20
Cursos Ingles Standard Escola EC Embassy Site http://www.ecenglish.com/en https://www.embassyengl Cidade Londres London Greenwi Curso General & Intensive General Englis Tipo Standard Standard Tempo 4 weeks 4 weeks Investimento R$ 5,616 R$ 3,827 Hours week 15.00 16.67 Acomodacao Homestay Homestay Custo R$ - R$ - Passagens R$ 399 R$ 399 Tipo Trem Trem Total R$ 6,015 R$ 4,226 Custo/hora R$ 94 R$ 57 R$ 1,726 Intensive Escola EC Embassy Site http://www.ecenglish.com/en https://www.embassyengl Cidade Londres London Greenwi Curso General & Intensive General Englis Tipo Intensive Intensive Tempo 4 weeks 4 weeks Investimento R$ 7,072 R$ 5,075 Hours week 22.50 23.33 Acomodacao Homestay Homestay Custo R$ - R$ - Passagens R$ 399 R$ 399 Tipo Trem Trem

Intercambio_Europa 2015-2016.xlsx

Embed Size (px)

Citation preview

Page 1: Intercambio_Europa 2015-2016.xlsx

Cursos InglesStandard

Escola EC EmbassySite http://www.ecenglish.com/en https://www.embassyenglish.com https://www.embassyenglish.com

Cidade Londres London Greenwich Central London

Curso General & Intensive General English General English Tipo Standard Standard Tempo 4 weeks 4 weeksInvestimento R$ 5,616 R$ 3,827 Hours week 15.00 16.67

Acomodacao Homestay Homestay

Custo R$ - R$ -

Passagens R$ 399 R$ 399 Tipo Trem Trem

Total R$ 6,015 R$ 4,226 Custo/hora R$ 94 R$ 57

R$ 1,726

Intensive

Escola EC EmbassySite http://www.ecenglish.com/en https://www.embassyenglish.com https://www.embassyenglish.com

Cidade Londres London Greenwich Central London

Curso General & Intensive General English General English Tipo Intensive IntensiveTempo 4 weeks 4 weeksInvestimento R$ 7,072 R$ 5,075 Hours week 22.50 23.33 Acomodacao Homestay Homestay

Custo R$ - R$ -

Passagens R$ 399 R$ 399 Tipo Trem Trem

Total R$ 7,471 R$ 5,474

D11
Usuário do Microsoft Office: Libra = 5 Semanas = 4 2nd option: Afternoon Timetable 225 GBP
F11
Usuário do Microsoft Office: price with 40%
F12
Usuário do Microsoft Office: 30 lessons 50 minutes
D16
Usuário do Microsoft Office: Libra = 5 Semanas = 4
D37
Usuário do Microsoft Office: Afternoon
D39
Usuário do Microsoft Office: Libra = 5 Semanas = 4 2nd option: Afternoon Timetable 275 GBP
F40
Usuário do Microsoft Office: 30 lessons 50 minutes
D43
Usuário do Microsoft Office: Libra = 5 Semanas = 4
Page 2: Intercambio_Europa 2015-2016.xlsx

Custo/hora R$ 79 R$ 54

Page 3: Intercambio_Europa 2015-2016.xlsx

Embassy Ual Eurocentres St. Georgeshttps://www.embassyenglish.com http://www.arts.ac.uk http://www.eurocentres.com http://www.stgeorges.co.uk

Central London Londres Londres Londres

General English General English General English General English Standard Standard Standard Standard 4 weeks 4 weeks 4 weeks 4 weeks

R$ 3,890 R$ 5,200 R$ 5,050 R$ 5,668 16.67 15.00 16.67 15.00

Homestay Homestay Homestay Homestay

R$ - R$ - R$ - R$ -

R$ 399 R$ 399 R$ 399 R$ 399 Trem Trem Trem Trem

R$ 4,289 R$ 5,599 R$ 5,449 R$ 6,067 R$ 58 R$ 87 R$ 76 R$ 94

R$ 1,310 R$ 1,161 R$ 1,778

Embassy Ual Eurocentres St. Georgeshttps://www.embassyenglish.com http://www.arts.ac.uk http://www.eurocentres.com http://www.stgeorges.co.uk

