Estoque

Dois combustível - 2007 Dois combustível 2008a= 7000000 galões/ano a=K= 325 R$/pedido K=C= 2.16 R$/galão C=h= 0.4968 h=

Quantidade QuantidadeQ= 95701 unidades Q=

Custo por Ciclo Custo por CicloCc= 207363 1731.4548042016 Cc=

Custo Total Custo TotalCt= 15167544 $ Ct=

Tempo Tempot= 0.014 Ano t=

5.0 dia120 horas

Alcool - 2007 Alcool 2008a= 2000000 galões/ano a=K= 325 R$/pedido K=C= 0.6 R$/galão C=h= 0.138 h=





17.7 dia

425 horas

Gasolina- 2007 Gasolina 2008a= 100000 galões/ano a=K= 325 R$/pedido K=C= 1.56 R$/galão C=h= 0.3588 h=





49.1 dia1179 horas

Resumo2007 2008

A+G A G A+GQ (Gal) 95701 97058 13460 14332Ct (R$) R$ 15,167,544.08 R$ 1,213,394.03 R$ 160,829.29 R$ 16,963,120.28 Cc (R$) R$ 207,363.41 R$ 58,884.91 R$ 21,646.89 R$ 1,548,537.76 T (dias) 5.0 17.7 49.1 33.3

Dois combustível 2008 dias D-2007 D-2008157000 0 - -

325 1 19178.08 430.14108 2 19178.08 430.14

0.4968 3 19178.08 430.144 19178.08 430.145 19178.08 430.146 19178.08 430.14

14332.29 unidades 7 19178.08 430.148 19178.08 430.149 19178.08 430.14

1548538 1936.4292561304 10 19178.08 430.1411 19178.08 430.1412 19178.08 430.14

16963120 $ 13 19178.08 430.1414 19178.08 430.1415 19178.08 430.14

0.0912884974 mês 16 19178.08 430.1433.3 dia 17 19178.08 430.14800 horas 18 19178.08 430.14

19 19178.08 430.1420 19178.08 430.1421 19178.08 430.1422 19178.08 430.1423 19178.08 430.1424 19178.08 430.1425 19178.08 430.14

Alcool 2008 dias D-2007 D-20082050000 0 - -

325 1 5479.45 5616.440.6 2 5479.45 5616.44

0.138 3 5479.45 5616.444 5479.45 5616.445 5479.45 5616.446 5479.45 5616.44

98263.92 unidades 7 5479.45 5616.448 5479.45 5616.449 5479.45 5616.44

59608 141.9589520945 10 5479.45 5616.4411 5479.45 5616.4412 5479.45 5616.44

1243560 $ 13 5479.45 5616.4414 5479.45 5616.4415 5479.45 5616.44

0.0479336173 mês 16 5479.45 5616.4417.5 dia 17 5479.45 5616.44

420 horas 18 5479.45 5616.4419 5479.45 5616.4420 5479.45 5616.4421 5479.45 5616.4422 5479.45 5616.4423 5479.45 5616.4424 5479.45 5616.4425 5479.45 5616.44

Gasolina 2008 dias D-2007 D-20085800000 0 - -

325 1 273.97 15890.411.56 2 273.97 15890.41

0.3588 3 273.97 15890.414 273.97 15890.415 273.97 15890.416 273.97 15890.41

102504.86 unidades 7 273.97 15890.418 273.97 15890.419 273.97 15890.41

160558 1037.0751990709 10 273.97 15890.4111 273.97 15890.4112 273.97 15890.41

9084779 $ 13 273.97 15890.4114 273.97 15890.4115 273.97 15890.41

0.0176732518 mês 16 273.97 15890.416.5 dia 17 273.97 15890.41155 horas 18 273.97 15890.41

19 273.97 15890.4120 273.97 15890.4121 273.97 15890.41

2008 22 273.97 15890.41A G 23 273.97 15890.41

98264 102505 24 273.97 15890.41 R$ 1,243,560.42 R$ 9,084,778.74 25 273.97 15890.41 R$ 59,608.35 R$ 160,557.58

17.5 6.5

2007 200895701 1433276523 1390257344 1347238166 1304218988 12612

-190 1218276333 2608457155 2565437977 2522318799 24793

-380 2436376143 3826556965 3783537787 3740518609 36975

-569 3654575953 5044756775 5001737597 4958718419 49157

-759 4872675764 6262956585 6219837407 6176818229 61338

-949 60908

2007 200897058 9826491579 9264786099 8703180620 8141575140 7579869661 7018264181 6456558702 5894953223 5333247743 4771642264 4210036784 3648331305 3086725825 2525020346 1963414866 14017

