Embed Size (px)
Citation preview
INSP
ECCI
ÓN
DE
GAS
TOTA
L A
PAGA
R
INSP
ECCI
ÓN
DE
GAS
TOTA
L A
PAGA
R
TODOS $ 16,005,882 $ 800,294 0 $ 320,118 $ 17,126,294 $ 3,186,821 $ 79,600 $ 2,483,711 $ 29,042,702 $ 1,024,310 $ 52,943,438 TODOS $ 16,005,882 $ 800,294 0 $ 320,118 $ 17,126,294 $ 3,186,821 $ 79,600 $ 2,483,711 $ 29,042,702 $ 1,024,310 $ 52,943,438
201 0.226190% 36,204 1,810 724 38,738 2,668 - 8,804 87,457 2,752 140,419 801 0.219606% 35,150 1,757 703 $ 37,610 2,668 - - - 0 2,752 43,030
202 0.146789% 23,495 1,175 470 25,139 - - 8,804 57,798 1,101 92,842 802 0.146789% 23,495 1,175 470 $ 25,139 8,004 - - 250 1,101 34,494
203 0.146789% 23,495 1,175 470 25,139 16,007 - - 1 1,101 42,248 803 0.146789% 23,495 1,175 470 $ 25,139 - 200 8,804 64,108 1,101 99,352
204 0.146789% 23,495 1,175 470 25,139 2,668 - 4,402 38,720 1,101 72,030 804 0.146789% 23,495 1,175 470 $ 25,139 16,007 - 4,402 58,912 1,101 105,561
205 0.318340% 50,953 2,548 1,019 54,520 13,763 600 - 0 2,752 71,635 805 0.257808% 41,264 2,063 825 $ 44,153 5,336 - - 0 2,752 52,241
211 0.312952% 50,091 2,505 1,002 53,597 10,671 - - 1 2,752 67,021 806 0.270646% 43,319 2,166 866 $ 46,352 2,668 - 8,804 112,088 2,752 172,664
212 0.254725% 40,771 2,039 815 43,625 5,336 - 4,402 51,718 2,752 107,833 807 0.221144% 35,396 1,770 708 $ 37,874 5,336 - - 0 2,752 45,962
213 0.354012% 56,663 2,833 1,133 60,629 13,339 - 4,402 109,875 2,752 190,997 808 0.259929% 41,604 2,080 832 $ 44,516 2,668 - - - 0 2,752 49,936
214 0.253287% 40,541 2,027 811 43,379 10,671 - 4,402 51,468 2,752 112,672 809 0.214088% 34,267 1,713 685 $ 36,665 5,336 - - - 0 2,752 44,753
215 0.251080% 40,188 2,009 804 43,001 8,004 - - - 1 2,752 53,756 810 0.354938% 56,811 2,841 1,136 $ 60,788 8,004 - - 0 2,752 71,544
216 0.219349% 35,109 1,755 702 37,566 2,668 400 4,402 53,397 2,752 101,185 811 0.312888% 50,081 2,504 1,002 $ 53,586 8,004 - - - 0 2,752 64,342
217 0.219349% 35,109 1,755 702 37,566 2,668 - - - 282 2,752 42,704 812 0.214088% 34,267 1,713 685 $ 36,665 8,004 - 10,000 - 10,000 2,752 47,421
218 0.226971% 36,329 1,816 727 38,872 8,004 - - - 1 2,752 49,627 813 0.394824% 63,195 3,160 1,264 $ 67,619 18,675 - - 0 2,752 89,046
301 0.219606% 35,150 1,757 703 37,610 - - 22,012 779,393 2,752 841,767 814 0.299039% 47,864 2,393 957 $ 51,214 - 5,800 4,402 90,966 2,752 155,134
302 0.146789% 23,495 1,175 470 25,139 2,668 - 4,402 32,416 1,101 65,726 815 0.215756% 34,534 1,727 691 $ 36,951 8,004 - - - 0 2,752 47,707
303 0.146789% 23,495 1,175 470 25,139 10,671 2,200 22,012 229,005 1,101 290,128 816 0.223842% 35,828 1,791 717 $ 38,336 8,004 - - - 1 2,752 49,091
304 0.146789% 23,495 1,175 470 25,139 - - 22,012 332,057 1,101 380,309 817 0.223842% 35,828 1,791 717 $ 38,336 13,339 1,400 4,402 76,798 2,752 137,027
305 0.164624% 26,350 1,317 527 28,194 8,004 - 8,804 76,300 1,101 122,403 818 0.219606% 35,150 1,757 703 $ 37,610 18,675 - - - 1,123 2,752 57,914
305A 0.348174% 55,728 2,786 1,115 59,629 16,007 400 - - 0 2,752 78,788 901 0.219606% 35,150 1,757 703 $ 37,610 16,007 - 52,712 93,393 2,752 202,474
306 0.277315% 44,387 2,219 888 47,494 5,336 1,800 - - 1 2,752 57,381 902 0.146789% 23,495 1,175 470 $ 25,139 2,668 - - 1 1,101 28,909
307 0.164624% 26,350 1,317 527 28,194 10,671 - 8,804 79,413 1,101 128,183 903 0.146789% 23,495 1,175 470 $ 25,139 24,011 - 8,804 114,615 1,101 173,670
307A 0.372232% 59,579 2,979 1,192 63,750 10,671 - - 0 2,752 77,173 904 0.146789% 23,495 1,175 470 $ 25,139 2,668 - 8,804 74,592 1,101 112,304
308 0.219349% 35,109 1,755 702 37,566 5,336 - - 102,920 2,752 148,574 905 0.250759% 40,136 2,007 803 $ 42,946 8,004 - 11,006 0 2,752 64,708
309 0.214088% 34,267 1,713 685 36,665 10,671 - 8,804 132,747 2,752 191,639 906 0.236735% 37,892 1,895 758 $ 40,544 13,339 - - 0 2,752 56,635
310 0.312888% 50,081 2,504 1,002 53,586 8,004 - - - 0 2,752 64,342 907 0.255874% 40,955 2,048 819 $ 43,822 - - 17,609 214,408 2,752 278,591
311 0.312888% 50,081 2,504 1,002 53,586 13,339 - - - 0 2,752 69,677 908 0.225283% 36,059 1,803 721 $ 38,583 8,004 - - 0 2,752 49,339
