BCTC Quy 1-2016 (Van Phong Cty)

Embed Size (px)

Citation preview

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    1/24

    CONG

    Ty

    cO

    pH,i.N

    pH,iT

    TRrEN

    HANG

    HAr

    vAN

    PHdNG

    Hfu

    PHdNG

    nAo

    cAo

    rar

    cniNn

    euf

    r

    NAlr

    zore

    tlar PHoNc

    NiM 2016

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    2/24

    CONG

    Y co PHAN

    H:iT

    TRraN

    HiNc

    s6

    1

    v6

    rhi

    sru,

    euan

    Ng6

    uydn,

    p,Hii

    BANG

    ,iND6T

    KI TOriN

    rai

    ngdy rhina

    nin 2016

    TAI

    S,iN

    I. TianriL.i. kho:in Mg itumgii;n

    ?.cic kho,r

    uo;;uos

    ri ;

    n. Di, i"iii.hi;

    'si;h,,

    L Chinrc ri.an

    ]nhdo,ih

    I Du

    phd's3iin

    giichtris

    khoai

    inhdoanh

    I Dru ru nin gti'

    detr

    gi)r dio hri

    l.

    Cickhoio

    plriirhu

    os;Dh?n

    r Pturi

    hr ngin iad

    takhich

    hiins

    I T

    1.6cdDigrtibar

    trginhan

    I Ph i id r t rn6on l inhar

    4. Phiidu a

    cho ayngin

    han

    6 Duplidn phiid,u

    lin han ha

    ddi

    2 Dtr frrdDg iim ia

    ins ldnkho

    I Ch ipn i f i tudcns in t l

    2.

    Tru; rcr

    rarcH6

    d

    3.Thu€i.ic rhoitrphii

    rlruNhi nurrc

    I.

    Cic Inoin phii

    rhudii Iran

    r. f.i rudr

    croDguoi

    in diihrf

    Iv. Tii

    sitrdtd,ng

    dii hrn

    . chiphidD ruir,

    kiDh ooh

    Jddangddr

    ?n

    2.

    Chi.phiiydfnscobrtr

    doJang

    II1.Din rtrttichinh

    dni

    htn

    r. Ditr uvio

    c6ngiy ran

    ornh i

    ta

    2 Deu g6p

    1ji uo

    dm i rhic

    I DFphnn-{

    iu u

    rriichiDhtr

    hin

    L Ditr rtr nan

    -qin

    6nnedr

    dio han

    | , ]

    l l l

    t i 2

    ] ] ]

    110

    r 5 l

    t i i

    212

     21

    t21

    2t9

    v 2 . l

    v 2 2

    r l

    v t l

    v t 2

    ?,997,76s.673

    5,000,000,000

    (973,7r,753)

    71266.425.2,14

    r ,2 t i .737 .36&

    7,6i5,5-13.052

    5r,631,06r.c4t

    10r,113,136

    srJ99Ji6,62s

    r3,142,019,630

    i.012,799,009

    7,773,9.13,0i2

    6r,673Jr5.1es

    615.40r,2S5

    c1,r5r,530)

    3t63,339,234

    t,363,319.2i4

    7,000,000.000

    2,000.000,000

    s5,6s6ldii.tie

    ll.32i_56]l,l6l

    4 t_332 , r36 .213

    1tJ45,455

    i0,022.041.169

    1,912.0ffit1

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    3/24

    I

    :ro

    |

    6"osor5rr%

    I

    r r

    I

    v 5 l

    I

    r l2

    | | 014 33

    I

    13

    v. l6

    |

    1 4 |

    I

    r L5

    | I

    . t?4

    .3420

    l r b I

    I

    ] | 3

    I I

    I o t v ?

    t r 2 t | |

    I

    r:r

    I

    vrR

    roojoo.rr

    l r 3 o /

    o

    I l r r l I

    u

    | r 3 |

    Jt " I l rn .oar . rzr . r , r j

    I

    { r 0

    l q

    B : , 0 3 3 , t 2 7 J 1 r 1

    | . , I l

    " r

    " z s l o " o r l

    l 4 r I I

    l 4 [ b l I

    l 4 r z l I

    : o o o o o o o , o u t l

    l { 5 | | r d o o o l

    I r s [ |

    r r . r o o : s s , r o . ]

    l 4 2 q l I

    4,

    I

    ro,oos::r,m;l

    I 4 Ia I I

    r r

    s r r

    o r , eo r l

    I r l b I r . j l 2 9 2 r o l

    I Ph" ;

    "s . ,

    b-

    "e:"h-

    2.Nsuoinu

    hi riiD rudc

    sinhm

    L Thua i cic

    khorn ph,i

    ni'p Nhd

    Mi.

    I

    .r"

    nl

    "l"i*

    *m r''"

    ".ir,"r.; "iu" e;"

    ""

    t.

    Dmir, rh

    (hu:

    rhs\

    hientrcir

    han

    9 D( phdigphii

    ri

    i8;n han

    l0

    Qut

    khenhu,nrc, b,ic

    oj

    H./U

    l. v6i

    diitr ucriachi

    sdbntr

    L o | [ ' c p , o r

    d n ( 6

    q ] a n

    b i

    q l c t

    B, 6N

    crrasd

    5 Loi huan

    u thu€

    hrh

    phaD

    h6i

    LN5T.hmpl,etr

    h6itui

    ka

    ijn cu6ikfhrdc

    LNSTcbuahii pha,i trdy

    q ?.,r34t

    { 3r_551 u

    :r136,M 61

    304,54i.744

    -Yr0,

    ,rr,oc a"

    i

    l r :zr.rr:

    l ' l

    l 0 l

    l o l

    r:e,rsr,slq,oo

    r

    o,lscsrlaori

    I

    .?