9387 84013907 2784

0 5 10 15 20 25 30-1500

18500

38500

58500

78500

98500

118500

Column N

Column M

0 5 10 15 20 25 30-1500

18500

38500

58500

78500

98500

118500

Column N

Column M

95486 9543290007 8981684527 8419979048 7858373568 7296668089 6735062610 6173357130 56117

2007 200813460 10250596784 8661496510 7072496236 5483495962 3894395688 2305395414 716295140 93777

108326 77886108052 61996107778 46106107504 30215107230 14325106956 100939106682 85049119868 69158119594 53268119320 37378119046 21487118772 5597118498 92211118224 76321131409 60430131135 44540130861 28650130588 12759

0 5 10 15 20 25 30-1500

18500

38500

58500

78500

98500

118500

138500

Column N

Column M

0 5 10 15 20 25 30-1500

18500

38500

58500

78500

98500

118500

Column N

Column M

0 5 10 15 20 25 30-1500

18500

38500

58500

78500

98500

118500

Column N

Column M

0 5 10 15 20 25 30-1500

18500

38500

58500

78500

98500

118500

138500

Column N

Column M

Dois combustível - 2007 Dois combustível 2008a= 140000 galões/ano a=K= 325 R$/pedido K=C= 108 R$/galão C=h= 24.84 h=





5.0 dia120 horas

Alcool - 2007 Alcool 2008a= 40000 galões/ano a=K= 325 R$/pedido K=C= 30 R$/galão C=h= 6.9 h=

Quantidade QuantidadeQ= 1941 unidades 97058.177682627 Q=




17.7 dia

425 horas

Gasolina- 2007 Gasolina 2008a= 100000 galões/ano a=K= 325 R$/pedido K=C= 78 R$/galão C=h= 17.94 h=





6.9 dia167 horas

Resumo2007 2008

A+G A G A+GQ (Gal) 1914 1941 1903 2027Ct (R$) R$ 15,167,544.08 R$ 1,213,394.03 R$ 7,834,148.21 R$ 17,006,348.01 Cc (R$) R$ 207,363.41 R$ 58,884.91 R$ 149,120.46 R$ 219,554.39 T (dias) 5.0 17.7 6.9 4.7

Dois combustível 2008 dias D-2007 D-2008157000 0 - -

325 1 383.56 430.14108 2 383.56 430.14

24.84 3 383.56 430.144 383.56 430.145 383.56 430.146 383.56 430.14

2026.89 unidades 7 383.56 430.148 383.56 430.149 383.56 430.14

219554 1941.3639279564 10 383.56 430.1411 383.56 430.1412 383.56 430.14

17006348 $ 13 383.56 430.1414 383.56 430.1415 383.56 430.14

0.0129101431 mês 16 383.56 430.144.7 dia 17 383.56 430.14113 horas 18 383.56 430.14

19 383.56 430.1420 383.56 430.1421 383.56 430.1422 383.56 430.1423 383.56 430.1424 383.56 430.1425 383.56 430.14

Alcool 2008 dias D-2007 D-200841000 0 - -

325 1 109.59 112.3330 2 109.59 112.33

6.9 3 109.59 112.334 109.59 112.335 109.59 112.336 109.59 112.33

1965.28 unidades 7 109.59 112.338 109.59 112.339 109.59 112.33

59608 141.9589520945 10 109.59 112.3311 109.59 112.3312 109.59 112.33

1243560 $ 13 109.59 112.3314 109.59 112.3315 109.59 112.33

0.0479336173 mês 16 109.59 112.3317.5 dia 17 109.59 112.33

420 horas 18 109.59 112.3319 109.59 112.3320 109.59 112.3321 109.59 112.3322 109.59 112.3323 109.59 112.3324 109.59 112.3325 109.59 112.33

Gasolina 2008 dias D-2007 D-2008116000 0 - -

325 1 273.97 317.8178 2 273.97 317.81

17.94 3 273.97 317.814 273.97 317.815 273.97 317.816 273.97 317.81

2050.10 unidades 7 273.97 317.818 273.97 317.819 273.97 317.81

160558 1037.0751990709 10 273.97 317.8111 273.97 317.8112 273.97 317.81

9084779 $ 13 273.97 317.8114 273.97 317.8115 273.97 317.81

0.0176732518 mês 16 273.97 317.816.5 dia 17 273.97 317.81155 horas 18 273.97 317.81

