Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
^^ ^^
BAOCAOTAICHINHRIENGCdNG TY C<J PHAN THUOC SAT TRONO VI$T NAMChokJk^toinQii^IV/2017
W-35
07-0*
05-06
02-04
i
1
•
Tha^tt minh Bio cio til cWnh rtteg
Bio cio hm diuyin ti ^ ^ ntng
^ BiocAok^quiho^td^ngkiiihdomhritoe
;NOl DUNG
Cfing ty Ch phan Thu^c sit iriing Vi^t NamSA 102 Nmiv&i Dinh ChiAu. P. D* Ko. Ouin 1. Td Ho Chi Minh
171,658,855^77137*75^97^39
177,875,624^62143,420,943,992
(6^ 16,769,185)(5,545,246,653)
11*67*96^355*69*88,716
525,321,070472,465,112
11,433,837,9104,981,898,159
1,537*55215*37,445
10,000,000,000
10,000,000.000
184,667,014,664
209,227,566,805
3,837,510,436
7,149,856,244
(33,554,376,026)
6.457,205
so.eoo.ooo.ooo
30,000,000,000
132.419J26JI04
160,634,585,222
2,061,887,440
9,284,307,798
(39,567,428,449)
5,874,793
441*33*71,783 416*34*37*84
1122.Cickhointiwng*rongti4n
128IL Bin tn til chinh ngin hfn
1231. Piutirnim gift <ln ngiydioh^i
138m, Cic khoin phii Ifca agin hfn
1311. Phii thu ngin hfn cua khich hing
1322. Tra tank cho ngudi bin ngin hfn
1363. Phii thu ngin hfn Uifc
1374. Dp ph^ng phai thu ngin hfn Id* d6i
1395. Tiisinthieuchfrxuly
INIV. Hing tin kho
1411. Hangtonkho
1492. D^ pb6ng giimgiih^^g tin kho
158V. Tiinnnginhfnkhie
151I.Chi phi tra tnr^c ngin hfn
1522. Thue GTGT du^e khau trtt
1533. Thuivi cic khoin khic phii thu Nhim
A. TAl SAN NGAN H
BANG CAN B6l k TOAN RIENG
C8ng ty Co phla Thnic sit t^^ng Vi^t NunB*o c*o til chfnh rKagS^ 102 Nguyen DinhChieu, P. €)KHo,Qii|n 1, TpHoChihKihki to*" 01/01/2017 den ngay 31/12/2017
540*94*91,486
3,308,415,292
3308*15392
1,419*26,091
33,535,149,659
21,118*53*82
56,074,029332
17,353,116,681
17353,116*81
(1.468.571.658)
7,748.032.847
6379,461,189
(87,340.059.481)
125,425,189.977
38*85,130,496
44364391*85
2,359,801,592
2359301392
123,459*54*82
VND
591370,795,791
2*58,599*20
3.046.525,205
5,105,124*25
23,104,961,555
21,118,953,482
44323,915*37
41,462,137,591
41,462,137*91
(1.748.860.073)
9.002.032.847
7,253,172,774
(93,189,036.316)
142,691.970.177
49,502,933,861
56,756,106*35
2,189,640,000
2,189,640,000
149,736*24,088
VND
33
13
04
10
12
11
07
t6ng cong tai san
2. Tai san thue thu nhgp hoin ]gi
1 r Chi phi tra tnioc dii han
VL Tii sin dii hf a khic
3. Dan hi g6p v6n vio don vj khic
2. Dan hi vao cong ty lien doanh, l ien k^
1. Dau hi vao cong ty con
V. D&a tn tii chinh dii hfa
1. Chi phi xiy dimg co bin &, dang
IV. Til sin dfr dang dii hgn
- Gid Irjhaomdn luike
-Nguyen gid
2. Tai san co d^nh vo hinh
-Gidlrihaomonluyke
-Nguyen gid
1. Tai san co d[nh huu hinh
n. Tit saa <^ djnh
1. Phii thu dii hgn khic
1. Cic khoin phii thn dii hgn
a TAI SAN DAI HAN
270
262
261
260
253
252
251
250
242
240
229
228
227
223
222
221
220
216
210
200
31/12/2017mioh
BANG CAN B6l K TOAN RIENGTgi ngdy 31 thdng 12 nOm 2017
(Skptheo)
Thaj^t
HoCI
CSng ty C& ph&n Thuoc sit trilig Vi^t Nam
S6 IO2Ngiiy8nPlnlit:hiiu, P. Da Kao, Qiijn
540,094*91,486
129,862.337
129*62337
50.704.345,083
11.688.774.335
62,393,119,418
2,388,870,815
19,048,772379
244,607,920,000
328,438,682,512
328*68*44*49
27,392,000
27392,000
3,321,392,422
53,142,754,680
12,162.225,267
26.133,786,821
19,701,654.928
6,197,898,750
378,995,438
90,459,846.331
211*98*54*37
211*25*46*37
VND
591370,795,791
129,862,337
129*62337
24.986.673.532
1S.511.972.462
43,498,645,994
2,388,870,815
40,235.890,884
244,607,920,000
330,731327*93
330*61,190,030
27,392,000
27392,000
4,841,884,044
58,999.599,930
11,990,934,405
11,660,579,971
34,713,874,460
5,040.911,101
7,563,097,351
125,671,332,499
260*82313,761
260*09*05,761
VND
400D. V6N CHU SO HttJ
410I. Von cho jo-hftn
4111. Viingopcuachus6h0ti
4182. Qu^ d^j nr phit tr iin
4203. Quy khic thupc vfln chu sd hOu
4214. Lpinhuinsauthuechttaphanphoi
421aLNSTchuaphdnphSi luy ki din cudi ni
421bLNSTchtiaphdnphdi ndm nay
430IL Ngnon kinh phi vi qay kbic
431I.Nguonkinhphi
440 tOng cOng nguOn v6n
Npn^iapbi^.
300C. N^PHAITRA
310I. Ngmginhgn
311I. Phai tra ngir&i bin ngin htm
3122. NguiJi mua tra liin tnroc ngin h^n
3133. TSiue va cac khoan phii ngp Nhi nin^c
3144. Phii tri nguiJi laod^^ig
3155. Chi phi phai tra ngin h^n
3196. Phii tra ngin h^n khic
3207. Vay va no thue tii ehinh ngin hgn
3228. Qu? khen thti^ng phiic I^i
BANG CAN B6l KE TOAN RIENG
Bio cio tai chinh riengCBngty C& pbin Thaoc sat tiling Vi^t Nam
S6 102 Ngiiyjn Dinh Chieu, P. Da Kao. Qujn I, Tp H6 Chi Miidi
JitilfMfilfiu j
I iJI
.4
i|II ^ !1 ^ iI ^ 5
rI
j|11
o
•<
o
Ifn
Ii
3 f
II Iill
•Jf"is
a ^*
ll•H "B. "S.^
5 3-
I 15 5.1
III* -
II!if-it*4
I. Llltl CHUVfiN TltN if HO^T B0NG MNH DOANH91 l.Lvinhuyntr^&elkui54^13,909,57017,903,497,447
IBiruthink cho cdckhaan7,438,738,009(25,104,013,056)02- KhiiuhaoLiisancddinhvi bit (King sin diutu '8369.067,^197,0^3,343,853
03- Cic khoan dtr phOng4,684,574,9556,401,853,78304- Lii, lo chenh l^ch ty gii h6i doai do danh gii 1|i31,498,9371,135,336,556
cac khoan miic tien tf c^ goc ngoni t^
05- UM^tirhotttdongdau(6,441,938,911)(42,245,175,714)
06- Chi phi lii vay795,536,5092,549.827,666M 3. L ri nhu^^t lit hogt d^mg kmk doank tnr&c Ikny Oil61,752,640J7962,870,683,591
vSnlimd^^g09 - Ting, giam cac khoan phai thu43,581,97933718,571,489,600
-Ting giim hangton kho(34,454,680370)31,942,728,369-Ting giam cac khoan phai tra (khong ki lii43,406,991,191(27,708,584364)
phai tra, thu6 thu nh^p doanh nghi^p phai n$p)-Ting giam chi phi trimnfc209,034,129(959,805,415)
4- Tin lii vay di tri(795,536,509)(2,549,827,666)
5- Thue thu nh^p doanh nghi^p dl npp(12346,623,573)(14347,045,084)
-Tien chi khac cho ho^tdgngkinh doanh(4363,158,610)(7,149,867,348)20Liruchuyintdntkit&nliehotft^^Rgkinkdoaak97,190,653,97460,677,771,783
n. Liru chuyn TifcN itr ho^t b^ng bau itr21l,Ti6nchid6muasim,>Laydtmgtiisanc^dinh(42,394,077,391)(22,418,413,535)
va efc til sin dii h^n khac222. Ti^n thu ttrlhanhly, nhu^ng Mn Ui sin co djnh50,000,00037318,477,272
vi ck tii sin dai han khac233. Ti^n chi cho vay, mua cic cong cp n<y cua don vi(50,000,000,000)(50,000,000,000)
khic244. Tien thu hoi cho viy, bin Ifi C*c c^ng cp ag cua don10,000,000,00040,000,000,000
vjkhac
265. Ti^n thu h6i diu tu g6p v6n vio (ton vj khic11,850,114,195
276. Ti^nthu lii cho vay, c6 lite vi Ifi nhujn dirge chin3,563,993,492 ' 9,094,259,51630 Lk cknyin tikn Iku^n tit hagt U^^ dAu tit(66,929,969,704)13,994^23,253
BAO CAO LtfU CHUY^N TI^N T^ RIENG
C6ng ty Co phan Tirade sit (ring Vif t Nam
So 102 Nguyln Pinh Chiiu. P. Pa Kao. Qujn I, Tp HO Chi Minh
78,422424485
46,186,491419
32435,732466
105,805,301,175
(95,811,891,645)(52,429,772,200)(42,436062,679)
VND
75488493487
78422424485(6,959,968)
(2427478,738)
a95,094,091,160
(89,237,245,910)(38,944,700,250)(33,967053,999)
VND
68 Tiip vk totmg dptrag tiia dip pi^61 Anhhu^ngciiathaydoitygiah6i(laiiqpydiip[78 Tiia vi tamg dnrag tiip taii ai^
m. Lire CHtiv^N ntN Tif hoat bQng tAi chInh33I. Ti^n thu tu di vsy342.TinlranuB6cvty
36 3, C6 tire, l^i nhujin di tri oho ehu s^ hihi4* Lint chuytn tit* tkidn til ko^^^ng tit eMmk
BAO CAO LUtJ CHUYfcN Tl^^N T$ RIENGQu^ 1V/20I7
C9nt ly Co phin Tkoic tit tritg Vlft fiamSi l02NgoyineinhChi^ii-P. OaKao, Qojo ], Tp Hi Chi Minh
Cong ty Ci phi. Thnic nit (rang Vi^t NamBio cio tii chub hang
Si]Q2NguynDinhChiiu,P. Da Kao, Qu jn 1, Tp Hi Chi MinhKj-kf loin O^I/lOITdftingay 31/12/2017
THUY^^T MINH BAO CAO TAICHINH RIENGQuy IV/2017
1. BC BlfelH HO4.T <>NG C*A DOANH NGHIfP
Hi.h thuc sit hfhi via
Cong ty Cd phin Thuic sit thing Vit Nun dupe thinh lp vi boat tt^ng theo Giay cluing nh^n ding ky kinh
doimh Cong ty C6 phin si 0300408946 ngiy 11 /05/2006 do Sit Ki hoach vi Oiu tir Thinh ph^ Hi Chi Minhcap. Giiy chimg nh^n ding ky kinh doanh thay dii Ian thii T ngiy 19 thing 05 nim 2014.
