Upload
tan-thang
View
215
Download
0
Embed Size (px)
Citation preview
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
1/24
CONG
Ty
cO
pH,i.N
pH,iT
TRrEN
HANG
HAr
vAN
PHdNG
Hfu
PHdNG
nAo
cAo
rar
cniNn
euf
r
NAlr
zore
tlar PHoNc
NiM 2016
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
2/24
CONG
Y co PHAN
H:iT
TRraN
HiNc
s6
1
v6
rhi
sru,
euan
Ng6
uydn,
p,Hii
BANG
,iND6T
KI TOriN
rai
ngdy rhina
nin 2016
TAI
S,iN
I. TianriL.i. kho:in Mg itumgii;n
?.cic kho,r
uo;;uos
ri ;
n. Di, i"iii.hi;
'si;h,,
L Chinrc ri.an
]nhdo,ih
I Du
phd's3iin
giichtris
khoai
inhdoanh
I Dru ru nin gti'
detr
gi)r dio hri
l.
Cickhoio
plriirhu
os;Dh?n
r Pturi
hr ngin iad
takhich
hiins
I T
1.6cdDigrtibar
trginhan
I Ph i id r t rn6on l inhar
4. Phiidu a
cho ayngin
han
6 Duplidn phiid,u
lin han ha
ddi
2 Dtr frrdDg iim ia
ins ldnkho
I Ch ipn i f i tudcns in t l
2.
Tru; rcr
rarcH6
d
3.Thu€i.ic rhoitrphii
rlruNhi nurrc
I.
Cic Inoin phii
rhudii Iran
r. f.i rudr
croDguoi
in diihrf
Iv. Tii
sitrdtd,ng
dii hrn
. chiphidD ruir,
kiDh ooh
Jddangddr
?n
2.
Chi.phiiydfnscobrtr
doJang
II1.Din rtrttichinh
dni
htn
r. Ditr uvio
c6ngiy ran
ornh i
ta
2 Deu g6p
1ji uo
dm i rhic
I DFphnn-{
iu u
rriichiDhtr
hin
L Ditr rtr nan
-qin
6nnedr
dio han
| , ]
l l l
t i 2
] ] ]
110
r 5 l
t i i
212
21
t21
2t9
v 2 . l
v 2 2
r l
v t l
v t 2
?,997,76s.673
5,000,000,000
(973,7r,753)
71266.425.2,14
r ,2 t i .737 .36&
7,6i5,5-13.052
5r,631,06r.c4t
10r,113,136
srJ99Ji6,62s
r3,142,019,630
i.012,799,009
7,773,9.13,0i2
6r,673Jr5.1es
615.40r,2S5
c1,r5r,530)
3t63,339,234
t,363,319.2i4
7,000,000.000
2,000.000,000
s5,6s6ldii.tie
ll.32i_56]l,l6l
4 t_332 , r36 .213
1tJ45,455
i0,022.041.169
1,912.0ffit1
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
3/24
I
:ro
|
6"osor5rr%
I
r r
I
v 5 l
I
r l2
| | 014 33
I
13
v. l6
|
1 4 |
I
r L5
| I
. t?4
.3420
l r b I
I
] | 3
I I
I o t v ?
t r 2 t | |
I
r:r
I
vrR
roojoo.rr
l r 3 o /
o
I l r r l I
u
| r 3 |
Jt " I l rn .oar . rzr . r , r j
I
{ r 0
l q
B : , 0 3 3 , t 2 7 J 1 r 1
| . , I l
" r
" z s l o " o r l
l 4 r I I
l 4 [ b l I
l 4 r z l I
: o o o o o o o , o u t l
l { 5 | | r d o o o l
I r s [ |
r r . r o o : s s , r o . ]
l 4 2 q l I
4,
I
ro,oos::r,m;l
I 4 Ia I I
r r
s r r
o r , eo r l
I r l b I r . j l 2 9 2 r o l
I Ph" ;
"s . ,
b-
"e:"h-
2.Nsuoinu
hi riiD rudc
sinhm
L Thua i cic
khorn ph,i
ni'p Nhd
Mi.
I
.r"
nl
"l"i*
*m r''"
".ir,"r.; "iu" e;"
""
t.
Dmir, rh
(hu:
rhs\
hientrcir
han
9 D( phdigphii
ri
i8;n han
l0
Qut
khenhu,nrc, b,ic
oj
H./U
l. v6i
diitr ucriachi
sdbntr
L o | [ ' c p , o r
d n ( 6
q ] a n
b i
q l c t
B, 6N
crrasd
5 Loi huan
u thu€
hrh
phaD
h6i
LN5T.hmpl,etr
h6itui
ka
ijn cu6ikfhrdc
LNSTcbuahii pha,i trdy
q ?.,r34t
{ 3r_551 u
:r136,M 61
304,54i.744
-Yr0,
,rr,oc a"
i
l r :zr.rr:
l ' l
l 0 l
l o l
r:e,rsr,slq,oo
r
o,lscsrlaori
I
.?