312 0.214088% 34,267 1,713 685 36,665 - - - - 0 2,752 39,417 909 0.214088% 34,267 1,713 685 $ 36,665 10,671 200 4,402 55,140 2,752 109,830
313 0.360988% 57,779 2,889 1,156 61,824 16,007 - 4,402 80,226 2,752 165,211 910 0.353468% 56,576 2,829 1,132 $ 60,536 5,336 - - 72,032 2,752 140,656
314 0.253287% 40,541 2,027 811 43,379 21,343 - 8,804 109,429 2,752 185,707 911 0.348212% 55,734 2,787 1,115 $ 59,636 10,671 - 4,402 67,921 2,752 145,382
315 0.222284% 35,579 1,779 712 38,069 8,004 - - 671 2,752 49,496 912 0.214088% 34,267 1,713 685 $ 36,665 2,668 - 4,402 39,630 2,752 86,117
316 0.219349% 35,109 1,755 702 37,566 24,011 - 4,402 48,738 2,752 117,469 913 0.349072% 55,872 2,794 1,117 $ 59,783 18,675 - 4,402 85,079 2,752 170,691
317 0.219349% 35,109 1,755 702 37,566 8,004 - - - 0 2,752 48,322 914 0.295337% 47,271 2,364 945 $ 50,580 2,668 - 4,402 94,350 2,752 154,752
318 0.219606% 35,150 1,757 703 37,610 13,339 - 13,207 163,160 2,752 230,068 915 0.215756% 34,534 1,727 691 $ 36,951 8,004 - 8,804 93,206 2,752 149,717
401 0.254930% 40,804 2,040 816 43,660 5,336 - 4,402 44,186 2,752 100,336 916 0.219349% 35,109 1,755 702 $ 37,566 13,339 - 4,402 58,771 2,752 116,830
402 0.146789% 23,495 1,175 470 25,139 5,336 - - 1 1,101 31,577 917 0.254673% 40,763 2,038 815 $ 43,616 13,339 - - - 0 2,752 59,707
403 0.146789% 23,495 1,175 470 25,139 13,339 - 4,402 44,013 1,101 87,994 918 0.219606% 35,150 1,757 703 $ 37,610 8,004 800 - - 0 2,752 49,166
404 0.146789% 23,495 1,175 470 25,139 2,668 - - - 0 1,101 28,908 1001 0.259988% 41,613 2,081 832 $ 44,526 - - 8,804 113,696 2,752 169,778
405 0.164624% 26,350 1,317 527 28,194 8,004 1,400 4,402 45,719 1,101 88,820 1002 0.146789% 23,495 1,175 470 $ 25,139 8,004 - 4,402 33,011 1,101 71,657
405A 0.348174% 55,728 2,786 1,115 59,629 24,011 - 4,402 88,096 2,752 178,890 1003 0.146789% 23,495 1,175 470 $ 25,139 5,336 - 8,032 35,533 1,101 75,141
406 0.359662% 57,567 2,878 1,151 61,597 16,007 - - - 1 2,752 80,355 1004 0.146789% 23,495 1,175 470 $ 25,139 - 200 8,032 25,443 1,101 59,915
407 0.164624% 26,350 1,317 527 28,194 8,004 - 13,207 122,000 1,101 172,506 1005 0.215435% 34,482 1,724 690 $ 36,896 2,668 - - - 0 2,752 42,316
407A 0.372232% 59,579 2,979 1,192 63,750 5,336 1,000 - 0 2,752 72,838 1006 0.236735% 37,892 1,895 758 $ 40,544 13,339 - - 0 2,752 56,635
408 0.219349% 35,109 1,755 702 37,566 - - - - 0 2,752 40,318 1007 0.250759% 40,136 2,007 803 $ 42,946 2,668 - - 0 2,752 48,366
409 0.249412% 39,921 1,996 798 42,715 2,668 - 22,012 401,954 2,752 472,101 1008 0.219349% 35,109 1,755 702 $ 37,566 10,671 - - - 0 2,752 50,989
410 0.324289% 51,905 2,595 1,038 55,539 8,004 - - - 1 2,752 66,294 1009 0.214088% 34,267 1,713 685 $ 36,665 8,004 - 4,402 34,266 2,752 86,089
411 0.312888% 50,081 2,504 1,002 53,586 13,339 - - - 0 2,752 69,677 1010 0.348212% 55,734 2,787 1,115 $ 59,636 5,336 - - 0 2,752 67,724
412 0.214088% 34,267 1,713 685 36,665 16,007 - - - 0 2,752 55,424 1011 0.312888% 50,081 2,504 1,002 $ 53,586 - - - - 0 2,752 56,338
413 0.361020% 57,785 2,889 1,156 61,829 5,336 - 4,402 62,574 2,752 136,893 1012 0.214088% 34,267 1,713 685 $ 36,665 5,336 - - 47,944 2,752 92,697
414 0.264527% 42,340 2,117 847 45,304 10,671 - 4,402 53,417 2,752 116,546 1013 0.349072% 55,872 2,794 1,117 $ 59,783 8,004 - - - 0 2,752 70,539
415 0.251080% 40,188 2,009 804 43,001 - - 17,609 284,911 2,752 348,273 1014 0.293783% 47,023 2,351 940 $ 50,314 10,671 - - - 0 2,752 63,737
416 0.219349% 35,109 1,755 702 37,566 - - 8,804 95,433 2,752 144,555 1015 0.215756% 34,534 1,727 691 $ 36,951 5,336 - 13,207 146,738 2,752 204,984
417 0.219349% 35,109 1,755 702 37,566 24,011 - - - 0 2,752 64,329 1016 0.219349% 35,109 1,755 702 $ 37,566 2,668 - 8,804 85,668 2,752 137,458
418 0.219606% 35,150 1,757 703 37,610 8,004 - 13,207 174,643 2,752 236,216 1017 0.219349% 35,109 1,755 702 $ 37,566 - - - - 0 2,752 40,318
501 0.226586% 36,267 1,813 725 38,806 5,336 - 4,402 117,123 2,752 168,419 1018 0.219606% 35,150 1,757 703 $ 37,610 5,336 - 4,402 40,587 2,752 90,687