TtpsdchinhcuaCongtytji: So 102 Nguyen Dinh Chiiu, P. BaKao, Qu|n I, Tp Hi Chi Minh.
Von di^u I^ cui C6ng ty li: 244.607.920.000 ding; nrottg dtnmg 24.460.792 ci phin, Mnh gii m$t ci phutli 10.000 ding.
Link vgc Idah doanhCong ty hopt dpng chu ycu trong Pmh vpc sin xuit thuic bio v^ thpc v|t vi kinh doanh thirong mfi.
Nginh agki kinh doanhHopt d^ng chinh cua COng ty li:-Sin xuit, gia cong. sang chai. ding g6i, budn bin thuic bio v^ thpc vpt;-Sin suit vi mua bin chat hap dan vi xua duoi con Rung, thuic dipt ky sinh tiling trong chin nuSi gia sue.
gia cam, thuoc sit trang gia dpng (blnh xjt c6n thing trong nhi);
-Sin xuat vi mua bin: Bao bi vi in bao bl;
-Diu w xay dpng vi kinh doanh cho thui vin phAng, nhi khich, cin h. Cho thue kho bii, nhi xirdng, nhiphuc vu mpc dich kinh doanh (ki it, Imng tarn thuong mpi);
-San xuit vi mua bin: Phan bon, sin phim nhpa, cao su, chat tay nta (khdng sin xuat tpi trv sit);
-Mua, bin miy m6c, tbiet hj chuyen dung cho sin xuat thuic bio v^ thpc v|t vi trang thiet bi cho phong thinghi^m thuic bio v^ thpc vjt
-V^sinhnhaciraviciccongtrinhkhic;-Xong hoi khii thing.
B$c dli* hogt d^ng cin donah nghi^p tnng ni^ tii chfah ci inh hndog din Bio cio tii cblnb hit
Trong nim 2017, thai tiet hnmg dii in djnh, tinh ttpng xim nh^p m|n tpi Dong bing Song Cihi Long di hpnche so voi nim 2016; ding thai gii bin thuic bio v^ thpc vpt co xu hudng ting len (do m^t bing chunggiinguyen vpt lieu diu vio ling) din din doanh thu vi gii vin n*m 2017 ciia Cflng ty ting so vai nam tnt^c.
Cintricdonnhnghl^pC6ng ly ci cic dan vj tr^c thn^c Bjn chiHopt d^.g kinh don.h chinh-Chi nhinh I Cong ty Ci phin Qupn Hain KiV Hi N&i.Sin xuit vi mua bin thuic bio vgthuic Sat Rung Vigt Nam thpc v^t.
-Chi nhinh II Cong ty Ci phin Thanh phi Hu, Tinh Thira Thien Sin xuit vi mua bin thuoc Mo v^
thuoc Sat thing Vigt NamHu.thpc vjt-Chi nhinh Cong ty C6 phan thuic Thi xi Dt An, Tinh Binh Duong Sin xuit thuic bio v^ thpc vft
Sat thing Vigt Nam - Nhi miyNong dup^ Binh Duong.
^ Chi nhinh Cong ty C6 phin thuic Quin G6 Vip, Thinh phi Hi Chi Sin xuit. nghi^ cut. nong dupeSit long Vi^t Nam - Trong tarn Minh
Nghien ctm vi Phit triin N6ng
Cong ty CS pbin Thu^ ^c sit Iring Vijt NanB^o ^o tii chinh ritagSilO2NguyinDinhChilu, P. Pa Kao.Qujn 1, TpH&Chi MirthKy^ia^^Ollomuw&i. ngiv 31/12/2017
Cong ty d cic dom vj tr^c tbnpc Bja cbiHo*l dpog kinh doank chiah-Chi nhanh Ding Nai - Cong tyC6 Huyen Thing Nhit, Tinh DongNai Kho luu trii thuic
phan thuoc Sat tning Vit Nam
-Chi nhinh Cong ty C6 phin thuoc Qu*n Thii Due, Thinh phi Hi Chi Sin xuit thuoc bio v thpc vit
Sat triing Viet Nam - Xi nghicp Minh
Linh XuSnChi nhinh Long An - Cong ty Co Huy^i Due H61, Tilth Long An Sin xuit thu6c bio v^ thpc v|t
phan Thuoc ail trung Vi^t Nam
T^ng tin v^ cic cdngty con, cong ly lien dornih, lift, k^t cita C6og ^: xem dii (lit tfi Thuyet mir* s^ 04.
1. COt DO VA CHtNH SACH Kfc TOAN AP D^NG T^I C6NG TV
2.1. Ky ke ^in, dun vj tita t d dpng trong ki td
Ky ketoannSmcuaC6ngtytheonimdironglich bit dau til ngiy 01/01 vi kk thiicviongiy 31/12 hingnim.
Don vj ticn tf su dgng trong ghi chip k^ loin li Dong Vi^t Nam (VND).
IX Chain a^e vi Ch* df ki loin ip dpng
Chi ^^ke toon op dvng
Cong ty ap dpng Chi 4J Ke toin doanh nghi^p ban hinh thco Thong hi so 200/2014HT-BTC ngiy22/12/2014ciiaBo Tai chinh vaThonglusi 53/2OI6iTT-BTC ngiy 21/03/2016 cua BpTil chinh vi vi^e suadoi, bo sung m^t si diiu cua Th6ng Ur so 200/2014(TT-BTC.
Tuyen bovivi eman ihu Chutin mpc ki loan va Chi < ki loin
Cong ty da 4p dpng cic Chuin mpc ki toan Vi^t Nam va cac vin bin hirdng din Chuin mpc do Nhi nude di
ban hanh. Cac Bao cao tai chinh dupe Igp va trinh biy theo ding mpi quy d[nh cua rimg chuin mpc, thong tuhudng dan th^c hi^i Chuin mpc vi Chi d^ ki loin doanh nghiqt hi^n hinh dang ap dung.
IX Co ait ^p Bio do til chinh ri g
Bio do tii chinh ri g dupe trinh My dwo nguyin tie gii gic.
Bio do tii chinh rieng cua COng ty dupe l|p tren ca s<> ting hpp cic nghi^p vp, giao djch phit sinh vi dupeghi s^ k^ toan t i dc *m vj thinh vien hgch toan php thupc vi t*i Vin phdng Cong ty.
Trong Bio do tai chinh rieng ciia Cong ty. cac nghiep vp giao djch npi bp vi so du npi bp cp lien quan din tiisin, nguon vin vi cong np phii thu, phii tri npi bp di dupe lo^i Irir toan bp/ho|c chua dupe lo^i trir toin bp.
NhOng ngiitri sir dung cic Bio do tii chinh ri^g niy nen dpc cic Bio do til chinh ri6ng kit hpp v^i dcBio cao tai chinh hpp nhat cua C6ngty vi Cong tyBMichonim tii chinh kit thiic ngiy 31 thing 12 nim2017di cd du *6ng tin vi linh hinh tai chinh, kit qui hot dpng kinh doanh vi dc luing luu chuyen tien tp cub d
Tii sin tii chinh ciia Cong ty bao gom tien vi cic khoin tuong duong tien, cac khoan phii thu khich hang viphii thu khic, cac khoan dau tu ngin hjn vi dai han. Tyi thdi diem ghi nhin ban diu, tii sin tai chinh duoc
xic dinh theo gii mua cdng cic chi phi phit sinh khic lien quan trvc ticp den vice mua, phil hinh tii sin tii
No phai hi tii chfnhNo phai tra tai chinh ciia Bio cio tii chinh rieng gills nien do bao g^m cic khoin vay, cic khoin phai tranguiri ban va phai tra khac, chi phi phai tri. T^i th i diim ghi nhin tin din, cac khoan ng phai tra tai chinhdirge xic djnh theo gii phil hinh cOng cic chi phi phat sinh lien quan ovc ti^p d^n vi^e phil hinh no phii tri
iiia irj sou ghi nhfc ban d&iHicn tai chira c^ cac quy dinh ve dinh gii Ifi c^ngcu tii chinh sau ghi nh*n but din.
IS. Cic -thi p v blag ifo^i t
Cac giao dich bing ngoi tc trong nim til chinh du^e quy doi ra dong V^ Nam theo ty gii thpc t Hi ngiy giaoTy gii giao dich thyc te nay dinyc xic dinh theo nguyen tic sau:-Khimuabanngoai I^: Laty gii dugc quy dinh trong hop ddngmua, bin ngo^itc giita Cong tyvingan hang
thuong mai:
-Khi ghi nhin no phii thu: U ty gii mm ciia ngin hing thuong m^i noi CSng ty chi djnh khich hing thanhloan t^i Dim diem giao dich phit sinh;
-Khi ghi nh^n no phii Wi: Li ty gii bin cua ngin hing thuong mgi noi Cong ty dp kien giao dich tgi thcridiem giao dich phit sinh.
