13
fx CODIGO APELLIDOS Y NOMBRES EDAD SUELDO Coral Díaz Ana Lucia 40 2,100,000.00 $ 4516 Guerrero Miguel 28 1,700,000.00 $ Tobar Luis 18 565,000.00 $ 4597 Obando William 17 426,500.00 $ 4597 Umaña Hugo 35 616,000.00 $ 2648 Pérez Julian 49 876,120.00 $ 4792 Luna Andrés 70 3,200,000.00 $ 1122 Duarte Paola 21 973,110.00 $ 7840 Acosta Yolanda 16 499,000.00 $ 1236 Mora Carlos 37 1,120,000.00 $ CONTAR 8 10 10 CONTAR, BLANCO 2 0 0 MAX 7840 70 3,200,000.00 $ MIN 1122 16 426,500.00 $ SUMA 12,075,730.00 $ PROMEDIO 33.1 1,207,573.00 $

Funciones

Embed Size (px)

Citation preview

Page 1: Funciones

fx CODIGOAPELLIDOS Y

NOMBRESEDAD SUELDO

Coral Díaz Ana Lucia 40 2,100,000.00$

4516 Guerrero Miguel 28 1,700,000.00$

Tobar Luis 18 565,000.00$

4597 Obando William 17 426,500.00$

4597 Umaña Hugo 35 616,000.00$

2648 Pérez Julian 49 876,120.00$

4792 Luna Andrés 70 3,200,000.00$

1122 Duarte Paola 21 973,110.00$

7840 Acosta Yolanda 16 499,000.00$

1236 Mora Carlos 37 1,120,000.00$

CONTAR 8 10 10

CONTAR, BLANCO 2 0 0

MAX 7840 70 3,200,000.00$

MIN 1122 16 426,500.00$

SUMA 12,075,730.00$

PROMEDIO 33.1 1,207,573.00$

Page 2: Funciones

FECHA DE

INGRESO

FECHA DE

SALIDA

TOTAL DE DIAS

TRABAJADOSSi Si Si

1/2/1999 8/17/2011 4545 MAYOR DE EDAD 100,000.00$ -$

4/14/2008 8/17/2011 1203 MAYOR DE EDAD 100,000.00$ -$

9/27/2010 8/17/2011 320 MAYOR DE EDAD 200,000.00$ 78,000.00$

8/1/2011 8/17/2011 16 MENOR DE EDAD 200,000.00$ 78,000.00$

2/1/2011 8/17/2011 196 MAYOR DE EDAD 200,000.00$ 78,000.00$

7/20/2008 8/17/2011 1107 MAYOR DE EDAD 200,000.00$ 78,000.00$

11/21/1956 8/17/2011 19706 MAYOR DE EDAD 100,000.00$ -$

5/14/2009 8/17/2011 813 MAYOR DE EDAD 200,000.00$ 78,000.00$

8/16/2011 8/17/2011 1 MENOR DE EDAD 200,000.00$ 78,000.00$

5/6/1992 8/17/2011 6941 MAYOR DE EDAD 100,000.00$ -$

10 10 10

0 0 0

19706

1

34848

3484.8

Page 3: Funciones

Número Raíz 2

2 1.41421356

5 2.23606798

8 2.82842712

7 2.64575131

9 3

12 3.46410162

16 4

49 7

121 11

1000 31.6227766

Page 4: Funciones

PERIODO

MESESPAGO MENSUAL

INTERESES

MENSUALES

ABONO A

CAPITALSALDO A PAGAR

SEGURO DE

VIDA

0 5,000,000.00$

1 $ 446,117.35 53,333.33$ $ 392,784.02 4,607,215.98$ 3,458.33$

2 $ 446,117.35 49,143.64$ $ 396,973.71 4,210,242.27$ 3,458.33$

3 $ 446,117.35 44,909.25$ $ 401,208.10 3,809,034.17$ 3,458.33$

4 $ 446,117.35 40,629.70$ $ 405,487.65 3,403,546.52$ 3,458.33$

5 $ 446,117.35 36,304.50$ $ 409,812.85 2,993,733.67$ 3,458.33$