*l
o
4r,4rrJi6-6oil
is.is5.:,is..as
rr.,ga.4qs.lzz
roNc
CQNG
GION 6N
Hit
rhonE
ner)28 hdhg
nan
20t6
Lepbiou
Lns
i:imd'jc
-'th
g
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
4/24
CONG
y co
ptt,iN
pEriT
TRIt
HiNcHAr
vp
lrAr
trIoNG
sa
tl
vdThiSnutQuAo
g6
euyan,Tp.Itii
phdrs
BAO
CAO K6T
QUi
HO4T DONC
KINH
DOANE
Qut
I kar hncngiy
I rhinr
3 nrn
20 6
',.Iw,
Lur
t ddru
n.n dincudiqut
r Ddni
rhubr hingvtr
qns.ipdlti
v{
3 .Do r rh . i u
r r ln ab iD
rncv i .u i g ;p
l .c i i r6nDnsb in
5. Lqi hutu
cop
i bin
hing ri
cungctp
6.Ddnr, u b4r dirg drchin
e.
cr,i
phr nh
r
dosrh o4p
ro.
Lqinr i1'r in
dhoardOicrhh
d.'ih
tro=20
+ct-11)
(1{+?5)l
1 3 . q i d d r k h i . ( 1 0 = ] l 3 2
l,i. d"s roi
nhuii .
roanr6t
thtri
r5 .ch ip i i$n I rNDNt
r rnh
I6.C[i phirhr6TNDN
oio r i
7.
Lrisru
|)ui.hiL
n rlvr praiid
vNL
r3.
Lqinh rtrqu
iuirhu
nrip d0rrh
7,t .3:0.r4
',.?55'33
,.,,611 ,?
ll.m7'705
HAi )hnnE,kSi\ 28 thAhg
tur
anYio
Dnns
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
5/24
CONG
Y c6 PE N PE
(T
TPSN E {Nc Eir
lE -E i se6- s-s
BAo cAo LLt cEuYtN rdN
T4,
6hm
phtunE hQ
wc
ti6p)
Qui
I nid 2016 at h6c gey3l ihtng03
niF 2016
Dditt'h wD
L Ln.b ,ttr dtr lt horrdiic rridh dtrh
L Tiatr ru n b6rhrns cug .9pdicn
2. Ti6n bi tn cbonsli'i culg ci htug hot vAdj.h
qr
3. Ti&
.hi bi .ho isudi lb dons
5. Thra hu nhdD oafi nrhiir ft niD
6. rih dru xc $ hox done inndoaln
7. rih chi khlc clo hqr dong inhdo,nh
Ln thqi, 'ia hudd t
tes 41rs
Hr,. d"rh
lr l,nchuYh dll ft hor doocdl tu
-ri..
.hrdi *t'. *,y-dr;*cD {
"{"
,, * &r h;
?l
2.riin riu $ ih3nhi nh@e ben scD viL rc qi sin dij hs
4
L nin chi cho
vryi
mB ec c6n
q
nq cd, dm vi $r.
4. ri€n rhuhdj chov,y,
ban
hi
c.c odns
4
oq c'il dm vi *nic
5 riin chidju
u
sdp
v6n
m dm vi rn&
6. 1an huhdi
diu u
s6p
v6n ro dm vi khrc
? r'ln rhu n .no
ay, c6k
y
b
nnuln ts .hia
La: al
t4 4
a@ s d' a,
nr Ln dnya
fi .n bot dOIg }r .[rn[
L
T
i&r du
ti,
ph.t
ip s6
phitq
nhii v5n
gdp
c'i. ch'r d hgu
?. rian ri r.i v6n
edp
ho rc
chi sdhta nus taicd
philu
ci.
5. iEotnqsd.a
di chinn
6
Cd ruc, qi lnutu dabd
chochi 3, htu
( l
Lncrttir tr dui'
d hottdirs tdt
chrrh
Lr
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
6/24
Trb vr tMg Aestth
dh tj,
Alb
h fie d. ey ddi J
C
hdidod
qur
d6i gi.j
4
G306,lOl
rr& 'r hs
&o . dh d6r
R ato
=
50
+
da
+
6r)
##
& baan
(.ft
Bni
Thi Th B
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
7/24
coNG Ty
co ?g,iN
pIlAT
TRriN
qANG
II,ir
-
w EAr
pHdNc
so r l v6Ttr is iu .QuinNcn
QuJen.
p Hj ,
ph6ns
THTI ET
MTNHB 4
O CAO TiT CH N'H
Chok' ii chinh
A thn. fio nsnr
3I tlning3 ndn
20r6
Bdn
huyCr inh
nayD n6t bOphan
n6ne hi l,ch
roi dud doc
cus bdoclo
lii chjn din ken.
r.DacDIiM
HOAT
oNG
CirADOANH ct{tp
r.
mnh thir 3t hnuv6n: dng y cdphin
2. Linn
v{rckinh doanh:
Sdn uil vi
dichau
3,Nsnnh ghi
kinhdo,nh:
Kinh
doanh dl d6ne
seo,
quydn
n dungdAtdudc
chnsd hn]r
chnsn dlng hoac
di rhu€.Chi
d6:
Cho huokno.
bai, 5n
phongi
inl doann
atsi€ chta vi
bnodudngphums
idn vrn
di
(t
n 6 16.
m6 d.'e 1 a\
\J
xecddorg.
o Mj r:r to due
mal noc d.i
bi
\d
dodes
htru itr knjr.