Ty gia giao dich thpc te khi dinh gii Igi cic khoin mpc ti^n t^ c6 g6c ngofi ^ Hi Ih^i diem l|p Bio cio tiichinh rieng du^c xic d[nh theo nguyen tic:
-Doi vOi khoin mpc phan lopi li til sin: Ap dpng ty gii mua ngopi t^ cua ngin hing thuong mgi noi Cong ty
thuong xuyen co giao djeh;
-Ddi voi t ien girl ngo?i I?: Ap dqng ty gii mua cua chinh ngin hing noi Cdng ty mo tii khoin ngoai ^i
-Ddi voi khoan muc phan logi la n^ phii Oi: Ap dpng ty gii bin ngoai t cua ngin hing Ihuong mai noi C6ng
ty thi^^ng xuydn c6 giao djch.
Tat ci cic khoin chenh l(ch ty gii Ihpc te phil sinh trong nim vi chenh l^ch do dinh gii l?i sd du cic khoanmyc tiin t^ co goc ngoyi t^ tpi thtri di&n lap Bio cio tii ehinh duoc hach loin vio ket qui hoat dgng kinh
doanh cua nim tii chinh. Trong do lii chenh lch ty gia do dinh gii lyi s6 du cuoi ky ciia cic khoin myc tienl^ cd goc ngoai te khdng duoc sir dpng de phan phoi l<ri nhu^n hojc chia co tdc.
J.6. Tii. vi cic kboi. tumg dnmg tit.
Tien bao g^m ti^n m|t Hi qu^ vi tien gui ngin hing khfing ky han.
Cic khoin tuong dtrong tiin li cic khoin dau tu ngin han c^ thirl gian thu hoi khdng qua 03 thing ki tu ngiydiu tu, co tinh thanh khoin cao, co khi ning chuyen doi de dang thanh cac lugng tien xic djnh vi khdng cdnhieu rti ro Iroog chuyin ddi lhanh tidn.
Cong ty CS ph^n Thuie sit trfing Vi^t N.mS6 ll)2NguydnDinhChidu,P.BaKao,Quanl,TpH&CMMinh
Cdc khoan ,ltiu lit too cac cong ty con. cong ty lien doanh lien kit du^e ghi nhn ban dau trin s& ki toan theo
gii g6c. San ghi nhjn ban diu, gii trj ciia cic khoan dau tu niy dupe xic djnh theo gii g6c tnr di dp ph^ng
giam gia khoan diu tu.
Cac khoan ttdu tu gap via v^i cac don vj khtk bao gom: Cic khoan d^u tu vao cong cp v6n cua don vi kh^c
kbong co quy^n kim scat, dong ki^in sodt ho^c co anh hudng dang ke doi vcri ben dupe dau tu. Gia hi ghi sdban ddu cua cac khoin dau tu n^y du^e xic dinh theo gia g^c. Sau ghi nhjin ban dau. gia trj ciia cic khoan dautu nay dupe xic dinh theo gia goc trii di d^ phong giam gii khoin diu tu.
Dp phdng giam gii cac khoin din tu dupe Ipp vio thiti diem euoi nim cp thi nhu sau:
-Ooi vcri cic khoan dau tu vao cong ty con. cong ty lien doanh lien ket: Cin cit vio Bao cao tai chinh cua
cong ty con. cing ty Ii6n doanh, lien k^ t^i thoi diim trich lap dp phong. Dp phong giam gia diu tu dupelp khi dpn vi nhin dau lu phit sinh 16, ngo^i tttr tru^ng hpp khoan lo do di nim trong ke hopch khi quy^i
-D6i voi khoin diu tu nim giu lau dii (khong phan lopi la chung khoin kinh doanh) va kh6ng c6 anh huongding ki d6i v6i ben dupe diu lu: Nil] khoan dau tu vio c6 phiiu niem yet hoic gii trj hpp ly cua khoan dautu dupe xic djnh tin c$y thi vipc lap dp ph6ng dpa tren gii O\ thj trucVng ciia ci phieu; niu khoin diu tu
khong xac djnh dupe gii trj hpp ly tpi thai diim bio cio thi vi^c l ijp dp phbng cin cu vio Bio cao lii chinh
t^i then diim trich lap dp phong ciia bin dup^ dau tu.
-Doi voi cic khoin diu tu nim giu din ngiy dao hpn: cin cu khi ning thu hoi di Ifp dp phbng phai thu kho
d6i theo quy djnh cua phip luit.
l.S. Cic khoan np phii tha
Cac khoin phii thu dupe theo dsi chi tiit theo ky Iqui phii thu, d6i lupng phii thu. lopi nguytn t phii Ihu. vicic yiu t6 khac theo nhu cu quin ly' cua Cong ty.
Dp phong np phii thu kho doi dupe trich lap cho cic khoin: Net phii thu qua hpn thanh toan ghi trong hppd6ng kinh ti, cac khi ink vay np. cam kit hpp ding hoic cam kit np vi np phii Ihu chtra din h^n thanh toannhimg kho c6 khi ning thu hoi. Trong d6, vi^c Pieh lap dp phong np phii thu qua han thanh toan dupe cin ci)
vio th^i gian tra np goc theo bpp dong mua bin ban diu, khong tinh den vi c gia han np gi a cic ben va np
phii thu chira din h^n thanh loin nhung khach up di lam vio tlnh trang phi sin ho^c dang lam Ihu tpc giiith6.mittich.b6tron.
2.9. Hing ton kho
Hang tin kho dupe ghi nhn ban dau theo gii g6c bno gom: Chi phi mua, chi phi ehe biin vi cic chi phi lienquan tryc tiip khac phit sinh di co dupe hing ton kho 6 dja diim va trpng thai tai thoi di^m ghi nhan ban diiu.
Sau ghi nhin ban diu, t^i then diim lap Bio cao tai chinh neu gii trj thuan co the thpc hipn dupe cua hang tonkho thip hon gii goc Ihl hing ton kho dupe ghi nhin theo gii Irj thuin co the thpc hi^n dupe.
Gii Hi hing ton kho dupe xic djnh theo phuong phip tr inh quin gia quyen thing.
Hang ton kho dupe hach toan theo phuong phip ki khai thubng xuyen.
Phuong phip xic dinh gii trj sin phim do dang cuoi ky: Chi phi sin xuat kinh doanh do dang dupe % hoptheo chi phi phit sinh thpc te cho tCmg loai sin phim ehua hoan thanh.
Dp phong giant gii hang tfin kho dupe lip vio thoi diim cu^i nim cin cu theo so chenh I^ch giila gii goc ciiahing t6n kho Ion hon gii Pi thuin co the thpehien dupe.
Cdag ty Ci phan Thooc sit trtng Vi^t NamB*o c*o lii chiah rigS6 102 Nguyen OinhChiiu, P. Da Kao, Qiqin I, Tp Ho Chi MinhKyk^ loin OLW^rii; den nga; 3I/12/2IP7
Ok- khoan ddu tu njm gk'r ^in ngdy diio htm beo gom: Cic khoan lien gnri ngan hang co ky han (bao g6m cacac loai tin phiiu, ky phieu), tnii phiiu, c6 phieu uu dii ben phit hinh bit bupc phii mua l*i mi thai diim nhatdinh irong tuong lai, cac khoan cho vay,... dupe nSin giO din ngay dio han vdi muc dfch thu lii hing ky vi
cic khoan diu tu nim giO din ngay dio halt khic.
2.14.Chi phi 41 vay
Chi phi di vay dugc ghi nh#n vio chi phi sin xuat, kinh doanh trong nim khi phit sinh, trit dii [^ii di vay lnquan tryc Hep den viyc dau lu xiy dyng hojc sin xu^l tii sin dd dang duyc tinh vio gia trj cua tai sin d6(duyc vdn hod) khi cd dd ede didu kiyn quy djnh trong Chuin myc K^ todn Vi^t Nam sd 16 "Chi phi di vay".Ngoii ra, doi v6i khoin vay rieng phgc vg vigc xiy dgng tii sin c^ djnh, bit d^ng sin diu tu. lii vty duyc
voo hda ke ca khi th^i gian xiy dyngdtrdi 12 thing.
1.15.Chi phi pUi tri,
Cic khoin phii tri cho hing hda djch vy <M nh|n duyc tii ngudi bin ho*c di dtryc cung dip cho ngtriri mm
trong ky bao cao nhimg thyc te chua chi hi vi cic khoin phii m khic nhu chi phi lii tien vay phii tri duycghi nhpn vio chi phi sin xuat kinh doanh cua ky bao cio.
Cic khoin vay dityc theo d5i theo timg doi tuyng cho vay, timg khe m^^ vay ny vi kj hpn phii tri cite cickhoin vay. Truiing hyp v^, ny bing ngofi ly Oil thyc hiyn theo doi chi tiet theo nguyen t^.
2.11. Ciekheinnyphii tri
Cic khoin ny phii tri dtryc they ddi theo 1^ hpn phii tri, d^i tuyng phii tii. logi nguyin t phii tri vi cicyen to khic theo nhu ciu quin ly cite Cdng ty.
Ic tinh vi phin b chi phi tri tnrdc dii hgn vio chi phi sin xut kinh doanh tirng ky k toin du<ic dn cii t inh chat, mOc d^ timg loi chi phi di Ipa chtjn phtnmg phip vi tieu thiic phin bo hyp ly. Chi phi tea tnnte^c phin b6 dan vio chi phi sin xuat kinh doanh theo phuong phip duimg thing.