6 $ 446,117.35 31,933.16$ $ 414,184.19 2,579,549.48$ 3,458.33$

7 $ 446,117.35 27,515.19$ $ 418,602.15 2,160,947.32$ 3,458.33$

8 $ 446,117.35 23,050.10$ $ 423,067.24 1,737,880.08$ 3,458.33$

9 $ 446,117.35 18,537.39$ $ 427,579.96 1,310,300.12$ 3,458.33$

10 $ 446,117.35 13,976.53$ $ 432,140.81 878,159.30$ 3,458.33$

11 $ 446,117.35 9,367.03$ $ 436,750.32 441,408.99$ 3,458.33$

12 $ 446,117.35 4,708.36$ $ 441,408.99 (0.00)$ 3,458.33$

TOTALES $ 5,353,408.19 $ 353,408.19 $ 5,000,000.00 $ 41,500.00

Page 5: Funciones

CUOTA A

CANCELAR

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 449,575.68

$ 5,394,908.19

Page 6: Funciones

PERIODO

MESESPAGO MENSUAL

INTERESES

MENSUALESABONO A CAPITAL SALDO A PAGAR

0 90,000,000.00$

1 $ 1,694,816.85 1,627,500.00$ $ 67,316.85 89,932,683.15$

2 $ 1,694,816.85 1,626,282.69$ $ 68,534.16 89,864,148.99$

3 $ 1,694,816.85 1,625,043.36$ $ 69,773.49 89,794,375.51$

4 $ 1,694,816.85 1,623,781.62$ $ 71,035.22 89,723,340.29$

5 $ 1,694,816.85 1,622,497.07$ $ 72,319.78 89,651,020.51$

6 $ 1,694,816.85 1,621,189.29$ $ 73,627.56 89,577,392.95$

7 $ 1,694,816.85 1,619,857.86$ $ 74,958.99 89,502,433.96$

8 $ 1,694,816.85 1,618,502.35$ $ 76,314.50 89,426,119.46$

9 $ 1,694,816.85 1,617,122.33$ $ 77,694.52 89,348,424.94$

10 $ 1,694,816.85 1,615,717.35$ $ 79,099.50 89,269,325.45$

11 $ 1,694,816.85 1,614,286.97$ $ 80,529.88 89,188,795.57$

12 $ 1,694,816.85 1,612,830.72$ $ 81,986.13 89,106,809.44$

13 $ 1,694,816.85 1,611,348.14$ $ 83,468.71 89,023,340.73$

14 $ 1,694,816.85 1,609,838.74$ $ 84,978.10 88,938,362.63$

15 $ 1,694,816.85 1,608,302.06$ $ 86,514.79 88,851,847.84$

16 $ 1,694,816.85 1,606,737.58$ $ 88,079.26 88,763,768.58$

17 $ 1,694,816.85 1,605,144.82$ $ 89,672.03 88,674,096.55$

18 $ 1,694,816.85 1,603,523.25$ $ 91,293.60 88,582,802.94$

19 $ 1,694,816.85 1,601,872.35$ $ 92,944.49 88,489,858.45$

20 $ 1,694,816.85 1,600,191.61$ $ 94,625.24 88,395,233.21$

21 $ 1,694,816.85 1,598,480.47$ $ 96,336.38 88,298,896.83$

22 $ 1,694,816.85 1,596,738.38$ $ 98,078.46 88,200,818.37$

23 $ 1,694,816.85 1,594,964.80$ $ 99,852.05 88,100,966.32$

24 $ 1,694,816.85 1,593,159.14$ $ 101,657.71 87,999,308.62$

25 $ 1,694,816.85 1,591,320.83$ $ 103,496.02 87,895,812.60$

26 $ 1,694,816.85 1,589,449.28$ $ 105,367.57 87,790,445.03$

27 $ 1,694,816.85 1,587,543.88$ $ 107,272.97 87,683,172.07$

28 $ 1,694,816.85 1,585,604.03$ $ 109,212.82 87,573,959.25$