    *l

    o

    4r,4rrJi6-6oil

    is.is5.:,is..as

    rr.,ga.4qs.lzz

    roNc

    CQNG

    GION 6N

    Hit

    rhonE

    ner)28 hdhg

    nan

    20t6

    Lepbiou

    Lns

    i:imd'jc

    -'th

    g

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    4/24

    CONG

    y co

    ptt,iN

    pEriT

    TRIt

    HiNcHAr

    vp

    lrAr

    trIoNG

    sa

    tl

    vdThiSnutQuAo

    g6

    euyan,Tp.Itii

    phdrs

    BAO

    CAO K6T

    QUi

    HO4T DONC

    KINH

    DOANE

    Qut

    I kar hncngiy

    I rhinr

    3 nrn

    20 6

    ',.Iw,

    Lur

    t ddru

    n.n dincudiqut

    r Ddni

    rhubr hingvtr

    qns.ipdlti

    v{

    3 .Do r rh . i u

    r r ln ab iD

    rncv i .u i g ;p

    l .c i i r6nDnsb in

    5. Lqi hutu

    cop

    i bin

    hing ri

    cungctp

    6.Ddnr, u b4r dirg drchin

    e.

    cr,i

    phr nh

    r

    dosrh o4p

    ro.

    Lqinr i1'r in

    dhoardOicrhh

    d.'ih

    tro=20

    +ct-11)

    (1{+?5)l

    1 3 . q i d d r k h i . ( 1 0 = ] l 3 2

    l,i. d"s roi

    nhuii .

    roanr6t

    thtri

    r5 .ch ip i i$n I rNDNt

    r rnh

    I6.C[i phirhr6TNDN

    oio r i

     7.

    Lrisru

    |)ui.hiL

    n rlvr praiid

    vNL

    r3.

    Lqinh rtrqu

    iuirhu

    nrip d0rrh

    7,t .3:0.r4

    ',.?55'33

    ,.,,611 ,?

    ll.m7'705

    HAi )hnnE,kSi\ 28 thAhg

    tur

    anYio

    Dnns

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    5/24

    CONG

    Y c6 PE N PE

    (T

    TPSN E {Nc Eir

    lE -E i se6- s-s

    BAo cAo LLt cEuYtN rdN

    T4,

    6hm

    phtunE hQ

    wc

    ti6p)

    Qui

    I nid 2016 at h6c gey3l ihtng03

    niF 2016

    Dditt'h wD

    L Ln.b ,ttr dtr lt horrdiic rridh dtrh

    L Tiatr ru n b6rhrns cug .9pdicn

    2. Ti6n bi tn cbonsli'i culg ci htug hot vAdj.h

    qr

    3. Ti&

    .hi bi .ho isudi lb dons

    5. Thra hu nhdD oafi nrhiir ft niD

    6. rih dru xc $ hox done inndoaln

    7. rih chi khlc clo hqr dong inhdo,nh

    Ln thqi, 'ia hudd t

    tes 41rs

    Hr,. d"rh

    lr l,nchuYh dll ft hor doocdl tu

    -ri..

    .hrdi *t'. *,y-dr;*cD {

    "{"

    ,, * &r h;

    ?l

    2.riin riu $ ih3nhi nh@e ben scD viL rc qi sin dij hs

    4

    L nin chi cho

    vryi

    mB ec c6n

    q

    nq cd, dm vi $r.

    4. ri€n rhuhdj chov,y,

    ban

    hi

    c.c odns

    4

    oq c'il dm vi *nic

    5 riin chidju

    u

    sdp

    v6n

    m dm vi rn&

    6. 1an huhdi

    diu u

    s6p

    v6n ro dm vi khrc

    ? r'ln rhu n .no

    ay, c6k

    y

    b

    nnuln ts .hia

    La: al

    t4 4

    a@ s d' a,

    nr Ln dnya

    fi .n bot dOIg }r .[rn[

    L

    T

    i&r du

    ti,

    ph.t

    ip s6

    phitq

    nhii v5n

    gdp

    c'i. ch'r d hgu

    ?. rian ri r.i v6n

    edp

    ho rc

    chi sdhta nus taicd

    philu

    ci.

    5. iEotnqsd.a

    di chinn

    6

    Cd ruc, qi lnutu dabd

    chochi 3, htu

    ( l

    Lncrttir tr dui'

    d hottdirs tdt

    chrrh

    Lr

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    6/24

    Trb vr tMg Aestth

    dh tj,

    Alb

    h fie d. ey ddi J

    C

    hdidod

    qur

    d6i gi.j

    4

    G306,lOl

    rr& 'r hs

    &o . dh d6r

    R ato

    =

    50

    +

    da

    +

    6r)

    ##

    & baan

    (.ft

    Bni

    Thi Th B

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    7/24

    coNG Ty

    co ?g,iN

    pIlAT

    TRriN

    qANG

    II,ir

    -

    w EAr

    pHdNc

    so r l v6Ttr is iu .QuinNcn

    QuJen.

    p Hj ,

    ph6ns

    THTI ET

    MTNHB 4

    O CAO TiT CH N'H

    Chok' ii chinh

    A thn. fio nsnr

    3I tlning3 ndn

    20r6

    Bdn

    huyCr inh

    nayD n6t bOphan

    n6ne hi l,ch

    roi dud doc

    cus bdoclo

    lii chjn din ken.

    r.DacDIiM

    HOAT

    oNG

    CirADOANH ct{tp

    r.

    mnh thir 3t hnuv6n: dng y cdphin

    2. Linn

    v{rckinh doanh:

    Sdn uil vi

    dichau

    3,Nsnnh ghi

    kinhdo,nh:

    Kinh

    doanh dl d6ne

    seo,

    quydn

    n dungdAtdudc

    chnsd hn]r

    chnsn dlng hoac

    di rhu€.Chi

    d6:

    Cho huokno.

    bai, 5n

    phongi

    inl doann

    atsi€ chta vi

    bnodudngphums

    idn vrn

    di

    (t

    n 6 16.

    m6 d.'e 1 a\

    \J

    xecddorg.

    o Mj r:r to due

    mal noc d.i

    bi

    \d

    dodes

    htru itr knjr.