502 0.146789% 23,495 1,175 470 25,139 5,336 - - 4,592 1,101 36,168 1101 0.219606% 35,150 1,757 703 $ 37,610 10,671 - - - 0 2,752 51,033
503 0.146789% 23,495 1,175 470 25,139 10,671 - - 1 1,101 36,912 1102 0.146789% 23,495 1,175 470 $ 25,139 5,336 - - 1 1,101 31,577
504 0.146789% 23,495 1,175 470 25,139 - - 17,609 153,978 1,101 197,827 1103 0.146789% 23,495 1,175 470 $ 25,139 - - - 1 1,101 26,241
505 0.164624% 26,350 1,317 527 28,194 2,668 6,400 8,804 100,288 1,101 147,455 1104 0.146789% 23,495 1,175 470 $ 25,139 16,007 - - 1 1,101 42,248
505A 0.383498% 61,382 3,069 1,228 65,679 10,671 - 30,816 164,453 2,752 274,371 1105 0.215435% 34,482 1,724 690 $ 36,896 13,339 - 4,402 54,330 2,752 111,719
506 0.272059% 43,545 2,177 871 46,594 2,668 - - - 1 2,752 52,013 1106 0.282144% 45,160 2,258 903 $ 48,321 10,671 - 8,804 0 2,752 70,548
507 0.164789% 26,376 1,319 528 28,222 13,339 - 4,402 78,903 1,101 125,967 1107 0.227417% 36,400 1,820 728 $ 38,948 - - 3,630 - 0 2,752 45,330
507A 0.417843% 66,879 3,344 1,338 71,561 8,004 - - 0 2,752 82,317 1108 0.219349% 35,109 1,755 702 $ 37,566 10,671 - - - 0 2,752 50,989
508 0.219349% 35,109 1,755 702 37,566 2,668 - - - 0 2,752 42,986 1109 0.259840% 41,590 2,079 832 $ 44,501 5,336 - 4,402 52,604 2,752 109,595
509 0.214088% 34,267 1,713 685 36,665 5,336 - - - 0 2,752 44,753 1110 0.312888% 50,081 2,504 1,002 $ 53,586 13,339 - 30,816 128,773 2,752 229,266
510 0.312888% 50,081 2,504 1,002 53,586 10,671 - 25,402 43,321 2,752 135,732 1111 0.319251% 51,099 2,555 1,022 $ 54,676 8,004 - - 0 2,752 65,432
511 0.312888% 50,081 2,504 1,002 53,586 10,671 - - - 0 2,752 67,009 1112 0.214088% 34,267 1,713 685 $ 36,665 8,004 - - - 0 2,752 47,421
512 0.214088% 34,267 1,713 685 36,665 5,336 - - - 0 2,752 44,753 1113 0.354781% 56,786 2,839 1,136 $ 60,761 13,339 - - 0 2,752 76,852
513 0.399538% 63,950 3,197 1,279 68,426 8,004 - 8,804 178,211 2,752 266,197 1114 0.253287% 40,541 2,027 811 $ 43,379 2,668 - - 0 2,752 48,799
514 0.253287% 40,541 2,027 811 43,379 - - 22,012 610,518 2,752 678,661 1115 0.215756% 34,534 1,727 691 $ 36,951 - - 9,402 55,098 2,752 104,203
515 0.215756% 34,534 1,727 691 36,951 5,336 - 8,804 118,095 2,752 171,938 1116 0.223842% 35,828 1,791 717 $ 38,336 - - - - 1,746 2,752 39,342
516 0.225933% 36,163 1,808 723 38,694 10,671 - - - 0 2,752 52,117 1117 0.223842% 35,828 1,791 717 $ 38,336 13,339 - 12,434 118,190 2,752 185,051
517 0.254673% 40,763 2,038 815 43,616 18,675 - 4,402 61,799 2,752 131,244 1118 0.219606% 35,150 1,757 703 $ 37,610 2,668 - - - 0 2,752 43,030
518 0.219606% 35,150 1,757 703 37,610 2,668 - - - 1 2,752 43,029 1201 0.219606% 35,150 1,757 703 $ 37,610 - - 22,012 923,686 2,752 986,060
601 0.219606% 35,150 1,757 703 37,610 2,668 - 4,402 38,064 2,752 85,496 1202 0.146789% 23,495 1,175 470 $ 25,139 8,004 200 13,207 145,357 1,101 193,008
602 0.146789% 23,495 1,175 470 25,139 5,336 - 4,402 27,966 1,101 63,944 1203 0.146789% 23,495 1,175 470 $ 25,139 5,336 - 8,804 60,498 1,101 100,878
603 0.146789% 23,495 1,175 470 25,139 5,336 - 4,402 27,413 1,101 63,391 1204 0.146789% 23,495 1,175 470 $ 25,139 - - 13,207 107,159 1,101 146,606
604 0.146789% 23,495 1,175 470 25,139 2,668 - - 1 1,101 28,909 1205 0.215435% 34,482 1,724 690 $ 36,896 5,336 - - - 0 2,752 44,984
605 0.215435% 34,482 1,724 690 36,896 5,336 - - - 0 2,752 44,984 1206 0.236735% 37,892 1,895 758 $ 40,544 5,336 - - - 82 2,752 48,550
606 0.236735% 37,892 1,895 758 40,544 13,339 - 8,032 58,712 2,752 123,379 1207 0.257865% 41,273 2,064 825 $ 44,163 - - 8,804 117,060 2,752 172,779
607 0.215435% 34,482 1,724 690 36,896 5,336 - - - 0 2,752 44,984 1208 0.253260% 40,536 2,027 811 $ 43,374 - - - - 0 2,752 46,126
608 0.219349% 35,109 1,755 702 37,566 5,336 - - - 0 2,752 45,654 1209 0.214088% 34,267 1,713 685 $ 36,665 8,004 - 29,804 72,702 2,752 149,927
609 0.214088% 34,267 1,713 685 36,665 - - 13,207 149,055 2,752 201,679 1210 0.348212% 55,734 2,787 1,115 $ 59,636 18,675 - - 0 2,752 81,063
610 0.312888% 50,081 2,504 1,002 53,586 24,011 - 8,804 149,818 2,752 238,971 1211 0.387436% 62,013 3,101 1,240 $ 66,353 13,339 - - 243 2,752 82,687