29 $ 1,694,816.85 1,583,629.10$ $ 111,187.75 87,462,771.50$

30 $ 1,694,816.85 1,581,618.45$ $ 113,198.40 87,349,573.10$

31 $ 1,694,816.85 1,579,571.45$ $ 115,245.40 87,234,327.70$

32 $ 1,694,816.85 1,577,487.43$ $ 117,329.42 87,116,998.28$

33 $ 1,694,816.85 1,575,365.72$ $ 119,451.13 86,997,547.16$

34 $ 1,694,816.85 1,573,205.64$ $ 121,611.20 86,875,935.95$

35 $ 1,694,816.85 1,571,006.51$ $ 123,810.34 86,752,125.62$

36 $ 1,694,816.85 1,568,767.60$ $ 126,049.24 86,626,076.38$

37 $ 1,694,816.85 1,566,488.21$ $ 128,328.63 86,497,747.74$

38 $ 1,694,816.85 1,564,167.61$ $ 130,649.24 86,367,098.50$

39 $ 1,694,816.85 1,561,805.03$ $ 133,011.82 86,234,086.69$

40 $ 1,694,816.85 1,559,399.73$ $ 135,417.11 86,098,669.57$

41 $ 1,694,816.85 1,556,950.94$ $ 137,865.91 85,960,803.67$

42 $ 1,694,816.85 1,554,457.87$ $ 140,358.98 85,820,444.69$

43 $ 1,694,816.85 1,551,919.71$ $ 142,897.14 85,677,547.55$

44 $ 1,694,816.85 1,549,335.65$ $ 145,481.19 85,532,066.36$

Page 7: Funciones

45 $ 1,694,816.85 1,546,704.87$ $ 148,111.98 85,383,954.38$

46 $ 1,694,816.85 1,544,026.51$ $ 150,790.34 85,233,164.04$

47 $ 1,694,816.85 1,541,299.72$ $ 153,517.13 85,079,646.91$

48 $ 1,694,816.85 1,538,523.61$ $ 156,293.23 84,923,353.68$

49 $ 1,694,816.85 1,535,697.31$ $ 159,119.53 84,764,234.14$

50 $ 1,694,816.85 1,532,819.90$ $ 161,996.95 84,602,237.20$

51 $ 1,694,816.85 1,529,890.46$ $ 164,926.39 84,437,310.81$

52 $ 1,694,816.85 1,526,908.04$ $ 167,908.81 84,269,402.00$

53 $ 1,694,816.85 1,523,871.69$ $ 170,945.16 84,098,456.84$

54 $ 1,694,816.85 1,520,780.43$ $ 174,036.42 83,924,420.42$

55 $ 1,694,816.85 1,517,633.27$ $ 177,183.58 83,747,236.84$

56 $ 1,694,816.85 1,514,429.20$ $ 180,387.65 83,566,849.19$

57 $ 1,694,816.85 1,511,167.19$ $ 183,649.66 83,383,199.54$

58 $ 1,694,816.85 1,507,846.19$ $ 186,970.65 83,196,228.88$

59 $ 1,694,816.85 1,504,465.14$ $ 190,351.71 83,005,877.17$

60 $ 1,694,816.85 1,501,022.95$ $ 193,793.90 82,812,083.27$

61 $ 1,694,816.85 1,497,518.51$ $ 197,298.34 82,614,784.93$

62 $ 1,694,816.85 1,493,950.69$ $ 200,866.15 82,413,918.78$

63 $ 1,694,816.85 1,490,318.36$ $ 204,498.48 82,209,420.30$

64 $ 1,694,816.85 1,486,620.35$ $ 208,196.50 82,001,223.80$

65 $ 1,694,816.85 1,482,855.46$ $ 211,961.38 81,789,262.42$

66 $ 1,694,816.85 1,479,022.50$ $ 215,794.35 81,573,468.07$

67 $ 1,694,816.85 1,475,120.21$ $ 219,696.63 81,353,771.43$

68 $ 1,694,816.85 1,471,147.37$ $ 223,669.48 81,130,101.96$