    Hoar

    il6ngdich

    vu h6 rd khac

    Cn

    qum

    ddnvan aii D6ns

    iu, cAu ien

    n6i: Dai ly,

    m6i

    sit,

    diu

    girr

    Bin G nnidn

    ieu d6ngco

    rr.ons accm bins

    chuyen oanhj

    banbu6n

    6 t6 vd xe c6

    do.e co khic:

    Btn

    bu6nniiy

    ndc, thit bi

    phtr

    ims ktlic; Xey

    dFrs.id cnc

    oait B{n buon it

    [au. 1hia

    bi lip

    ddt thic

    lrong xny

    dBrst Kho bei va

    le

    sin

    hdrg

    hoa;Cho hue

    xe c6 dongco:

    SrA. udtx€ c6

    d6ng di

    baoduioe,

    sta chna6 6 vd xe

    c6 d04 co khiq

    Van ri hrng

    hoi bing du@g

    bO:VanGi

    bAns oa en

    bianvd vi;n

    dumsr Vdn di

    hdnghoii tumg

    thui .6i rtia;

    Hoqt.t6ne u viin

    quin

    li;

    SAn uil thtn

    xe c6 .l6he

    co, d nooc vd

    bjn rd n@ci

    Sta chiia cdcsrn pbin

    kim toai

    d[c sal;

    Btu bu6nnhiCn

    ieu n:n. dng,

    kni vAcdcsdn

    hin

    tiCn

    qud:

    Ban d 616

    con

    0oai

    t2 ch6 gdi

    trl

    xu6ns)rBiSc dp

    henshod.

     . Chn

    k' sitrxuAr

    inhdolnh rhOngrhrnbg:

    2 hdng

    5.Cau rncdo,nh

    nehiep

    6.

    Khe trnngso

    s6nh h6rg rin

    tren bnocno iLichtlb:

    Bdocdo

    li chinncho

    ki Ui chi.n ki l}lnc

    ngdy

    3l/12/2015

    kndns so senh

    duqc vdi beo cro

    tidLi hinn

    cho k' iai chinn

    kdt lhnc nedy

    3 / l212014

    oc6 su rhay

    t6i ra ch6d6

    k61o6n oan ehii ,.

    u. Ki KDToAN,

    DoI.Iv

    sI]'DVNG RoNGKt

    ToriN

    \d ,

    i 'nn ' ra '

    o lg rJ

    o r . Mr d ; ung , )

    0 t $rC l ) t \a

    (e

    du ,

    v"o

    0Ea '

    t

    $dg D h i ig

    D6 vi

    liii G dua.c

    r dug trons

    kd orn d Ddnc iel

    Nd

    (ki

    hi€u

    qu6c

    sia

    d "d":

    ki hi€u

    qu6c

    6 D

    "M D"

    )duqc

    nne a

    ehi

    sdk6 oin, 6pva

    inn bdyBro

    c6o nichinh

    [a do n nghi6p.

    m.cr ,ix

    MUc vA cHf

    Dq Kll ToiN ,ip

    D 'NG

    CbA 0ka o{n

    npdrrrg:

    c6nc y

    ,p dug ch€

    d0 ke odn oeh nghicp

    ict Nam

    bln hinn heo

    Th6.gnr s6

    2oo20t4lm-

    BTCneey

    2 b6nc 2

    nan 2014 rtaBo

    T:ii chinn. rc

    chuArmm

    k6 oi. viat Nm

    do 86 Tt

    chinn an eh vAcec r. bin si€ d6i.b6sung, u@g anhqchiCn an bs.

    Tuyan

    b6va

    yiqc

    trin

    rhn chu,n nq.

    k6 orNi chC

    O 5 ro{h:

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    8/24

    cdNG Ty

    cd

    pII

    iN

    pLLiT

    TRIEN

    LA.Nc

    H,fu 'l,

    HAI

    pHoNG

    sd ll

    VnTh,

    Sau.

    uMN 6

    Quj;l\

    Tt

    Hdj

    phong

    TITUT T

    MINHBAO

    C?iOTAt CITiNH

    Cho kj' j.hinh

    kA th cfiohsnt3I

    ltxinE

    3 k?ih20|6

    B&

    T6ns

    Ci,td

    l6c cm

    t6t tuan hri

    noi

    quy

    dinh

    cnanne ch;n

    nuc, ih6ns

    u nudng

    datr hsc

    hienCh;n

    nuc ka

    oan.Ch6dO

    ka todndooh

    nshiop iel

    Nm hien

    hddl tong vi&

    hp vr

    t inl

    Iv.

    cAc cHiNH

    sAcI'

    KE To,iN

    cEiI rTU

    4,r Cd. o{i

    ti

    gia

    h5i

    toni rpdqns

    rongk5

    oin

    Cdcnghiep

    w kinh

    ri:

    phdt

    sinh

    b:ns nsoai

    € dloc

    quy

    d6i

    ra ddngviet

    Nm &eo

    sid

    gi&

    dich

    thqc

    C ai doi

    diam

    phrr

    si.n nghiep u.

    .d

    lshripn r.nn

    G

    ddr

    lnn b;e rCodr

    duoc

    LJ

    ddim dinc v,e \fl

    $o

    D Cdsrdo

    j, t

    druc 6 hi

    rhoi didn ph6r

    sinn

    nshiCpw.

    Tai rbi,i d$d

    cu6i nrn

    c6c knorn

    mucdan G

    c6

    s6c

    Dsoai e

    duqc

    quy

    drli

    theo

    g

    Ci,

    nua veocna

    nsar bdng

    humg mai

    c6ls b6 vao

    nsnykt rnc

    Cheft

    I€ch i

    Cir

    lhrc t-;

    ph6t

    sinh rohg

    kt vA ch€in

    rcch

    g

    Ci6

    do d6nh

    gi,

    lai ; du cdc

    knodn

    mu

    'id';

    ki Jo d am

    ro 1rn

    dud

    sl

    +5n \ao

    Bao,

    & te.

    qu;

    hoa.

    one trh

    doanimng

    k'. Lei chanh

    ech

    y Cid

    do ddnl

    Ci6

    ai cdcs6

    du rai ngdykdt

    thncni€n

    dOk€ torn

    Ur6ns iuoc

    dnns

    dC hiacho

    chnsd hnu.

