Fise tehnologice

rapita

TEHNOLOGIA CADRU PENTRU CULTURA: RAPITA DE ULEI Recolta 2010 / 2011Calculatii pe hectarCod: D. 26SistemNeirigatZona geografica: CampieProductia Principala2800 kgPotential: Mediu Productia Secundara1800 kg

Nr crt.Denumirea lucrriiLuna calendaristicaUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice - lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM**** Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii - lei-Denumirea materialuluiUMCantitatea totalPre unitar -lei-Total cheltuieli -lei-1ncrcat ngrminte chimiceAUGUSTt0.6TIH-4450.0320.0841.360.820.00.00.822Transport ngrminte chimice la 5kmt/km3U6502RM20.0880.3891.614.830.00.04.833Alimentat MA 3.5 cu ngrm. chimicet0.6TIH4450.0320.0841.360.820.00.00.824Fertilizat cu ngrm. chimiceha2U650MA3.50.562.40018.6037.200.1151.50Potasiukg sa401.2349.20205.500.000.00Fosforkg sa801.47117.605Arat la 25 cm + grpat solulha1deutz-fahrPP4-30+GS1.22.10520.500200.00200.000.00.0200.006Discuit + grpatha1deutz-fahrGD3.2+2GCR1.70.7275.60047.1247.120.00.047.127Transport ap pentru erbicidatSEPTEMBRIEt0.3U650RCU-80.0670.39015.84.740.00.04.748Pregtit soluie pentru erbicidatmii l0.300.000.03150.450.00.459Erbicidare total+jalonatha1L445MET12000.3080.90016.3216.320.05150.75COMMANDl0.27014.031.0710Discuit pentru ncorporat erbicideha1deutz-fahrGD3.2+2GCR1.70.7275.60059.4059.400.000.059.4011ncrcat ngrminte chimicet0.18TIH 4450.0090.0251.360.240.000.00.2412Transport ngrminte chimice la 5kmt/km0.9U6502RM20.0250.1171.611.450.000.01.4513Alimentat MA 3.5 cu ngrm. chimicet0.18TIH 4450.0090.0251.360.240.000.00.2414Fertilizat cu ngrm. Chimice+jalonatha1deutz-fahrMA3.50.1780.75018.6018.600.05150.75Azotkg sa602120.00139.3515Tratat samanta+incarcat si descarcat samantat0.02400.000.003150.05ALERTl0.84334.4034.4516Transport samanta la 5 kmt/km0.06U6502RM20.0020.0101.610.100.000.00.1017Pregatit pat germinativha1U650CPGC-40.474.00031.0031.000.000.031.0018Semanat + jalonatha1U650SUP-2914.50065.7265.720.05150.75Samantakg123.845.60112.0719Deservit semanatoareha100.1151.500.01.5020TOTAL PROD NETERMINATA6.33945.3740488.60.3835.75380.80875.1421ncrcat ngrminte chimiceFEBRUARIEt0.18TIH 4450.0090.0251.50.270.00.00.2722Transport ngrminte chimice la 5kmt/km0.9U6502RM20.0250.1171.771.590.00.01.5923Alimentat MA 3.5 cu ngrm. chimicet0.18TIH 4450.0090.0251.50.270.00.00.2724Fertilizat cu ngrm. Chimice+jalonatha1U650MA3.50.2281.00020.5020.500.0518.50.93Azotkg sa602.12127.20148.6325Transport apaAPRILIEt0.3U650RCU-80.0670.39015.84.740.000.04.7426Pregatit solutiemii l0.300.000.0318.50.560.00.5627Tratatment fitosanitar+jalonatha1L445MPSP 3X3000.4851.70024.5024.500.0518.50.93BISCAYAl0.258421.0046.4328Recoltat rapi din lanIUNIEt1.8C122.21519.800142.8257.040.000.0257.0429Transport producia la 5 kmt/km9U6502RM20.2651.1701.7715.930.000.015.932883.8130Balotat producie secundart1U650PPF0.6832.90043.5043.500.00Sfoarkg1.718.3431.1874.6831Deservit presa de balotat paiet100.000.1218.52.220.02.2232ncrcat baloit100.000.19218.53.550.03.5533Transport baloi la 5 kmt/km5U6502RM20.4351.6401.57.500.000.07.5034Descrcat baloi de paiet100.000.12318.52.280.02.2835Stivuit baloi de paiet100.000.2920.355.900.05.9036TOTAL AN PLAN 4.42128.767375.840.85516.3500179.38571.5837TOTAL GENERAL (tot an plan+ prod neterminata)10.7674.141864.441.23822.100560.181446.72