Central London Londres Londres Londres

General English General English General English General English Intensive Intensive Intensive Intensive4 weeks 4 weeks 4 weeks 4 weeks

R$ 5,138 R$ 6,968 R$ 6,313 R$ 8,164 23.33 20.00 25.00 22.50

Homestay Homestay Homestay Homestay

R$ - R$ - R$ - R$ -

R$ 399 R$ 399 R$ 399 R$ 399 Trem Trem Trem Trem

R$ 5,537 R$ 7,367 R$ 6,712 R$ 8,563

H11
Usuário do Microsoft Office: price with 40% descount (-432,00)
J11
Usuário do Microsoft Office: Libra = 5 Semanas = 4
L11
Usuário do Microsoft Office: Libra = 5 Semanas = 4
H12
Usuário do Microsoft Office: 30 lessons 50 minutes
J12
Usuário do Microsoft Office: 20 lessons per week
L12
Usuário do Microsoft Office: 30 lessons 50 minutes There is option 25 lessons per week
N12
Usuário do Microsoft Office: 20 lessons per week
J16
Usuário do Microsoft Office: (travel time 50 - 60 mins)
L16
Usuário do Microsoft Office: (travel time 50 - 60 mins)
N16
Usuário do Microsoft Office: (travel time 50 - 60 mins)
J39
Usuário do Microsoft Office: Libra = 5 Semanas = 4
L39
Usuário do Microsoft Office: Libra = 5 Semanas = 4
H40
Usuário do Microsoft Office: 30 lessons 50 minutes
L40
Usuário do Microsoft Office: 30 lessons 50 minutes There is option 25 lessons per week
N40
Usuário do Microsoft Office: 30 lessons per week
J43
Usuário do Microsoft Office: (travel time 50 - 60 mins)
L43
Usuário do Microsoft Office: (travel time 50 - 60 mins)
N43
Usuário do Microsoft Office: (travel time 50 - 60 mins)
Page 4: Intercambio_Europa 2015-2016.xlsx

R$ 55 R$ 87 R$ 63 R$ 91

Page 5: Intercambio_Europa 2015-2016.xlsx

EChttp://www.stgeorges.co.uk http://www.ecenglish.com/en

Brighton

General English General & Intensive Standard 4 weeks

R$ 5,100

R$ -

R$ -

R$ 5,100

London Schoolhttp://www.stgeorges.co.uk http://www.londonschool.com

Londres

General English General EnglishIntensive4 weeks

R$ 8,632 22.00

Homestay

R$ -

R$ 399 Trem

R$ 9,031

Economy Student House

U11
Usuário do Microsoft Office: Libra = 5 Semanas = 4
U16
Usuário do Microsoft Office: Libra = 5 Semanas = 4
U18
Usuário do Microsoft Office: Libra = 5 Semanas = 4
P39
Usuário do Microsoft Office: Lunch Free
P43
Usuário do Microsoft Office: (travel time 50 - 60 mins)
Page 6: Intercambio_Europa 2015-2016.xlsx

R$ 98 Lunch Free

Page 7: Intercambio_Europa 2015-2016.xlsx

Embassy EChttp://www.ecenglish.com/en https://www.embassyenglish.com http://www.ecenglish.com/en

Brighton Malta

General & Intensive General English General & Intensive Standard Standard 4 weeks 4 weeks

R$ 3,680 R$ 2,730

Homestay

R$ - R$ -

R$ 1,003 Trem Aviao

R$ 3,680 R$ 3,733

Economy Student House

Y11
Usuário do Microsoft Office: Euro = 3,5 Semanas = 4
Y16
Usuário do Microsoft Office: Libra = 5 Semanas = 4
Y18
Usuário do Microsoft Office: Dolar = 3,2 Air France : Direto O seu voo de ida Paris - Malta Sábado 12 Setembro Paris (ORY) 17:00 Malta (MLA) 19:35 1 Preço(s) Economy CLASSIC Total bagagem(ns) no porão:1 Tarifa modificável com taxas, antes da partida Tarifa não reembolsável infoBulleFlyingBlue O seu voo de volta Malta - Paris Sábado 10 Outubro Malta (MLA) 13:05 Paris (CDG) 17:35 1 Preço(s) Economy CLASSIC Total bagagem(ns) no porão:1 Tarifa modificável com taxas, antes da partida Tarifa não reembolsável infoBulleFlyingBlue Duração da estadia : 29 dias (28 noites no local) Passageiros 1 Adulto Cesta de compras R$ 1 003,41 Valor da(s) passagem(ns) (Valor do voo para um passageiro: R$ 1 003,41)
Page 8: Intercambio_Europa 2015-2016.xlsx