611 0.348212% 55,734 2,787 1,115 59,636 13,339 - - 0 2,752 75,727 1212 0.214088% 34,267 1,713 685 $ 36,665 5,336 - 4,402 29,104 2,752 78,259
612 0.221096% 35,388 1,769 708 37,866 - - - - 1 2,752 40,617 1213 0.349072% 55,872 2,794 1,117 $ 59,783 13,339 - - - 0 2,752 75,874
613 0.391602% 62,679 3,134 1,254 67,067 8,004 - 4,402 21,975 2,752 104,200 1214 0.253287% 40,541 2,027 811 $ 43,379 5,336 - - 21,947 2,752 73,414
614 0.259731% 41,572 2,079 831 44,482 10,671 - - 1 2,752 57,906 1215 0.215756% 34,534 1,727 691 $ 36,951 16,007 - 4,402 44,963 2,752 105,075
615 0.215756% 34,534 1,727 691 36,951 2,668 - - - 0 2,752 42,371 1216 0.224888% 35,995 1,800 720 $ 38,515 13,339 - - 0 2,752 54,606
616 0.254673% 40,763 2,038 815 43,616 8,004 - 4,402 48,536 2,752 107,310 1217 0.224888% 35,995 1,800 720 $ 38,515 8,004 - - - 1,951 2,752 47,320
617 0.219349% 35,109 1,755 702 37,566 - - 4,402 62,517 2,752 107,237 1218 0.219606% 35,150 1,757 703 $ 37,610 8,004 - - - 0 2,752 48,366
618 0.219606% 35,150 1,757 703 37,610 5,336 - 4,402 85,584 2,752 135,684 1301 0.219606% 35,150 1,757 703 $ 37,610 8,004 - - - 0 2,752 48,366
701 0.253517% 40,578 2,029 812 43,418 5,336 - - 0 2,752 51,506 1302 0.146789% 23,495 1,175 470 $ 25,139 5,336 - 7,260 1 1,101 38,837
702 0.146789% 23,495 1,175 470 25,139 8,004 - - 1 1,101 34,245 1303 0.146789% 23,495 1,175 470 $ 25,139 10,671 - 13,207 110,746 1,101 160,864
703 0.146789% 23,495 1,175 470 25,139 13,339 11,400 8,804 116,657 1,101 176,440 1304 0.146789% 23,495 1,175 470 $ 25,139 2,668 - 52,828 107,844 1,101 189,580
704 0.146789% 23,495 1,175 470 25,139 - - - 1 1,101 26,241 1305 0.215435% 34,482 1,724 690 $ 36,896 5,336 - 4,402 61,930 2,752 111,316
705 0.215435% 34,482 1,724 690 36,896 5,336 - 13,207 153,051 2,752 211,242 1306 0.249298% 39,902 1,995 798 $ 42,696 - - - - 1 2,752 45,447
706 0.236735% 37,892 1,895 758 40,544 2,668 - - 368,679 2,752 414,643 1307 0.215435% 34,482 1,724 690 $ 36,896 - - 8,804 84,208 2,752 132,660
707 0.250759% 40,136 2,007 803 42,946 5,336 - 8,032 51,031 2,752 110,097 1308 0.224888% 35,995 1,800 720 $ 38,515 - - 22,012 1,167,784 2,752 1,231,063
708 0.254673% 40,763 2,038 815 43,616 5,336 - 4,402 69,310 2,752 125,416 1309 0.214088% 34,267 1,713 685 $ 36,665 10,671 - 4,402 20,395 2,752 74,885
709 0.214088% 34,267 1,713 685 36,665 10,671 - 13,207 163,779 2,752 227,074 1310 0.317381% 50,800 2,540 1,016 $ 54,356 16,007 - 8,804 141,206 2,752 223,125
710 0.353921% 56,648 2,832 1,133 60,613 10,671 - - - 0 2,752 74,036 1311 0.348212% 55,734 2,787 1,115 $ 59,636 10,671 - - - 52 2,752 73,007
711 0.312888% 50,081 2,504 1,002 53,586 8,004 - - - 0 2,752 64,342 1312 0.214088% 34,267 1,713 685 $ 36,665 13,339 - 4,402 - 0 2,752 57,158
712 0.254668% 40,762 2,038 815 43,615 10,671 - - 489 2,752 57,527 1313 0.394937% 63,213 3,161 1,264 $ 67,638 29,346 - 22,012 2,170,177 2,752 2,291,925
713 0.349072% 55,872 2,794 1,117 59,783 16,007 - - - 0 2,752 78,542 1314 0.253287% 40,541 2,027 811 $ 43,379 5,336 - - 0 2,752 51,467
714 0.294602% 47,154 2,358 943 50,454 10,671 - 17,609 234,071 2,752 315,557 1315 0.215756% 34,534 1,727 691 $ 36,951 10,671 600 - 60 2,752 51,034
715 0.215756% 34,534 1,727 691 36,951 10,671 5,000 8,804 164,622 2,752 228,800 1316 0.225057% 36,022 1,801 720 $ 38,544 5,336 - - - 85 2,752 46,547
716 0.219349% 35,109 1,755 702 37,566 10,671 - 4,402 27,513 2,752 82,904 1317 0.219349% 35,109 1,755 702 $ 37,566 - - 13,207 125,639 2,752 179,164
717 0.219349% 35,109 1,755 702 37,566 - - 8,804 80,690 2,752 129,812 1318 0.219606% 35,150 1,757 703 $ 37,610 24,011 - 13,207 173,524 2,752 251,104
718 0.219606% 35,150 1,757 703 37,610 11,619 - - 2,897 2,752 54,878
DEPT
O.
(in
cluy
e bo
dega
-est
acm
to.
en su
cas
o)
PRO
RRAT
A
(incl
uye
bode
ga-e
stac
mto
. en
su ca
so)
%
GAST
OS
ORD
INAR
IOS
APO
RTE
FON
DO
RESE
RVA
APO
RTE
FOND
O
PRO
YECT
OS
APO
RTES
FO
NDO
CO
MPL
. LAB
ORA
L
TOTA
L GA
STO
CO
MUN
AGU
A CA
LIEN
TE
(30%
Gas
+ 1
00%
Agu
a)
CALE
FACC
ION
(Con
sum
o In
divi
dual
)
MU
LTAS
DEL
MES
Y
OTR
OS
COBR
OS
(TAR
JETA
S)
DEU
DAS
MES
ES
ANTE
RIO
RES
DEPT
O.