    4.2Titu viLcic

    klonD iuns.tudg

    riatr

    Tian

    bao

    edm

    idnnat, tiai

    ed

    nsenhdne

    1ilns ki

    hanvd dAn

    deg chuyan.

    ac khoe tu@g

    duog tian d

    cic rnorin

    diu u nein hm

    c6 dti hd thu

    h6i hodc

    daoha knOng

    ua

    03 rh6le

    c6

    kbantng chuy€n

    t6i dA

    ddnc hdnn ol

    lu@e danxac

    d .n vd

    kh6ngc6 niju

    nji n trone

    chuydn

    4.3.Crc drotu

    lin

    tu tni chinh

    (

    a. soo dad r \do

    ajre

    r) lon duoc

    ghi

    nnanU

    Cdns

    di6n

    ei chhh ciing

    nnu chinb

    sechboat dine,

    thumg duq.

    s0%quyan iduquy€td6i di c6ns y ndy.

    'rionC

    bio c6o ai

    chinn iChgcna

    C6ng y, cec

    khoin ddu

    u

    vno

    cdcc6ne

    y

    con tuqc

    hdhi€ndEo

    ty .lia

    quydn

    kidm

    soal r€n

    phu@g

    thChi€i

    lh6ns

    qua

    iec

    nin

    git

    lren

    sie

    E6c

    d

    di klndn 16

    do dn rhiir.

    D6u u vlo

    c6ry ty len

    kir

    Cncklotn

    diu tu ndy

    du .

    shi

    nnan

    heo

    phudng bap

    dau u ndl

    ddoc

    ghi

    nhanvno doann

    hu hoat toog

    ei

    nnuan

    n cnccdng

    y nny.

    sie

    g6c.

    oi dlun phal

    si.n

    tt cdc nodn

    chinh

    hCnco

    so rhtug bno

    hrn

    ph6i

    qi

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    9/24

    .

    O\C

    I \ CO

    PHA\

    PHAT

    RIE\

    HA\C

    rr r i l VPHi IPHONC

    sd r vn

    lh

    Siu,

    Quin

    Npoeul in ,T?.

    a i

    hon

    TH(ryET

    MINI]

    BriO

    CAOTAI CHiN[r

    Ch.

    4

    ii chinh

    t

    h cfio

    nEd,

    t

    thdka3

    an20t6

    Cbtug

    knoehinh

    doeh,

    diD

    lu.si;

    hanvd ddj

    hsndwc

    tha

    Dq phdngginD

    gi:i

    itAu u

    Dv

    phdng

    sidh

    sii

    dAu u

    di chinn

    duoc

    apchoviec

    sidh

    gia

    fui

    cacknoen

    ddud

    c6 6d chuyan

    nl tht

    d.ro

    rir

    h, rnos Lao

    rgr)

    te.d,c

    (v

    te rod

    tho

    ,ruog

    d:f

    clr

    -h6rr

    2:8?00o

    f-B a

    ns,)

    O? fmg

    t2 nd

    2O0o

    d

    Th61eu

    .o

    so:l]t

    ,m

    B I,

    nCcJ Bd

    us o

    nrm

    20rl do

    86 Tdi

    ctunh

    banhdnh.

    TinC hoac

    side

    ktrodn

    s

    phnng

    diu

    nr lli chinh

    dM

    hach

    loanvio

    chi

    phi

    di chinh

    b.e

    nem.

    Du

    pl.ond

    im

    .r; c\o

    j.

    tn.&

    d6

    ,u .jo

    cdc

    d.tu.

    ^inl

    ,:

    $oc drc

    h.n

    kp U.

    cr.

    ro

    chn

    kinh

    rEndLy

    i i6

    (d

    trumC

    h@ ti theo

    k6 hoacb

    .

    dtrd xac

    .,inn

    bone

    phu@s

    n kintr

    dodh

    liudc

    kni diu

    td) voi

    mnc bich

    lap hr@g

    mg v6i

    ti le v6n

    e6p

    cnacdns

    ry liong

    c6c16

    4.4

    C{cklodn

    ndphni

    bu

    Cdckhoin phri

    lbu knacb

    dng vA

    cnckhod phdi

    hu kldc

    .tuoc

    phan

    irh

    lheo

    Cia

    g6c

    ru

    di dq

    Du

    ph,jng

    no

    phri

    rhukh6

    ddi lna

    hien

    pbrn

    eie

    Fi du

    kidnbi t6n

    hit

    do cdckhoan hdi

    nukndng

    ddockhrch

    hdng

    hanl toin pbrl

    sinnd6i vd

    s6 du cac

    knorn phdj

    nu

    lai 6oidiam

    lep

    bang rn

    d6i k6rorn.Viec

    rich lAp

    hoic horn

    nnepdr phdne

    q phd

    hu

    kn6ddi

    duoc

    ghi

    .n6n io

    chi

    phi

    qudn

    \t

    doann

    ehiep

    r€n

    bio cno ro qud

    hoal

    dOns i.h

    doeh

    Hins ldn

    kno d@

    xdc dinn

    en co

    so

    eid

    bian

    vd

    ctc

    chi

    phi

    knecn6u

    c6 da c6

    du@

    hdns an

    kno duor

    tinh lheo phumg

    ph6p

    ph6p

    € khai

    brMrg

    xuyen.

    4,6Tri sdnc6dinbhin hinh

    hdn

    b;s

    EiaEoc

    u d dtrphobg

    e6c.

    cid

    c6c

    hdne

    dnkho

    bao

    edn

    chi

    phi

    nua, ch6

    htng

    dnkno

    d ilia di;n

    vd ians

    6t

    hifu tai.

    Cii

    g6c

    binij quangia

    qutin

    vn

    duqc

    hach

    oan heophume

    l.di

    sin c,5dinn

    hnu

    hinh duqc

    ndhien

    heonguy€n id

    rn di hao

    non

    lui ka.