Hoar
il6ngdich
vu h6 rd khac
Cn
qum
ddnvan aii D6ns
iu, cAu ien
n6i: Dai ly,
m6i
sit,
diu
girr
Bin G nnidn
ieu d6ngco
rr.ons accm bins
chuyen oanhj
banbu6n
6 t6 vd xe c6
do.e co khic:
Btn
bu6nniiy
ndc, thit bi
phtr
ims ktlic; Xey
dFrs.id cnc
oait B{n buon it
[au. 1hia
bi lip
ddt thic
lrong xny
dBrst Kho bei va
le
sin
hdrg
hoa;Cho hue
xe c6 dongco:
SrA. udtx€ c6
d6ng di
baoduioe,
sta chna6 6 vd xe
c6 d04 co khiq
Van ri hrng
hoi bing du@g
bO:VanGi
bAns oa en
bianvd vi;n
dumsr Vdn di
hdnghoii tumg
thui .6i rtia;
Hoqt.t6ne u viin
quin
li;
SAn uil thtn
xe c6 .l6he
co, d nooc vd
bjn rd n@ci
Sta chiia cdcsrn pbin
kim toai
d[c sal;
Btu bu6nnhiCn
ieu n:n. dng,
kni vAcdcsdn
hin
tiCn
qud:
Ban d 616
con
0oai
t2 ch6 gdi
trl
xu6ns)rBiSc dp
henshod.
. Chn
k' sitrxuAr
inhdolnh rhOngrhrnbg:
2 hdng
5.Cau rncdo,nh
nehiep
6.
Khe trnngso
s6nh h6rg rin
tren bnocno iLichtlb:
Bdocdo
li chinncho
ki Ui chi.n ki l}lnc
ngdy
3l/12/2015
kndns so senh
duqc vdi beo cro
tidLi hinn
cho k' iai chinn
kdt lhnc nedy
3 / l212014
oc6 su rhay
t6i ra ch6d6
k61o6n oan ehii ,.
u. Ki KDToAN,
DoI.Iv
sI]'DVNG RoNGKt
ToriN
\d ,
i 'nn ' ra '
o lg rJ
o r . Mr d ; ung , )
0 t $rC l ) t \a
(e
du ,
v"o
0Ea '
t
$dg D h i ig
D6 vi
liii G dua.c
r dug trons
kd orn d Ddnc iel
Nd
(ki
hi€u
qu6c
sia
d "d":
ki hi€u
qu6c
6 D
"M D"
)duqc
nne a
ehi
sdk6 oin, 6pva
inn bdyBro
c6o nichinh
[a do n nghi6p.
m.cr ,ix
MUc vA cHf
Dq Kll ToiN ,ip
D 'NG
CbA 0ka o{n
npdrrrg:
c6nc y
,p dug ch€
d0 ke odn oeh nghicp
ict Nam
bln hinn heo
Th6.gnr s6
2oo20t4lm-
BTCneey
2 b6nc 2
nan 2014 rtaBo
T:ii chinn. rc
chuArmm
k6 oi. viat Nm
do 86 Tt
chinn an eh vAcec r. bin si€ d6i.b6sung, u@g anhqchiCn an bs.
Tuyan
b6va
yiqc
trin
rhn chu,n nq.
k6 orNi chC
O 5 ro{h:
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
8/24
cdNG Ty
cd
pII
iN
pLLiT
TRIEN
LA.Nc
H,fu 'l,
HAI
pHoNG
sd ll
VnTh,
Sau.
uMN 6
Quj;l\
Tt
Hdj
phong
TITUT T
MINHBAO
C?iOTAt CITiNH
Cho kj' j.hinh
kA th cfiohsnt3I
ltxinE
3 k?ih20|6
B&
T6ns
Ci,td
l6c cm
t6t tuan hri
noi
quy
dinh
cnanne ch;n
nuc, ih6ns
u nudng
datr hsc
hienCh;n
nuc ka
oan.Ch6dO
ka todndooh
nshiop iel
Nm hien
hddl tong vi&
hp vr
t inl
Iv.
cAc cHiNH
sAcI'
KE To,iN
cEiI rTU
4,r Cd. o{i
ti
gia
h5i
toni rpdqns
rongk5
oin
Cdcnghiep
w kinh
ri:
phdt
sinh
b:ns nsoai
€ dloc
quy
d6i
ra ddngviet
Nm &eo
sid
gi&
dich
thqc
C ai doi
diam
phrr
si.n nghiep u.
.d
lshripn r.nn
G
ddr
lnn b;e rCodr
duoc
LJ
ddim dinc v,e \fl
$o
D Cdsrdo
j, t
druc 6 hi
rhoi didn ph6r
sinn
nshiCpw.
