii ngo i t khi cic khoin vay, doanh thu vi cbi phi cua Cdng ty dupe thpc hi n bing don vi

tiin t khic vdi ding V i^t Nam.

T ii sin tii chinh vi np pbii tri tii chinh chira dirge dinh gii l ai theo gii trj hgp ly t i ngiy kit thuc ky ki toin do Thdng

to si 210/2009/T T -BT C vi cic quy djnh hi^n hinh yfiu c^u trinh biy Bio cio tii chinh vi thuyt minh thong tin d6i vtH

c5ng c\i tii chinh nhung khdng dua ra cic hiring din tuong ducmg cho vi?c dinh gii vi ghi nhin gii trj hop 1^ cua cic

tii sin tii chinh vi no phii tri tii chinh, ngo i trir cic khoin trich lip do phong no phii thu khd d6i vi do phdng giim

gii cic khoin d u tu chiing khoin di dirge nu chi tiet t i cic Thuyet minh lien quan.

Quin ly riii ro tii chinh

Rui ro tii chinh ciia Cong ty bao g^m rui ro thj trodng, rui ro tin dong vi rui ro thanh khoin. Cdng ty di xiy dong h$

th6ng ki^m soit nhlm dim bio so cin bing b mix hop ly gi^a chi phi rii ro phit sinh vi chi phi quin ^^ nii ro. Ban

T ong Giim doc Cdng ty c6 trich nhi^m theo ddi quy trinh quin ly rui ro de dim bio so can bSng hop ly giua rui ro vi

ki^m soit rui ro.

RHirothf trit&ng

Hot d$ng kinh doanh cua Cdng ty sd chi ybi cl u nli ro khi cd so thay d6i v gii, ty gii h& doii vi lii suit

Rii ro vi gii :

Cdng ty chju nii ro vi gii ciia cic cdng cp vin phit sinh t cic khoin diu tu ci phiiu ngin h^n vi dii h$n do tinh khdng

chic chin vi gii tuong lai cua co phiiu diu tu. Cic khoin dau tu ci phieu dii h n dupe nim gift vdi mpc dich chiin

lupc liu dii, t i thdi diem kit thuc ky ki toin Cdng ty chua cd ke ho|ch bin cic khoin diu tu niy.

Np phii tri tit chinh

V ay va np

Phii tri ngudi bin, phii tri khic

Chi phi phai tri

181.926.005.099

26.133.786.821

102.622.071.598

53.170.146.680

V ND

01/01/2017

178.257.513.394

20.131.144.833

123.857.383.471

34.268.985.090

V ND

30/06/2017

Gii hi s6 k toin

Gii goc Do phingGiigec D phdng

V ND V NDV ND V ND

TUsintilchinb

Ti nvicickhointirongilucmgtik 72.046.579.562 -78.422.224.285

Phiithukhichhtog,phiithukhic 179.667.376.352 (35.920.566.208)218.718.393.273(35.533.256.026)

C4c khoin cho vay 30.000.000.000 -10.000.000.000

Biu hi dii hsn -_1.419.926.091-_

281.713.955.914 (35.920.566.208)308.560.543.649(35.533.256.026)

C6ng ty Ci phin T hufc sit trilng V l(t NimBio cio til chink rtSng gifts nlen g(

S6 102 Nguyen Dinh Chiiu, Phuimg Da Kno, K ^k4toitittrngiy01/01/2017ilfcingiy 30/06/2017

Quin 1, T P H8 Chi Minh

32. C6NG CV TAl CHlNH

Cic logi cdng cy tii chinh ciia COng ty bao gin

Giitrj s^k^to^n

Page 34: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

C6ng ty cho ring mtrc d t$p trung rui ro d6i vdi vipc tri np la thap. CSng ty co khi ning thanh toin cic khoan np din

h n til d6ng ti^n tu hoyt dpng kinh doanh vi trtn thu tu cic tii sin tii chinh dio hyn.

- 181.926.005.099

- 53.170.146680

• 102622.071.598

- 26.133.786.821

- 178.257.513.394

V ND V ND

- 34.268.985.090

- 123.857.383.471

- 20.131.144.833

27.392.000

27.392.000

27.392.000

V ND

27.392.000

181.898.613.099

53.142.754.680

102622.071.598

26.133.786.821

178.230.121.394

V ND

34.241.593.090

123.857.383.471

20.131.144.833

Tjl ngiy 01/01/2017

V ay vino

Phii tri ngodi bin, phii tri khic

Chi phi phii tri

Tl ngiij 30/06/2017

V ay vino

Phii tri npriri bin, phii tri khic

Chi phi phii tri

Rut ro thanh kho&n

Riii ro thanh khoin li nii ro C6ng ty g&p kh6 khin khi thyc hi^n cic nghia vy tii chinh do thiu v6n. Riii ro thanh khoin

ciia Cdng ty chii yeu phit sinh tii vi^c cic tii sin tii chinh vi np phii tri tii chinh c6 cic thdi dim dio h n khic nhau.