(in
cluy
e bo
dega
-est
acm
to.
en su
caso
)
PRO
RRAT
A
(incl
uye
bode
ga-e
stac
mto
. en
su c
aso)
%
GAST
OS
ORD
INAR
IOS
APO
RTE
FON
DO
RESE
RVA
APO
RTE
FOND
O
PRO
YECT
OS
APO
RTES
FO
NDO
CO
MPL
. LAB
ORA
L
TOTA
L GA
STO
CO
MU
N
AGU
A CA
LIEN
TE
(30%
Gas
+ 1
00%
Agu
a)
CALE
FACC
ION
(C
onsu
mo
Indi
vidu
al)
MU
LTAS
DEL
MES
Y
OTR
OS
COBR
OS
(TAR
JETA
S)
DEU
DAS
MES
ES
ANTE
RIO
RES
TOTA
L A
PAGA
R
TOTA
L A
PAGA
R
1401 0.265216% 42,450 2,123 849 45,422 8,004 400 4,402 56,058 2,752 117,038 1917 0.219349% 35,109 1,755 702 37,566 10,671 - - - 0 2,752 50,989
1402 0.146789% 23,495 1,175 470 25,139 2,668 - 8,804 78,035 1,101 115,747 1918 0.219606% 35,150 1,757 703 37,610 2,668 - - - 0 2,752 43,030
1403 0.146789% 23,495 1,175 470 25,139 10,671 - 8,804 255,760 1,101 301,475 2001 0.219606% 35,150 1,757 703 37,610 - - - - 0 2,752 40,362
1404 0.146789% 23,495 1,175 470 25,139 5,336 - - - 0 1,101 31,576 2002 0.146789% 23,495 1,175 470 25,139 - - - 1 1,101 26,241
1405 0.215435% 34,482 1,724 690 36,896 2,668 - 4,402 37,340 2,752 84,058 2003 0.146789% 23,495 1,175 470 25,139 8,004 - 4,402 27,961 1,101 66,607
1406 0.236735% 37,892 1,895 758 40,544 - - 22,012 1,363,728 2,752 1,429,036 2004 0.146789% 23,495 1,175 470 25,139 13,339 - - 1 1,101 39,580
1407 0.249346% 39,910 1,996 798 42,704 5,336 - 13,207 162,028 2,752 226,027 2005 0.215435% 34,482 1,724 690 36,896 13,339 400 4,402 47,838 2,752 105,627
1408 0.261681% 41,884 2,094 838 44,816 8,004 - 8,804 105,307 2,752 169,683 2006 0.236735% 37,892 1,895 758 40,544 13,339 - 4,402 63,256 2,752 124,293
1409 0.214088% 34,267 1,713 685 36,665 8,004 - 13,207 151,067 2,752 211,695 2007 0.215435% 34,482 1,724 690 36,896 8,004 - - - 0 2,752 47,652
1410 0.394077% 63,075 3,154 1,262 67,491 5,336 - 13,207 236,825 2,752 325,611 2008 0.259929% 41,604 2,080 832 44,516 5,336 - 17,609 249,592 2,752 319,805
1411 0.354797% 56,788 2,839 1,136 60,764 8,004 - 4,402 69,063 2,752 144,985 2009 0.249412% 39,921 1,996 798 42,715 5,336 - - - 0 2,752 50,803
1412 0.214088% 34,267 1,713 685 36,665 5,336 - - - 0 2,752 44,753 2010 0.348212% 55,734 2,787 1,115 59,636 21,343 - 30,816 188,325 2,752 302,872
1413 0.349072% 55,872 2,794 1,117 59,783 29,346 - 4,402 79,381 2,752 175,664 2011 0.353468% 56,576 2,829 1,132 60,536 - - - 8,784 2,752 72,072
1414 0.253287% 40,541 2,027 811 43,379 8,004 - - 0 2,752 54,135 2012 0.214088% 34,267 1,713 685 36,665 5,336 - 8,804 96,224 2,752 149,781
1415 0.215756% 34,534 1,727 691 36,951 8,004 400 - - 0 2,752 48,107 2013 0.303421% 48,565 2,428 971 51,965 16,007 - 8,804 132,242 2,752 211,770
1416 0.219349% 35,109 1,755 702 37,566 13,339 - 13,207 221,645 2,752 288,509 2016 0.223198% 35,725 1,786 714 38,226 16,007 - 8,032 80,841 2,752 145,858
1417 0.219349% 35,109 1,755 702 37,566 16,007 - - 45,536 2,752 101,861 2017 0.219349% 35,109 1,755 702 37,566 8,004 - - - 457 2,752 47,865
1418 0.260497% 41,695 2,085 834 44,613 5,336 - 4,402 50,197 2,752 107,300 2018 0.254930% 40,804 2,040 816 43,660 16,007 - - 0 2,752 62,419
1501 0.260186% 41,645 2,082 833 44,560 13,339 - - 187,504 2,752 248,155 2101 0.219606% 35,150 1,757 703 37,610 10,671 - - 180,363 2,752 231,396
1502 0.146789% 23,495 1,175 470 25,139 5,336 - - 4,247 1,101 35,823 2102 0.146789% 23,495 1,175 470 25,139 2,668 - - 13,096 1,101 42,004
1503 0.146789% 23,495 1,175 470 25,139 8,004 - 8,804 100,438 1,101 143,486 2103 0.146789% 23,495 1,175 470 25,139 5,336 - 13,207 120,659 1,101 165,442
1504 0.146789% 23,495 1,175 470 25,139 5,336 - 8,804 65,628 1,101 106,008 2104 0.187369% 29,990 1,500 600 32,089 5,336 - 4,402 49,942 1,101 92,870
1505 0.215435% 34,482 1,724 690 36,896 5,336 - - - 0 2,752 44,984 2105 0.215435% 34,482 1,724 690 36,896 13,339 - 4,402 52,476 2,752 109,865
1506 0.236735% 37,892 1,895 758 40,544 8,004 - 4,402 59,912 2,752 115,614 2106 0.236735% 37,892 1,895 758 40,544 8,004 - - 0 2,752 51,300
1507 0.215435% 34,482 1,724 690 36,896 18,675 2,400 22,012 398,510 2,752 481,245 2107 0.215435% 34,482 1,724 690 36,896 2,668 400 - - 0 2,752 42,716