*ERBICIDE: TRIFLUROM 48 CE; CERLIT**FUNGICIDE: CALIDAN SC; SUMILEX 50 WP***INSECTICIDE: VICTENON 50WP; FASTAC 10CE.****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)

grau

TEHNOLOGIA CADRU PENTRU CULTURA: GRAU CONSUMRecolta 2014/ 2015Calculatii pe hectarCod: D.01SistemNeirirgatZona geografica: CampieProductia Principala5500 kg/haPotential: MediuProductia Secundara1700 kg/ha

Nr crt.Denumirea lucrriiLUNA CALENDARISTICAUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -mii lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM****Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii -lei-Denumirea materialuluiUMCantitate Pre unitar -lei-Total cheltuieli -mii lei-0123456789101112131415161718191ncrcat ngrminte chimiceSEPTEMBRIEt0.375TIH4450.0200.0602.701.00.01.02Transport ngr. chimice la 5 kmt/km1.875U6502RM20.0550.2403.135.90.05.93Alimentat MA 3,5 + jalonatt0.375TIH4450.0200.0602.701.00.139.504.05.04Fertilizat cu ngrminte chimiceha1.000U650MA3.50.2901.20036.536.50.0Azotat de amoniukg 3001.47441.0477.5

5Arat la 25 cm + grpat n sol mediuha1.000deutz-fahrPP4-30+GS1.22.10520.500391.3391.30.0391.36Discuit + grpatha1.000deutz-fahrGD3.2+2GCR1.70.7275.60092.392.30.092.37Discuit + grpatOCTOMBRIEha1.000deutz-fahrGD3.2+2GCR1.70.7275.60092.392.30.092.38Pregtit pat germinativha1.000U650CPGC40.4704.00060.860.80.060.89tratat samanta+inc si desc saci samantat0.5000.00.0639.52.4Yunta Quatro 373,4 FS l1.5275412.5414.910Transport saci smn la 5 kmt/km1.250U6502RM20.0370.1633.133.90.03.911Semnat gruha1.000U650SUP291.0004.500128.8128.80.0539.52.0Glosa kg2500.9225.0355.812Deservit semntoareaha1.0000.139.54.04.013TOTAL PRODUCTIE NETERMINATA5.45141.923813.90.312.21078.51904.714Incarcat ingrasaminte chimiceFEBRUARIEt0.400TIH4450.0210.0562.811.10.01.115Transport ingr chimice la 5 Kmt/km2.000U6502RM20.0590.2603.246.50.06.516Alimentat MA 3,5 + jalonatt0.400TIH4450.0210.0562.811.10.141.44.15.317Fertilizat cu ngrminte chimiceha1.000U650MA-3,50.2801.20037.637.60.0Azotat de amoniukg 3001.47441.0478.618Transport apa pt erbicidatAPRILIEt0.300U650RCU-80.0670.39029.058.70.08.719Pregtit sol pt erbicidat + jalonatmii l0.3000.0841.43.33.320Erbicidatha1.000L445MET-12000.3080.90030.0230.00.0Dicopur Dl12929.059.0

21Transport apa pt trat fitosanitareIUNIEt0.600U650RCU-80.1330.78029.0517.40.017.422Pregtit solutie + jalonatmii l0.6000.00.1641.46.66.623Tratam fitosanitare (80% din supraf)ha1.600U650MPSP3x3000.7753.84045.172.20.0Bumper Super 490 ECl0.811289.6173.5Fury 10 ECl0.111711.7024Recoltat gruIULIEt3.500claasC121.19010.150163.5572.30.0572.325Transport recolta la 5 kmt/km17.500U6502RM20.5152.2763.256.70.056.726Balotat paiet1.200U650PPF0.7383.84057.969.50.0Sfoarkg32987.0156.527Deservit presa de balotatt1.0000.00.1241.45.05.028ncrcat baloiAUGUSTt1.2000.00.2341.49.59.529Transport baloti la 5 kmt/km6.000U6502RM20.5221.9682.816.80.016.830Descrcat baloit1.2000.1541.46.16.131Stivuit baloit1.2000.3543.315.115.132TOTAL AN PLAN4.62925.716890.01.18649.8658.31598.133TOTAL GENERAL10.0867.641703.91.5062.01736.83502.8