Tai rbi,i d$d
cu6i nrn
c6c knorn
mucdan G
c6
s6c
Dsoai e
duqc
quy
drli
theo
g
Ci,
nua veocna
nsar bdng
humg mai
c6ls b6 vao
nsnykt rnc
Cheft
I€ch i
Cir
lhrc t-;
ph6t
sinh rohg
kt vA ch€in
rcch
g
Ci6
do d6nh
gi,
lai ; du cdc
knodn
mu
'id';
ki Jo d am
ro 1rn
dud
sl
+5n \ao
Bao,
& te.
qu;
hoa.
one trh
doanimng
k'. Lei chanh
ech
y Cid
do ddnl
Ci6
ai cdcs6
du rai ngdykdt
thncni€n
dOk€ torn
Ur6ns iuoc
dnns
dC hiacho
chnsd hnu.
4.2Titu viLcic
klonD iuns.tudg
riatr
Tian
bao
edm
idnnat, tiai
ed
nsenhdne
1ilns ki
hanvd dAn
deg chuyan.
ac khoe tu@g
duog tian d
cic rnorin
diu u nein hm
c6 dti hd thu
h6i hodc
daoha knOng
ua
03 rh6le
c6
kbantng chuy€n
t6i dA
ddnc hdnn ol
lu@e danxac
d .n vd
kh6ngc6 niju
nji n trone
chuydn
4.3.Crc drotu
lin
tu tni chinh
(
a. soo dad r \do
ajre
r) lon duoc
ghi
nnanU
Cdns
di6n
ei chhh ciing
nnu chinb
sechboat dine,
thumg duq.
s0%quyan iduquy€td6i di c6ns y ndy.
'rionC
bio c6o ai
chinn iChgcna
C6ng y, cec
khoin ddu
u
vno
cdcc6ne
y
con tuqc
hdhi€ndEo
ty .lia
quydn
kidm
soal r€n
phu@g
thChi€i
lh6ns
qua
iec
nin
git
lren
sie
E6c
d
di klndn 16
do dn rhiir.
D6u u vlo
c6ry ty len
kir
Cncklotn
diu tu ndy
du .
shi
nnan
heo
phudng bap
dau u ndl
ddoc
ghi
nhanvno doann
hu hoat toog
ei
nnuan
n cnccdng
y nny.
sie
g6c.
oi dlun phal
si.n
tt cdc nodn
chinh
hCnco
so rhtug bno
hrn
ph6i
qi
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
9/24
.
O\C
I \ CO
PHA\
PHAT
RIE\
HA\C
rr r i l VPHi IPHONC
sd r vn
lh
Siu,
Quin
Npoeul in ,T?.
a i
hon
TH(ryET
MINI]
BriO
CAOTAI CHiN[r
Ch.
4
ii chinh
t
h cfio
nEd,
t
thdka3
an20t6
Cbtug
knoehinh
doeh,
diD
lu.si;
hanvd ddj
hsndwc
tha
Dq phdngginD
gi:i
itAu u
Dv
phdng
sidh
sii
dAu u
di chinn
duoc
apchoviec
sidh
gia
fui
cacknoen
ddud
c6 6d chuyan
nl tht
d.ro
rir
h, rnos Lao
rgr)
te.d,c
(v
te rod
tho
,ruog
d:f
clr
-h6rr
2:8?00o
f-B a
ns,)
O? fmg
t2 nd
2O0o
d
Th61eu
.o
so:l]t
,m
B I,
nCcJ Bd
us o
nrm
20rl do
86 Tdi
ctunh
banhdnh.
TinC hoac
side
ktrodn
s
phnng
diu
nr lli chinh
dM
hach
loanvio
chi
phi
di chinh
b.e
nem.
Du
pl.ond
im
.r; c\o
j.
tn.&
d6
,u .jo
cdc
d.tu.
^inl
,:
$oc drc
h.n
kp U.
cr.
ro
chn
kinh
rEndLy
i i6
(d
trumC
h@ ti theo
k6 hoacb
.
dtrd xac
.,inn
bone
phu@s
n kintr
dodh
liudc
kni diu
td) voi
mnc bich
lap hr@g
mg v6i
ti le v6n
e6p
cnacdns
ry liong
c6c16
4.4
C{cklodn
ndphni
bu
Cdckhoin phri
lbu knacb
dng vA
cnckhod phdi
hu kldc
.tuoc
phan
irh
lheo
Cia
g6c
ru
di dq
Du
ph,jng
no
phri
rhukh6
ddi lna
hien
pbrn
eie
Fi du
kidnbi t6n
hit
do cdckhoan hdi
nukndng
ddockhrch
hdng
hanl toin pbrl
sinnd6i vd
s6 du cac
knorn phdj
nu
lai 6oidiam
lep
bang rn
d6i k6rorn.Viec
rich lAp
hoic horn
nnepdr phdne
q phd
hu
kn6ddi
duoc
ghi
.n6n io
chi
phi
qudn
\t
doann
ehiep
r€n
bio cno ro qud
hoal
dOns i.h
doeh
Hins ldn
kno d@
xdc dinn
en co
so
eid
bian
vd
ctc
chi
phi
knecn6u
c6 da c6
du@
hdns an
kno duor
tinh lheo phumg
ph6p
ph6p
€ khai
brMrg
xuyen.
4,6Tri sdnc6dinbhin hinh
hdn
b;s
EiaEoc
u d dtrphobg
e6c.
cid
c6c
hdne
dnkho
bao
edn
chi
phi
nua, ch6
htng
dnkno
d ilia di;n
vd ians
6t
hifu tai.