Th i h^n thanh toin ciia cic khoin np phii tri tii chinh dya trtn cic khoin thanh toin dp kite theo hpp dong (trfn co sir

d^ng ti^n ciia cic khoin g6c) nhu sau:

Tic 1 nim trdT rtn 1 nimT rtn 5 nimC Ong

xu ng

- 273.027.287.623269.247.559.940 3.779.727.683

-78.422.224.285

-183.185.137.247

-10.000.000.000

1.419.926.091

78.422.224.285

180.825.335.655

10.000.000.000

T ai ngiy 01/01/2017

T ifin va cic khoin tuong duong tiin

Phii thu khich hing, phii thu khic

Cic khoin cho vay

Diu tu dii h n

- 245.793.389.706243.603.749.706 2.189.640.000

RM ro tin d rig

Riii ro tin d^ng li rOi ro mi m t bin tham gia trong m$t cdng cv tii chinh ho$c hpp d ng kh6ng c6 khi ning thpc hi n

dupe nghla vy cua mlnh dan den tin thit vi tii chinh cho Cong ty. C6ng ty c6 cic nii ro tin dyng t ho^t d^ng sin xuit

kinh doanh (chO yiu doi vdri cic khoin phii thu khich hing) vi ho?t d$ng tii chinh (bao g6m tien gin ngin hing, cho

vay va cic cdng cy tii chinh khic).

Tii 1 n5m tr • Tr8n 1 nflmT rta 5 nfimC^ng

xuongdin 5 n&m

T ai ngiy 30/06/2017V NDV NDV NDV ND

T ien vi cic khoan tuong dirong tiin72.046.579.562-- 72.046.579.562

Phii thu khich hing, phai thu khic141.557.170.144 2.189.640.000- 143.746.810.144

Cic khoin cho vay30.000.000.000-- 30.000.000.000

C6ng ty chju rid ro vk 13i suit do gii trj hpp ^^ c^a cic lu&ng tiin trong tuong lai ciia mjt c6ng cv tii chinh sS biin d$ng

theo nhOng thay d^i cua 12i suit thj tnrtmg khi C6ng ty c6 phit sinh cic khoin ti6n gvri c6 ho$c kh ng c6 ky hyn, cic

khoan vay vi np chju lii suit thi noi. Cong ty quan ly nil ro lii suit bing cich phdn tich tlnh hinh c nh tranh tren thj

tru^ng di c6 dupe cic lii suit c6 Ipi cho m^c dich cila OSng ty.

Bio cio til chinh rifing gifra ni^n <ty

K k4 Win til ngiy 01/01/2017 dn ngiy 30/06/2017

Cftng ty eft phin Thuic sit (rung V lft Nun

So 102 Nguyen Dinh Cbieu, Phu ng Da Kao,

Qugnl,TPH6CbiMinh

Page 35: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

1.338.646.982

153.810.431

1.492.457.413

909.668.850

909.668.850

143.515.200

101.854.250

245369.450

VND

217.654.200

1.180.626.000

1.398.280.200

2.092.757.115

2.092.757.115

54.766.000

110.560.000

165.326.000

V ND

Cdng tybgn kit

Cdng ty con

Cdng ty con

Cdng ty lign kit

Cdng ty lign kit

KyniyMii qnan hg

Doanh thn bin hing vi cung cip d|ch vp

Cdng ty TNHH Mostly V igt Nam Industries

Cdng ty Ci phln Trit mii - K bit Hung

Mua nguyin ligu

Cdng ty TNHH Sin xuit Ndng dupe V i sinh V iguato

Lpi nhngn dope chia

Cdng ty TNHH Sin xuit Ndng dupe V i sinh V iguato

Cdng ty Ci phin Tril mii - K hp thing

Giao djch phit sinh pong kjc

Bi 00 cdng no phii tri np vay dii hgn vi cdng no phii tbu khich hing dii vOi

Cdng ty TNHH Phu Ndng

B0 06 lgri nhugn dope chia vi cdng no phii thu khich hing cia Cdng ty TNHH

Sin xuit Ndng dope V i sinh V iguato

b)Si din dl vay thpc thu trong ky

T iin thu dt di vay theo khi udc thdug thudng: -

c)Si din di thpc tri gic vay trung k^

T iin tri no gic vay theo khi ode thong thudng:

34.NHCNGSV K I?NPHA T SINH SAUNGAY KtT THtC K Y K ilTOAN

K hdng cd so kign ttpng yiu nio xiy ra sau ngiy kit thic ky ki toin ddi hdi phii dupe diiu chinh hay cdng bi trin Bio

cio tii chlnh rieng gitra niin dd niy.