Cic chi phi dl phit sinh lien quin din kit qui hot d^ng sin xult kinh doanh cua nhieu ky ke toil
toin vio chi phi tri tnrdc d phin bo dan vio ket qui ho^t d$ng kinh doanh treng cic ky ke toin sa
3.11. CM pi
T*i sin co djnh hdu hinh, tii sin c^ djnh v6 hlnh duyc ghi nhjn ban diu theo gii goc. Trong qua trinh sitdung, tii sin co djnh hSu hinh, tii sin c^ djnh v6 hlnh dugc ghi nhjn theo Nguyen gii, Hao mdn luj k vi Gii
Khiu hao tii sin co djnh duyc trich thto phuong phip duimg thing vdi Adi gian khau hao du^e u6c tfnh nhu-Nhi cite, v^tkien trie08-2OnSm
-Maymde.th^bjOS-IOnlm
-Phuong ti^n vin tii08 - 10 nim
•Thiet bj vSn phdng03 - 05 nim-Quyensiidungdit•40-45nim
-Phin mem quin ly03 nim
Cftng ty Ch ph^a Thnic sit tring V^t NamSo 102 Nguyen Dinh Chieu, P. Da Kao, Qujn I, Tp Ho Chi M
V6n khac thupc Von chu so hOu phan inh si v^n kinh doanh du^e hinh think do bo sung lir kit qui hogl dingkinh doanh hofic do dupe ting, bieu, tft i trp, danh gii lai tii san (niu dupe ph^p ghi ting, giam Vdn dau tu cua
Lpi nhuin sau thue chua phan phoi phan anh ket qui kinh doanh (Mi, lo) sau thue thu nhjip doanh nghipp vitinh hinh phan chia ]pi nhtqin ho(c xit ly |g ciia Cong ty. Vi^c phin ph6i lpi nhuin dupe Ihpc hiin khi Cong tyc lpi nhupn sau thue chua phin phii khong vupt qui miic lpi nhu^n sau thue chua phan phii Iron Bao cao tii
chinh hop nhat sau khi di lopi tra anh hudngcua cac khoan lii do ghi nhin tit giao d(ch mua gii re. Lpi nhuinsau thui chua phan phoi cd thi dupe chia cho cac nha dau tu dpa tren ty Ip gop von sau khi dupe Dili hpi ding
ci dong phe duy^l vi sau khi di trich I^p cic quj theo Diiu Ip Cong ly vi cic quy djnh cua phip lu^t Vift
C6 tuc phii Di cho cic co ding dupe ghi nh|n li khoan phii tri bin Bing Cin doi ki toan cua Cong ly sau
khi cd thong bao chia cd tire cua Hpi ddng Quan trj Cong ty vi thong bio ngay chot quyen nh|n cd tuc cuaTrung tarn Luu ky chung khoan Vipt Nam.
1.17.Donah thn"|
Doanh Ihu ban hang
Doanh thu bin hing dupe ghi nh^n khi dong thdi Ihda mln cic dicu kipn sau:-Phan Idn riii to vi lpi ich gin lien vdi quyen so hOu sin phim ho$c hang hda di dupe chuyin giao cho
-Cong ty khdng con nim gid quyen quan ly hang hda nhu ngudi so hOu hang hda hojc quy^n kiem soil hing
-Doanh thu dupe xac ttinh tuong ddi chic chin;
-C&ig ly di thu dupe hoic se thu dupe lpi ich kinh te tit giao djch bin hing;-Xic djnh dupe chi phi l ien quan din giao djch bin hing.
Doanh ihu cung cap djch vft
Doanh thu cung cip djch vp dupe ghi nhin khi ddng thdi thdamin cic diiu ki^n sau:
-Doanh thu dupe xac djnh tuong doi chic chin;
-Cd khi ning thu dupe lpi ich kinh ^^ tu giao djch cung cap djch vp dd;-Xic djnh dupe phan cdng vi^e di hoin thanh vao ngiy % Bang can d^ ki toin;
-Xic djnh dupe chi phi phit sinh cho giao djch vi chi phi dc hoan thanh giao djch cung cip djch vp dd.
Phin cdng vide cung cip djch vp di hoin thinh dupe xic djnh theo phutmg phip di^t gii cdng vide hoin
Doanh ihu haft d$ng lai chinh
Doanh thu phit sinh tu t idn lai, t iin bin quy^i, cd'tlrc, lpi nhuin dupe chi. vi cic khoin doanh thu hopt ddng
tii chinh khac dupe ghi nhpn khi thda mSn dong thdi hai <2) dieu kipn sau:
-Co kha ning thu dupe lpi ich kinh Id tit giao djch ^6;-Doanh thu dupe xic djnh tuong doi chic chin. '
1.18.GU vi^ hing bin
Cdng ty cS phan Tku^^ sit tring Vi^t NamS6 102 Nguy^n Blnh Chiiu, P. DaKao.Qu^n 1, Tp Ho CM MinhKykdtoinO]l/2017d*inga>• 31/12/2017
Vide ghi nhpn cic khoan chi phf phii tra vao chi phi sin xuat, kinh doanh trong nim dir^e thpc hipn theonguyen lie phii hpp giua doanh Ihu vi chi phi phit sinh Irong nim. Cac khoin chi phi phii tra s dupe quyetloan vdi so chi phi thpc ti phit sinh. S^ chinh Idch gifts $& trich trade vi chi phi thuc I^ dupe hoan nhjp.
1.16. Via chi ad tta
Id do tki chfnh ridng,
-*-• -r- tJ
Ti*nmt2,197,777,094 1,147,703,370
Tien gui ngin hing khoogky hn73^90^16,493 37,274,520,915Cic khoin tuong dtrong tiin- 20,000,000,000
C6ng ty Ci phan Thnoe ait trtng Vift NamBio ^o tii chtnh ri*ngSi^NgnygnDmhChiiu.P.PaKao.Quiinl.TpH&ChiMinhK^i^^in01I^^I7ainn^> 31/1^017
Gil v6n hang ban trong nim duec ghi nhan phu hgp v^ri doanh thu phit sinh trong nfai vi d^m bao man thunguyen tic th^n trpng. Cic tnnmg h^p hao hpl v^t hr hang hoa vupt djnh mire, chi phi vm^t djnh mile binhthircmg, hangton khohi mil mat saukhi ditrii di phAn trich nhiim ciia tp thA, ci nhinc^ liin quan,... dupe
ghi nhan day dii, kip thtri vio gii v6n hing bin trong nim.
2.19. Ghi ah*a cU phi tU chiah
C*e khoin chi phi dupe ghi nhjin vao chi phi tii chinh g&m:-Chi phi hoJccickhoanlS lien quan den cic hot d$ng diu tu tii chfnh;
-Chiphidivt^von;-Dv ph^ng giam gia chung khoin kinh doanh, d\f phing tin (bit diu M vio don vj khic, khoin lS phit sinh
khi ban ngo^i tc, lo 1y gii hoi doii...
Cac khoan tren dupe ghi nh^n theo long s^ phit smh trong nim, kbdng M tn^ vdi doanh thu hoft d^ng Hi
2^0. Thne thn nfc^p dnanh ngU^p
Chi phi thue TNDN hin hinh dtnyc xic djrdi Iriti at sd thu nh|p chju thu^ trong nim vi ^mi snk thai TNDNtrong nim tii chinh hu^i hanh.
Chi phi dine TNDN hoin Igi dtnyc aic djnh trtn co sd t6 chinh lh t*m thin duyc khiu trt. sS chfeth I^chtfm thai chju thu vi thu^ su^t thue TNDN.
Khdng bu trir chi phi thu^ TNDN hi^n hinh vdi chi phi thu* TNDN hoin Ifi.
221. Cic bin btn qua
Cic ben din^c coi 14 lien quan n*u bin dfi c6 khi nlng kiem soit ho*e co anh hirdng ding kc doi vein bin kittrong viic ra quyit djnh ve cic chinh sach tii chinh va ho^t d^ng. Cic bin liin quan ciia Cong ly bao gdm:
-Cic doanh nghiip tiyc tiip hay gian tiep qua met ho^c nhieu trong gian, c6 quy*n kiim soil Cong ty hojc
chju sp kiim soat ciia Cong ty, ho^c cirng chung sp kiem soit v<yi Cong ty, bao gom ci cong ty me, cong ty
con vi cong ty liin kit;
-Cac ci nhan trpc tiep ho*c giin tiep nim quyen btiu quyet ciia Cong ty mi c^ inh hueng ding kc doi veiCong ly, nhiing nhan sp quan ly chii chot cua Cong ty, nhOng thinh viin mil thiet trong gia dinh cia cic ci
• Cic doanh nghiip do cac ci nhan neu tren nim trpc tiip ho*c giin li*p phin quan Pong quyin biiu quyit
hofc c6 inh hudng ding k* tin cic Doanh nghiip nay.|
Trong viic xem xit timg mSi quan hi ciia cic bin lien quan dc phpc vp cho viic lap vi trlnh biy Bio cio tii ichinh rieng. C6ng ty chii y toi bin chat ciia moi quan hi hen 14 hinh thue phip iy ciia cic quan h^ d6.1
3. TlfcN VA CAC KHOAN TlTONG WONG TltN
.^ A
50,000,000,000 50,000,000,000 10,000,000.000 10.000,000,000
(•)T$ingiy 31/12/2017, cickhoindiu tit nim gift din ngay dao hgn la cac khoan tien guH c6 ky hn 6 thingco gii trj 50.000.000.000 dong du<yc giri t?i Ngan hangNong nghi?p vi Phit triin Nong thon - Chi nhanh PhilNhuan, Ngan hang Thuong mi|i c6 phin Tien phong - Chi nhinh Ben Thinh, Ngan hang Thmmg m^i co phanKien Long - Chi nhinh Sal Gon voi l^i suit 5,4^ den 6.5%/nint.
b) Bin tir g6p vin vio doM vj khic31/127201701/01/2017
Gii gocPit ph^ngGii g6cD^ phongVNDVNDVNDVND
Die t. vio Ciag ty eon21,11S,^53^4S2-I1J18^53.482-Cong ty TNHH San xuat N6ng21,118,053,482-21,118,053,482
dinjc Vi sinh Viguato
Diu tir vio Cong ty lien doanh, Mi23,104,961^55-33,535,149,659-C^ig ty Co phin Trir m^i - KhO1,787,861,555-1,787,861,555
irOng
-Cong ty TNHH Mostly Vi*t Nam21,317,100,000-21,317,100,000Industries
-Cong ty TNHH Mosily Vi*t Nam. --10,430,188,104C*e khoan din rir khic•-1,419,926,091-Ngan hang TMCP Xuil nh*p--1,419,926,091
khiu Vi^t Nam~44^23,9l5.O37~56,074,029232
Cong tychuaxik djnh gii trj hop lycuacickhoiu dau tutii chinh niy do Chuan mgc Ketoin Vi( Nam, ChidO K6 toin doanh nghi^p Vi^t Nam chira co hudng din cu the vi vi^e xic djnh gii trj hop ly.
