3057

http://newmops.tse.com.tw

(03)578-2395 IR@promise.com.tw

(03)578-2395 IR@promise.com.tw

(03)578-2395

(03)578-2391

83 5 http://www.chinatrust.com.tw (02)2181-1911

2 6 http://www.tw.deloitte.com (03)578-0899

http://www.promise.com.tw

………………………………………………………………………………………..1 ……………………………………………………………………………………………..5

………………………………………………………………………………………..8 ………………………………………………………………………………………..8

………………10 ……………………………………………………………………………20

………………………………………………………………………………24 ………………………………………………………………………………24

………………………………………………………………………………24

………………………………………………………………25 ……………25

…………………………………………………………26 ……………………………………………………………………………………………27

……………………..…………………………………………………………..27 …………...…………………………………………………….…………32 ……………………………………………………………………………32

……………………………………………………………………32 …………………………………………………………………32

………………………………………………32 ……………………………………………………………………32

…………………………………………………………………………………………....37 ………………………………………………………………………………………37

………………………………………………………………………………42 ………………………………………………………………………………………48

…………………………………………………………………………………48 ………………………………………………………………………………………49 ………………………………………………………………………………………49

……………………………………………………………………………………………50 1. ……………..…..50 2. …………………………………………………………………………52 3. ……………………………………………………....54 4.

……………………………………………………………54 5. ……………………………………54 6.

…………………………………………………………………54 ……………………………………………………55

………………………………………………………………………………………55 ………………………………………………………………………………………55 ………………………………………………………………………………………56

………………………………………………....56 ……57

………………………………………………………………………...57 ………………………………………………………………………………...59

………………………………………………………………………………………60

………………………………………………………62 ............................................................................................................................................ …...63 ................................................................................................................................................... 64 ............................................................................................................................................... ..105

1

1988 22

(2009 ) 25.6 2008

2008

2008 IDC 2012 (SAN) 5

(2-digit) 1.5 20%/ IDC

SOHO

40P(40,000TB/Tera Bytes)

22

SOHO/ IC

( )

( / )64,000

2

( ) 1,268,371 444,480

105,435 145,939 2,557,7851,280,666 50% 134,330 145,939

( )

98 97

13.73 13.69

855.20 749.45

481.12 480.58 358.14 333.37

( ) 7,126 2,675

7.21 8.42 8.36 9.88

11.51 9.84 1.05 1.15

98 97

20.45 19.85

403.67 363.14

440.77 451.30 232.15 219.47

( ) 20 20

6.89 8.14 8.36 9.88

5.71 6.74 1.05 1.15

3

( )

98

1. Vess SAS

2. SOHOSmartStor NAS DAS

3. SuperTrak EX 6G RAID

( )

1. 7 24(PROMISE)

2. / 3. ( )

4. One-stop

shopping I

( )

( ) 1. 2. 3.

PROMISE

4

RAID 6 SAS(Expander)

5

1988 IDE

1991

1989 MFM 1990 ISA IDE 1991 I/O 1992 VESA IDE 1993 VESA IDE 75% OEM 1994 PCI IDE Bus Master Seagate Western

Digital 1995 EIDE Seagate EIDE 1997 LS-120 ATAPI

(RAID)0 1 EIDE RAID Ultra DMA 33 MB/sec burst Ultra DMA

1998 (RAID)1 EIDE RAID ATA RAID 0 1

(hot swap)IDE 1999 ISO 9001

Ultra DMA(66MB/sec burst) Ultra DMA RAID 0,1,0+1 PCI

RAID 0 38MB/secCAD

101,000,000 2000 Ultra ATA/100 -Ultra100 Ultra

ATA/100 -FastTrak100 Ultra ATA/100 RAID5 -SuperTrak100 ATA RAID “ ”

-SuperSwap 2001 Ulta ATA/133 -Ultra 133 TX2 IDE

ATA133 133 MB/SIDE/ATA

SCSI IDE RAID 5 Ulta ATA/133 (RAID 0,1,0+1)

137GB 2002 Serial ATA RAID

ATA RAID 5 —FastTrak SX4000 —UltraTrak RM4000/8000 ( 4 8 )

2003 IA ATA RAID87%

UltraTrak 3U 15-bay SCSI ATA -UltraTrak rmk15000

6

/ Serial ATA AID 5 —FastTrak S150 SX4

Serial ATA AID —FastTrak S150 TX4 TX2Plus Ultra ATA/133RAID0,1, TX0+1 -FastTrak4000

