Formato Snip 15 Tate

Embed Size (px)

Citation preview

  • 8/17/2019 Formato Snip 15 Tate

    1/4

    FORMATO SNIP 15 - v 2.0 (15/04/2009)

    INFORME DE CONSISTENCIA DEL ESTUDIO DEFINITIVO O EXPEDIENTE TÉCNICO DETALLADO DE PIP VIABLE

    El suscrit i!"r#$ %u&'

    . El cst & ls c#*!&!t&s + &l cst tt$l &l PIP $ &,&cut$r &s'

    ComponenteCosto (S/.)

    De!"#"to#$" V$"%$!$&"&

    1. EPEIENTE TENIO 2.00 22

    243919.00 241

    11041.00 10

    1295145.00 10

    14905.00 3512

    100000.00 950

    3. ASTOS ENERA6ES 52.00 52. 7TI6IA 52.00 529. I8 1 14111.00 123032

    10. S7PER8ISION 2.00 0311. ASTOS AMINISTRATI8OS 0.00 1

    0.00 2499

    TOTA6 ''**+'. ',-*'

    . 6$s #&t$s & ls c#*!&!t&s &l PIP $ &,&cut$r s!'

    ComponenteMet"

    De!"#"to#$" V$"%$!$&"&

    1. EPEIENTE TENIO EST7IO 1.00

    M6 194.00 43

    7N. 1.00 11

    M6 0.00 2

    7N. 1.00 1

    E8ENTOS 1.00

    3. ASTOS ENERA6ES EST. 5.00 4. 7TI6IA EST. 5.00 49. I8 1 PORENTA:E 1.0010. S7PER8ISION 6 1.0011. ASTOS AMINISTRATI8OS 6 0.00

    6 0.00

    . 6$ $lt&r!$tiv$ t;c!ic$ &l PIP $ &,&cut$r &s'Des#$p$0n &e !" A!te#n"t$1" T2n$" se34n5

    &cl$r$tri$ & 8i$$ c!

     Ac&r "+4200 UC/c#2 +

  • 8/17/2019 Formato Snip 15 Tate

    2/4

    SNIP 1532 FINANIAMIENTO ORA S7PER8ISOR TOTA6 TOTA6 A OFINANAIARMi!ist&ri & 8ivi&!$ !strucci! + S$!&$#i&!t 1 191943. 242.2 141559.9

    Mu!ici*$li$ istrit$l & P$rc!$ 1 234952.2 430.0 23922.30 2051.9P

  • 8/17/2019 Formato Snip 15 Tate

    3/4

    X It &scri*ci?! 7!. M&tr$ Pr&ci (S/.) P$rci$l (S/.) P$rci$l (S/.)0 01 PA8IMENTAION 590.41

    0 01.01 ORAS PRE6IMINARES 1904.0 1904.

    0 01.01.01 MO8I6IHAION @ ESMO8I6IHAION E E7IPO @ MA7INARIAS Cl< 1.00 2500.00 2500.000 01.01.02 A6MAEN OFIINA @ ASETA E 7ARIANIA Cl< 1.00 2500.00 2500.00

    0 01.01.0 ARTE6 E IENTIFIAION E 6A ORA E .50 .0 # u 1.00 1000.00 1000.00

    0 01.01.04 TRAHO @ REP6ANTEO #2 115.4 0.3 5.

    0 01.01.05 MANTENIMIENTO E TRANSITO @ ES8IAIONES Cl< 1.00 2421.92 2421.92

    01.01.0 NI8E6AION E TAPA E 7HONES u 10.00 200.2 200.20

    0 01.02 MO8IMIENTO E TIERRAS 93. 93.