Cii
g6c
binij quangia
qutin
vn
duqc
hach
oan heophume
l.di
sin c,5dinn
hnu
hinh duqc
ndhien
heonguy€n id
rn di hao
non
lui ka.
NsuyCh
i6
rti srn
c6
dinhhn
hinhbao
sdn
toan
bo chi phj
ne
C6ns y
bd E tta
c6 duoc
ai sdnc6.iinl
tiin
dan hdi
dien dua
di si. dd
veo dg
lhai dn
sing sri
duns.Cdc
chi
pni
phat
sn$
sau
ehi
nhan
bb dauchi
duoc ns
nsuy6n
i6
tdi
sin c6 dinh
n6ucrc
chi
phi
n{y
chic
ch6n rn
GnC qi
icn kinh
t6 rrong
ldmg lai
do sri duns
di sin
d6. Crc
chi
phi
kh6ns
trod
dn ttiau
kiCn
t€n(twc
ghi
an
ngayvio
Khi disln 6dirhhnu irhdrccbinhay harhi n8uycniivdkniiu aoui k3dwcvnbi kj,khoin
i
16ndo
phit
sinl do
viCchann
i diu
dwc tinh
no thu
nnaphay
ch
phi
trohg
n,m.
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
10/24
cON6
Ty cd
prliN
pBriT
TRIEN
tLiNG
E iI
_
w
H,it
pHoNG
So |
\'n
hi sau.
Qutu
Ne6Quyin,Tp
laiphdnp
THII}TT
MINTT
iO
C?iOT,iI CHiNH
Chokj Di
chihhkt
hnc vao
yay
3 thdnE
ndh 2A
6
Ta,isnnc6
dinl hnn
binn dudj
knAuhm
rheo
phumg
phep
dtr@s
ning
dva x€n thdi
sim
hnu
due u6c
inh. Sii
nnmkni
baocDa ac
bai iai srn
c6 dinhhnu
hjnnnh
sau:
I 04 rai
n
c;
dinn
Sonm
Nhdcn val
ki6n
nic
01
_25
Mdyn6c
thi€tbi
05
_
0U
Phu@s
An tn
tii.lnyan
dan
06 l0
Thi6t i.dlns
cu
qLjn
i
uj-07
Tai
sa cii dinn
khic
0r 07
4.7Xay
dmg c0htu
dd d.ng
chi phi
xay
dllns cd
bin dd deg
tha hi€. chi phi
nu
sia rdi
sAn 6 dinh vd
cbj
phi
dAu u xay
dmg co
b,n cdcc6ns
inh.
lai snnchua
hoen hdn
Bi
nsiLy 6t
dnc nico
dO.
Chi
phi
mu siim
ai snnci5dnnr
Chi
phi
dua sin ni
sr ci5dinhpbnn
un
gi{
mu ve c,c
chi
phi
c6 [er
qua
Evc ti6pdEo
iec ip
dar. h4y hn_
.. di srn
nudc kni
d@ vAosr dung.
Chi
phi
dau u,
xaydlag co
bAn 6ng
inn, tni srn
Chi
phi
dju tu, xdy
dms co
brn c6cc6ng
inn. di srn
bm
gdh
toanbOchi ptu
cdn ni6t
d6 xey
omEmoi.
hod d r,{o.
dng,
p.
morcrg,
. t.en
qum
dan ac dns
h'|n}.
lin
p\d
n
lho
huc dichstnxuit, kinl doann u
Cdng
y
oh
dd ddg tai
thdi dien kdr
hjc ni€n
dO.
Chi
phi
t$ tru@
b&
gam
chi
phi
trd tru@
ns;n hd va
ctri
phi
Ld
trudcdii
han
Chiphi lri lru&
nsin hd
bao
gdn
chi phi
bdohidn
rii stu,
chi
phi
c6hg
cu dDg cE
chi
phi
khac
duqc
C6ns y d6n
hdnn
phan
b5 vdocni phi
r'ong ky
lbeo
hu@g
phep
duorg
h;ng vdi
thd,i
gid
phtn
b6 k 6ng
que
01ndn
Chi
thi
lI. ttutc
dAiha
bao
gdn
chi
phi
s@chna ii phdng.
hi phi
c6ng
cu dug
u chi
phi
thi
c6ngnil b g ve caccbi phi knncduocC6ng y danhinl phen
bo veo chi phi
FonC
nan lh6
phumgphap
iuog
rhins vl'
rhdi
gifl
pndn
6 kl6ne
qua
02ndb.
4.9
C'ic knonr nq pLni
rri
CAc oo
pl
d t rd f@g
mai "
phai
riL racduo.
he ien
gia
so.