    NsuyCh

    i6

    rti srn

    c6

    dinhhn

    hinhbao

    sdn

    toan

    bo chi phj

    ne

    C6ns y

    bd E tta

    c6 duoc

    ai sdnc6.iinl

    tiin

    dan hdi

    dien dua

    di si. dd

    veo dg

    lhai dn

    sing sri

    duns.Cdc

    chi

    pni

    phat

    sn$

    sau

    ehi

    nhan

    bb dauchi

    duoc ns

    nsuy6n

    i6

    tdi

    sin c6 dinh

    n6ucrc

    chi

    phi

    n{y

    chic

    ch6n rn

    GnC qi

    icn kinh

    t6 rrong

    ldmg lai

    do sri duns

    di sin

    d6. Crc

    chi

    phi

    kh6ns

    trod

    dn ttiau

    kiCn

    t€n(twc

    ghi

    an

    ngayvio

    Khi disln 6dirhhnu irhdrccbinhay harhi n8uycniivdkniiu aoui k3dwcvnbi kj,khoin

    i

    16ndo

    phit

    sinl do

    viCchann

    i diu

    dwc tinh

    no thu

    nnaphay

    ch

    phi

    trohg

    n,m.

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    10/24

    cON6

    Ty cd

    prliN

    pBriT

    TRIEN

    tLiNG

    E iI

    _

    w

    H,it

    pHoNG

    So |

    \'n

    hi sau.

    Qutu

    Ne6Quyin,Tp

    laiphdnp

    THII}TT

    MINTT

    iO

    C?iOT,iI CHiNH

    Chokj Di

    chihhkt

    hnc vao

    yay

    3 thdnE

    ndh 2A

    6

    Ta,isnnc6

    dinl hnn

    binn dudj

    knAuhm

    rheo

    phumg

    phep

    dtr@s

    ning

    dva x€n thdi

    sim

    hnu

    due u6c

    inh. Sii

    nnmkni

    baocDa ac

    bai iai srn

    c6 dinhhnu

    hjnnnh

    sau:

    I 04 rai

    n

    c;

    dinn

    Sonm

    Nhdcn val

    ki6n

    nic

    01

    _25

    Mdyn6c

    thi€tbi

    05

    _

    0U

    Phu@s

    An tn

    tii.lnyan

    dan

    06 l0

    Thi6t i.dlns

    cu

    qLjn

    i

    uj-07

    Tai

    sa cii dinn

    khic

    0r 07

    4.7Xay

    dmg c0htu

    dd d.ng

    chi phi

    xay

    dllns cd

    bin dd deg

    tha hi€. chi phi

    nu

    sia rdi

    sAn 6 dinh vd

    cbj

    phi

    dAu u xay

    dmg co

    b,n cdcc6ns

    inh.

    lai snnchua

    hoen hdn

    Bi

    nsiLy 6t

    dnc nico

    dO.

    Chi

    phi

    mu siim

    ai snnci5dnnr

    Chi

    phi

    dua sin ni

    sr ci5dinhpbnn

    un

    gi{

    mu ve c,c

    chi

    phi

    c6 [er

    qua

    Evc ti6pdEo

    iec ip

    dar. h4y hn_

    .. di srn

    nudc kni

    d@ vAosr dung.

    Chi

    phi

    dau u,

    xaydlag co

    bAn 6ng

    inn, tni srn

    Chi

    phi

    dju tu, xdy

    dms co

    brn c6cc6ng

    inn. di srn

    bm

    gdh

    toanbOchi ptu

    cdn ni6t

    d6 xey

    omEmoi.

    hod d r,{o.

    dng,

    p.

    morcrg,

    . t.en

    qum

    dan ac dns

    h'|n}.

    lin

    p\d

    n

    lho

    huc dichstnxuit, kinl doann u

    Cdng

    y

    oh

    dd ddg tai

    thdi dien kdr

    hjc ni€n

    dO.

    Chi

    phi

    t$ tru@

    b&

    gam

    chi

    phi

    trd tru@

    ns;n hd va

    ctri

    phi

    Ld

    trudcdii

    han

    Chiphi lri lru&

    nsin hd

    bao

    gdn

    chi phi

    bdohidn

    rii stu,

    chi

    phi

    c6hg

    cu dDg cE

    chi

    phi

    khac

    duqc

    C6ns y d6n

    hdnn

    phan

    b5 vdocni phi

    r'ong ky

    lbeo

    hu@g

    phep

    duorg

    h;ng vdi

    thd,i

    gid

    phtn

    b6 k 6ng

    que

    01ndn

    Chi

    thi

    lI. ttutc

    dAiha

    bao

    gdn

    chi

    phi

    s@chna ii phdng.

    hi phi

    c6ng

    cu dug

    u chi

    phi

    thi

    c6ngnil b g ve caccbi phi knncduocC6ng y danhinl phen

    bo veo chi phi

    FonC

    nan lh6

    phumgphap

    iuog

    rhins vl'

    rhdi

    gifl

    pndn

    6 kl6ne

    qua

    02ndb.

    4.9

    C'ic knonr nq pLni

    rri

    CAc oo

    pl

    d t rd f@g

    mai "

    phai

    riL racduo.

    he ien

    gia

    so.

    Ngu6n 6nkiin

    doannia

    c6le tr

    bao

    gdn:

    ,

    v6n

    dAuu c

    chnsd htu

    duqc

    ghi

    nban

    rreo 6 hvc

    6 da

    diu tu criac,i

    d6le

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    11/24

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    12/24

    C6NG

    TY cd

    PII,iN PqiT

    TRIIiN

    E,\NG H,I

    w IiAI

    PEdNc

    56 ll

    vnTliSau,Quin

    Nco

    euyan,

    p.lJAr

    n6ns

    Tfi

    UYET M

    [\TI B,iO

    CAO TAI CTfN'H

    cho ki tdi

    chkh kli

    thtic tu nsar

    3r thdne

    3 nan 20t6

    414

    C{cb6n.6 i6nquan

    .ac

    b31

    duc .oi

    la lien

    q@

    naumo' b6n

    qj

    kndnrns

    tu;n solr

    hodc6 ,nh

    hmg ittus

    |e doi

    vdi

    benkia rons

    vi6cn

    quyet

    dinndi chi.h vd hoatdole. C& b€ncrng dlqc coi b tico qw #u

    cnnsduqc

    kian sort

    hoEc Jns

    cbiusu rnn

    hutns rtdng 6

    cuan6r

    benhr ba.