Dau tir ngin hgn50,000,000,000 50,000,000,000 10,000,000,000 10,000,000,000- Tiin gui cO ky hgn 6 thing (*) 50,000,000,000 50,000,000,000 10,000,000,000 10,000.000.000
GiigOc Giatrj ghis6
4. CACKHOANDAUTlTTAICHlNH•) Dili t* aim git din agiy dio kpn
ComE *y Co phaa Thwic sit trtng Vi^t NamSO 102 Nguy^n Dinh Chiju, P. Da Kao, Qujn I, Tp Hi Chi Minh
t jtm gita CSag ty vi Ctaf ty *—, Un dauh, IK* Ut tnmg aim: Xna Th*ylt mbh 3Ctc giati djeh o
Li do thay d6i ddi vOi titng khoin diu hi vio cong ty lien doanh, lien kk(•) Cong ty TNHH Mostly Vifl Nam da het thcri h^n hogt dgng theo Giay chimg nhfn diu tu vi hoin tat thil
I^c giai the ngay 25 thing 08 nim 2017 theo Thong bio cua Ph6ng ding ky kinh doanh - Sd Ke hofch dau tu
Thinh pho Hfl Chi Minh.
Sin ttuat Ihuoc
vi djch vg trirSinxuitthu^c
dift con thing
30.22%30.22^Cong ty Co phin Trir m6i - KMThinh pho
trungHo Chi MinhCongty TNHH Mostly Vift NamThinh ph6IndustriesH6 Chi Minh
Dan ta van cong ty coa
Thong tin chi l ift v cic cSng ty con ciia Cong ty vio ngiy 31/12/2017 nhnuu:TeneOngtyconNcri thinh l^p vi Ty I^ Ipi fchTylf^uy^nHot d^ng kinh
ho^t dgngbleu guyetdoanh chinhCong ty TNHH Sin xufa N&fig Thanh ph^^7S.24^7S.24^S^l xult nongAavc Vi sinh ViguttoHS Chi Minhdu^c vi sinh
D^n t. vio c6ng ty I^* doaah, Itf n lit
Thong tin chi tiet ve cic cong ty lien doanh, lien lit cua C6ng ty vio ngiy 31/12/2017 nhtr sau:
Ten cdng ty lKn doanh, l ien ket Ncri thinh l$p vi Ty ^ M IchTy I^ quyenHogt d^ng kinhhogtdongbiiuquyetdoanhchinh
Bio eio tii chink riingCSag ty CiS phan Thnic tit triag Vlft NamSo 102 Nguyen Binh ChBu, P. Ba Kao. Qu^n 1, Tp H& CM Minh
-Cong ty TNHH Co khi C^i t*>323,400,000
may Huynh Dong
-Cgngty 1NHH Xaydpng338,800,000Thirang iti^i & Cong nghg Mdi
-C6ng ty TNHH Sin xuat Thirong--745,085,000
mgi Co khi Hong Chan
-COngty TNHH Thinmgm*i-- 325,710,000Hung Duong
-Cic khoan tratreot; ngu^i bin khi 1,399,687,440 (10,560,000) 2,095,056,932 (10,560,000)
2,061.887.440 110J60.000) 3^37J10.436 tlOJ60,000)
671,658,504ig ly TNHH Thinmg m*i vi
160434J85J2I 209,227,566,805
16,228,142,788
12.168,072,276
20,508.523,999
5,981,646,148
4,887,351,584
4,239,313,8564,184,163,956
4,224.861,465
2,813,383,021
10,478.868,671
2,627,791,271
4,412,784,990
116,472,662,780
9,637,065,337
4,035,S68.009
18,699,356,901
5,981,646,148
4,887,351,584
5,000,696,684
1,689,052,048
5.475,498,323
5,359,950,062
9,000,986,388
3,675,970,651
2,767,858,458
84,423,284,629
c) Phii tha cna khich hing li cic bea liea qaanIXem thong tin chi tiit ti Thuyit minh 39)
6. TRATRIT6cCHONGirdlBANNGANH*N
31/12/2017
a) Phii thu cua khich hing cki tiet thco khich hing rf si dir 16a
-Cong ty TNHH Sin \uh va Thnong mgi Til Anh
-Congty VipescoCambo
-CongtyTNHHThuongmgiNongPhit
-Doanbnghi^pTtrnhanNgocUri-HgkinhdoanhTrinXuanMai
-HgkinhdoanhL^VinLang
-HgkinhdoanhMinhTri
-Hgkinhdoanh PhgmDuy Dtrong
-DoanhnghigphrnhanDinhVin
-HgkinhdoanliVflMoangDujig-Congty Medusa Chemicals
-HgKmhdoanh Nguyen Minh Thuan
-Cic khoan phai thu khich hing khic
5. PHAITHU NGAN H^N CUA KHACH HANG
Cong ty CO ph^n Thuoc sit trang Vlft ^amS6 102 Nguy^n Binh Chieu, P. Pa Kao, Quan 1, Tp Hi Chi Minh
4572,011551
1.139.130.761
240,129,120
39526587577
2,278,261,521
4.887,351,584
2,492.249,789
2,713,641,866
5,981,646,148
2562509,469
505,450,016
10,445.400
42529537,918
1,684,833,386
24,669,715,145
4,887.351.584
2.492.249.789
2,713,641,866
5.981,646,148
'•id kinh doanh ^guy^n 7hi *40ng Tvyin
COckhodn phai ihu khac
HO kmh doanh Ttdn Xudn Mai
Doanh nghifp M nhdn Phuc Tai
djchvyPhuCkthtCiing ly TNHH Thuan^ mfi va
Doanh nghifp tanhdn Ngpc L(ri
Gi6 trj c6the thu hoi
(38520,900)
GiifAc
01/01/201
2^59501592
2,359,801,592
7,149556544
Cii trj c6the thu hoi
(256^26,190)
Oiagflc
31/12/20
2,189,640,000
2,189,640,000
9J84307.798
8. NtJXAV
VND
385,777,778
2,747,128,276
726,684,299
1,989,376,628
•)Nginh*n-Dy ihu lai li^n gin Ngan h*ng
-Phai thu v6c6 tire3,263.723,197
-Phai thu C6n bp c&ng nhan vien 2,798,953,688lien mm ihig chira hoan chiing tit
-Phai thu Cong ty mua ban np chi726,684,299 (218,005,290)phi Irony eoitiisan gilt tip
-Phai Ihu kh^ch hang kho doi phit 1,989.376,628sinh tnioc nam 2008 da sil ly x6an^ {Bin 2008 da di^u chinh I^itheo Bien ban Kiem toan Nha
-Kycirp^,kyquy
-Phai ihu khic
Cong ty C6 phin Tbu^ Slit triing Vi^t NamSi 102 Nguy^n Dinh Chieu. P. Ba Kao, Qu^i 1, Tp Ho Chi Minh
7. PHAITHUKHAC
(1): Diy 14 cic chi phi khio sit dja hinh, lgp Bio cio dau tu. Bio cio thiet ke co so cho Dg in nhi miy sinxuat Nong Dugc tgi Huy^i Nghta Hung Tlnh Nam Dinh. Hign dg in dang chCt cip phep cua co quan co thim
(2): Dg in L6 dot chit thai tgi Nhi miy Nong dugc Binh Duong, di thgc hign xong vi nghigm thu co so trongnim 2015, hign Lo dot chit thai dang cho Bg Tai Nguyen vi Moi tnifmg phe duygt de di vao hogt dgng.
(3): Dg in dau tu mo rgng vi cii tgo Nhi miy Nong duyc Blnh Duong do Chi nhinh Cong ly C6 phin Thuocsit trilng Vigt Nam thgc hign vdi ting mire diu tu la 14,4 ty ding. Tgi ngiy 31/12/2017, Dg in con mgt s6
hgng mgc chua dugc nghigm thu dua vio sil dgng
(4): Theo Hop ding 18-10/HDTLD vi 19-10/HDTLD ngt^^ 24/10/2017, Cong ty thue lgi quyin sir dgng ditciia Cong ty CO phin Khai thic Hgnh Phik tgi Khu Cong nghigp Biic Hoa 1, Huygn Dire Hoa, Tinh Long An,
•h^i hgn thu^ dit din ngiy 05/12/2018, gii trj Hop ding di bao gim VAT li 79.563.825.000 ding phpc vgcho vigc thinh lip Chi nhinh Long An vi xiy dgng Nhi miy gia cdng sang chai, ding g^i thuoc Bio vg thgc
v|L
41^61.137^91
+ Nhamiysinxuitn6ngdu<ictiiNamDinh(l)3,181,818,1823,181,818,182+ Dganbaovem6itnrtmgv4qu4nlychitthii(lddotchitthii)(2)1,615,313,6351,615,313,635
+ Dg an dau tu m rung vi cai tgo nhi miy nSng dirge Blnh Duong (3)477,094,33311,000,123,914+ Chi phi thue Ipi quy^n sit dgng dit Igi Khu Cong nghiep Due Hoa 1 (4)^,726,257,000-
+ Dv an Nha may sin xuat thuoc phong Iril nim bnh Validamycin843,134,163-+ Chi phi diu tu phin mim k^ toan va quin ly doanh nghi^p-811,700,000
+ C6ng trlnh xiy dgng co ban khic618,520,278744,160,950
177,875.614,262 (6,216,769,185) 143,410,943.992 (5J45^46.653)
10. CfflPHlxAYDVNGCOBANDdDANG
VNDVNDVND VND
-Hing mua dang di du^^ig3,919,239,000-2,537,445,516
-Nguyen lieu, v^t l igu97,200,718,564(3,0982272,486)77,145,183,216 (3,150,675,296)-C6ng eg, dgng eg--590,000
^Chi phi sin xuitkinhdotaihd* ding111,889,340-58,882,840
-Thanh phain71,597,630,423(3,118,496,699)59,390,945,671 (2,394,571,357)
-Hinghoa5,046,146,935-437,896,749
Cong ty Co phjm Thuit *t (ring Vi^t NamWo c4o tii ehinh riingSo IQ2NguyinDinhChiiu.P.BaKao,Qiijn],TpHiCliiMinhKykitoin 01/01/2017 dSnngiy 31/12/2017
9. HANGT6NKHO
il
II
\i \ jj
1 ^*
Hi
HI
1
iii
ai
•H•si
II!