69 $ 1,694,816.85 1,467,102.68$ $ 227,714.17 80,902,387.79$

70 $ 1,694,816.85 1,462,984.85$ $ 231,832.00 80,670,555.79$

71 $ 1,694,816.85 1,458,792.55$ $ 236,024.30 80,434,531.49$

72 $ 1,694,816.85 1,454,524.44$ $ 240,292.40 80,194,239.09$

73 $ 1,694,816.85 1,450,179.16$ $ 244,637.69 79,949,601.40$

74 $ 1,694,816.85 1,445,755.29$ $ 249,061.55 79,700,539.84$

75 $ 1,694,816.85 1,441,251.43$ $ 253,565.42 79,446,974.43$

76 $ 1,694,816.85 1,436,666.12$ $ 258,150.73 79,188,823.70$

77 $ 1,694,816.85 1,431,997.90$ $ 262,818.95 78,926,004.75$

78 $ 1,694,816.85 1,427,245.25$ $ 267,571.59 78,658,433.15$

79 $ 1,694,816.85 1,422,406.67$ $ 272,410.18 78,386,022.97$

80 $ 1,694,816.85 1,417,480.58$ $ 277,336.26 78,108,686.71$

81 $ 1,694,816.85 1,412,465.42$ $ 282,351.43 77,826,335.28$

82 $ 1,694,816.85 1,407,359.56$ $ 287,457.28 77,538,878.00$

83 $ 1,694,816.85 1,402,161.38$ $ 292,655.47 77,246,222.53$

84 $ 1,694,816.85 1,396,869.19$ $ 297,947.66 76,948,274.87$

85 $ 1,694,816.85 1,391,481.30$ $ 303,335.54 76,644,939.33$

86 $ 1,694,816.85 1,385,995.99$ $ 308,820.86 76,336,118.47$

87 $ 1,694,816.85 1,380,411.48$ $ 314,405.37 76,021,713.10$

88 $ 1,694,816.85 1,374,725.98$ $ 320,090.87 75,701,622.23$

89 $ 1,694,816.85 1,368,937.67$ $ 325,879.18 75,375,743.05$

90 $ 1,694,816.85 1,363,044.69$ $ 331,772.16 75,043,970.89$

91 $ 1,694,816.85 1,357,045.14$ $ 337,771.71 74,706,199.19$

Page 8: Funciones

92 $ 1,694,816.85 1,350,937.10$ $ 343,879.74 74,362,319.44$

93 $ 1,694,816.85 1,344,718.61$ $ 350,098.24 74,012,221.21$

94 $ 1,694,816.85 1,338,387.67$ $ 356,429.18 73,655,792.03$

95 $ 1,694,816.85 1,331,942.24$ $ 362,874.61 73,292,917.42$

96 $ 1,694,816.85 1,325,380.26$ $ 369,436.59 72,923,480.83$

97 $ 1,694,816.85 1,318,699.61$ $ 376,117.23 72,547,363.59$

98 $ 1,694,816.85 1,311,898.16$ $ 382,918.69 72,164,444.91$

99 $ 1,694,816.85 1,304,973.71$ $ 389,843.13 71,774,601.77$

100 $ 1,694,816.85 1,297,924.05$ $ 396,892.80 71,377,708.97$

101 $ 1,694,816.85 1,290,746.90$ $ 404,069.94 70,973,639.03$

102 $ 1,694,816.85 1,283,439.97$ $ 411,376.87 70,562,262.16$

103 $ 1,694,816.85 1,276,000.91$ $ 418,815.94 70,143,446.22$

104 $ 1,694,816.85 1,268,427.32$ $ 426,389.53 69,717,056.69$

105 $ 1,694,816.85 1,260,716.78$ $ 434,100.07 69,282,956.62$

106 $ 1,694,816.85 1,252,866.80$ $ 441,950.05 68,841,006.57$

107 $ 1,694,816.85 1,244,874.87$ $ 449,941.98 68,391,064.59$

108 $ 1,694,816.85 1,236,738.42$ $ 458,078.43 67,932,986.17$