2004 SCSI Vtrak 15100Ultra 160 SCSI RAID 5

200MB/sec SATA Silicon Bridge JustEzy PHY

IO Vtrak 15200 VTrak 15200 SATA/ATA

RAID iSCSI (Hardware-based dual iSCSI port) 200MB/sec

SAN VTrak 15200 19 3U15 Serial ATA (SATA) Parallel

ATA (PATA) 5 TB 2005 JBOD

SATA 3Gb/s

iSCSI to SATA II iSCSI Fibre Channel to SATA II

SATA RAID 5 NEC Express5800 SuperTrak SATA 3Gb/s SUSE Linux SuperTrak 2005 TIA

3Gb/s SATA - VTrak M200p M300p M500p SAS

VTrak RAID 6

2006 SATA RAID 5

16 RAID 6 eSATA

SuperTrak EX SATA PCIe SATA RAID 6

SCSI-SATA RAID 6 VTrak M210pM310p

2007 FC(Fiber Channel) SASE-Class

SATA SmartStor NS4300N() DLNA

2008 SAS RAID SuperTrak EX4650 SuperTrak EX8650 FastTrak TX2650 FastTrak TX4650 VTrak E-Class MAC Leopard

DLNA Smartstor NS2300N(2-bay) (NAS)

7

2009 VessRAID

IP SmartStor NS4600 NAS DLNA 1.5

FireWire 800 SmartStor DS4600 DAS VessRAID VMware ReadyTM

SuperTrak EX 6G SAS RAID SBB 2.0 6G SAS

2010

ROMB (RAID on Motherboard)

8

1 A. B. C.

2 A. B. C.

3 A.

4 A.

9

B. / / C.

5 A. B. C.IR

6 A. B. C. ERP D.

7 ( / / V3 ) A. B.OBM/ODM C. NAS D. RAID HBA E.

8 A. B. C. D. E. :

9 A. B. C. D. E.

10 A. B. C. D.

E. F. ISO

10

()

99

425

%

%%

%

9706

13

3 80

.01.24

7,

017,

545

5.11

%6,

506,

018

4.51

%1,

285,

175

0.89

%-

- /

TP-T

roni

cs

Inc.

Prom

ise

Tech

nolo

gy, I

nc.

Prom

ise

Tech

nolo

gy E

urop

e B

.V.

Jodi

ng In

vest

men

t Cor

p.PR

OM

ISE

TEC

HN

OLO

GY

K.K

9706

13

3 94

.06.13

1,

342,

520

0.98

%2,

138,

910

1.48

%-

- -

- /

-

- -

9706

13

3 86

.10.18

-

--

--

- -

/La

ser T

oday

Ltd.

Pr

omis

e Te

chno

logy

,Inc.

- -

-

9706

13

3 94

.06.13

1,

208,

509

0.88

%1,

292,

446

0.90

%35

,892

0.02

%-

- /

Am

eric

an S

unfa

rm C

orpo

ratio

n

- -

-

9706

13

3 94

.06.13

24

4,64

6 0.

18%

365,

027

0.25

%16

8,01

30.

12%

- -

/(

)(

)(

)

PRO

MIS

E TE

CH

NO

LOG

Y K

.K

- -

-

9706

13

3 94

.06.13

-

- -

- -

- -

- Ca

rneg

ie-M

ellon

/

- -

-

9706

13

3 97

.06.13

-

- -

- -

- -

-

-

- -

9706

13

3 82

.06.26

1,

187,

734

0.87

%1,

068,

228

0.74

%-

- -

- /

- -

-

9706

13

3 94

.06.13

-

- 10

6,94

40.

07%

- -

- -

/MAT

()

- -

-

9

7061

3 3

97.06

.13

- -

- -

52,4

970.

04%

- -

TAIS

EL

-

- -

98

/12/

22

(1

)

(2)

11

1

1 2 3 4 5 6 7 8 9 10

- - - - - - - 2 -

“ ” 1 2 (

) 3

4 5

6

7

12

()

994

25

%

%%

80.0

1.24

6,50

6,01

8 4.

51%

1,2

85,1

750.

89%

- -

/TP

-Tro

nics

Inc.

Pr

omise

Tec

hnol

ogy,

Inc.

Prom

ise

Tech

nolo

gy E

urop

e B.

V.Jo

ding

Inve

stmen

t Cor

p.PR

OMIS

E TE

CHNO

LOGY

K.K

97.1

2.17

49,0

00

0.03

%

- -

- -

//

//

-

--

-

97.1

2.01

365,

027

0.25

%16

8,01

30.

12%

/(

)(

)(

)

PRO

MIS

E TE

CH

NO

LOG

Y K

.K

--

-

98.2

.16

1,23

6,74

90.

86%

6,55

4,44

44.

54%

//IB

M

PRO

MIS

E TE

CH

NO

LOG

Y K

.K

82.0

6.21

1 -

- -

- -

/(

)

- -

- -

97.0

9.15

1-

- -

- -

//C

AR

DIO

LO

GIC

,INC

D

esig

n M

anag

er

- -

- -

97.1

0.07

29,0

00

0.02

%

- -

- -

UC

LA/

-

--

-

97.0

9.15

2-

--

- -

/

- -

- -

97.0

3.01

89,0

00

0.06

%-

- -

//

-

--

-

97.0

3.01

157,

212

0.11

%-

- -

//

PRO

MIS

E TE

CH

NO

LOG

Y K

.K.

