Click here to load reader
Upload
raul-gandhi-pinas-astete
View
215
Download
1
Embed Size (px)
DESCRIPTION
POGRAMACION DE OBRAS LINEALES
Citation preview
DATOS
CLAVE EXCAVADORA
TRACTOR
SOBRE
ORUGA D6K
CARGADOR
FRONTALMOTONIVELADORA COMPACTADOR
CAMION
CISTERNA
CAMION DE
VOLTEO
Valor de Aduicision Va 722751.00 429450.00 708450.00 478600.00 182360.00 250400.00 301520.00
Valor de Rodamiento N.T 72275.10 42945.00 70845.00 47860.00 18236.00 25040.00 30152.00
Vida Economica MAQ Ve 7.00 7.00 7.00 7.00 7.00 7.00 7.00
Vida Economica del Rodamiento 4000.00 4000.00 4000.00 4000.00 4000.00 4000.00 4000.00
Valor de Rescate Vr 25.00 25.00 25.00 25.00 25.00 25.00 25.00
Interes Ie % 7.90 7.90 7.90 7.90 7.90 7.90 7.90
Mantenimiento y ReparacionM.R 70.00 70.00 70.00 70.00 70.00 70.00 70.00
Consumo de D2 C 7.00 8.00 8.00 8.00 8.00 8.00 8.00
Costo D2 S/. C/ 12.89 12.89 12.89 12.89 12.89 12.89 12.89
Consumo de Aceite Ci 0.24 0.24 0.24 0.24 0.24 0.24 0.24
Costo Aceite S/. C. 72.00 72.00 72.00 72.00 72.00 72.00 72.00
Consumo Grasa Cs 0.12 0.12 0.12 0.12 0.12 0.12 0.12
Costo Grasa S/. C. 28.50 28.50 28.50 28.50 28.50 28.50 28.50
Costo Operario Ci 25.70 25.70 25.70 25.70 25.70 25.70 25.70
Rendimiento M3/M2
Ve 10000
N 5 K 0.0003
DEPRECIASION D 54.21 32.21 53.13 35.90 13.68 18.78 22.61
INTERES I 17.13 10.18 16.79 11.34 4.32 5.93 7.15
SEGUROS Y ALMACEN S.A 10.84 6.44 10.63 7.18 2.74 3.76 4.52
MANTENIMIENTO Y REPARACIONM.R 50.59 30.06 49.59 33.50 12.77 17.53 21.11
COMBUSTIBLE C 90.23 103.12 103.12 103.12 103.12 103.12 103.12
LUBRICANTES(ACEITES+GRASA)L 20.70 20.70 20.70 20.70 20.70 20.70 20.70
FILTROS F 22.19 24.76 24.76 24.76 24.76 24.76 24.76
OPERADOR O 29.56 29.56 29.56 29.56 29.56 29.56 29.56
NEUMATICOS DE TREN DE RODAJEN.T 5.16 3.07 5.06 3.42 1.30 1.79 2.15
300.60 260.10 313.34 269.48 212.94 225.93 235.68TOTAL COSTO HM S/.
COSTO DE POSESION
COSTOS DE OPERACIÓN