Upload
vankhanh
View
214
Download
1
Embed Size (px)
Citation preview
G8 Education ‐ Overview
G8 Education Limited (ASX:GEM)25 February 2013
For
per
sona
l use
onl
y
Page 2 FY12 Results Presentation
Corporate Snapshot
Capital Structure
1 Year Share Price Chart
Directors & Senior Management
Substantial shareholders
0
20
40
60
80
100
120
140
160
180
Jan‐12 Mar‐12 May‐12 Jul‐12 Aug‐12 Oct‐12 Dec‐12
Jenny Hutson Chairperson
Chris Scott Managing Director
Andrew Kemp Non‐Executive Director
Brian Bailison Non‐Executive Director
Matthew Reynolds Non‐Executive Director
Susan Forrester Non‐Executive Director
Chris Sacre Chief Financial Officer
Jae Fraser General Manager Operations
Substantial Shareholder Shares % Holding
Perpetual Limited 29,889,139 11.03%
Wallace Infrastructure 24,000,000 8.88%
Northcape Capital 17,149,433 6.33%
Ordinary Shares 270.9 million
Options exercisable at $1.27 0.2 million
Shares price 22 February 2013 $1. 785
Market capitalisation 484 million
Cash (as at 31/12/12) $21.8 million
Drawn debt (as at 31/12/12) $50 million
Senior debt facility $50 million
For
per
sona
l use
onl
y
Page 3 FY12 Results Presentation
G8’s Vision & Mission
Quality Education & Care
To nurture and develop children’s minds, social skills and confidence in a safe and stimulating
environment
EmployeesTo commit to
employee development and a rewarding culture
which will ensure an engaged and driven
workforce
CommunityTo be responsive to local families and
deliver upon community
expectations
ProfitabilityTo grow and derive
value for shareholders through innovative services,
systems and management
Our mission is to be Australasia’s leading provider of high quality, developmental and educational child care services. We aim to achieve this through:• A portfolio of outstanding early childhood education brands
• A focus on the importance of early childhood education
• By making good centres great through focusing on outstanding early childhood education management
For
per
sona
l use
onl
y
Page 4 FY12 Results Presentation
FY12 Audited ResultsConsolidated
Year end 31 December2012
($’000)
2011
($’000) Variance (%)Revenue 179,991 142,899 26%Expenses (150,584) (118,017) 28%Earnings Before Interest and Tax 29,407 24,882 18%Interest (2,539) (2,188) 16%Net Profit Before Tax 26,868 22,694 18%Net Profit After Tax 19,209 17,250 11%Less non‐recurring abnormal transactions:
Deferred consideration not paid (954) (4,299)Legal expenses in relation to the Singapore court case 535 956Share based payment expense 250 ‐Stamp duty 494 ‐Write off of borrowing costs on refinance 196 ‐
Underlying Net Profit After Tax 19,730 13,907 42%Underlying EPS (cents per share) 9.20 7.48 23%Underlying Earnings Before Interest and Tax 30,012 21,539 39%Gearing ratio 24% 32%
Source: Annual Report lodged 25 February 2013
Operating cashflow remains strong at $20.0m for CY12 which represents 101% of underlying NPAT at $19.7m.
For
per
sona
l use
onl
y
Page 5 FY12 Results Presentation
Financial performance
• From 2010 to 2012 G8 Education Limited achieved an underlying CAGR for EBIT and Revenue of 54% and 39% respectively.
• Underlying revenue increased by 29% from $138m in FY11 to $179m in FY12.
• Underlying EBIT increased 39% from $21.9m in FY11 to $30.0m FY12.
• Like for like revenue and EBIT increased 10% and 11 % respectively from FY11 to FY12 across 118 centres.
$23.3
$60.7
$78.0
$1.6
$7.3
$10.1
$0.0
$2.0
$4.0
$6.0
$8.0
$10.0
$12.0
$0.0$10.0$20.0$30.0$40.0$50.0$60.0$70.0$80.0$90.0
1H10 1H11 1H12
Group Financial Performance ‐ First Half Year Analysis
Underlying Revenue ($m) Underlying EBIT ($m)
$43.1
$77.3
$101.0
$6.6
$14.2
$19.9
$0.0
$5.0
$10.0
$15.0
$20.0
$25.0
$0.0
$20.0
$40.0
$60.0
$80.0
$100.0
$120.0
2H10 2H11 2H12
Group Financial Performance ‐ Second Half Year Analysis
Underlying Revenue ($m) Underlying EBIT ($m)
For
per
sona
l use
onl
y
Page 6 FY12 Results Presentation
Financial performance
• Return on Invested Capital continues to increase. It is currently 24.8% based on the adjusted equity value as at 31 December 2012.
• The fair value adjustments shown opposite represent accounting adjustments to equity based on the difference in the value of the shares taken by vendors at settlement as payment of the purchase price compared to the original share value agreed at the time of contract. This is a result of the share price change between contract date and the settlement date.