-

- -

199

2

13

()

(

1)

(1)

A

B C

D

(11

)

A

BC

DE

FG

(

11)

(12

)

(A)

(2)

(B

)(C

)(3)

(D

)(4)

(E)

(

5)(F

) (G

) (6)

(H

) (

7)

(8)

(8)

(8)

(8)

(8)

(

8)

(8)

(

8)

(8)

(

8)

- -

- -

2,02

72,

027

110

110

1.46

1.46

5,33

05,

330

175

175

882

- 88

2 -

- -

5.84

(A

+B+C

+D)

(A+B

+C+D

+E+F

+G)

(9)

(

10) I

(

9)

(10

) J

2,00

0,00

0

2,00

0,00

05,

000,

000

-

-

5,

000,

000

10,0

00,0

00

--

--

10,0

00,0

0015

,000

,000

--

--

15,0

00,0

0030

,000

,000

--

--

30,0

00,0

0050

,000

,000

--

--

50,0

00,0

0010

0,00

0,00

0-

- -

- 10

0,00

0,00

0-

- -

-

2,13

72,

137

8,52

48,

524

14

1

()

(3-1

)(3

-2)

2

()

3

4

()

5

6

7

()

8

()

9

10

()

11

12

a.

b.I

J

c.

15

(2)

( 1)

A B C

( 8)

( 9)

(A) ( 2) (B)

( 3) (C) ( 4)

( 5) ( 5)

( 5)

( 5)

- - 653 653 55 55 0.49

(A+B+C)

( 6) ( 7)D

2,000,000 2,000,000 5,000,000 - - 5,000,000 10,000,000 - - 10,000,000 15,000,000 - - 15,000,000 30,000,000 - - 30,000,000 50,000,000 - - 50,000,000 100,000,000 - - 100,000,000 - -

708 708 ( )

2 ( ) 3 4 (

)

5 ( ) 6 7 ( )

8 9 a.

b.D

c.

16

(3)

(A) 2 (B)

(C) 3

(D) 4

A B CD

9

5

(10)

6

6 6

5

6 6

5,862 5,862 283 283 1,679 1,679 1,000 - 1,000 - 6.05 6.05 - -

( 7) ( 8) E

2,000,000 - -

2,000,000 5,000,000

5,000,000 10,000,000 - - 10,000,000 15,000,000 - - 15,000,000 30,000,000 - - 30,000,000 50,000,000 - - 50,000,000 100,000,000 - - 100,000,000 - -

8,824 8,824 (

1(1-1) (1-2)

2 3

4

5 ( )

6 ( ) 7 8 ( )

9 10 a.

b.E

c.

17

4

1

2

3 92 3 27 0920001301

(1)

(2)

(3)

(4)

(5)

(6)

4

( )

(1) 98 6.33% 97 7.44%

(2) 98 6.05% 97 10.06%

(3)

18

( 1) ( 2)

1 2

(1) ( ) (%)( )

(2)( ) (%)

( )

19

( )

(%)

(%)

20

(

)ht

tp://

ww

w.p

rom

ise.

com

.tw

(

)

21

IR

http

://w

ww

.pro

mise

.com

.tw

92

22

23

( ) (1)

(2)

(3)

(4)

(5)

(6)

( )

( ) (1)

(2)

( )

( ) 1.

397 97

2.

97

9798

9998

99 9898

( )

( ) (

)

97.08.20 99.04.01

24

98.01.01~98.12.31

1 2,000 V

2 2,000 4,000 V V 3 4,000 6,000 4 6,000 8,000 5 8,000 10,000 6 10,000

25

( ) ( ) ( ) ( )372,996 - 58,000 -

(549,000) (1,540,000)112,414 - - -

67,927 - - -

40,875 - 56,000 -

- - - -

- - - -

66,759 - - - (202,000)

5,620 - - -

- - - -

9,000 - 40,000 -

572,845 - 31,000 -

29,000 - - -

24,158 - 11,000 -

12,704 - 9,515 -

160,500 - - -

61,263 - - - (23,000) (20,000)42,536 - - -

(77,000) (135,000)15,700 - - -

98 99 4 25

26

98 12 31

( ) ( )

Joding Investment Corp. Silicon Bridge Inc. Promise Technology K.K.

-

13,403

A 2,000 B 8,642 5,193

-

100%

100%

100%

100%

- - - -

-

- - -

-

13,403

A 2,000 B 8,642 5,193

-

100%

100%

100%

100%

27

()

88.1

2 10

30

,000

,000

30

0,00

0,00

0 30

,000

,000

300,

000,

000

101,

000,

000

87.0

3.30

(87)

0626

488

.10.

30(8

8)(

)93

455

89.8

10

80

,000

,000

80

0,00

0,00

0 42

,750

,000

427,

500,

000

127,

500,

000

89

.07.