35.BAOCAOB0PHAN

Hopt ding kinh doanh chinh cia Cdng ty 12 kink doanh thuic bio vg thpc vit vi chi yiu diin ta trin linh tbi V igt Nam

ngn Cing ty khdng trinh biy Bio cio bg phgn theo linh vpc kinh doanh vi khu vpc dja ly.

36.NGHI^PV V V A StDtV tllcA CB^NLl^NQUAN

Trong ky, Cdng ty c6 cic giao djch phit sinh vi si du tpi ngiy kit thic ky ki toin vdi cic bin lign quan nhu sain

53.142.754.680 43,149.345.150

34.241.593.090 50.372.906.655

V ND

500.000.000

KytntdcKyniy

33. THONG TIN Bt SUNG CHO CA C K HOAN MV C TK lNH BAY TRONG BAO CAO LUU CHUYtN

T lfcN If RltNC. GltfA NltN BQ

n) Cio glao d|ch khdng bing Bin inh biting d^n bio cio Inn chnyin din t( trong tntmg Inl

Bio cio tit chlnh rigng ehl nlgn dg

K y ki win tit ngiy 01/01/2017 din ngiy 30/06/2017

Cing ty Ci phln T huic sit tr ne V igt Nun

So 102 Nguyen Dinh Chiiu, Phudng Da K an,

Qugnl.TPHichlMinh

Page 36: BAO CAO TAl CHINH RIGNG GlOA NIGN DO - vipesco.com.vn · C6ng ty Ci phin si 0300408946 ngiy 11/05/2006 do Si Ki hojch vi Biu tu Thinh phi Hi Chi Minh cip. ... vi tinh hinh luu chuyin

N

02 11.926.259.2928.237.372 11.918.021.920

25 36.766.834.450 48.684.856.370 (11,918.021.920)

N

Bio cio K it qni host d$ng Idnh doanh

Cic khoin giim tru doanh thu

Chi phi bin hing

Trinh biy bin

Phin loai lai bio cio ty nudeMi si

Thunhlpoia Ban T ing Giim die viHDQT1.0O4.217.0O0 952.400.000

37. sGliEusosanh

Si liiu so sinh tr6n Bing C Sn dii ki toin riing giOa niin d$ vi thuyet minh tuong ung li si liiu cia Bio cio tii chinh

rieng cho nim tii chinh kit thuc ngiy 31 thing 12 nim 2016 di duoc C6ng ty TNHH Hing kiim toin AASC kiim toin.

Si liiu so sinh tr6n Bio cio K it qui boat ding kinh doanh riing giOa nien d$, Bio cio luu chuyin tiin te rieng giOa

nien dp vi cic thuy t tninh tuong ung li so liu cia Bio cio tii chinh rieng giOa niin d6 di dupe soit xit cho ^ k toin

tit ngiy 01/01/2016 d^n ngiy 30/06/2016.

MOt si chi tiu di dupe phin loti li cho phi hop di so sinh vdi si lihu nim nay:

K ytrudc

62.331.600224.040.902

62.331.600224.040.902

1.130.466.751953.821.313

1.130.466.751953.821.313

V ND

Kyniy

V ND

Cdngtycon

Cdngtylifaklt

Mliquanhj

Phil thn ngln han khich hing

C6ng ty Co phin T ril moi - K hit trimg

Phil tri cho ngiriri bin ngin hgn

C6ng ty TNHH Sin xuit N6ng duoc V i sink V iguato

Giao dich vdi cic bin li fin quan khic nhu sou:

Si tilt ti ngiy kit thdc ty ki toin.

Bio cio til chinh rttng gi&a nien d^

K^ki toin til ngiy 01/01/2017 din ngiy 30/06/2017

C6ng ty C j phin Thnlc lit ug V ift Nun

Si 102 Nguyen Dinh Chilli, Phudng Da Kao,

Qujnl.TPH^ChiMinh