109 $ 1,694,816.85 1,228,454.83$ $ 466,362.01 67,466,624.15$

110 $ 1,694,816.85 1,220,021.45$ $ 474,795.39 66,991,828.76$

111 $ 1,694,816.85 1,211,435.57$ $ 483,381.28 66,508,447.48$

112 $ 1,694,816.85 1,202,694.43$ $ 492,122.42 66,016,325.06$

113 $ 1,694,816.85 1,193,795.21$ $ 501,021.63 65,515,303.43$

114 $ 1,694,816.85 1,184,735.07$ $ 510,081.78 65,005,221.65$

115 $ 1,694,816.85 1,175,511.09$ $ 519,305.75 64,485,915.90$

116 $ 1,694,816.85 1,166,120.31$ $ 528,696.53 63,957,219.36$

117 $ 1,694,816.85 1,156,559.72$ $ 538,257.13 63,418,962.23$

118 $ 1,694,816.85 1,146,826.23$ $ 547,990.61 62,870,971.62$

119 $ 1,694,816.85 1,136,916.74$ $ 557,900.11 62,313,071.51$

120 $ 1,694,816.85 1,126,828.04$ $ 567,988.80 61,745,082.71$

121 $ 1,694,816.85 1,116,556.91$ $ 578,259.93 61,166,822.77$

122 $ 1,694,816.85 1,106,100.05$ $ 588,716.80 60,578,105.97$

123 $ 1,694,816.85 1,095,454.08$ $ 599,362.76 59,978,743.21$

124 $ 1,694,816.85 1,084,615.61$ $ 610,201.24 59,368,541.97$

125 $ 1,694,816.85 1,073,581.13$ $ 621,235.71 58,747,306.25$

126 $ 1,694,816.85 1,062,347.12$ $ 632,469.73 58,114,836.53$

127 $ 1,694,816.85 1,050,909.96$ $ 643,906.89 57,470,929.64$

128 $ 1,694,816.85 1,039,265.98$ $ 655,550.87 56,815,378.77$

129 $ 1,694,816.85 1,027,411.43$ $ 667,405.41 56,147,973.36$

130 $ 1,694,816.85 1,015,342.52$ $ 679,474.33 55,468,499.03$

131 $ 1,694,816.85 1,003,055.36$ $ 691,761.49 54,776,737.54$

132 $ 1,694,816.85 990,546.00$ $ 704,270.84 54,072,466.70$

133 $ 1,694,816.85 977,810.44$ $ 717,006.41 53,355,460.29$

134 $ 1,694,816.85 964,844.57$ $ 729,972.27 52,625,488.02$

135 $ 1,694,816.85 951,644.24$ $ 743,172.60 51,882,315.42$

136 $ 1,694,816.85 938,205.20$ $ 756,611.64 51,125,703.77$

137 $ 1,694,816.85 924,523.14$ $ 770,293.70 50,355,410.07$

138 $ 1,694,816.85 910,593.67$ $ 784,223.18 49,571,186.89$

Page 9: Funciones

139 $ 1,694,816.85 896,412.30$ $ 798,404.55 48,772,782.34$

140 $ 1,694,816.85 881,974.48$ $ 812,842.37 47,959,939.97$

141 $ 1,694,816.85 867,275.58$ $ 827,541.27 47,132,398.71$

142 $ 1,694,816.85 852,310.88$ $ 842,505.97 46,289,892.74$

143 $ 1,694,816.85 837,075.56$ $ 857,741.29 45,432,151.45$

144 $ 1,694,816.85 821,564.74$ $ 873,252.11 44,558,899.34$

145 $ 1,694,816.85 805,773.43$ $ 889,043.42 43,669,855.93$

146 $ 1,694,816.85 789,696.56$ $ 905,120.29 42,764,735.64$

147 $ 1,694,816.85 773,328.97$ $ 921,487.88 41,843,247.77$