29(8

9)(

)65

985

90.1

2 10

80

,000

,000

80

0,00

0,00

0 64

,470

,000

644,

700,

000

217,

200,

000

90

.9.2

7(90

)(

)16

0010

91.1

1 10

14

0,00

0,00

01,

400,

000,

000

84,0

87,5

0084

0,87

5,00

019

6,17

5,00

0

91.1

0.25

0910

1570

41

92.7

10

14

0,00

0,00

01,

400,

000,

000

104,

043,

000

1,04

0,43

0,00

019

9,55

5,00

0

9207

3009

2012

9701

93

.6

10

250,

000,

000

2,50

0,00

0,00

0 11

8,46

6,16

01,

184,

661,

600

144,

231,

600

93

0630

0930

1287

20

93.9

10

25

0,00

0,00

02,

500,

000,

000

118,

702,

160

1,18

7,02

1,60

093

2,36

0,00

0

93

.10.

2293

0002

3934

2

93.1

2 10

25

0,00

0,00

02,

500,

000,

000

119,

268,

160

1,19

2,68

1,60

093

5,66

0,00

0

94

.1.2

709

4000

1510

94.3

10

25

0,00

0,00

02,

500,

000,

000

119,

410,

160

1,19

4,10

1,60

094

1,42

0,00

0

94

.4.2

709

4000

9834

94.6

10

25

0,00

0,00

02,

500,

000,

000

119,

463,

160

1,19

4,63

1,60

094

530,

000

94.7

.27

0940

0192

67

94.9

10

25

0,00

0,00

02,

500,

000,

000

133,

713,

278

1,33

7,13

2,78

014

2,50

1,18

009

4013

1548

94.9

10

25

0,00

0,00

02,

500,

000,

000

134,

171,

278

1,34

1,71

2,78

094

4,58

0,00

0

94

.10.

2109

4002

8180

94.1

2 10

25

0,00

0,00

02,

500,

000,

000

134,

460,

274

1,34

4,60

2,74

094

2,88

9,96

0

95

.1.2

509

5000

1424

95.3

10

25

0,00

0,00

02,

500,

000,

000

134,

506,

274

1,34

5,06

2,74

095

460,

000

95.4

.27

0950

0094

70

95.1

0 10

25

0,00

0,00

02,

500,

000,

000

135,

526,

324

1,35

5,26

3,24

010

,200

,500

0950

1341

83

28

95.1

0 10

25

0,00

0,00

02,

500,

000,

000

135,

597,

324

1,35

5,97

3,24

095

710,

000

95.1

0.23

0950

0274

29

96.2

10

25

0,00

0,00

02,

500,

000,

000

134,

597,

324

1,34

5,97

3,24

010

,000

,000

96.0

2.07

0960

0039

02

96.3

10

25

0,00

0,00

02,

500,

000,

000

135,

517,

324

1,35

5,17

3,24

095

9,20

0,00

0

96

.03.

0309

6000

4620

96.6

10

25

0,00

0,00

02,

500,

000,

000

135,

609,

324

1,35

6,09

3,24

096

920,

000

96.0

6.04

0960

0140

47

96.9

10

25

0,00

0,00

02,

500,

000,

000

136,

095,

324

1,36

0,95

3,24

096

4,86

0,00

0

96

.09.

1309

6002

4098

96.1

2 10

25

0,00

0,00

02,

500,

000,

000

136,

567,

324

1,36

5,67

3,24

096

4,72

0,00

0

96

.12.

1209

6003

2883

97.3

10

25

0,00

0,00

02,

500,

000,

000

136,

679,

324

1,36

6,79

3,24

096

1,12

0,00

0

97

.03.

2009

7000

6642

97.7

10

25

0,00

0,00

02,

500,

000,

000

137,

287,

324

1,37

2,87

3,24

097

6,08

0,00

0

97

.07.

0709

7001

7360

97.9

10

25

0,00

0,00

02,

500,

000,

000

137,

328,

324

1,37

3,28

3,24

097

410,

000

97.0

9.08

0970

0247

83

97.1

0 10

25

0,00

0,00

02,

500,

000,

000

139,

430,

464

1,39

4,30

4,64

021

,021

,400

09

7003

8317

97.1

2 10

25

0,00

0,00

02,

500,

000,

000

139,

446,

464

1,39

4,46

4,64

097

160,

000

97.1

2.25

0970

0362

65

98.3

10

25

0,00

0,00

02,

500,

000,

000

134,

446,

464

1,34

4,46

4,64

050

,000

,000

98

.03.

1709

8000

6361

98.4

10

25

0,00

0,00

02,

500,

000,

000

134,

486,

464

1,34

4,86

4,64

098

400,

000

98.0

4.13

0980

0088

99

98.8

10

25

0,00

0,00

02,

500,

000,

000

142,

549,

375

1,42

5,49

3,75

080

,629

,110

0980

0322

56

99.2

10

25

0,00

0,00

02,

500,

000,

000

143,

630,

375

1,43

6,30

3,75

098

10,8

10,0

00

99

.2.1

209

9000

4292

14

3,63

0,37

5 10

6,36

9,62

5 25

0,00

0,00

0

29

( )

99 4 25

1 2 27 31 14,323 1 14,385 1,059 450,000 1,931,201 3,046,289 131,438,826 7,481,000 144,348,375

% 0.00% 0.31% 1.34% 2. 11% 91.06% 5.18% 100.00% ( )

1.