Ngu6n 6nkiin
doannia
c6le tr
bao
gdn:
,
v6n
dAuu c
chnsd htu
duqc
ghi
nban
rreo 6 hvc
6 da
diu tu criac,i
d6le
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
11/24
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
12/24
C6NG
TY cd
PII,iN PqiT
TRIIiN
E,\NG H,I
w IiAI
PEdNc
56 ll
vnTliSau,Quin
Nco
euyan,
p.lJAr
n6ns
Tfi
UYET M
[\TI B,iO
CAO TAI CTfN'H
cho ki tdi
chkh kli
thtic tu nsar
3r thdne
3 nan 20t6
414
C{cb6n.6 i6nquan
.ac
b31
duc .oi
la lien
q@
naumo' b6n
qj
kndnrns
tu;n solr
hodc6 ,nh
hmg ittus
|e doi
vdi
benkia rons
vi6cn
quyet
dinndi chi.h vd hoatdole. C& b€ncrng dlqc coi b tico qw #u
cnnsduqc
kian sort
hoEc Jns
cbiusu rnn
hutns rtdng 6
cuan6r
benhr ba.
Trcnsvi6c
xemxdt
nrii
qum
be
sina
cdchen
ien
qum,
bAn hdtcu
d6i
qu
hc duqc
chn ong
nliAu hm hinn
hlic
pha
li.
v.
Tq6Nc
TIN Bd
suNc c.Io
cic xHo,4N
MUc rRiNtr
BAy
TRoNGBANG
,lN
DOr
ki ToiN
V,l r ian Yn
cnc$onn
tldg.trds
tidr
Tidn
gni
nean
dng 6ns
ki e
r en
u
ncu [ec(o
ti rrn duo
lbena
c0oc
V.2Cic khonn
in tu
rnichitrh
v.2.1Ch'ingkfiotu ki
dolnh
\4\D
|.248_873.242
|.148.892_436
5.000.000.010
7,991.76s.61A
\olD
2.40181t.197
-974.171
753
1.429.033.414
\4tD
599.713.245
169.\25.949
?.000.000.000
8368.839.234
\4rD
2.401.8|.197
-918.1
7.753
r429.033.444
Chtnsklodn
kinl doan
Du
phong iam
gin
ddu
u ngrnhm
c0nc
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
13/24
: , ^ F F E
E
f i g E
a c s ; ' *
E E I
: < E E i E
: e n
g
?
E : 5 F A 3 : F ' E
;
;
E
; ; F
i i
i
g
g
g
E
F
{ E
E .
- E i = E € F E g P
E
5
h
e
€ e g
EE
: i
r
c 3
s = ? : r
5 -
I
1 ;
i
q
€ -
5 E F i
E
€ F
ES
. : :
-
3
p
€ s
3 F F
g
E F
. : ; e
3 :
p
i
- i
6
c 5
tj
. : : R " F : = ? P
F
q - j 1
;
5 5 E
F
a t g
= :
- ' ' t a A .
? Z
e F E t : - -
. F -
:
6 . = . ^ : - 8 2 ; 2 4
E
i ; 9
5 : t - E . e
E "
'
i ; E - " ? . i - ; ' ;
E " - . t € : i ;
- 5
e
F 5 : 9
ib 3 3 6 3 s b U 3
z . b - e 5 . 3 n ? : a '
d d d , 9 E " t d , g g $
' ? s
i
r j .=.-E
€ i o ;
EH..]
E
. t : o : €
E 9 F 5 :
.i:<
s
5
i#: ;
t : a : €
I - - l -n
:e
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
14/24
c(iNc Ty
c6 ?H,iN
pEiT
TRntN
H,iNG H,iI
\,? H,ir
pHdNG
Sn l VbTh'
Sau.
d inNs6Qujan, Ip
n i
honA
TIITI 'ET
MI NH B 40
C]iO TAI CH NH
cho
D
hi chinh
at tht. tao nsay
3t lltjns
3 nan 2Or6
V3
Phni liu
k]ich htnA
c6ns ry TNHH
knt fiac
coniainer iet
Nm
c6ng
y TNHHHajin
viat Nd
C6ng y TNHH fu
rai ntng
c6nsnshe &
c64 ry TNHE
MTV
Gemadept ri lb6ng
c6ng
y c diu
nr SAKURA
CN
COneyCPLogisrics
iMlink
C6chotn phn rhukh,chhnng txrc
c0nc
V.4 Tri rrutc
chongrdi
bntr gin htn
VND
469.911.860
603.815.751
42r.lr9
000
760.957.100
t10.044.750
2.739.919.405
5.21s.787.868
VND
7.154.14a,052
496.800.000
?.6ss.s48,052
lND
6.222.222
50.302.504
560.351.844
116.900.867
743.717.437
\,1{D
3s9.981. l l0
465.910.449
363.865.000
278_495.1t4
I64.8?2.000
2.614.14r.t5A
5,032.799.009
\4{D
7,158.748.052
620.200.000
7.178.944.0s2
VND
,r4.300.000
'11,502.J49
382.972_831
123.627.065
635. 02.285
COng
t CPbir ilong
stu NovaLexinglon
c6trs
v,5
Cnc noin
phni
burgiin hen
nnc
?bdi hu 6
tien ei Netn
hing
Thui:TNCN
na BcNv
c0trs
V.6Drfphdnghii
rhungin
h?n n6ddi
VND
-16,584,964
-4.766.616
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
15/24
cONc
y cO
pEiN
pE{T
TRrtN
s,i^c
qA
-
vp
Efu
mdNG
s6 I I vn
Tbj Sdq
Quin
Ng6
euya,
Tp.Hei?hdns
TSUYET
MN\TE
AO
CAOTAJ
CET{E
Cho
A
d
cunhkit
thttcvA4
gnt
l
thd,E
3 t d,n
2016
s6 m6l
ih
C 5t
qd
\ttD
81.412.757
262.3t2.749
3,13.795506
\ttD
12r.630.002
121,630,0tt
-2t351.580
cory
V.8 Cni
ptllri
ffic ryi tltr
C[i
plt
fi
ffic ng]iD
tr
cju
lhl
baohieb. pti
rl'rdng
b0
c{ g
VND
116.810079
293.315.328
410.125'l07
vftD
189.760.3r3
189.76tI3
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
16/24
E € " f r
E E
E E E
3 3
E : F I
R F = d
E 5
= B
E S A
R
5 :
s
g g
3
F ; €
i
$ E '
A s E
i €
e
s E
: a
F
: 5
E €
F
3 S
5 3 5 5 s
c : R *
- 3 :
E *
; . ; i
E
=
=
_ E
i " ; S i I : r e : i E € EE
; ; E s ;
; 3
t
g i :
E - g
: : "
€
. : : "
R
r P
, s
e i o :
F
a'- I
'I
g.;
.p
t z e a
'<
,
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
17/24
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
18/24
CONGTy
cd
pH-iN
p&iT
TRrfN
IIING
E ir
-
w tLiI
pEoNc
sa il
Vn Th
Sau.