1508 0.226357% 36,230 1,812 725 38,767 2,668 - 9,402 50,591 2,752 104,180 2108 0.219349% 35,109 1,755 702 37,566 - - - - 0 2,752 40,318
1509 0.214088% 34,267 1,713 685 36,665 5,336 - 8,804 91,058 2,752 144,615 2109 0.214088% 34,267 1,713 685 36,665 - - 4,402 44,675 2,752 88,494
1510 0.318710% 51,012 2,551 1,020 54,583 13,339 - - 1 2,752 70,675 2110 0.348212% 55,734 2,787 1,115 59,636 - - 5,000 - 5,000 2,752 62,388
1511 0.383536% 61,388 3,069 1,228 65,686 - - 4,402 75,067 2,752 147,907 2111 0.354175% 56,689 2,834 1,134 60,657 13,339 - 3,630 - 0 2,752 80,378
1512 0.214088% 34,267 1,713 685 36,665 8,004 - 4,402 41,901 2,752 93,724 2112 0.226264% 36,216 1,811 724 38,751 - - 4,402 42,848 2,752 88,753
1513 0.384396% 61,526 3,076 1,231 65,833 2,668 - - - 1 2,752 71,252 2113 0.263039% 42,102 2,105 842 45,049 10,671 - - - 186 2,752 58,286
1514 0.321109% 51,396 2,570 1,028 54,994 10,671 - 228,924 159,531 2,752 456,872 2116 0.223198% 35,725 1,786 714 38,226 5,336 - 4,402 41,864 2,752 92,580
1515 0.215756% 34,534 1,727 691 36,951 13,339 400 8,804 113,361 2,752 175,607 2117 0.219349% 35,109 1,755 702 37,566 5,336 200 - - 0 2,752 45,854
1516 0.224520% 35,936 1,797 719 38,452 13,339 - - - 0 2,752 54,543 2118 0.219606% 35,150 1,757 703 37,610 13,339 - - - 0 2,752 53,701
1517 0.254673% 40,763 2,038 815 43,616 8,004 - - - 0 2,752 54,372 2201 0.232169% 37,161 1,858 743 39,762 8,004 - 4,402 45,285 2,752 100,205
1518 0.254930% 40,804 2,040 816 43,660 - - - 0 2,752 46,412 2202 0.153317% 24,540 1,227 491 26,257 8,004 - - 1 1,101 35,363
1601 0.219606% 35,150 1,757 703 37,610 5,336 - - - 1,549 2,752 44,149 2203 0.146789% 23,495 1,175 470 25,139 8,004 - - 1 1,101 34,245
1602 0.146789% 23,495 1,175 470 25,139 - - - 1 1,101 26,241 2204 0.146789% 23,495 1,175 470 25,139 5,336 - 22,000 - 21,999 1,101 31,577
1603 0.146789% 23,495 1,175 470 25,139 8,004 - - 1 1,101 34,245 2205 0.221539% 35,459 1,773 709 37,941 13,339 - 17,609 234,382 2,752 306,023
1604 0.146789% 23,495 1,175 470 25,139 10,671 - 22,012 1 1,101 58,924 2206 0.270646% 43,319 2,166 866 46,352 18,675 - - 0 2,752 67,779
1605 0.215435% 34,482 1,724 690 36,896 18,675 - - - 69 2,752 58,254 2207 0.255818% 40,946 2,047 819 43,812 - - - - 0 2,752 46,564
1606 0.282563% 45,227 2,261 905 48,393 - - - - 882 2,752 50,263 2208 0.219349% 35,109 1,755 702 37,566 10,671 - - - 0 2,752 50,989
1607 0.215435% 34,482 1,724 690 36,896 8,004 2,000 17,609 407,163 2,752 474,424 2209 0.214088% 34,267 1,713 685 36,665 5,336 - - - 3,203 2,752 41,550
1608 0.226329% 36,226 1,811 725 38,762 21,343 - 4,402 35,126 2,752 102,385 2210 0.312888% 50,081 2,504 1,002 53,586 10,671 - 17,609 260,275 2,752 344,893
1609 0.214088% 34,267 1,713 685 36,665 2,668 - - - 0 2,752 42,085 2211 0.324353% 51,916 2,596 1,038 55,550 8,004 - 22,012 379,774 2,752 468,092
1610 0.319251% 51,099 2,555 1,022 54,676 5,336 - - 0 2,752 62,764 2212 0.214088% 34,267 1,713 685 36,665 - - - - 0 2,752 39,417
1611 0.319416% 51,125 2,556 1,023 54,704 10,671 - - - 0 2,752 68,127 2213 0.298363% 47,756 2,388 955 51,099 2,668 - - 0 2,752 56,519
1612 0.214088% 34,267 1,713 685 36,665 21,343 - 35,219 163,876 2,752 259,855 2216 0.264089% 42,270 2,113 845 45,229 - - 4,402 43,919 2,752 96,302
1613 0.394569% 63,154 3,158 1,263 67,575 13,339 3,400 - - 0 2,752 87,066 2217 0.219349% 35,109 1,755 702 37,566 5,336 - - - 9 2,752 45,645
1614 0.253287% 40,541 2,027 811 43,379 10,671 - - 0 2,752 56,802 2218 0.219606% 35,150 1,757 703 37,610 5,336 - 13,207 170,071 2,752 228,976
1615 0.261367% 41,834 2,092 837 44,762 13,339 - - 1 2,752 60,854 2301 0.254930% 40,804 2,040 816 43,660 5,336 - - 0 2,752 51,748
1616 0.219349% 35,109 1,755 702 37,566 - - - - 0 2,752 40,318 2302 0.182113% 29,149 1,457 583 31,189 - - - - 0 1,101 32,290
1617 0.219349% 35,109 1,755 702 37,566 10,671 - - - 0 2,752 50,989 2303 0.146789% 23,495 1,175 470 25,139 8,004 - - - 17,579 1,101 16,665