alNgink^n-Cong eg dgng eg chff phinb6270,184,39874,143,028
-Chiphithgekho,cuah4ng187372,727125.000,000-Chi phi bao hiem chtt phan b&42,439,53638,492.849
-Chi phi sirachiiacho phan b618,763,888217,536,135-Chiphitratruocnginhankhic6,660,52117,293,100
525321370472,465,112
W Bii hgn-Cong eg dgng eg chff phan b&256,499,829420,879,938
-Chi phi sOachira Ion cho phan b62,530.739.6172,454,369,218
-Ti6n thue kho cho phan bti58,949,809233,824,837
-Chiphitralnrogdaihankhic200,335,950199,341,299
3,0463253053308,415392
- Nguyen gii TSCDv6hlnlicu^inmdIkh^u hao hctnhung van co
13. CHI PHt TRA TRUtfC
7353,172,774
6,279,461,189
1,748360373
1377,412373
304,187,727
6,175.760301
6,279,461.189
1344372346
S& dir cuoi aim7320332347 1381.600,000 9.002332347
GM tri kao nt^n liy kcS6 do d^n nim
- Khiu hao trong
VND
7,620,432,847
Cong ty Co phaa Th.oc a^l IrOng Vi^l NamBio cio lii chinh riiags6lQ2NggylnDinhChi6u.P.DaKao,Qiian I, TpHdChlMinhKy klioinOl^OiaOD din ng^) 31/12^2017
12. TAISANC0B|NHV6HtNH
Quyen su Chuongtrinhr,
dgng dil
isi S^ 4
II I
aillail
s|Bh is
a. a a
IS S
gs |^ ^" ^
li ISi ia*
1111!
-Cong ty TOHH Trir m6i khir Iriing Chin A
-Hg kinh doanh Phpm Tiuong Giang-CdckhoanngudimuiDi lien truce khac
(Xetn thong tin chi tiet t^i Thuyet minh 39/
16. NGlTdl MUA TRA TltN TRlTdC NGAN H
US.671331,499 125.671332399 90,459,846331 90,459,846331
2394,209,4006,502,560,000
5,486,364,000
6,511,680.000
2303300699,960,000
3,474,948.000
20,390,040,00010,488,734,040 10,488,734,040 20,390,040,000
5.357,544,000 5357,544,000 4,379,652,000
55,985,444,759 55,985,444,759 40,618,229,731
2,394,209,400
6,502,560,000
5,486,364.000
6,511,680,000
2,203,200
699,960,000
3,474,948,000
1,553,125,000
3,904330,6003,408,953,400
19,228355300 19^7,884,830,100
5,178,100,400
9,005,040,000
1,677,075,000
3,553,125,000
3,904,230,600
3,408,953,400
-C6ngty'TNHHAdamaVi^tNam
-C6nglyTNHHNichito Vit Nam
-Cong tyTNHH Sun-Cong ty Wuxi Yangsun Chemical
-Cong ty Itochu r l nechno Chemical
-Cong ty Hunan Haili Chemical
-Cong tyHisigma Chemicals
-Cong ty Shandong Rainbow Agro
-C6ngtyJing)iangSinamYang
1M&EX-Cong ty NongFeng AgroChem
-C6ng ly Bailing Agrochemical
-Phai oi cic doi tirgng khic
^^ bin chi tiit Iheoa) Phii tra n
Gii tr iSocokMning tra ng
iatrj
4 Mpc dich vay: B6 sung von lira dgng phpc vp ho^t dgng sin xuit kinh doanh Thu^c bio v^ thpc v$
4 Thiri hpn vay: Khong qua 06 thing cho tirng lin nhpn ng;4 Lii suit cho vay: Ap dpng lii suit tha nii co diiu chlnh;
4 Phirong thirc bio dam: Vay khong co tai san dam bao;
4 So du ng goc tpi thM diim 31/12/2017 li 27.180.537.430 dong.
IS. PHAI TRA NGUtfl BAN NGAN HAN31/12/201701/01/2017
CSng ty Co phin Thuoc sit trimg Vi t Nam
So 102 Nguyin Binh Chieu, P. Da Kao, Qujn 1, Tp Ho Chi Minh
Thong tin chi tiet lien quai den cic khoin vay agin hgn:
(l)Hgpdfing tin dpng S6 2000-LAV-201701533 ngay 01/06/2017 bao gdmcicdieukhoan chi lietsau:* Mpc dich vay: B6 sung von I mi dgng phpc vp san xuat kinh doanh dirge quy djnh cp the Wong Khe irSc nh^n
4 Thai hpn vay: Khong qua 06 thang cha timg Ian nhin ng;+ Ui suit cho vay: Ap dpng cho timg lin giai ngan, li lii suit cho vay do Eximbank cdng bo c6 hi*u Ipc t*i
thai diim giai ngan;
+ Phirong thirc bao dam: Vay khong c6 tii san dim bao;+ Sidungg6ctpithoi diem 31/12/2017 li 27.200.000.000 d^ngvi 203.125 USD (tirong dirong
4.619.062.500 d^ ^ng).
si
IIIIIllJItlII
I
1^11
Iplill.I! (5 IS |S If 3 3 f
• I • .
1 I
5SSSSS 25----?-5
If
HI
..J
VNDVNDVNDVND VNDsia.4^u.i^^ 174,719,940300753023283768359397,18761391313367 320373378,730Chia ci phiiu 69,887,980,000 (60,928,482,813)(8,959,497,187)
Lii trong nim true ---68,409,231,629 68,409,231,629
ptnnpttnUnnh*,;^ •4,777,741,6312,388,870,815(47,739,092,078) (40,572,479,632)Ttpiim^ciuic2016 -.-(19,568,633,600) (19,568,633,600)
Giamkhic -(403,314,615)-- (403314,615)
si arm* n^n* 244.60732030019348,7723792,388370315 ~ 62393.119^4 l"j 328338,682312
Sidird>UHimn,2443732e3M19348,772379238837031562393,119318 328,438382312Lfii trong nim nay ---44,785,731376 44,785,731,476
Ph^ pt^konh.*. 2016 .21,187,118,605-(44,111,571,300) (22,924,452,695)T^iim(oitP^MI7 ...(19,568,633,600) (19,568,633,600)
Si da ^it ^m aat 244307 J203W" 40335390384238837031543398345,994 330,731327393
CngOu^ dau tir Quy khic ihupcUri nhu^n
phittrian von chu sohtru chuaphin phoiVon dan tu
ciaChus^hau
12,162325367
1,717.462.460
124.585.699
200.658.387
153.553.654
2,196,260,200
8,484.066.401
100,000,000613,889
56,823,823
57,406,069
1,264,306,089
2,748,796
VND01/01/2017
26,133,786321
113*90,934,405
2.589.790.578
120.870.699
1.228.266.550
398.590.982
753,553,654
4,491,072,463
6,230,554,151
100,000,000
4,362,289
77,206,456
260,389,998827,349,048
VND31/12/2017
11,660^79,971
+ Phai tra khdc
+ Cac quy xa hoi cua Cong ty
+ Plat Ira hang mupn tit Cong ty TNHHA ChtSu H6a Sink+ Phai Ira can ftp cong nhan vien
+ Phai tra Cong lymuabdnna lien sit dfntg v^tntg&h^
-' Cac khoin phii tra phai npp khic
- Cotiic, l i^i nhu^n phii Hi
- Nh^nkyquy.kycn^cnginh^
- Biohiamthitnghiq* '
- Baohiimyti- Baohiamsihpi
- Kinhphicongdoin
- Tii sin thfra chif giii quy^
19. PHAI TRA NGAN H*N KHAC
3,729.311,497 18,211,298,106
7,373,774,100 7,395,064,032
557,494,374527,424,683
20. V6N CHil SO HtfU•) Bug doi chi^ ^a bi^n d^ng v&m chi *b btn
-Chiphfhotrpbanhing
-Chi phi 1^ ch^c h^i nghi khich Un
-Trich trutk chi phi phii tri khie
18. CHI PHt PHAI TRA NGAN H
Cong ty Co phi* Thnic lit (rang Vi^t Nun
S^ 102 Nguyln Binh Chi^u, P. Da Kao, Qujn l.Tp HoChi Minh
31/12/201701/01/2017SO lirong c6 phiiu ding ky phil hanh 24,460,79224,460.792
S6 lu^aig c6 phiiu dl ban ra cong chimg 24,460,79224,460,792
- Cophiiuphilhdng 24,460,79224.460.792
So Irnyng c6 phieu dang luu hinh 24,460,79224,460,792
244,607,920,000100.00% 244,607,920,000100.00%
c) Cit giao djch vc vid vdi tit chn iv htn v^ phin ph^i c& tic, chU If! nhngn
Luy ke lir diuLuy k til daunlm den cuoi kynlm den cuoi ky
nay Nlm nayniy Nlm [rude
VNDVNDVondaumcuachusohihi
-Vdn gop long trong ndm
-Vdn gap giam irong ndm
-V6ng6pcu6inam244,607,920,000 244,607,920.000
Cdtiic. ^nhu^ndachia-Co r^c, i^i nhutjn chia trtn It i nhuqn n^m truac
-C6 UK, Ipi nhutjn tpm chia iren Ipi nhwjn ndm nay
VND% VND %
T^p doin H6a ch^ Vi^t Nam 124,750,080,00051.00%124,750,080,000 51.00%
Ong Nguyen Dire Thuin 49,487,200,00020.23%49,487,200,000
Ba Lam Thi Mai 20,629,810,0008.43%20,629,810,000Ciccddongkhac 49,740,830,00020.34%49,740,830,000 20.34%\^
<2) Cin cil 0ko Nghj quyet HOi d6ng quan trj so 09/2017/NQ-TST-HDQT v^ vi^c tgm ling oo tiic 2017, Cflng
ly O^re hi^n I^m umg c6 tic cho cat c6 dong l i ngly chot danh slch Iheo ty I^ 8% von dieu I^.