ue
Ns6
Quyan
?.H,t
phonc
TBTryET
M I NH BAO
C?iOT,iI CH NTI
Chokj
di chihh
Et thncvi@
yAt
3 thdna
hah 20
6
c0nc
V.15Phii
trn rgdi
bntr
c64 ty TNHIIkhai hrccortaiheriel Nm
C6.g y
xins dau
lu vuc3
-
TNEI] MTV
C6nCy
nllIH
phAr
i€nTM
Ditc
pMt
Ctc notn
phdi
d kndch
ans hdc
cotrg
ThDd
TGT dng
ann6idia
Thud
GTGT ire
nnap ndu
TnuA hu
nep oeh
nshiep
lru€ nh,
dit. tiandu€
d;r
Cncknodn hi,
€
phi
vd c6c
c{nc
373
648.057
4.568.419.2s7
L942.n61.314
o
52.230.314
22.880.239
0
?5,110.613
32r.417.643
4.545.539.018
4,366.956,?01
364.383.66?
113.364.016
1.008.309.643
32.800.000
1.r37.728.310
2.856.590,636
}'I{D
404.47a.667
331.364.016
503.598.685
439.097.000
2.350.019.449
4.032,557,8r7
V.16 hu6yn
'ickho trphainopNhn u6c
3.404.996.r4r
81.798.t22
924.000
3sr.235.967
0
7.000.000
0
553,648,937
r.305.438.4,r4
5t2.822.423
7.000.000
3,828.465.586
0
0
s6ptait rOp
194.484.970
3.204.119
191.284.251
100.481.697
-79.788,134
3.486.794.463
2u.97?.81J
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
19/24
c6Nc
Ty cd
pEiN
pF,{T
TRSN
E \Nc
E fu
-
vp
EIr
pddNc
s6 r I
vd
Iu sdu,
4n
Ns6
Quya,,
p. ni
ph6 e
TET'YEI
id\q
SAO
CIO TAI CFfNE
Cho j tdi chinh
,t thtc
fio ngAy
1
thAag
inn 2Ot6
y.17
Cac
kloin
plii
t i,
phni
nop ngi
h|r [[rc
Tian
d irc
phni
d
c0os
v.lE
Qut
noi l6 s qui'
trl,
phnc
ki
Quy
,rDQT
c0og
cx6i
qut
VND
167270.397
2.000_000.000
t 6
2,t67270t413
ft6i qW
VND
-l
r
1.61?.648
672.t18.t82
36t.500.534
vt\D
137,009.065
0
793U
l3?.08&449
VND
0
23t.878.t'z
231478.182
13
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
20/24
a
g
-
3
q
+
a e
F - E
F E
€ g e s E " s ;
a $ r ; s
5
€ q f i = c
€
; ; f :
F . g ; : E
a
g
5
= F
C
g
c
E a
; :
r
1 9
q E E E E H
E E 4 ; c
i
€ f f = F
A C
9 9 -
, r g
3 t :
E_.5 ;
e e
; q
g p . * ? :
I i . ;
I i F
: l : . ,
; : g ' E E : A
: E E - i , . e , i '
' i i 3 ; : ; ^ i
i . t , i i : = d , :
, 5 s
R
= ^ :
? t r E s
i.a:
g
i z Q a
, . q o
; a d : E
: i z " :
; 5
s
;
i l r i
€ ; c E d
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
21/24
cdNc r \ cd
PHAN
HaTTR,L\
HA c Hi t_wHr i t
pHol \c
56
I I
vn
Tn
Siu,
QulinNso u]an.
p
Hai?hdda
TH
UYET
MIN H
BAO C/iO
IAT Cr{iNH
Cho
O
titi chihh
hit &li
fio ngq,3
thane3
fin 20t
6
b. chi
ti6r .Iitr
tu cnr v6tr
cnd 3t
hnu
V6ndiu
tu cta chn
sdhtu
c.