148 $ 1,694,816.85 756,665.40$ $ 938,151.45 40,905,096.32$

149 $ 1,694,816.85 739,700.49$ $ 955,116.35 39,949,979.96$

150 $ 1,694,816.85 722,428.80$ $ 972,388.04 38,977,591.92$

151 $ 1,694,816.85 704,844.79$ $ 989,972.06 37,987,619.86$

152 $ 1,694,816.85 686,942.79$ $ 1,007,874.05 36,979,745.81$

153 $ 1,694,816.85 668,717.07$ $ 1,026,099.78 35,953,646.03$

154 $ 1,694,816.85 650,161.77$ $ 1,044,655.08 34,908,990.95$

155 $ 1,694,816.85 631,270.92$ $ 1,063,545.93 33,845,445.02$

156 $ 1,694,816.85 612,038.46$ $ 1,082,778.38 32,762,666.64$

157 $ 1,694,816.85 592,458.22$ $ 1,102,358.62 31,660,308.01$

158 $ 1,694,816.85 572,523.90$ $ 1,122,292.94 30,538,015.07$

159 $ 1,694,816.85 552,229.11$ $ 1,142,587.74 29,395,427.33$

160 $ 1,694,816.85 531,567.31$ $ 1,163,249.54 28,232,177.79$

161 $ 1,694,816.85 510,531.88$ $ 1,184,284.96 27,047,892.83$

162 $ 1,694,816.85 489,116.06$ $ 1,205,700.78 25,842,192.05$

163 $ 1,694,816.85 467,312.97$ $ 1,227,503.87 24,614,688.17$

164 $ 1,694,816.85 445,115.61$ $ 1,249,701.24 23,364,986.94$

165 $ 1,694,816.85 422,516.85$ $ 1,272,300.00 22,092,686.94$

166 $ 1,694,816.85 399,509.42$ $ 1,295,307.42 20,797,379.51$

167 $ 1,694,816.85 376,085.95$ $ 1,318,730.90 19,478,648.61$

168 $ 1,694,816.85 352,238.90$ $ 1,342,577.95 18,136,070.66$

169 $ 1,694,816.85 327,960.61$ $ 1,366,856.24 16,769,214.43$

170 $ 1,694,816.85 303,243.29$ $ 1,391,573.55 15,377,640.87$

171 $ 1,694,816.85 278,079.01$ $ 1,416,737.84 13,960,903.03$

172 $ 1,694,816.85 252,459.66$ $ 1,442,357.18 12,518,545.85$

173 $ 1,694,816.85 226,377.04$ $ 1,468,439.81 11,050,106.04$

174 $ 1,694,816.85 199,822.75$ $ 1,494,994.10 9,555,111.95$

175 $ 1,694,816.85 172,788.27$ $ 1,522,028.57 8,033,083.37$

176 $ 1,694,816.85 145,264.92$ $ 1,549,551.92 6,483,531.45$

177 $ 1,694,816.85 117,243.86$ $ 1,577,572.99 4,905,958.47$

178 $ 1,694,816.85 88,716.08$ $ 1,606,100.76 3,299,857.70$

179 $ 1,694,816.85 59,672.43$ $ 1,635,144.42 1,664,713.28$

180 $ 1,694,816.85 30,103.57$ $ 1,664,713.28 (0.00)$

TOTALES $ 305,067,032.37 $ 215,067,032.37 $ 90,000,000.00

Page 10: Funciones

SEGURO DE

VIDA

CUOTA A

CANCELAR

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

Page 11: Funciones

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

Page 12: Funciones

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

Page 13: Funciones

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

4,550.00$ $ 1,699,366.85

$ 819,000.00 $ 305,886,032.37