99 4 25

% 1 999 3,119 602,263 0.42%

1,000 5,000 7,671 17,727,217 12.28% 5,001 10,000 1,776 14,357,892 9.95% 10,001 15,000 587 7,309,583 5.06% 15,001 20,000 382 7,142,293 4.95% 20,001 30,000 288 7,184,940 4.98% 30,001 40,000 126 4,474,583 3.10% 40,001 50,000 113 5,270,288 3.65% 50,001 100,000 189 13,419,953 9.30% 100,001 200,000 72 9,814,660 6.80% 200,001 400,000 26 7,446,821 5.16% 400,001 600,000 13 6,164,674 4.27% 600,001 800,000 5 3,337,656 2.31% 800,001 1,000,000 4 3,624,332 2.51% 1,000,001 14 36,471,220 25.26%

14,385 144,348,375 100.00% 2. ( )

99 4 25

%

6,506,018 4.51 3,874,853 2.68 2,977,837 2.06 2,342,342 1.62 2,170,413 1.50 2,138,910 1.48

1,503,039 1.04 1,353,573 0.94 1,321,429 0.92 1,292,446 0.90

30

( )

99 3 31

32.00 29.50 28.90 9.27 11.40 21.80 19.51 17.91 26.53

12.98 12.84 13.14

1 12.40 2 2

144,053 139,301 140,442 3 1.15 1.05 0.25

0.58 0.75 -

0.555 - -

- 0.25 - 4 - - -

5 16.97 17.06 - 6 33.64 23.88 -

7 2.97% 4.19% -

( )

2,679,944 0 10,719,778105,672,145 ( 0.75 )

31

( )

9 9 ( )

1,428,174

0.75 -

0.025

( )

( )

( ) ( )

( )

( )

1.

(1) (2) (3)

(4) (5)

(6)

(7)

2.

1 0 10,719,7782,679,944

32

2

3.

1. 11,429 11,429 - - 2.

(1) 789 789 - - (2) 10,928 10,928 - - (3)

0.57% 0.57% - - 3. 3,726 3,726 - -

( )

99 4 25 97/2/27~97/4/26 97/6/16~97/8/15 99/04/01~99/04/12 13.5 24 18.5 43.5 19 39.95 2,064 1,361 5,000 45,066 29,532 59,357 944 1,120 2,481 7,481

% 0.78% 1.72% 5.18%

98/3/17

33

( )

99 4 25

91.5.23 93.6.28 96.12.6

-91.8.12-91.8.22 94.6.24 96.12.31

6,435 5,226 6,000 4.46% 3.62 % 4.16%

%

2 3 4 5( ) 25 50 75

100 2 3

( ) 50%100%

4,528 855 1,064 45,280 17,015 17,769 646 852 3,577 10 19.9 16.7

% 0.45% 0.59% 2.48%

34

()

()

(

)

788,

000

0.55

%

740,

000

10

7,40

0,00

00.

51%

48

,000

10

48

0,00

0 0.

03%

(

1)

(1)

(

2)

199

2

299

4

35

()

(

)

104,

000

0.07

%

24,0

00

19.9

47

7,60

0 0.

02%

80

,000

19

.9

1,59

2,00

00.

06%

(

1)

(1)

(

2)

199

2

299

4

36

()

(

)

222,

000

0.15

%

84,0

00

16.9

1,

419,

600

0.06

%

138,

000

16.9

2,

332,

200

0.10

%

(

1)

(1)

(

2)

199

2

299

4

37

( ) 1.

ASIC A. B. C. D.

2. ( )

( ) %$ 1,087,974 81

146,962 11114,368 8

1,349,304 100( 80,933) -

1,268,371 -

3.

1 RAID 0, 1, 3, 5,6 Hot SwapRAID

TB

(FC) iSCSI SCSI 320 SAS (SerialAttached SCSI) SATA I/SATA II

2 SAS/Serial ATA RAID RAID 0, 1, 3, 5, 6, Hot Swap

24 email SAS Serial ATA 300MB/sec

SCSISAS/Serial ATA RAID

/ (TCO) SCSI

3 SAS/Serial ATA

38

SAS/Serial ATA Ultra ATASAS/Serial ATA

Serial ATA/150 Ultra ATA/133Ultra ATA Ultra TX

SuperTrak 6G SAS

6Gb/s SAS OEM

4

/(NAS; Network Attached Storage)

RAID 0, 1, 5 NASWindows; UNIX; Linux

SAS 3G/6G VTrakVessRAID SmartStor

NAS/DAS SAS 3G 6G

22IC/

SOHO/

4.

A.

B.