b) Chi t^ v^a dJln (r c*n chi a^^ hta
Trlch QuJ Dau lu phlt lrinTrich Quy Khen th^ong Phuc l^riChia i Kie bing ti^n (tnong ^ng moi co phin nh|n 700 d^ng)
Quy thudng ban dieu hanh
(1) Theo nghj qoyel eua B?i h^i (Jong c6 (Jong so 01 -20 L 7/NQ-TST-BHDCD ngiy 27 thing 04 nlm 2017,Cong ly cong bo vi?c phan ph^i I^i nhu^n nlm 2016 nhu saw;
227,919,483,449 140,971.401.378
214,616,183,220 226,847,300,814
13,281,613,620 13,219,260,602
21,686,609904,839,962
Doanh thu bin hing
Doanh Ihu gia congDoanh thu cung c&p djch vy
241 DOANH THUTHUANVt BAN HANGVA CUNG CAPDJCHVVKy niy nim nayKy nay nl
20,642,859,022 11,479,647,028
470,826,640377,886,499
358.367,96319^80,400
-Chiet khau thinmg m
-Giam gia hang ban
-Hing bin bj iri l?i
235^59,042^42238,326,947,84213,752,440^6013,597,147,101
380,054,572924,220,362
249^91J37,074252^48^15^05
23. CACKHOANGIAMTHU* DOANH THU
Doanh tiiu bin hingDoanh Chu gia cong
Doanh Ihu cung cap djch v\
Ky niy nim nay K^ i^^y ni
- DO la MJUSD
12. T6NG DOANH THU BANHANGVA CUNG CAPD^CHVV
42.624.76M99 11437.643.094
40^35,890,884 19,048,772,279
2^88,870,815 2,388,870,815
21. CACKHOANMUCNGOAl BANG CAN 6lK^T6AN
Don vj tlnh
-QuJ d^u nr phat tricn
-QS khi^ thupc v6n chu sd hOu
24,460,79224,460,792
10,00010,000
- Cdphi^uphd thong
M^nh gia co phieu dang lira hinh (VND):
Cong ty Co phan Thutc ait trtrag Vi^t NamSo I02 Nguy^n Dinh Ch^^u, P. Ba Kao, Qugn ], Tp H^ Chi Minh
25,023340,906 28,141,625304
807,533,8341,931,663,914
7,964,45735610,121,515,294
424,988,780594,920,454
13,061,100,90312345,090,296
2,765,760,1333348,435,246
VNDVND
Chi phi nguyen lieu, vitl^^i
ChiphinhancdngChi phi khau haotii sinc^djnhChiphidjchvymuangoiiChi phi khic bing li^n
795,536,509 672,454,458
2,474,885,494 2,525,142,507
585,644,322
999,176,507 1,135,336,556
770,000
4369398310 4,919,347,843
VNDVND
178,215,7141,675,173,881
6,263,723,197
1,830,837,167302,466337(394,954,953)767,812,699
7J771,12S2,745^52.917"
Ky niy nim nayKy niy nim
VNDVND
156^43,829337 158,625,292,6999,840,652317 10,684,984,778
29,524,358
671,522,532 909,713,093
166,756,004,086 170349314,928
28. CHI PHl BAN HANG
Ui tier vi^Chi^tkhiulhanhtoinL6 do thanh ly cac khoan d^u hi tii chinh
L6 chenh lech ty gin phnt sinh trong Him
Chi phi lii chinh khic
27. CHIPHfTAICHiNH
LSI chenh l^ch Ij gii phi: sinh trong nl
Ui bin hang trach^m
I*. DOANH THC HO^T BONG TAI CHlNH
Gii von bin hang
Gia von cua hoat dpng gia congGia von cua djch vy OS cung cop
Dp phong giim gii hing ton kho
VNDVND
Bio cio tii chlnh ringC^ ^ng ty Co pkin Thu^^ sit trtng Vift N.mSti 102 Nguyen Binh Chi6u, P. Da Kao, Qujn 1,Tp H&ChlMinh
25. CIA V6N HANG BAN
2^590 (746,961,138)
(736,107,321)8.300,000
2,980,590646,183
Chi phi lien quui Oin b^ thu^ng vl hi to^ di dtf t*i si 242 Kho Vn Clu
Cickhoinbiph
Kynlynim my Kyniynlm
20,049,999
18,772,728
1,927,79338384,789,626726,001
.84,789,626 ~ 1J67342.111
31. CHIPHiKHAc
ThUnh%>tirnhUW,gbln,thhlyHiilooSd)ohBin vt tu. phc lieu thu h6i
Tiin boi thirong vi hi wj di ddi ti sA 242 Kh. V^i Cin
Hiunhlpkhlc
VNDVND
159,436374527,57034017,145,827,07720,023,126,896
124,419,63889,298,484
2,489333,0282,489,233,028
611370,6691,556,794,520925,668,716
1375,509,911399,363,782
11JOS.796^6T263)11,055^66
VNDVND
ydmn^ K^dyol
Chi phi nguyln !•, vftliluChi phi nhln congChiphikh^uhaoUislnoidph
ChiphidpphbngThue. phi, vi l phi
ChiphidjchviimuangoiiChi phi khlc b*ng ti^n
29. CHI PHI QtlAN L* DOANH NGHIf P
S,C6gtyCSpkinTli.6c sit trtngVHt NornBio do Hi chinh rif5ol02Nguy^nBinhChieu,PBaK.ao,Qujn 1, Tp H6 Chi MinhK^ ^^ttinOi^^l^OITalnngiy^^i:^
VND
LOy ki tCt diunim den cuoi ky
niy N6m iradc
VND
(2,058,599,620)
VND
(2,058,599,620)
LQykitCrdiunimdine^iky
niy N5m nay
2,058^99,620
VND
2,058,599,620
10.292,998,100
769.082.699
(6,263,723,197) (1,138.420,627)(6.263,723.197)
22,974,231,043 30,049,995,332
4^94^46^09 6,009,999.066'
U PHl SAN XUAT KINU DOANU THEO Vtll T6
- Chnh Igeh tfm th^i din^c khiu trit
Tii sin thai tho ah^p hoia Igi
b) Chi phi thai tha ah p ho*a bfi
Tdng \^i nhu^n k^ loan trade thui TNDN
C^c khoan dieu chinh tang-Thiilao Thanh vienHviddng quan trj
-LoqitrirchiphichiStkhuuthuongmQichuaxaalHoo im iheo Bien ban Ki^m man Nha mt&c
-Chenh lech tarn thin lien quan ^in cac khoan trick
tnrac jo^ ^^ nB/n sou nun th^t' cat
-Chi phi khiickhongducasattnh thai
Cic khoan 4i^u chinh giim-Co tire, lyi nhuqn Bu^c chia
Thunh^^chjuthueTNDN
Chi phi th> TNDN hi^a hih (tha^ salt 20%)
Thue TNDN phai ndp dau nim
Thue TNDN <tt n^ ^p trong nSm
Thai TNDN phil a^p caii atn
33. THlj^THUNH^PDOANHNGHI^PHOANL^!a) Tii sin thai thu ahf p hoS. l;i
3^. CUlPHiTffllTHUNH^PDOANHNGHI$PHI|;NHANH
COag ty Ci ph&n Thaic sit (rung Vl^t NamS^ 102 Nguy6n Dinh Chiiu, P. Da Kao, Qngn 1, Tp H^ Chf Minh
Np phii tnl til chiahVay va np
Phii tri nguAi bin, phii tri khicChi phi phii tri
Tai sin tii chinh vi np phii tri tii chinh chin dupe dinh gii Ipi theo gii tri hop ly lii ngiy kit thuc ky kA loin
nim do Thong tu sA 210/2009OT-BTC va cic quy djnh hipn hanh yeu cau trinh bay Bao cao tai chinh vithuyct minh thong tin d&i v6i cAng eg tii chinh nhimg kh6ng dira ra cic hirAng dAn tirong duong cho viic
dinh gia vi ghi nh^n gii trj hpp ly cua cic tai sin tii chinh vi np phai tri tii chinh, ngopi tru cac khoin trichlip dp ph^ng np phai thu khA ddi vi dp phAng giam gii cic khoin diu tp chfmg khoin dS dupe ncu chi tiet tpicac Thuyct minh lien quan.
Quan tf riii ro tii chinhRiii ra tii chinh ciia CAng ty bao gom nii ro thj InrAng, nii ro tin dpng vi mi ro thanh khoan. Cong ty dl xiydpng he living kiim scat nhim dam bio sp cin bing A mik hpp ly giDa chi phi nii ro phii sinh vi chi phi quan
ly.nii ra. Ban Tong Giim doc Cong ty co trich nhipm theo dOi quy trinh quin ly riii ro d* dim bao sp cinbing hpp ly giOa nii ro vi kiim soil nii ro.
Ruiro thj truimgHopt dpng kinh doanh cua Cong ty si chu yu dtju nii ro khi cd ip tluy d6i vi t$ gii h6i doii vi lii suit
Riitrovitygiiboidoii:
Cong ly chju nii ro vi ty gii do gii trj hpp ly ciia cic luong tien trong tirong iai cub mpt ding cp tii chinh sibiin dpng theo nhSng thay *ii cua ty gia ngo^i te khi cic khoin vay, doanh thu vi chi phi ciia Cong ty dupethpc hien bing don vj tiAn te khic vfr d^ng Viet Nam.
RuirovABisuit
181,926,005,099
VND53,170,146,680
102,622,071,598
01/01/2017
208^49^38^05
VND59,026,991,930
137,662,266,904
31/12/2017Gii trj so ke toan
VND VNDVND VNDTii sin til chiahTiin vi cic khoan tirong duong tien 75,588,093,587 -78,422,224,285
Phii thu khichhing, phii thu khic 172,108,533,020(39,556,868,449)218,737,224,641 (35.543,116,026)Cac khoan cho vay 50,000,000,000 -10,000,000,000
Dau tu dii hn--_ 1,419,926.091-_
(39^56^68.449)308379,375,017 735343^16^126)
Dp ph^ngGii g6cDp phOng
Chi phi nguyen lieu, v^t i ifu155,083,083,800158,332,048,883
Chiphinh^ncOng32,447,548,51337,635,620,847Chiphikhiuhaotaisincodjnh2,148,151,1121,850,204,338
Chi phi djch vp mua ngoii13.061.100,90313,170,759,012
Chi phi khic bing lien15,218,336,43117,585.949.423
217,958,220,759 228,574,512,503
35. C&NG Cy TAI CHf NHCic lo?i cSng co lii chinh ciia COng ly bao g^m:
Giitrjs kitoin
31/12/2017
C6ag ty Co phAn Thullc l^t tring Vift Nam
So 102 Nguyen Dinh Chieu, K Ba Kao, Qujn 1, Tp H& Chf Minh
181.898,613,09927392,000- 181.926^1
C6ng ty cho ting mire dg Hp trung nii ro d6i vdi vigc Ui ng H thip. Cdng ty co kha nSng thanh tokhoan ng din hjn tir dong tien tir boat dfoig kinh doanh va t^n thu tii cac tat san Hi chinh dao hgn.