    Trcnsvi6c

    xemxdt

    nrii

    qum

    be

    sina

    cdchen

    ien

    qum,

    bAn hdtcu

    d6i

    qu

    hc duqc

    chn ong

    nliAu hm hinn

    hlic

    pha

    li.

    v.

    Tq6Nc

    TIN Bd

    suNc c.Io

    cic xHo,4N

    MUc rRiNtr

    BAy

    TRoNGBANG

    ,lN

    DOr

    ki ToiN

    V,l r ian Yn

    cnc$onn

    tldg.trds

    tidr

    Tidn

    gni

    nean

    dng 6ns

    ki e

    r en

    u

    ncu [ec(o

    ti rrn duo

    lbena

    c0oc

    V.2Cic khonn

    in tu

    rnichitrh

    v.2.1Ch'ingkfiotu ki

    dolnh

    \4\D

    |.248_873.242

    |.148.892_436

    5.000.000.010

    7,991.76s.61A

    \olD

    2.40181t.197

    -974.171

    753

    1.429.033.414

    \4tD

    599.713.245

    169.\25.949

    ?.000.000.000

    8368.839.234

    \4rD

    2.401.8|.197

    -918.1

    7.753

    r429.033.444

    Chtnsklodn

    kinl doan

    Du

    phong iam

    gin

    ddu

    u ngrnhm

    c0nc

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    13/24

    : , ^ F F E

    E

    f i g E

    a c s ; ' *

    E E I

    : < E E i E

    : e n

    g

    ?

    E : 5 F A 3 : F ' E

    ;

    ;

    E

    ; ; F

    i i

    i

    g

    g

    g

    E

    F

    { E

    E .

    - E i = E € F E g P

    E

    5

    h

    e

    € e g

    EE

    : i

    r

    c 3

    s = ? : r

    5 -

    I

    1 ;

    i

    q

    € -

    5 E F i

    E

    € F

    ES

    . : :

    -

    3

    p

    € s

    3 F F

    g

    E F

    . : ; e

    3 :

    p

    i

    - i

    6

    c 5

    tj

    . : : R " F : = ? P

    F

    q - j 1

    ;

    5 5 E

    F

    a t g

    = :

    - ' ' t a A .

    ? Z

    e F E t : - -

    . F -

    :

    6 . = . ^ : - 8 2 ; 2 4

    E

    i ; 9

    5 : t - E . e

    E "

    '

    i ; E - " ? . i - ; ' ;

    E " - . t € : i ;

    - 5

    e

    F 5 : 9

    ib 3 3 6 3 s b U 3

    z . b - e 5 . 3 n ? : a '

    d d d , 9 E " t d , g g $

    ' ? s

    i

    r j .=.-E

    € i o ;

    EH..]

    E

    . t : o : €

    E 9 F 5 :

    .i:<

    s

    5

    i#: ;

    t : a : €

    I - - l -n

    :e

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    14/24

    c(iNc Ty

    c6 ?H,iN

    pEiT

    TRntN

    H,iNG H,iI

    \,? H,ir

    pHdNG

    Sn l VbTh'

    Sau.

    d inNs6Qujan, Ip

    n i

    honA

    TIITI 'ET

    MI NH B 40

    C]iO TAI CH NH

    cho

    D

    hi chinh

    at tht. tao nsay

    3t lltjns

    3 nan 2Or6

    V3

    Phni liu

    k]ich htnA

    c6ns ry TNHH

    knt fiac

    coniainer iet

    Nm

    c6ng

    y TNHHHajin

    viat Nd

    C6ng y TNHH fu

    rai ntng

    c6nsnshe &

    c64 ry TNHE

    MTV

    Gemadept ri lb6ng

    c6ng

    y c diu

    nr SAKURA

    CN

    COneyCPLogisrics

    iMlink

    C6chotn phn rhukh,chhnng txrc

    c0nc

    V.4 Tri rrutc

    chongrdi

    bntr gin htn

    VND

    469.911.860

    603.815.751

    42r.lr9

    000

    760.957.100

    t10.044.750

    2.739.919.405

    5.21s.787.868

    VND

    7.154.14a,052

    496.800.000

    ?.6ss.s48,052

    lND

    6.222.222

    50.302.504

    560.351.844

    116.900.867

    743.717.437

    \,1{D

    3s9.981. l l0

    465.910.449

    363.865.000

    278_495.1t4

    I64.8?2.000

    2.614.14r.t5A

    5,032.799.009

    \4{D

    7,158.748.052

    620.200.000

    7.178.944.0s2

    VND

    ,r4.300.000

    '11,502.J49

    382.972_831

    123.627.065

    635. 02.285

    COng

    t CPbir ilong

    stu NovaLexinglon

    c6trs

    v,5

    Cnc noin

    phni

    burgiin hen

    nnc

    ?bdi hu 6

    tien ei Netn

    hing

    Thui:TNCN

    na BcNv

    c0trs

    V.6Drfphdnghii

    rhungin

    h?n n6ddi

    VND

    -16,584,964

    -4.766.616

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    15/24

    cONc

    y cO

    pEiN

    pE{T

    TRrtN

    s,i^c

    qA

    -

    vp

    Efu

    mdNG

    s6 I I vn

    Tbj Sdq

    Quin

    Ng6

    euya,

    Tp.Hei?hdns

    TSUYET

    MN\TE

    AO

    CAOTAJ

    CET{E

    Cho

    A

    d

    cunhkit

    thttcvA4

    gnt

    l

    thd,E

    3 t d,n

    2016

    s6 m6l

    ih

    C 5t

    qd

    \ttD

    81.412.757

    262.3t2.749

    3,13.795506

    \ttD

    12r.630.002

    121,630,0tt

    -2t351.580

    cory

    V.8 Cni

    ptllri

    ffic ryi tltr

    C[i

    plt

    fi

    ffic ng]iD

    tr

    cju

    lhl

    baohieb. pti

    rl'rdng

    b0

    c{ g

    VND

    116.810079

    293.315.328

    410.125'l07

    vftD

    189.760.3r3

    189.76tI3

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    16/24

    E € " f r

    E E

    E E E

    3 3

    E : F I

    R F = d

    E 5

    = B

    E S A

    R

    5 :

    s

    g g

    3

    F ; €

    i

    $ E '