FY12 FY11Equity as at 31 December 2012 182,307,582 115,164,091
Fair value adjustments to equity due to AASB 3:Business Combinations 24,026,790 23,835,853 Adjust equity for fair value 158,280,792 91,328,238 Add Net Debt 27,462,272 22,232,372
185,743,064 113,560,610
Average forecast EBIT for FY13 as published by five broking houses 46,000,000 27,000,000
Return on Invested Capital 24.8% 23.8%
For
per
sona
l use
onl
y
Page 7 FY12 Results Presentation
Financial Margin analysis
• Group EBIT margin is affected by seasonal fluctuations in occupancy from January to June compared with July to December due to the transition of children from Kindergarten to primary school in January each year.
• Underlying EBIT margins have improved through a combination of organic improvements and high quality acquisitions.
• Underlying EBIT and NPAT margin have increased by 8% and 10% respectively in FY12 compared to FY11
3%
7%8%
7%
12%13%
0%
2%
4%
6%
8%
10%
12%
14%
1H10 1H11 1H12
Group Margin Analysis ‐ First Half
Underlying NPAT margin Underlying EBIT margin
9%12% 13%
15%
18% 20%
0%
5%
10%
15%
20%
25%
2H10A 2H11A 2H12A
Group Margin Analysis ‐ Second Half
Underlying NPAT margin Underlying EBIT margin
For
per
sona
l use
onl
y
Page 8 FY12 Results Presentation
Centre Portfolio
• G8 Education has continued to make earnings per share accretive acquisitions throughout 2012.
• The group acquired 33 childcare centres during 2012 and sold one centre.
• There are 7 other centres that the group will consider divesting in 2013.
• G8 Education Limited represents approximately 3% of the long day care childcare sector in Australia . The acquisition opportunities remain strong.
77 88 132 135 136
167
18 18 18
18
1H10A 2H10A 1H11A 2H11A 1H12A 2H12A
Centre Portfolio
Australian centres Singpore centres
39
12
63
9 2
31
‐
‐1 ‐1
‐6 ‐1
‐
1H10A 2H10A 1H11A 2H11A 1H12A 2H12A
Change In Portfolio
Additions Disposals
For
per
sona
l use
onl
y
Page 9 FY12 Results Presentation
Occupancy
• Average portfolio occupancy increased year on year by 2 full percentage points in FY11 (for example: 78% to 80%) and a further 3% year on year in FY12.
• The portfolio peak occupancy is in November each year. It increased year on year by 4% in FY11 and a further 2% year on year in FY12.
• Like for like occupancy across 118 child care centres has increased by 2.2% in 1H11 v 1H12 and 0.5% in 2H11 v 2H12
FY12
FY11
FY10
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Occupancy
Percen
tage
For
per
sona
l use
onl
y
Page 10 FY12 Results Presentation
Significant Events post 31 December 12
• G8 Education Limited raised $35m through a placement to institutional and sophisticated investors resulting in the issue of 24,137,931 shares. The placement was completed on 13 February 2013 at $1.45 per share.
• Contracted to acquire 12 childcare centres for $18.7m which represents 4 times anticipated EBIT for the 12 months post completion. The purchase price is structured with $16.6m paid at settlement and a further payment of $2.1m conditional upon centre based EBIT targets being achieved in the 12 months post settlement. The centres are located in New South Wales and Victoria.
• A 25% increase in the dividend from 8 cents per annum fully franked to 10 cents per annum fully franked was announced effective from the March 2013 quarterly dividend.
For
per
sona
l use
onl
y
Page 11 FY12 Results Presentation
Operational Updates
• At 31 December 2012 the group had 13,421 licenced places per day and employed 4,204 employees.
• The Australian centres are currently in the process of being assessed and rated under the new National Quality Standards. 24 Centres have currently been assessed across 169 Quality Areas.
• The group employee retention rate for permanent staff improved 5% when compared to 2011. Retention rates are well above the industry average.
• Under the National Quality Standards each childcare centre must have a bachelor qualified teacher by 2014. G8 Education currently has 157 teachers across 99 centres and continues to recruit bachelor qualified teachers.
• The continued focus on providing a quality kindergarten curriculum has resulted in 43 centres being approved by the relevant state authority to receive kindergarten funding with a further 31 centres pre approved. Funding for the preapproved sites will commence upon recruitment of a bachelor qualified teacher. This funding is available in QLD, VIC and SA. The funding received has been applied to employ quality teachers, improve existing facilities and development of existing curriculum framework.
For
per
sona
l use
onl
y
Page 12 FY12 Results Presentation
Group Structure ‐ Australia
Chris SacreChief Operating & Financial Officer/Company Secretary
15 operations managers
167 centre directors
More than 4,000 centre staff
Over 13,400 Licenced places
Jae FraserGM Operations
Melanie ExcellSenior Operations Manager
Angela KarzonMarketing Manager
Emily MacDonaldFinancial Controller
Jessica BattersbyHR Manager
Matthew Reynolds
Non‐Executive Director
Brian BailisonNon‐Executive
Director
Andrew KempNon‐Executive
Director
Chris ScottManaging Director
Jenny HutsonChairperson
Susan ForresterNon‐Executive
Director
Kirsten BerrySenior Operations Manager
Glenn DaviesIT Manager
For
per
sona
l use
onl
y
Page 13 FY12 Results Presentation
THANK YOU
Questions?
For
per
sona
l use
onl
y