-53,170,146,680
-102,622,071,598
-26,133,786,821
53,142,754,680
102,622,071,598
26,133,786.821
208.322,446,805
VNDVND-59,026,991,930
-137,662,266,904
-11,660.579,971
27,392,01VNDVND
58,999,599,930
137,662,266,904
11,660,579,971
Phai tri ngudi bin, phii Hi khicChi phi phai tii
Tfingiy 01/01/2017
Phii tri ngu^^i bin, phii Di khic
Chi phi phii Hi
i, 31/12^017
RAiro thank kkoanRui ro thanh khoin li nii ro Ciing ty gip khb khin khi thgc hi^n cic nghTa vg tii chinh do thiiu v^n. Rui ro 3
thanh khoan ciia Cong ly chii yen phat sinh tii vi^c cic tii sin tii chinh vi ng phii tii tai chinh co cac thai
diem ctaohan khic nhau.
Thm hgn thanh loan ciia cac khoan ng phai tri tii chinh dgn Din cic khoin thanh loan dg kien then hgp dong(tren eg sd d^ng tien ciia cic khoan g6c) nhu sau:
Tii I nim tro Tren I nim Tr n 5 nimCOngxu^ng d^n 5 nim^
- 171^15,632,900269.2SSA3U0S 2,359,801,591
-78,422,224,285
-183,193,408.615-10,000.000.000
Tgingiy 01/01/2017Tien va cac khoan lining dining lien78,422,224,285
Phai thu khach hing, phii thu khic180,833,607,023 2,359,801,592
Cac khoan cho vay10,000,000,000
- 258,139.758.158255,950,118,158 2,189,640,000
50.000.000.000
132,551,664.571
75,588,093,587VND
Cgng
VND
TrenSnSm
89,640,000
VNDden5n^ ^m
Tttn 1 nam
Ti ngi, 31/12/2017VNDTi^nvacic khoan ttnmgdirong tien75,588,093,587
Phii thu khach hing, phii thukh^^130,362,024,571Cac khoan cho vay50,000,000.000
mtrdTir 1
C6ng ty Co phan Thuoc sit trhng Vifo NamSo 102 Nguyen Binh Chiiu, P. Da Kao, Qufin 1. Tp Ho Chi MinhKy kilo
Cong ty chju rui ro ve lii suit do gii trj hgp ly cua cac lu^ng tiin trong tuong lai ciia info cfotg eg tai chinh s^
bien dgng theo nhOtig thay ddi cua Hi suat thj trubng khi Cong ty co phat sinh cac khoan tien giii co hojckhong co ky hgn. cic khoan vay vi ng chju Hi suit tha nii. Cong ty quan ly nii ro lii suit bftng cich phan tfchtlnhhinhcgnhtranh tren thj trufoig di cd dugc cic Hi suit co Igi cho mgc dich cua C^ngty.
Rui ro tin dung la nii ro ma mgt ben tham gia trong mfo cong eg Hi chfnh ho^c hgp dong khong co khi ningthpc hign dirge nghia vg ciia minh din din tin that ve tai chinh cho Cong ty. Cong ty c6 cic nii ro tin dgng tirhofo dgng sin xuat kinh doanh (chii yiu dii vtii cac khoan phai thu khach hang) va hofo dgng Hi chinh (baogom tiin gdi ngSn hing, cho vay vi cac cong eg tai chinh khic).
5,835,612,075
1,338,646,982
153,810,4317,328,069,488
3,463344,9503363344,950
199.319350455,106,800
654,426d0VND
niy Nim tnrdc
LOykeiudAu
6363,723,197217,654.200
1,180,626,0007^62,0033976,294,790,4846^94,790,484
386,340,000
962.5I6.3S1
1.865.000
1,350,721,381VND
niy Nim nay
nim den cuoi ky
LOy kt tir dtu
CAng ty lien ktt
34
Cdng ty lien kttCAng ty con
CAng ty con
Cong ty lien kttCong ty lien kttCAng ty con
M6iquanh
Cong ty TNHH San suit Nong du^e Vi sinh Vigi
Cong ty C6 phan Trii m6i - Khir Iriing
Cong ty TNHH Mostly Viet Nam Industrie!
Doaah thu Ma hing vi caag cap djch vgCong ty TNHH San xuat Nong dupe Vi sinh VigiCong ty CO phin Trii moi - Khu (rung
CSng ty TNHH Mostly Vi^t Nam Industries
Cong ly TNHH San xuat N6i^ du^e Vi sinh Vigi
89,237,245,910 95,811,891,645
37.NHffNGSV'KI(NPHAT8INH$AlINGAYKTTHfiCNAMTAlCHtNH
Khong c6 sp ki^n trying ytu nio xiy ra lau ngiy ktt thOc nim tii chinh d6i h6i phii du^e ditu chinh hay cdng
bo tren Bio cio til chinh rieng niy.
38.BAOCAOBOPHAN
Ho^t d^ng kinh doanh chinh ciia Cong ty li kinh doanh Ihuoc bio v^ thpc v^t vi chii yen dicn ra tren linh thoViet Nam nen Cdng ty khong trinh bay Bao cao by. phn theo linh vpc kinh doanh vi khu vpc dja ly.
39.NGHI{;PVVVAs6DirvdlCACBNLlNQUAN
Trong nim, Cong ty cd cic giao djch phit sinh vi sA du tf i ngiy ktt thiic ky ke Win nim v i cic bin li^n quan
95,094,091,160 105,805,301,175
500,000,000
I53.SI0.431
Bu trir cAng n^ phii Iri mj vay dai hn vi cAng 1*7 phii thu khich hingd6i vai Cong ty TNHH Phil N6ngBiitrul ri nhu^nduijcchia v^ cflng n<j phii ftu khfch hing cua C&^ tyTNHH Sin xual Nong dm^c Viguato
b)St tiep di vay tkpc tba troag aim
Ti^n thu tir di vay theo khe u*; thdng Ihuimg:
c)Si tit* di thfc tra gtc vay trong nin
Tien tra n^ gdc vay theo khe ii^c thong thu^ng;
34. TH6NG TIN BO SUNG CHO CAC KHOAN MVC TRiNH BAY THONG BAO CAO Lift!CHUYtN TIEN TE RlfcNG•) Cic glao djch khAng Mag ti^a iah hrtag dt* bio cio In chayta tit* tf tro*g tnrag W
L0y ke tir diiii Uy ke lir dinnim den cuoi ky nimdincudi k^
niy Nim nay nay Nim tnnjc
CAng ty Co pkin Thnte s^t trimg Vi^t N.mSo 102 Nguy^n Binh Chitu. P. Pa Kao, Qujn 1, Tp Hi Chi Minh
1367,149,856,2447,131,024,87618.831.368
149(5,545,246,653)(6,178,550,414)633,303.761
3136,197,898,7503,114,966,5673,082,932,183
31419,701,654,92819,917,954,928(216,300,000)
42162393,119,41864,607,616,472(2,214,497,054)
0239,090,445,684408,951,77538,681,493,909
11476,036,503,829476,669,807,590(633,303,761)
2582,994,276,810121,577,746,155(38,583,469,345)
2658,731,789,00858,948,089,008(216,300,000)
5119,574365.81816.608,189,5672,966,076,251
VNDVNDa/ Bang Caa dii ki toinPhai thu ngin han khic
Dp phong giam gia hing ton khoThui vi cic khoin phai nop Nhi tun
Phai tri ngir^i lao d^ngLpi nhu^n sau thui chua phan phoi
b/ Bio cio Kit qui hogt dpng kinh <h
Cic khoin giam trir doanh thu
Chi phi bin hingChi phi quan ly doanh nghi^pChi phi thui thu nhpp doanh nghi*phi^ti hanh
LDykAtirdiuLuykAtudaunlmdencuoikynimdincudiky
my Nim nayniy Nam trudc
VNDVND
Tbu nhp cua Ban TAng Giim d6c vi HDQT 1,183,633,0001,707,973,000
40. S6 LI$IT SO SANK
Sd lieu so sanh li sd lieu trcn Bio cio tii chfnh rieng cho nim Hi chinh kit thile ngiy 31 thing 12 nim 2016
B dupe Cong ty TNHH Hang kiAm toin AASC kiAm toin.
Mpt sd chi tieu da dupe phan logi I^i theo Bien bin KiAm toin Nhi nude ngiy 31/08/2017 vi Thong bio kitqua kiem loin so 74/tB-KTNN cua KiAm toin Nhi nude ngiy 10/01/2018. Ngoii ra.chi tieu cic khoin giamtrir doanh thu vi Chi phi bin hing tren Bio cio kAt qui kinh doanh B dupe Cdng ty phan lopi I^i cho phu hpp
vdi so lieu nim nay:
224,040,902
224,040,902
9S3321313953,821313
VND31^I4.996
2^38^223382,938,222,338
3363,723,1973,263,723,197
Pbai thu ngin hga kkich hingCong ty Co phin Trit mil - Khu RungC6ng ty litn kit
Phii tri cho ugutri bin ngin kgn
Cong ty TNHH San xuil Ndng dupe Vi sinh Viguato CAngtycon
Phii thu khic ngin ban (Tien co tire)
Cong ty TNHH Mostly Vi?t Nam IndustriesCAng ty liAn kAt
Giao djch vdi cic ben lien quan khic nhu sau:
31/12/201701/01/2017ihjM^iqLS^ dirtji ngiy kit thuckyki toin mm
Cftng ly Co ph^n Thuoc ait triug Vi^ t Nm
Sa IQ2NguyenDinhChiiu,P.DaKao,Quiin 1, Tp Ho Chi Minh