Airbnb31/08 a 25/09 2 Hospedes

Dias Diaria Taxa Limpeza Total Por Pessoa Quartos25 R$ 352 R$ 525 R$ - R$ 9,325 R$ 4,663 125 R$ 352 R$ 528 R$ - R$ 9,328 R$ 4,664 125 R$ 355 R$ 532 R$ - R$ 9,407 R$ 4,704 125 R$ 335 R$ 518 R$ 269 R$ 9,162 R$ 4,581 125 R$ 355 R$ 538 R$ 135 R$ 9,548 R$ 4,774 125 R$ 324 R$ 497 R$ - R$ 8,597 R$ 4,299 125 R$ 345 R$ 521 R$ - R$ 9,146 R$ 4,573 125 R$ 345 R$ 532 R$ 190 R$ 9,347 R$ 4,674 125 R$ 324 R$ 497 R$ - R$ 8,597 R$ 4,299 125 R$ 324 R$ 497 R$ - R$ 8,597 R$ 4,299 125 R$ 324 R$ 497 R$ - R$ 8,597 R$ 4,299 125 R$ 345 R$ 521 R$ - R$ 9,146 R$ 4,573 125 R$ 345 R$ 521 R$ - R$ 9,146 R$ 4,573 125 R$ 293 R$ 483 R$ 135 R$ 7,943 R$ 3,972 1

Page 9: Intercambio_Europa 2015-2016.xlsx

Tipo Bairro Distancia (min) linkcasa Peckham 32 https://www.airbnb.com.br/rooms/743540casa Camberwell 21 https://www.airbnb.com.br/rooms/703339casa Camberwell 23 https://www.airbnb.com.br/rooms/369412casa Brixton 36 https://www.airbnb.com.br/rooms/718997casa Camberwell 24 https://www.airbnb.com.br/rooms/608587casa LB of Brent 36 https://www.airbnb.com.br/rooms/184996casa Streatham 38 https://www.airbnb.com.br/rooms/694833casa Hackney 24 https://www.airbnb.com.br/rooms/380616casa Hampstead 23 https://www.airbnb.com.br/rooms/161190casa Hampstead 26 https://www.airbnb.com.br/rooms/279327casa Hampstead 28 https://www.airbnb.com.br/rooms/314976casa LB of Islington 29 https://www.airbnb.com.br/rooms/496365casa Stoke Newington 33 https://www.airbnb.com.br/rooms/422315casa LB of Hackney 29 https://www.airbnb.com.br/rooms/301098

Page 10: Intercambio_Europa 2015-2016.xlsx

FatorDist x Tem $ t

29.84 2% -16% 19.59 2% -45% 21.64 3% -39% 32.98 0% -5% 22.92 4% -37% 30.95 -6% -5% 34.75 0% 0% 22.43 2% -37% 19.77 -6% -39% 22.35 -6% -32% 24.07 -6% -26% 26.52 0% -24% 30.18 0% -13% 23.03 -13% -24%

Page 11: Intercambio_Europa 2015-2016.xlsx

Airbnb31/08 a 25/09 2 Hospedes

Dias Diaria Taxa Limpeza Total Por Pessoa Quartos25 R$ 304 R$ 490 R$ 79 R$ 8,169 R$ 4,085 125 R$ 290 R$ 480 R$ 55 R$ 7,785 R$ 3,893 125 R$ 425 R$ 638 R$ - R$ 11,263 R$ 5,632 125 R$ 242 R$ 445 R$ - R$ 6,495 R$ 3,248 125 R$ 280 R$ 476 R$ 79 R$ 7,555 R$ 3,778 125 R$ 245 R$ 449 R$ - R$ 6,574 R$ 3,287 125 R$ 231 R$ 435 R$ - R$ 6,210 R$ 3,105 1