    A s E

    i €

    e

    s E

    : a

    F

    : 5

    E €

    F

    3 S

    5 3 5 5 s

    c : R *

    - 3 :

    E *

    ; . ; i

    E

    =

    =

    _ E

    i " ; S i I : r e : i E € EE

      ; ; E s ;

    ; 3

    t

    g i :

    E - g

    : : "

    . : : "

    R

    r P

    , s

    e i o :

    F

    a'- I

    'I

    g.;

    .p

    t z e a

    '<

    ,

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    17/24

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    18/24

    CONGTy

    cd

    pH-iN

    p&iT

    TRrfN

    IIING

    E ir

    -

    w tLiI

    pEoNc

    sa il

    Vn Th

    Sau.

    ue

    Ns6

    Quyan

    ?.H,t

    phonc

    TBTryET

    M I NH BAO

    C?iOT,iI CH NTI

    Chokj

    di chihh

    Et thncvi@

    yAt

    3 thdna

    hah 20

    6

    c0nc

    V.15Phii

    trn rgdi

    bntr

    c64 ty TNHIIkhai hrccortaiheriel Nm

    C6.g y

    xins dau

    lu vuc3

    -

    TNEI] MTV

    C6nCy

    nllIH

    phAr

    i€nTM

    Ditc

    pMt

    Ctc notn

    phdi

    d kndch

    ans hdc

    cotrg

    ThDd

    TGT dng

    ann6idia

    Thud

    GTGT ire

    nnap ndu

    TnuA hu

    nep oeh

    nshiep

    lru€ nh,

    dit. tiandu€

    d;r

    Cncknodn hi,

    phi

    vd c6c

    c{nc

    373

    648.057

    4.568.419.2s7

    L942.n61.314

    o

    52.230.314

    22.880.239

    0

    ?5,110.613

    32r.417.643

    4.545.539.018

    4,366.956,?01

    364.383.66?

    113.364.016

    1.008.309.643

    32.800.000

    1.r37.728.310

    2.856.590,636

    }'I{D

    404.47a.667

    331.364.016

    503.598.685

    439.097.000

    2.350.019.449

    4.032,557,8r7

    V.16 hu6yn

    'ickho trphainopNhn u6c

    3.404.996.r4r

    81.798.t22

    924.000

    3sr.235.967

    0

    7.000.000

    0

    553,648,937

    r.305.438.4,r4

    5t2.822.423

    7.000.000

    3,828.465.586

    0

    0

    s6ptait rOp

    194.484.970

    3.204.119

    191.284.251

    100.481.697

    -79.788,134

    3.486.794.463

    2u.97?.81J

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    19/24

    c6Nc

    Ty cd

    pEiN

    pF,{T

    TRSN

    E \Nc

    E fu

    -

    vp

    EIr

    pddNc

    s6 r I

    vd

    Iu sdu,

    4n

    Ns6

    Quya,,

    p. ni

    ph6 e

    TET'YEI

    id\q

    SAO

    CIO TAI CFfNE

    Cho j tdi chinh

    ,t thtc

    fio ngAy

    1

    thAag

    inn 2Ot6

    y.17

    Cac

    kloin

    plii

    t i,

    phni

    nop ngi

    h|r [[rc

    Tian

    d irc

    phni

    d

    c0os

    v.lE

    Qut

    noi l6 s qui'

    trl,

    phnc

    ki

    Quy

    ,rDQT

    c0og

    cx6i

    qut

    VND

    167270.397

    2.000_000.000

    t 6

    2,t67270t413

    ft6i qW

    VND

    -l

    r

    1.61?.648

    672.t18.t82

    36t.500.534

    vt\D

    137,009.065

    0

    793U

    l3?.08&449

    VND

    0

    23t.878.t'z

    231478.182

    13

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    20/24

    a

    g

    -

    3

    q

    +

    a e

    F - E

    F E

    € g e s E " s ;

    a $ r ; s

    5

    € q f i = c

    ; ; f :

    F . g ; : E

    a

    g

    5

    = F

    C

    g

    c

    E a

    ; :

    r

    1 9

    q E E E E H

    E E 4 ; c

    i

    € f f = F

    A C

    9 9 -

    , r g

    3 t :

    E_.5 ;

    e e

    ; q

    g p . * ? :

    I i . ;

    I i F

    : l : . ,

    ; : g ' E E : A

    : E E - i , . e , i '

    ' i i 3 ; : ; ^ i

    i . t , i i : = d , :

    , 5 s

    R

    = ^ :

    ? t r E s

    i.a:

    g

    i z Q a

    , . q o

    ; a d : E

    : i z " :

    ; 5

    s

    ;

    i l r i

    € ; c E d

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    21/24

    cdNc r \ cd

    PHAN

    HaTTR,L\

    HA c Hi t_wHr i t

    pHol \c

    56

    I I

    vn

    Tn

    Siu,

    QulinNso u]an.

    p

    Hai?hdda

    TH

    UYET

    MIN H

    BAO C/iO

    IAT Cr{iNH

    Cho

    O

    titi chihh

    hit &li

    fio ngq,3

    thane3

    fin 20t

    6

    b. chi

    ti6r .Iitr

    tu cnr v6tr

    cnd 3t

    hnu

    V6ndiu

    tu cta chn

    sdhtu

    c.