*Erbicide: BUCTRIL D; DISCOPUR D; CERESTAR 75 W.P.; CERESTAR; RIVAL 75; SECATOR; OLTISAN M; ICEDIN SUPER; SDMA-600 R.V..; ECOPART; PRIMSTAR**Fungicide: PRELUDE SP;RAXIL T 206 GEL; SUMI 8 PUS; TIRACARB 600 SC; TIRADIN 70 PUS; VITAVAX 200 PUS; DITHANE M75; RAXIL 2WS ***Insecticide: FASTAC 10 E.C.; CALYPSO 480SC;; CIPERMETRIN 10E.C.; VONDOZEB80PU; FURY 10 E.C.; DECIS 2,5 FLOW; MARSHAL 25 E.C.; SUMIALFA 0.5 ULY; SUMICOMBI****Tarifele / UM sunt mai mari cu 35% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)

mazare

TEHNOLOGIA CADRU LA CULTURA: MAZARE BOABE CONSUMRecolta 2014/ 2015Calculatii pe hectarCod: D.09E1SistemNeirigatZona geografica: CampieProductia Principala2000 kgPotential: Mediu Productia Secundara3100 kg

Nr crt.Denumirea lucrriiLUNA CALENDARISTICAUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM****Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii -lei-Denumirea materialuluiUMCantitate Pre unitar -lei-Total cheltuieli -lei-0123456789101112131415161718191Disciuit + grapatSEPTEMBRIEha0.160deutz-fahrGD 3,20.7275.60092.392.392.32Nivelare intretinere 2 treceriha0.320U650NM 2,81.77612.000226.0226.0226.03Incarcat ingrasaminte chimicet0.637TIH 4450.0340.0882.71.71.74Transport ingrasaminte chimice la 5 kmt/km3.185U6502RM20.0930.4143.110.010.05Alimentat MA 3,5 t0.637TIH 4450.0340.0882.71.71.76Fertilizat cu ngrminte chimice+jalonatha2.000U650MA3,50.5802.40036.573.00.139.54.0NPK 18:46:0kg602.3138.0765.00.0Sulfat de potasiukg1005.5550.07Arat la 25 cm + grpat n sol mediuha1.000deutz-fahrPP 4-30+GS1,22.10520.500391.3391.3391.38TOTAL PRODUCTIE NETERMINATA5.34941.0900.0796.10.14.0688.01488.09Discuit + grpatMARTIEha1.000deutz-fahrGD 3,2+2GCR1,70.7275.60095.695.695.610Pregtit pat germinativha1.000U650CPGC40.4704.00062.962.962.911Bacterizat samantat0.2500.00.00.03141.41.3Nitraginml4x25072.366.968.212Incarcat si descarcat samantat0.5000.00.00.19641.48.18.113Transport samanta la 5 kmt/km1.250U6502RM20.0380.1723.24.10.04.114Semanat+jalonatha1.000U650SUP 291.0004.500128.8128.80.0541.42.1Amicalkg 1504600730.915Deservit semanatoareha1.0000.00.00.0841.43.33.316Transport apa pt erbicidatAPRILIEt0.300U650RCU80.0670.39029.28.70.08.717Pregatiti solutiemii l0.3000.00.00.0341.41.21.218Erbicidat+jalonatha1.000L 445MET 12000.3080.90030.130.10.0541.42.1Select Superl238.1676.32108.50.019Transport apa pt trat fitosanitareIUNIEt0.300U650RCU80.0670.39029.28.78.720Pregtit solutiemii l0.3000.00.0341.41.21.221Tratam fitosanitare+jalonatha1.000U650MPSP 3x3000.4851.70045.345.30.0541.42.1Fastac 10 ECl0.021623.2450.60.022RecoltatIULIEha1.000U650MRM 2,22.66710.500296.8296.8296.823Treerat din brazdat3.000C 12+RA 2,43.87028.800296.8890.4890.424Transport productie la 5 kmt/km15.000U6502RM20.4601.7503.248.648.625Balotat vrejit2.300U650PPF0.9955.52080.5185.1Sfoarakg429116.0301.126ncrcat baloit2.3000.00.00.44241.418.318.327Transport baloti la 5 kmt/km11.500U6502RM21.0003.7782.832.30.032.328Descrcat baloit2.3000.00.28141.411.611.629Stivuit baloit2.3000.00.66741.427.627.630TOTAL AN PLAN12.15468.0001837.31.90778.9862.52778.731TOTAL GENERAL17.5109.12633.42.00782.91550.54266.7

*ERBICID: FUSILADE FORTE; FURORE SUPER; SELECT SUPER; GESAGARD ***INSECTICID: SINORATOX 35CE, FASTAC 10CE; DIAZOL 60 EC; DIMEVUR 42.5****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)

porumb

TEHNOLOGIA CADRU LA CULTURA: PORUMB BOABE CONSUMRecolta 2014/ 2015Calculatii pe hectarCod: D. 06SistemNeirigatZona geografica: CampieProductia Principala9500 kgPotential: Mediu Productia Secundara3500 kg