Page 12: Intercambio_Europa 2015-2016.xlsx

Tipo Bairro Distancia (min) linkquarto Poplar 37 https://www.airbnb.com.br/rooms/610589quarto LB of Newham 54 https://www.airbnb.com.br/rooms/662514quarto Walworth 18 https://www.airbnb.com.br/rooms/424194quarto LB of Barnet 30 https://www.airbnb.com.br/rooms/500615quarto LB of Haringey 42 https://www.airbnb.com.br/rooms/391335quarto Stoke Newington 31 https://www.airbnb.com.br/rooms/274196quarto Stoke Newington 30 https://www.airbnb.com.br/rooms/344042

Page 13: Intercambio_Europa 2015-2016.xlsx

FatorDist x Tem $ t

30.23 #REF! #REF! 42.04 #REF! #REF! 20.27 #REF! #REF! 19.49 #REF! #REF! 31.73 #REF! #REF! 20.38 #REF! #REF! 18.63 #REF! #REF!

Page 14: Intercambio_Europa 2015-2016.xlsx

Airbnb31/08 a 25/09 4 Hospedes

Dias Diaria Taxa Limpeza Total Por Pessoa Quartos25 R$ 505 R$ 771 R$ 207 R$ 13,603 R$ 3,401 225 R$ 529 R$ 795 R$ 55 R$ 14,075 R$ 3,519 225 R$ 536 R$ 812 R$ 107 R$ 14,319 R$ 3,580 225 R$ 584 R$ 889 R$ 162 R$ 15,651 R$ 3,913 225 R$ 591 R$ 885 R$ - R$ 15,660 R$ 3,915 225 R$ 605 R$ 909 R$ - R$ 16,034 R$ 4,009 225 R$ 612 R$ 927 R$ 107 R$ 16,334 R$ 4,084 225 R$ 612 R$ 930 R$ 162 R$ 16,392 R$ 4,098 2

Page 15: Intercambio_Europa 2015-2016.xlsx

Tipo Localizacao Distancia (min)cama-cama a crichton street,Londres,uk,Reino Unido 29cama-cama York Way,Londres,Inglaterra,Reino Unido 25cama-cama Jubet Court, Green Lanes,Londres,Reino 26cama-cama Henley Drive,Londres,Reino Unido 21cama-cama Greenman St,Londres,Grande Londres,Rei 16cama-cama A Garner Street,Londres,Reino Unido 20cama-cama Alexandra Wharf, 1 Darwen Place,Grande 25cama-cama Kingsland Road,Londres,Reino Unido 22

Page 16: Intercambio_Europa 2015-2016.xlsx

Fatorlink Dist x Temhttps://www.airbnb.com.br/rooms/735619 39.45 https://www.airbnb.com.br/rooms/355511 35.19 https://www.airbnb.com.br/rooms/321587 37.23

32.87 https://www.airbnb.com.br/rooms/511468 25.06 https://www.airbnb.com.br/rooms/152859 32.07 https://www.airbnb.com.br/rooms/253774 40.84 https://www.airbnb.com.br/rooms/697839 36.06

https://www.airbnb.com.br/rooms/3635827?checkin=31%2F08%2F2015&checkout=25%2F09%2F2015&guests=4&s=00kB

Page 17: Intercambio_Europa 2015-2016.xlsx

Compra dia 08/08 1.2%Cotacao Oficial 4.07 Santander

Select

Valor EUR € 2,000.00 Cotação 4.12

Valor R$ R$ 8,240.00

0.38% IOF R$ 31.31 1.66% Taxas R$ 90.00

Swift R$ -

TOTAL R$ 8,361.31 4.180656

Page 18: Intercambio_Europa 2015-2016.xlsx

-2.9%Banco do Brasil

Estilo

€ 2,000.00 3.95 0.17 4.3%

R$ 7,900.00 340.00 4.3%

R$ 30.02 1.29 4.3% R$ 131.14 - 41.14 R$ 40.00 - 40.00

R$ 8,061.16 300.15 3.7%4.03058