1618 0.219606% 35,150 1,757 703 37,610 10,671 - 4,402 61,107 2,752 116,542 2304 0.146789% 23,495 1,175 470 25,139 2,668 - 4,402 27,651 1,101 60,961
1701 0.260186% 41,645 2,082 833 44,560 5,336 - - - 0 2,752 52,648 2305 0.250759% 40,136 2,007 803 42,946 13,339 - - 0 2,752 59,037
1702 0.146789% 23,495 1,175 470 25,139 5,336 - - 1 1,101 31,577 2306 0.270646% 43,319 2,166 866 46,352 - - - 10,829 2,752 59,933
1703 0.146789% 23,495 1,175 470 25,139 18,675 - - 1 1,101 44,916 2307 0.215435% 34,482 1,724 690 36,896 8,004 - 4,402 52,476 2,752 104,530
1704 0.146789% 23,495 1,175 470 25,139 8,004 - 4,402 43,950 1,101 82,596 2308 0.219349% 35,109 1,755 702 37,566 2,668 - - - 0 2,752 42,986
1705 0.215435% 34,482 1,724 690 36,896 - - - - 0 2,752 39,648 2309 0.256388% 41,037 2,052 821 43,910 13,339 - 4,402 54,528 2,752 118,931
1706 0.236735% 37,892 1,895 758 40,544 2,668 - 50,627 218,222 2,752 314,813 2310 0.358385% 57,363 2,868 1,147 61,378 10,671 - 4,402 74,730 2,752 153,933
1707 0.219929% 35,202 1,760 704 37,666 5,336 - 17,609 232,442 2,752 295,805 2311 0.312888% 50,081 2,504 1,002 53,586 8,004 - 13,207 180,070 2,752 257,619
1708 0.259731% 41,572 2,079 831 44,482 13,339 - 4,402 80,714 2,752 145,689 2312 0.259727% 41,572 2,079 831 44,482 5,336 - - 0 2,752 52,570
1709 0.214088% 34,267 1,713 685 36,665 8,004 - - - 0 2,752 47,421 2313 0.308904% 49,443 2,472 989 52,904 5,336 - - 0 2,752 60,992
1710 0.312888% 50,081 2,504 1,002 53,586 2,668 - - - 313 2,752 58,693 2316 0.258522% 41,379 2,069 828 44,275 5,336 - 8,804 106,080 2,752 167,247
1711 0.353468% 56,576 2,829 1,132 60,536 2,668 - - - 0 2,752 65,956 2317 0.219349% 35,109 1,755 702 37,566 - - - - 0 2,752 40,318
1712 0.249412% 39,921 1,996 798 42,715 2,668 1,000 - - 0 2,752 49,135 2318 0.219606% 35,150 1,757 703 37,610 5,336 - 4,402 47,566 2,752 97,666
1713 0.394598% 63,159 3,158 1,263 67,580 - 2,200 8,804 187,292 2,752 268,628 2401 0.231587% 37,068 1,853 741 39,662 16,007 1,600 - - 273 2,752 59,748
1714 0.253287% 40,541 2,027 811 43,379 5,336 - 4,402 46,423 2,752 102,292 2402 0.146789% 23,495 1,175 470 25,139 - - 17,609 123,159 1,101 167,008
1715 0.215756% 34,534 1,727 691 36,951 - - 8,804 72,997 2,752 121,504 2403 0.146789% 23,495 1,175 470 25,139 8,004 400 - - 983 1,101 33,661
1716 0.219349% 35,109 1,755 702 37,566 5,336 - 4,402 55,677 2,752 105,733 2404 0.146789% 23,495 1,175 470 25,139 2,668 - 8,804 80,767 1,101 118,479
1717 0.219349% 35,109 1,755 702 37,566 8,004 - 13,207 217,917 2,752 279,446 2405 0.256016% 40,978 2,049 820 43,846 - - 4,402 49,049 2,752 100,049
1718 0.254930% 40,804 2,040 816 43,660 8,004 - - 0 2,752 54,416 2406 0.236735% 37,892 1,895 758 40,544 10,671 - 13,207 160,903 2,752 228,077
1801 0.219606% 35,150 1,757 703 37,610 8,004 - 4,402 48,811 2,752 101,579 2407 0.215435% 34,482 1,724 690 36,896 8,004 - - - 0 2,752 47,652
1802 0.146789% 23,495 1,175 470 25,139 2,668 - - 2 1,101 28,910 2408 0.264846% 42,391 2,120 848 45,358 5,336 - 8,804 127,958 2,752 190,208
1803 0.152327% 24,381 1,219 488 26,088 2,668 - - - 0 1,101 29,857 2409 0.249412% 39,921 1,996 798 42,715 13,339 - - - 0 2,752 58,806
1804 0.146789% 23,495 1,175 470 25,140 2,668 - 3,630 0 1,101 32,539 2410 0.348212% 55,734 2,787 1,115 59,636 8,004 - - 0 2,752 70,392
1805 0.215435% 34,482 1,724 690 36,896 8,004 - 4,402 24,800 2,752 76,854 2411 0.354344% 56,716 2,836 1,134 60,686 8,004 - 4,402 88,983 2,752 164,827
1806 0.236735% 37,892 1,895 758 40,544 2,668 - - 0 2,752 45,964 2412 0.214088% 34,267 1,713 685 36,665 8,004 - - - 0 2,752 47,421
1807 0.257768% 41,258 2,063 825 44,146 - - - - 0 2,752 46,898 2413 0.270047% 43,223 2,161 864 46,249 5,336 - 8,804 120,050 2,752 183,191
1808 0.219349% 35,109 1,755 702 37,566 5,336 - - 39,294 2,752 84,948 2416 0.268724% 43,012 2,151 860 46,022 2,668 - 4,402 51,622 2,752 107,466
1809 0.214088% 34,267 1,713 685 36,665 8,004 - 22,012 584,081 2,752 653,514 2417 0.231395% 37,037 1,852 741 39,629 5,336 - - 1 2,752 47,718
1810 0.318060% 50,908 2,545 1,018 54,472 8,004 - - - 1 2,752 65,227 2418 0.260892% 41,758 2,088 835 44,681 - - 8,032 45,959 2,752 101,424