1 (Disk Storage System)

/ /(1) /

(2) / (3) (4)RAID(Redundant Array of Independent Disks)

Worldwide Disk Storage System

2008 2009 2010 2011 2012

(US$ M) 30,706 30,179 31,057 32,392 34,067

(PB) 9,103 12,707 18,665 28,019 42,881 IDC,2009

IDC 2009302 RAID

RAID( SAN NAS)

39

IDC 2012 250

2 (CPU)

(FLASH)

(ASIC)

(TTLIC)

(PCB)

(CONNECTOR)

(CABLE)

(BIOS)

(FIRMWARE)

(DRIVER)

40

3 A.

SAS(Serial-attached SCSI)SATA

/ / B. 2 (2-digits)

SAN(Storage Area Network)

2007 2008 2009 2010 2011 20122007-2012CAGR(%)

Band 1 ($1-4,999) 8 27 30 36 44 55 46.6

Band 2 ($5,000-9,999) 151 286 376 445 523 610 32.2

Band 3 ($10,000-14,999) 408 494 575 715 888 1,130 22.6

Band 4 ($15,000-49,999) 2,916 3,878 4,483 4,995 5,596 6,168 16.2

Band 5~9 ($50,000-500,000+ 8,831 9,307 8,986 9,184 9,549 10,101 2.7

Total 12,314 13,992 14,450 15,375 16,600 18,064 8.0

IDC 2009 SAN( )

8% 51 5 (2-digits) 1.5

20%

C. (Outsourcing) ( )

(PC Personal Computer)IT (Cost Down)

/ ODM

/(Outsourcing just beginning)

4

A.

41

B.

C.

(Reliabilities)80%

( )

1

SAS/Serial ATA RAIDISO 9001:2000 ISO-14001:2004

2

A. SAS/SATA RAID B. / C. IC

3 1.

208,150 47,793 2.

98

1. Vess SAS

2. SOHOSmartStor NAS DAS

3. SuperTrak EX 6G RAID

99 1. ROMB (RAID on Motherboard) 2.

A. PROMISE

42

B.

C.

D.

A.

B.

C. D.

E.

(Outsourcing)

F.

( )

1.

( % ) ( % )

$1,560,593 61.01 $1,673,394 68.06 378,300 14.79 353,640 14.38 510,613 19.96 329,631 13.40 54,678 2.14 30,858 1.26 $2,504,184 97.90 $2,387,523 97.10

53,601 2.10 71,221 2.90 $2,557,785 100 $2,458,744 100

2. IC

SOHO ATA/IDE RAIDIDC ATA/IDE 86%

2009

3.

1

43

(Capacity) 47%

2

/

3

(PROMISE Technology, Inc.) 22SAS/SATA RAID

SAN DASRAID 16 256

RAID PCIe RAID16 NAS DAS

4.

1

PROMISE

2

44

3

40%

20

ISO 9001RAID

4

5

5.

A.

1

2

RAIDISO 9001:2000 ISO-14001:2004

45

3 OBM/ODM

PROMISE RAID

SASOBM/ODM

4

5

B. 1

(A)(B)

(C)

2

a.

b.

46

c.

d.

e.

3

a. b. c.

( ) 1.

FC/SAS/iSCSI/SCSI

FC iSCSI SAS SCSI

SAS/SATA

200% SAS/SATA

SAS/SATA

NAS

2. ASIC/ /

47

( )

( ) ( ) ( ) ( )

( )

( ) ( ) ( )

/ ( ) ( )

1. ( )

% % %

( ) 127,510 13 - 71,912 11 - - - - -

( ) 109,230 11 - ( ) 69,867 11 - - - - -

( ) 99,201 10 - - - - - -

617,323 66 503,371 78 161,321 100

953,264 100 645,150 100 161,321 100

2. ( )

%

% %

820,611 33 - 1,121,731 44 - 244,431 38 -

265,755 11 - 388,514 15 - 76,495 12 -

1,372,378 56 1,047,540 41 323,398 50

1

48

( ) / /

607,172 607,172 731,687 514,510 514,510 872,757 135,653 135,653 64,826 275,978 275,978 189,715

IC - - - 288,239 288,239 21,186( ) 183,402 183,402 11,139 274,231 274,231 78,281

926,227 926,227 807,652 1,352,958 1,352,958 1,161,939

( )

/ /

3,144 25,470 216,631 992,161 2,151 20,483 30,385 1,045,758 2,008 11,400 46,561 125,073 2,279 8,044 100,142 333,472

IC - - - - 159,238 29,075 118,268 22,415( ) 621,383 16,815 226,202 97,452 4,862 13,619 318,128 210,843

626,535 53,685 489,394 1,214,686 168,530 71,221 566,923 1,612,488

( )

99 3 31

27 32 25

247 241 242 274 273 267 34.0 34.0 35.1 4.3 4.3 4.2

0.37% 0.37% 0.38% 30.66% 26.00% 31.09% 56.93% 60.07% 56.55% 10.22% 11.36% 10.11% 1.82% 2.2% 1.87%

49

( ) RoHSRoHSRoHS

( ) 1.