C{c
gi.o
dicb
ya
v6n
v'ti ct.
cbn st hnn
c6
itc, loi nluan
iEchia
fungntm
c0ns
d.c6
pni6u
\/ND
90.000.000.000
20.000.000.000
,20.000
109.999.980,000
YND
5.399.998,800
5.399,998,800
IIND
90.000.000.000
20.000.000.000
_20.000
109.999,980,000
14.799.991_600
10.799.997,600
Si5uqie
cd
phiiiu
danski
phln
hinn
56 ualg
c6
phi6u
dab6r n
cdng bjng
S6 tue cO
phi5u
dudc
mua ai
36 luo1g
c6
phiau
dds tm hani
Menh
id
c6
phj€u
lmg l@
hdnl: 10.000
t
c0trs
l'r.
rrONG
Ttr{ B0
sr'Nc cHo
cic KEoiN
KIiT
QU,i
Ho4T
DONG
KINH DoAN'q
l. Do.rh
hubrin
ing vncmg
clp dich
9.000.000
9.000.000
-2
-2
8.999.998
8.999.998
MVC
TPi]\.fi
BAY
vND
9,000,000
9.000.000
-2
-2
8,999.998
8,999.998
BAO
CAO
RONC
IND
\4\D
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
22/24
CONG
y cd
prliN
pEAT
TRriN
nANc Efu
-
w
s-ir
pEdNG
s6 I
vd
Thisdl
Q &
Ngo
Quy€a
?.
HdiPhdle
TIIIN'ET
MINE BAO
CAO T.iI CEiNq
Clb *' tdi chiih
tA hn fio hgar
3t thiq 3 ntn 2Ot6
Doml
thu @g cApdirh
w
c{ g
Cidv0
heng oddacug
ca
ci6 v5.
ciadichnde checiip
3. Doitrb tbr lott
ttobg ti .bltrl
l,ai iie
gni,
dedchovay
c6tnc,bi
tt
in
duqccbia
Ldi cha.h$ch r, gi6rh ttnE hie
c0ng
4. Chi
phi
tAi
.hbh
DJ
phbne
ejh
giA
diu tu dli
han
L5 cha.hEch
t
gia
de hw
hien
cS s
2.241.y25.963
8.455.99.986
10.697.905.949
VND
2,202.925.963
5.792,894.1A1
7s95,&0.ttU
3.905.1t3.758
4.439_3t2274
12341,426.032
\4{r,
3.464.5Q3.627
9J64940.610
l'l{D
t2,583,038
0
9.446.403
0
4t,989,441
vND
0
640362
0
640362
I'l\tD
43431,O74
?20.000000
2.186.865
0
755.517.939
VND
0
4.794.148
. 0
4J94.tA
21
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
23/24
cONcTy
cd
pslN pn
iT
TRdNEiNG rI,ir
-
vF sA
pEoNc
s6 I I vd IU
Sdu
QE
Ng6
Qulcn.
TP.HAi hdr8
TETryET
MIIIE DAO CAO TAI CEINE
Cho ,
di cht"h hit tlaL tdo
,sd 31 thbq
3 ndn 2016
5. CLi
phi qriD
V
douh rsniCp
Chi
pbl
dd d)Dgvlr
pldne
cbi
pU
di.h vq h@
lgoai
cotrs
ftu lbdn li, nluqlg
btu tli sln
ftu clc khotn q k &rg x6. din d{qc chn q
Thu ih
pbaj
do*l h halg vi
phqn
hqpddns
Ihu nhe. kirh doalh
d& tirdc
shi
s6t
c0ns
.I'ND
25-014,500
0
4412.t74
991.153.138
181.405.969
4,000.000
1209J86.7E1
\ltD
19463t92
0
153.488.363
162.404.431
4.000.000
539.755186
VND
0
0
0
[.017.705
11.01?.705
VIID
0
0
0
0
l'tiD
0
0
0
0
0
7.
Cbi
phl
khltc
Gin ii cdn qi cir rii
sdnhad It
Bi
h$
iltu€, uy l4p dud
Chi
p
khec
c0 c
VND
0
487.000
0
,|82000
22
8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)
24/24
CONG
Ty cd PEAN
pHiT
TNiN EANG
rnir
-
w rlir
pHoNG
56 ll
vnThlSdLl'
QuinNsdQuyan,
P.Hn
pb6rq
THtn
6T MIN}T
BAO C/iO
TATCFiNH
Cho j tii chinh
k; h
c io near
J I thdng3 ndn
20 6
I,'II.
NIIil\C
TS6NG
TIN ICIriC
1-
Chiphisin
ni khh
doaDnh@ 6u
6
Cni
hi
dichn
r@
qoej
c0ns
lND
610.006.101
2.612.290.922
673.13r .507
4.r00.391.614
\
.249.986.7a1
9.205.806.925
VND
789.10r.752
2.553.674,125
518.484.159
5.6114a0_574
539.?55.886
10,108,696.496
Nguid
ip
1F;
Bni
ThiTbu
A
tsaiPhong
say 8 dtns4
Drm2016
NANG
AI