8/17/2019 Formato Snip 15 Tate
1/4
FORMATO SNIP 15 - v 2.0 (15/04/2009)
INFORME DE CONSISTENCIA DEL ESTUDIO DEFINITIVO O EXPEDIENTE
TÉCNICO DETALLADO DE PIP VIABLE
El suscrit i!"r#$ %u&'
. El cst & ls c#*!&!t&s + &l cst tt$l &l PIP
$ &,&cut$r &s'
ComponenteCosto (S/.)
De!"#"to#$" V$"%$!$&"&
1. EPEIENTE TENIO 2.00 22
243919.00 241
11041.00 10
1295145.00 10
14905.00 3512
100000.00 950
3. ASTOS ENERA6ES 52.00 52. 7TI6IA 52.00 529. I8 1 14111.00
123032
10. S7PER8ISION 2.00 0311. ASTOS AMINISTRATI8OS 0.00 1
0.00 2499
TOTA6 ''**+'. ',-*'
. 6$s #&t$s & ls c#*!&!t&s &l PIP $
&,&cut$r s!'
ComponenteMet"
De!"#"to#$" V$"%$!$&"&
1. EPEIENTE TENIO EST7IO 1.00
M6 194.00 43
7N. 1.00 11
M6 0.00 2
7N. 1.00 1
E8ENTOS 1.00
3. ASTOS ENERA6ES EST. 5.00 4. 7TI6IA EST. 5.00 49. I8 1
PORENTA:E 1.0010. S7PER8ISION 6 1.0011. ASTOS AMINISTRATI8OS 6
0.00
6 0.00
. 6$ $lt&r!$tiv$ t;c!ic$ &l PIP $ &,&cut$r
&s'Des#$p$0n &e !" A!te#n"t$1" T2n$" se34n5
&cl$r$tri$ & 8i$$ c!
Ac&r "+4200 UC/c#2 +
8/17/2019 Formato Snip 15 Tate
3/4
X It &scri*ci?! 7!. M&tr$ Pr&ci (S/.) P$rci$l (S/.)
P$rci$l (S/.)0 01 PA8IMENTAION 590.41
0 01.01 ORAS PRE6IMINARES 1904.0 1904.
0 01.01.01 MO8I6IHAION @ ESMO8I6IHAION E E7IPO @ MA7INARIAS
Cl< 1.00 2500.00 2500.000 01.01.02 A6MAEN OFIINA @ ASETA E
7ARIANIA Cl< 1.00 2500.00 2500.00
0 01.01.0 ARTE6 E IENTIFIAION E 6A ORA E .50 .0 # u 1.00 1000.00
1000.00
0 01.01.04 TRAHO @ REP6ANTEO #2 115.4 0.3 5.
0 01.01.05 MANTENIMIENTO E TRANSITO @ ES8IAIONES Cl< 1.00
2421.92 2421.92
01.01.0 NI8E6AION E TAPA E 7HONES u 10.00 200.2 200.20
0 01.02 MO8IMIENTO E TIERRAS 93. 93.
0 01.02.01 ORTE E MATERIA6 S7E6TO # 0. .2 12.1
0 01.02.02 E6IMINAION E MATERIA6 EEENTE # 435.5 12.00
53100.20
0 01.0 PA8IMENTOS 1054.94 1054.9
0 01.0.01 ONFORMAION @OMPATAION E 6A S7RASANTE ( ON MA7INARIA)
#2 115.4 1.4 2119.53
0 01.0.02 S7 ASE RAN76AR E0.10 # #2 115.4 5. 51.5
0 01.0.0 ASE RAN76AR E0.20 # #2 115.4 10.11 1199.00 01.0.04
IMPRIMAION ASFA6TIA #2 115.4 4.1 495.
0 01.0.05 ARPETA ASFA6TIA EN A6IENTE E 2Y #2 115.4 29.9
5551.
0 01.04 SARINE6ES 1352.0
0 01.04.01 SARINE6ES PERA6TAOS 112.3 112.3
0 01.04.01.01 EA8AION E HAN:AS PARA SARINE6S # 22.95 1.0
4.39
0 01.04.01.02 ENOFRAO @ ESENOF. PARA SARINE6ES #2 25. 2.35
1.05
0 01.04.01.0 SARINE6ES E ONRETO E "Zc135 [C/c#2 # 22.95 15.49
5002.50
0 01.04.01.04 AERO E REF7ERHO F@4200 [C/c#2 [C 43.02 4.20
2003.
0 01.04.01.05 PINT7RA EN SARINE6ES #2 145. 1.15 23.34
0 01.04.02 SARINE6ES S7MERIOS 12019.54 12019.5
0 01.04.02.01 SARINE6ES S7MERIOS FZ135 U/M2 (150 M.) IN. EA8AION
# 103.95 5.5 11050.
0 01.04.02.02 PINT7RA 6INEA6 ONTIN7A E0.10 M. # 103.95 .2 100.0
01.05 10033.2 10033.
0 01.05.01 PINT7RA 6INEA6 ISONTIN7A E0.10 M. # 94.00 .2 13.2
0 01.05.02 PINT7RA E SIMO6OS 6ETRAS @ SEGA6ES #2 440.0 15.3
99.50
0 02 8EREAS E ONRETO 403.41 403.4
0 02.01 ORAS PRE6IMINARES 49.93
0 02.01.01 TRAHO @ REP6ANTEO #2 40.10 0.3 49.93
0 02.02 MO8IMIENTO E TIERRAS 324.5
0 02.02.01 EA8AION E MATERIA6 S7E6TO # 4.01 2.4 15003.5
0 02.02.02 AFIRMAO E 4Y PARA 8EREAS #2 40.10 .1 5223.31
0 02.0 ONRETO SIMP6E 290941.59
0 02.0.01 8EREAS E ONRETO FZ135 U/M2 E4Y PASTA 1'2 #2 40.10 9.42
25434.54
0 02.0.02 ENOFRAO @ ESENOFRAO PARA 8EREAS #2 42.51 2.39
10194.25
0 02.0.0 MARTI66O E ONRETO FZ135 U/M2 E4Y PASTA 1'2 #2 9.23 53.4
22920.2
0 02.0.04 RAMPA E ONRETO FZ135 U/M2 #2 1.0 5.4 452.54
0 02.04 8ARIOS 4045.29
0 02.04.01 :7NTAS ASFA6TIAS # 15.90 5.0 413.05
0 02.04.02 7RAO E 8EREAS MARTI66O @ SARINE6 #2 53.02 0.9
259.24
0 02.04.0 A:AS E A7A @ ESA7E u .00 0.00 29440.00
0 02.05 AREAS 8ERES 11.00 11.0
0 02.05.01 SEMRAO E P6ANTONES u 400.00 29.59 11.00
121213. + 7T 214403.0S7-TOTA6 143524.I8 2512.4
134123.1EPS7PTOTA6-IN8.
SEGA6IHAION (8ARIOS)