    C{c

    gi.o

    dicb

    ya

    v6n

    v'ti ct.

    cbn st hnn

    c6

    itc, loi nluan

    iEchia

    fungntm

    c0ns

    d.c6

    pni6u

    \/ND

    90.000.000.000

    20.000.000.000

    ,20.000

    109.999.980,000

    YND

    5.399.998,800

    5.399,998,800

    IIND

    90.000.000.000

    20.000.000.000

    _20.000

    109.999,980,000

    14.799.991_600

    10.799.997,600

    Si5uqie

    cd

    phiiiu

    danski

    phln

    hinn

    56 ualg

    c6

    phi6u

    dab6r n

    cdng bjng

    S6 tue cO

    phi5u

    dudc

    mua ai

    36 luo1g

    c6

    phiau

    dds tm hani

    Menh

    id

    c6

    phj€u

    lmg l@

    hdnl: 10.000

    t

    c0trs

    l'r.

    rrONG

    Ttr{ B0

    sr'Nc cHo

    cic KEoiN

    KIiT

    QU,i

    Ho4T

    DONG

    KINH DoAN'q

    l. Do.rh

    hubrin

    ing vncmg

    clp dich

    9.000.000

    9.000.000

    -2

    -2

    8.999.998

    8.999.998

    MVC

    TPi]\.fi

    BAY

    vND

    9,000,000

    9.000.000

    -2

    -2

    8,999.998

    8,999.998

    BAO

    CAO

    RONC

    IND

    \4\D

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    22/24

    CONG

    y cd

    prliN

    pEAT

    TRriN

    nANc Efu

    -

    w

    s-ir

    pEdNG

    s6 I

    vd

    Thisdl

    Q &

    Ngo

    Quy€a

    ?.

    HdiPhdle

    TIIIN'ET

    MINE BAO

    CAO T.iI CEiNq

    Clb *' tdi chiih

    tA hn fio hgar

    3t thiq 3 ntn 2Ot6

    Doml

    thu @g cApdirh

    w

    c{ g

    Cidv0

    heng oddacug

    ca

    ci6 v5.

    ciadichnde checiip

    3. Doitrb tbr lott

    ttobg ti .bltrl

    l,ai iie

    gni,

    dedchovay

    c6tnc,bi

    tt

    in

    duqccbia

    Ldi cha.h$ch r, gi6rh ttnE hie

    c0ng

    4. Chi

    phi

    tAi

    .hbh

    DJ

    phbne

    ejh

    giA

    diu tu dli

    han

    L5 cha.hEch

    t

    gia

    de hw

    hien

    cS s

    2.241.y25.963

    8.455.99.986

    10.697.905.949

    VND

    2,202.925.963

    5.792,894.1A1

    7s95,&0.ttU

    3.905.1t3.758

    4.439_3t2274

    12341,426.032

    \4{r,

    3.464.5Q3.627

    [email protected]

    9J64940.610

    l'l{D

    t2,583,038

    0

    9.446.403

    0

    4t,989,441

    vND

    0

    640362

    0

    640362

    I'l\tD

    43431,O74

    ?20.000000

    2.186.865

    0

    755.517.939

    VND

    0

    4.794.148

    . 0

    4J94.tA

    21

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    23/24

    cONcTy

    cd

    pslN pn

    iT

    TRdNEiNG rI,ir

    -

    vF sA

    pEoNc

    s6 I I vd IU

    Sdu

    QE

    Ng6

    Qulcn.

    TP.HAi hdr8

    TETryET

    MIIIE DAO CAO TAI CEINE

    Cho ,

    di cht"h hit tlaL tdo

    ,sd 31 thbq

    3 ndn 2016

    5. CLi

    phi qriD

    V

    douh rsniCp

    Chi

    pbl

    dd d)Dgvlr

    pldne

    cbi

    pU

    di.h vq h@

    lgoai

    cotrs

    ftu lbdn li, nluqlg

    btu tli sln

    ftu clc khotn q k &rg x6. din d{qc chn q

    Thu ih

    pbaj

    do*l h halg vi

    phqn

    hqpddns

    Ihu nhe. kirh doalh

    d& tirdc

    shi

    s6t

    c0ns

    .I'ND

    25-014,500

    0

    4412.t74

    991.153.138

    181.405.969

    4,000.000

    1209J86.7E1

    \ltD

    19463t92

    0

    153.488.363

    162.404.431

    4.000.000

    539.755186

    VND

    0

    0

    0

    [.017.705

    11.01?.705

    VIID

    0

    0

    0

    0

    l'tiD

    0

    0

    0

    0

    0

    7.

    Cbi

    phl

    khltc

    Gin ii cdn qi cir rii

    sdnhad It

    Bi

    h$

    iltu€, uy l4p dud

    Chi

    p

    khec

    c0 c

    VND

    0

    487.000

    0

    ,|82000

    22

  • 8/17/2019 BCTC Quy 1-2016 (Van Phong Cty)

    24/24

    CONG

    Ty cd PEAN

    pHiT

    TNiN EANG

    rnir

    -

    w rlir

    pHoNG

    56 ll

    vnThlSdLl'

    QuinNsdQuyan,

    P.Hn

    pb6rq

    THtn

    6T MIN}T

    BAO C/iO

    TATCFiNH

    Cho j tii chinh

    k; h

    c io near

    J I thdng3 ndn

    20 6

    I,'II.

    NIIil\C

    TS6NG

    TIN ICIriC

    1-

    Chiphisin

    ni khh

    doaDnh@ 6u

    6

    Cni

    hi

    dichn

    r@

    qoej

    c0ns

    lND

    610.006.101

    2.612.290.922

    673.13r .507

    4.r00.391.614

    \

    .249.986.7a1

    9.205.806.925

    VND

    789.10r.752

    2.553.674,125

    518.484.159

    5.6114a0_574

    539.?55.886

    10,108,696.496

    Nguid

    ip

    1F;

    Bni

    ThiTbu

    A

    tsaiPhong

    say 8 dtns4

    Drm2016

    NANG

    AI