1811 0.358527% 57,385 2,869 1,148 61,402 5,336 - - - 0 2,752 69,490 2501 0.219606% 35,150 1,757 703 37,610 34,682 - 13,207 140,645 2,752 228,896
1812 0.249412% 39,921 1,996 798 42,715 - - 17,609 199,555 2,752 262,631 2502 0.146789% 23,495 1,175 470 25,139 16,007 - - 1 1,101 42,248
1813 0.349072% 55,872 2,794 1,117 59,783 16,007 - 13,207 197,438 2,752 289,187 2503 0.146789% 23,495 1,175 470 25,139 13,339 - - 1 1,101 39,580
1814 0.293783% 47,023 2,351 940 50,314 13,339 - - - 0 2,752 66,405 2504 0.146789% 23,495 1,175 470 25,139 - - 8,032 21,976 1,101 56,248
1815 0.221465% 35,447 1,772 709 37,929 10,671 - 37,420 96,489 2,752 185,261 2505 0.250759% 40,136 2,007 803 42,946 2,668 - 13,207 164,801 2,752 226,374
1816 0.219349% 35,109 1,755 702 37,566 - - 13,207 130,778 2,752 184,303 2506 0.236735% 37,892 1,895 758 40,544 - - 5,000 - 5,092 2,752 43,204
1817 0.219349% 35,109 1,755 702 37,566 10,671 - - 7,002 2,752 57,991 2507 0.215435% 34,482 1,724 690 36,896 8,004 - 70,438 47,629 2,752 165,719
1818 0.219606% 35,150 1,757 703 37,610 5,336 - 7,260 - 0 2,752 52,958 2508 0.219349% 35,109 1,755 702 37,566 - - 17,609 205,788 2,752 263,715
1901 0.254930% 40,804 2,040 816 43,660 2,668 - - 0 2,752 49,080 2509 0.214088% 34,267 1,713 685 36,665 5,336 - 4,402 44,675 2,752 93,830
1902 0.182113% 29,149 1,457 583 31,189 8,004 - 4,402 41,655 1,101 86,351 2510 0.383536% 61,388 3,069 1,228 65,686 16,007 - 17,609 300,751 2,752 402,805
1903 0.146789% 23,495 1,175 470 25,139 10,671 - 8,804 86,949 1,101 132,664 2511 0.312888% 50,081 2,504 1,002 53,586 13,339 - - - 0 2,752 69,677
1904 0.146789% 23,495 1,175 470 25,139 10,671 - 4,402 30,488 1,101 71,801 2512 0.214088% 34,267 1,713 685 36,665 16,007 - 8,804 105,551 2,752 169,779
1905 0.215435% 34,482 1,724 690 36,896 13,339 - 8,804 84,276 2,752 146,067 2513 0.303478% 48,574 2,429 971 51,975 - 200 8,804 104,235 2,752 167,966
1906 0.236735% 37,892 1,895 758 40,544 10,671 - - 0 2,752 53,967 2516 0.223198% 35,725 1,786 714 38,226 5,336 - - - 2,425 2,752 43,889
1907 0.292046% 46,745 2,337 935 50,017 5,336 - - - 1 2,752 58,104 2517 0.219349% 35,109 1,755 702 37,566 2,668 - 8,804 86,189 2,752 137,979
1908 0.219349% 35,109 1,755 702 37,566 16,007 - - - 0 2,752 56,325 2518 0.219606% 35,150 1,757 703 37,610 8,004 - - - 5 2,752 48,361
1909 0.214088% 34,267 1,713 685 36,665 - - - 4,326 2,752 43,743 9998 0.080765% 12,927 646 259 13,832 - - - - 0 - 13,832
1910 0.354260% 56,702 2,835 1,134 60,672 13,339 23,800 4,402 63,631 2,752 168,596 9999 0.141296% 22,616 1,131 452 24,199 - - - 0 - 24,199
1911 0.353384% 56,562 2,828 1,131 60,522 13,339 400 - - 1 2,752 77,012 9996 1,607 80 88 1,775 - - - 232,423 - 234,198
1912 0.214088% 34,267 1,713 685 36,665 5,336 - 8,804 93,702 2,752 147,259 9997 18,455 1,131 4,613 24,199 - - - 735,760 - 759,959
1913 0.263039% 42,102 2,105 842 45,049 5,336 - 4,402 58,204 2,752 115,743
1916 0.264231% 42,292 2,115 846 45,253 5,336 - 13,207 152,740 2,752 219,288
Gastos Comunes de SEPTIEMBRE 06 de OCTUBRE 2011 Gastos Comunes de SEPTIEMBRE 06 de OCTUBRE 2011
DEPT
O.
(in
cluy
e bo
dega
-est
acm
to.
en su
cas
o)
PRO
RRAT
A
(incl
uye
bode
ga-e
stac
mto
. en
su ca
so)
%
GAST
OS
ORD
INAR
IOS
APO
RTE
FON
DO
RESE
RVA
APO
RTE
FOND
O
PRO
YECT
OS
APO
RTES
FO
NDO
CO
MPL
. LAB
ORA
L
TOTA
L GA
STO
CO
MUN
AGU
A CA
LIEN
TE
(30%
Gas
+ 1
00%
Agu
a)
CALE
FACC
ION
(Con
sum
o In
divi
dual
)
MU
LTAS
DEL
MES
Y
OTR
OS
COBR
OS
(TAR
JETA
S)
DEU
DAS
MES
ES
ANTE
RIO
RES
INTE
RESE
S PO
R DE
UD
A
(
*PO
R CA
LCU
LAR
AL P
AGO
)
DEPT
O.
(in
cluy
e bo
dega
-est
acm
to.
en su
caso
)
PRO
RRAT
A
(incl
uye
bode
ga-e
stac
mto
. en
su c
aso)
%
GAST
OS
ORD
INAR
IOS
APO
RTE
FON
DO
RESE
RVA
APO
RTE
FOND
O
PRO
YECT
OS
APO
RTES
FO
NDO
CO
MPL
. LAB
ORA
L
TOTA
L GA
STO
CO
MU
N
AGU
A CA
LIEN
TE
(30%
Gas
+ 1
00%
Agu
a)
CALE
FACC
ION
(C
onsu
mo
Indi
vidu
al)
MU
LTAS
DEL
MES
Y
OTR
OS
COBR
OS
DEU
DAS
MES
ES
ANTE
RIO
RES
INTE
RESE
S PO
R DE
UDA
(*
POR
CALC
ULA
R AL
PAG
O)