    0 01.02.01 ORTE E MATERIA6 S7E6TO # 0. .2 12.1

    0 01.02.02 E6IMINAION E MATERIA6 EEENTE # 435.5 12.00 53100.20

    0 01.0 PA8IMENTOS 1054.94 1054.9

    0 01.0.01 ONFORMAION @OMPATAION E 6A S7RASANTE ( ON MA7INARIA) #2 115.4 1.4 2119.53

    0 01.0.02 S7 ASE RAN76AR E0.10 # #2 115.4 5. 51.5

    0 01.0.0 ASE RAN76AR E0.20 # #2 115.4 10.11 1199.00 01.0.04 IMPRIMAION ASFA6TIA #2 115.4 4.1 495.

    0 01.0.05 ARPETA ASFA6TIA EN A6IENTE E 2Y #2 115.4 29.9 5551.

    0 01.04 SARINE6ES 1352.0

    0 01.04.01 SARINE6ES PERA6TAOS 112.3   112.3

    0 01.04.01.01 EA8AION E HAN:AS PARA SARINE6S # 22.95 1.0 4.39

    0 01.04.01.02 ENOFRAO @ ESENOF. PARA SARINE6ES #2 25. 2.35 1.05

    0 01.04.01.0 SARINE6ES E ONRETO E "Zc135 [C/c#2 # 22.95 15.49 5002.50

    0 01.04.01.04 AERO E REF7ERHO F@4200 [C/c#2 [C 43.02 4.20 2003.

    0 01.04.01.05 PINT7RA EN SARINE6ES #2 145. 1.15 23.34

    0 01.04.02 SARINE6ES S7MERIOS 12019.54   12019.5

    0 01.04.02.01 SARINE6ES S7MERIOS FZ135 U/M2 (150 M.) IN. EA8AION # 103.95 5.5 11050.

    0 01.04.02.02 PINT7RA 6INEA6 ONTIN7A E0.10 M. # 103.95 .2 100.0 01.05 10033.2 10033.

    0 01.05.01 PINT7RA 6INEA6 ISONTIN7A E0.10 M. # 94.00 .2 13.2

    0 01.05.02 PINT7RA E SIMO6OS 6ETRAS @ SEGA6ES #2 440.0 15.3 99.50

    0 02 8EREAS E ONRETO 403.41   403.4

    0 02.01 ORAS PRE6IMINARES 49.93

    0 02.01.01 TRAHO @ REP6ANTEO #2 40.10 0.3 49.93

    0 02.02 MO8IMIENTO E TIERRAS 324.5

    0 02.02.01 EA8AION E MATERIA6 S7E6TO # 4.01 2.4 15003.5

    0 02.02.02 AFIRMAO E 4Y PARA 8EREAS #2 40.10 .1 5223.31

    0 02.0 ONRETO SIMP6E 290941.59

    0 02.0.01 8EREAS E ONRETO FZ135 U/M2 E4Y PASTA 1'2 #2 40.10 9.42 25434.54

    0 02.0.02 ENOFRAO @ ESENOFRAO PARA 8EREAS #2 42.51 2.39 10194.25

    0 02.0.0 MARTI66O E ONRETO FZ135 U/M2 E4Y PASTA 1'2 #2 9.23 53.4 22920.2

    0 02.0.04 RAMPA E ONRETO FZ135 U/M2 #2 1.0 5.4 452.54

    0 02.04 8ARIOS 4045.29

    0 02.04.01 :7NTAS ASFA6TIAS # 15.90 5.0 413.05

    0 02.04.02 7RAO E 8EREAS MARTI66O @ SARINE6 #2 53.02 0.9 259.24

    0 02.04.0 A:AS E A7A @ ESA7E u .00 0.00 29440.00

    0 02.05 AREAS 8ERES 11.00 11.0

    0 02.05.01 SEMRAO E P6ANTONES u 400.00 29.59 11.00

    121213. + 7T 214403.0S7-TOTA6 143524.I8 2512.4

    134123.1EPS7PTOTA6-IN8.

      SEGA6IHAION (8ARIOS)

  • 8/17/2019 Formato Snip 15 Tate

    4/4

      22520.0---

    ---

    2291.29--

    32021.2------

    190.5-

    ----

    1421.0--

    1191.--

    43590.----

    ----------

    19.4-

    25000.2

    134123.101900.00542.00

    11599.10