1

2

2.

3.

50

( )

99 33 194 95 96 97 98

$ 944,962 $ 1,179,394 $ 1,312,645 $ 1,239,908 $ 1,312,372 $1,281,827 457,699 301,570 309,171 409,965 455,408 527,632 229,367 218,599 238,790 226,948 209,374 206,099 - - - - - - 114,991 107,313 105,766 93,796 98,263 106,435 1,747,019 1,806,876 1,966,372 1,970,617 2,075,417 2,121,993

346,792 385,999 302,083 257,999 272,773 246,963 349,921 398,640 302,632 334,015 - - - - - - 9,262 9,988 13,454 11,759 12,083 12,355

356,054 395,987 315,537 269,758 284,856 259,318 359,183 408,628 316,086 345,774

1,344,603 1,364,213 1,365,993 1,394,705 1,428,174 1,442,584 53,000 53,000 58,301 64,057 78,780 93,767

215,357 211,986 214,753 358,790 328,540 363,807 202,028 199,345 193,182 210,035 - - 42 - - - ( 321) 3,364 11,746 17,262 8,487 1,962

- - - - - -

1,390,965 1,410,889 1,650,835 1,700,859 1,790,561 1,862,675 1,387,836 1,398,248 1,358,365 1,624,843

( )

99 3 31

94 95 96 97 98

$1,363,613 $999,636 $1,134,792 $1,683,709 $1,268,371 $ 284,015 546,748 509,848 433,385 435,810 444,480 82,936 117,491 225,252 117,739 50,992 105,435 18,874 6,219 14,256 9,471 118,810 49,212 29,840 126,964 231,826 90,806 4,021 5,020 10,058

( ) ( 3,254) 7,682 36,404 165,781 149,627 38,656

51

19,867 9,746 58,693 165,608 145,939 35,267

- 212 - - - -

19,867 9,958 58,693 165,608 145,939 35,267 0.15 0.08 0.41 1.15 1.05 0.25

( )

94 95 96 97 98

52

99

3 31 94 95 96 97 98

20.38 21.92 16.05 13.69 13.73 12.22

606.44 645.42 691.33 749.45 855.20 903.78

272.49 305.54 434.53 480.58 481.12 519.04

(a) 163.97 212.17 275.80 333.37 358.14 390.80( )(b) - 17 89 2,675 7,126 944

(c)

5.16 3.42 3.09 4.42 3.45 3.23 71 107 118 83 106 113

3.48 1.80 1.95 3.43 3.01 3.25 7.04 3.62 4.76 11.85 9.31 6.66

105 203 187 106 121 112 5.95 4.57 4.75 7.42 6.06 5.51 0.78 0.55 0.58 0.85 0.61 0.54

(d)

1.16 0.58 3.13 8.42 7.21 1.68 1.44 0.71 3.83 9.88 8.36 1.93

8.74 16.51 8.62 3.66 7.38 1.31

( ) (0.24) 0.56 2.67 11.89 10.48 2.68

1.46 1.00 5.17 9.84 11.51 12.42 0.15 0.08 0.41 1.15 1.05 0.25 0.14 0.08 0.40 1.13 1.04 0.25

(e)

44.30 - 66.93 101.76 63.33 22.34

162.94 163.66 144.36 186.46 137.67 182.55

9.27 - 10.18 13.27 4.59 2.58

3.34 1.98 3.52 8.31 4.31 4.58 1.00 1.00 1.00 1.00 1.00 1.00

20% a. b. c. d. e.

f.

g.

53

54

55

% $1,312,372 $1,239,908 72,464 6% 209,374 226,948 (17,574) -8% 98,263 93,796 4,467 5% 2,075,417 1,970,617 104,800 5% 272,773 257,999 14,774 6% - - - 284,856 269,758 15,098 6%

1,428,174 1,394,705 33,469 2% 78,780 64,057 14,723 23% 328,540 358,790 (30,250) -8%

1,790,561 1,700,859 89,702 5% :

( )

$1,349,304 $1,761,967 ($412,663) (23) 80,933 78,258 2,675 3

1,268,371 1,683,709 (415,338) (25) 838,076 1,247,899 (409,823) (33) 430,295 435,810 (5,515) (1) 444,480 425,264 19,216 5 339,045 374,272 (35,227) (9) 105,435 50,992 54,443 107

49,212 118,810 (69,598) (59) 5,020 4,021 999 25

149,627 165,781 (16,154) (10) 3,688 173 3,515 2,032

145,939 165,608 (19,669) (12) - - - -

145,939 165,608 (19,669) (12) 1. ( 20% )

(1) (2) (3) (4) (5) (6) 97

2. 3. 4.

56

( )

98 97

63.33 101.76 (37.77) 137.67 186.46 (26.17)

4.59 13.27 (65.41)

( )

( )

571,570 216,000 179,475 608,095 N.A. N.A. 99

98 99 100 101 102

98 $ 40,256 $40,256 $ - $ - $ - $ - 99 $ 46,081 - $ 46,081 - - -

1. : 2. :

57

( )

98 7

1.