19 273.97 317.8120 273.97 317.8121 273.97 317.81

2008 22 273.97 317.81A G 23 273.97 317.81

1965 2050 24 273.97 317.81 R$ 1,243,560.42 R$ 9,084,778.74 25 273.97 317.81 R$ 59,608.35 R$ 160,557.58

17.5 6.5

2007 20081914 20271530 15971147 1167

763 736380 306

-4 -1241527 14731143 1043

760 613376 183

-8 -2481523 13491139 919

756 489372 59-11 -371

1519 12251136 795

752 365368 -65-15 -495

1515 11021132 671

748 241365 -189-19 -619

2007 20081941 19651832 18531722 17411612 16281503 15161393 14041284 12911174 11791064 1067

955 954845 842736 730626 617517 505407 393297 280188 168

78 56

0 5 10 15 20 25 30

-1500

-1000

-500

0

500

1000

1500

2000

2500

Column N

Column M

0 5 10 15 20 25 30

-1500

-1000

-500

0

500

1000

1500

2000

2500

Column N

Column M

1910 19091800 17961691 16841581 15721471 14591362 13471252 12351143 1122

2007 20081903 20501667 17321393 14141119 1097

845 779571 461297 143

23 18761653 15581379 12401105 922

831 604557 286283 2019

9 17011639 13831365 10651091 748

817 430543 112269 1844

-5 15261624 12091350 8911076 573

802 255

0 5 10 15 20 25 30

-1500

-1000

-500

0

500

1000

1500

2000

2500

Column N

Column M

0 5 10 15 20 25 30

-1500

-1000

-500

0

500

1000

1500

2000

2500

Column N

Column M

0 5 10 15 20 25 30

-1500

-1000

-500

0

500

1000

1500

2000

2500

Column N

Column M

0 5 10 15 20 25 30

-1500

-1000

-500

0

500

1000

1500

2000

2500

Column N

Column M

SEM FALTA COM FALTAa= 10000 a= 10000K= 150 K= 150C= 15 C= 15h= 1 h= 1

p= 10

Quantidade QuantidadeQ= 1732.05 unidades Q= 1816.59 unidades

Custo por Ciclo Estoque inicialCc= 26281 210.739 S= 1651 unidades

Custo Total Custo por CicloCt= 151732 $ Cc= 27549 ciclo 210.627

Tempo Custo Totalt= 0.17320508 mês Ct= 151651 mês

5.19615242 dia124.707658 horas Tempo

t= 0.18165902 mês5.44977064 dias130.794495 horas

Falta máxima por cicloQ-S= 165

Fração do tempo sem falta no cicloS/a/Qa= 0.90909091

horas Demanda Estoque (1) Estoque(2)0 - 1732 1651 7201 13.89 1718 16382 13.89 1704 16243 13.89 1690 16104 13.89 1676 15965 13.89 1663 15826 13.89 1649 15687 13.89 1635 15548 13.89 1621 15409 13.89 1607 1526

10 13.89 1593 151311 13.89 1579 149912 13.89 1565 148513 13.89 1551 147114 13.89 1538 145715 13.89 1524 144316 13.89 1510 142917 13.89 1496 141518 13.89 1482 140119 13.89 3200 138820 13.89 3186 319021 13.89 3172 317622 13.89 3159 316223 13.89 3145 314924 13.89 3131 313525 13.89 3117 312126 13.89 3103 310727 13.89 3089 309328 13.89 3075 307929 13.89 3061 306530 13.89 3047 305131 13.89 3034 303732 13.89 3020 302433 13.89 3006 301034 13.89 2992 299635 13.89 2978 298236 13.89 2964 296837 13.89 4682 295438 13.89 4668 294039 13.89 4654 474340 13.89 4641 472941 13.89 4627 471542 13.89 4613 470143 13.89 4599 468744 13.89 4585 467445 13.89 4571 4660

0 10 20 30 40 50 60

-1500

-500

500

1500

2500

3500

4500

5500

Column M

Column L

46 13.89 4557 464647 13.89 4543 463248 13.89 4529 4618

0 10 20 30 40 50 60

-1500

-500

500

1500

2500

3500

4500

5500

Column M

Column L

r1= 20000 4r2= 10000 2r3= 15000 3

K= 40000 5000 8c= 5h= 2

i=3

x3 z3 C30 3 231 2 182 1 133 0 0

i=2

x2/z2 0 1 2 3 4 5 C20 - - 41 43 45 39 391 - 36 38 40 34 - 342 23 33 35 29 - - 233 20 30 24 - - - 204 17 19 - - - - 175 6 - - - - - 6

i=1x1/z1 0 1 2 3 4 5 6

0 - - - - 67 69 65

Z2540210

7 8 9 C1 Z169 73 69 65 6

Documents

Estoque