Nr crt.Denumirea lucrriiLuna calendaristicaUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM*** Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii -lei-Denumirea materialuluiUMCantitatea totalPre unitar -lei-Total cheltuieli - lei-1Discuit miristeOCTOMBRIEha1deutz-fahrGD-6.40.2676128.8128.8128.82ncrcat ngrminte chimicet0.12TIH4450.0230.0612.71.21.23Transport ngr. chimice la 5 kmt/km0.6U6502RM20.0640.2843.16.86.84Alimentat MA 3,5 cu ingr chimicet0.437TIH4450.0230.0612.71.21.25Fertilizat cu ngrminte chimice+ jalonatha1U650MA3.50.281.236.536.50.139.54.0NPKkg 1202.3276.0316.50.06Arat la 25 cm + grpat ha1deutz-fahrPP4-30+GS1.22.10520.5391.3391.3391.37TOTAL PRODUCTIE NETERMINATA2.76228.4060.0565.80.14.0276.0845.88Grpat ogoareAPRILIEha1deutz-fahr8GCRI1.70.1541.120.420.420.49Discuit + grpatha1deutz-fahrGD3.2+2GCR1.70.7275.695.695.695.610Transport ap pentru erbicidatt0.3U650RCU80.0670.3929.28.78.711Pregatit solutiemii l0.30.00.00.0341.41.21.212Erbicidat+jalonatha1L445MET12000.3080.930.130.10.0541.42.1Merlin Duol2.546.25116147.813Discuit pt. ncorporat erbicideha1deutz-fahr2GCR1.7+GD3.20.7275.6118.3118.30.0118.314Pregtit pat germinativha1U650CPGC40.47462.962.90.062.915Tratat samanta+incarcat si descarcat samantat0.050.00.00.00641.40.2Calypso 480 SC l0.08816.56.716Transport samanta la 5 kmt/km0.125U6502RM20.0040.0162.80.40.00.417Semanat+ jalonatha1U650SPC80.6673.688.088.00.0541.42.1KWS 2376kg256.5162.5252.618Deservit semntoareaha10.00.0841.43.33.319Prit mecanic IMAIha1U650CPU80.322.255.355.30.055.320Prit manual de corecieha10.00.03.0341.4125.4125.421ncrcat ngrminte chimiceIUNIEt0.3TIH4450.0160.0422.80.80.00.822Transport ngr. chimice la 5 kmt/km1.5U6502RM20.0440.1953.24.90.04.923Descarcat ingr chimicet0.3TIH4450.0160.0422.80.80.00.824Prit mecanic II +fertilizatha1U650CPU8+4F0.4212.757.957.90.0Azotat de amoniukg 3301.47485543.025Prit manual de corecieha10.00.03.0341.4125.4125.426Recoltat mecanic porumb tiulei(25%)SEPTEMBRIEt1.25C14+CS60.4355.57103.1128.90.0128.927Adunat tiulei n urma rec. mec.ha10.00.0141.441.441.428Transport producia la 5 kmt/km6.25U6502RM20.2751.023.119.60.019.629Transport coceni tocai la 5 kmt/km2.5U6502RM20.0730.3242.87.00.07.030Recoltat manual porumb stiuleti (75%)t3.750.00.01.7941.474.174.131Incarcat stiuletit3.750.00.00.6441.426.526.532Transport producia la 5 kmt/km18.75U6502RM20.8253.063.158.70.058.733Tiat coceni, legat i fcut glugiOCTOMBRIEha0.750.00.0341.4124.2124.234ncrc., transp. i desc.snopi i cocenit/km7.5U6502RM20.4441.5532.821.10.4441.418.239.335Cldit snopi de coceni urt1.50.4241.417.417.436TOTAL AN PLAN 5.937.91779.413.566561.6769.72110.737TOTAL GENERAL (TOT AN PLAN+PROD NET)8.6666.321345.213.67565.60.000.000.001045.72956.5

*ERBICIDE: PRIMEXTRA GOLD; GUARDIAN EXTRA; DUAL GOLD; TROPHY; STOMP; RELAY; ADENGO 465 SC 0,4 l/HA**INSECTICIDE: CARBOFURAN 350; CRUISER 350 FS; DIAFURAN 35 ST; GAUCHO 600 FS; SEEDOPRID 600FS 0,6-10 l/TO***Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)

Documents

Fise tehnologice