98 97 14% 14%21 62 1%

2.

1

( ;A) (2,490) 17,720

(B) 1,268,371 1,683,709 ( ;C) 105,435 50,992

(A)/(B) -0.20% 1.05% (A)/(C) -2.36% 34.75%

2

9

/ 50%~95%

3.

99 4

180

58

(1)

SAS

(2)

1.

PDM(Product Development Management)(ERP; Enterprise Resource Planning)

/ /

2. Dataquest(2009)

( )

PROMISE

/

P/C

NAS()

SOHO

R&D

Total Solution ( ASIC RAID Firmware BIOS GUI S/W Management )

SAN OBM

2010~ 1.

2.

3.

59

( )20

OBM/ODM

60

( ) 1.

2.

2001/01/02 158 2 $ 80,000

Joding Investment Corporation 2001/04/26

4th Floor, P.O. Box 2804, George Town, Grand Cayman, Cayman Islands.

450,116

PROMISE TECHNOLOGY, INC. (MILPITAS, USA)

1988/12/19 580 Cottonwood Drive. Milpitas, CA 95035 USA 280,458

PROMISE TECHNOLOGY, EUROPE B.V.

1994/03/07

Sciencepark Eindhoven 5542 5692 EL Son The Netherlands

39,625

( ) 2002/10/24

Rm 508, Leader Tower 1189 West Wu Ding Road Jing An District, Shanghai, China 200042

66,025

Silicon Bridge Inc. 1998/06/09

580 Cottonwood Drive. Milpitas, CA 95035 USA 265,374

IC

PROMISE TECHNOLOGY KK.

2009/07/21 8 5 3 3,107

100%

Joding Investment Corp.

100%

100%

PTE

Silicon Bridge,Inc.100%

98.63% 100%

Promise Technology KK

100%

61

3. 4.

5.

( )

( ) - 100%

Joding Investment Corporation DIRECTOR LEE, JYH-EN 13,403 100%

PROMISE TECHNOLOGY, INC. (MILPITAS, USA) CHAIRMAN/DIRECTOR Chi-Chen Wu 98,400 98.63%

PROMISE TECHNOLOGY, EUROPE B.V. MANAGEMENT /DIRECTOR Jyh-En Lee 23 100%

( ) Jyh-En Lee - 100%

SILICON BRIDGE,INC. CHAIRMAN/DIRECTOR Jyh-En Lee A-2,000

B-8,642 -5,193

100%

PROMISE TECHNOLOGY,KK. - 100%6.

( )

( )

Joding Investment Corporation $450,116 $ 375,260 $ 48$375,212 $ - ($ 2,347) $ 53,566 N/A

80,000 31,402 70 31,332 - ( 106) ( 70) N/A PROMISE TECHNOLOGY, INC.(MILPITAS, USA)

280,458 825,334 489,998 335,3362,006,411 50,511 67,416 N/A

PROMISE TECHNOLOGY EUROPE B.V.

39,625 150,887 88,063 62,824 331,767 ( 11,522) ( 16,937) N/A

( ) 66,025 75,830 74,698 1,132 160,766 ( 10,634) ( 10,649) N/A

SILICON BRIDGE ,INC. 265,374 14,786 142 14,644 - ( 520) ( 288) N/A

PROMISE TECHNOLOGY KK. 3,107 3,097 5,092 ( 1,996) - ( 5,203) ( 5,213) N/A

62

( )

( )

63

64

65

0920123784

0920123784

66

11

00

$

571,

570

28

$

500,

757

25

21

80

13

10

$

-

-

$

269

-

79

3

-

1,

026

-

2140

10

8,39

9

5

71,5

81

4 11

40

25

,041

1

24

,256

1

21

60

8,87

5

-

7,16

3

-

1150

2219

359,

017

17

32

7,36

9

17

13

,400

1

25,4

68

1 11

80

21

70

20

,490

1

6,

682

-

56

,908

3

54,1

42

3 12

10

25

1,88

8

12

305,

394

16

28

81

12

86

85,1

91

4

99

,376

5

67,8

55

3

61,3

94

3

21X

X

272,

773

13

257,

999

13

1298

15,7

18

1

13,0

30

1

11

XX

1,31

2,37

2

63

1,23

9,90

8

63

28

10

12,0

83

1

11

,759

1

14

21

2X

XX

28

4,85

6

14

26

9,75

8

14

45

5,40

8

22

409,

965

21

31

10

10

25

0,00

0

1521

235,

563

11

23

0,02

4

12

14

2,81

713

9,47

0

1544

122,

636

6

106,

078

5

1,

428,

174

69

1,39

4,70

5

71

15

61

35

,767

2

39

,825

2

32

10

60,8

64

3

57

,470

3

1531

87,1

95

4

80,7

96

4

3220

38

6

-

-

-

1551

1,65

9

-

1,

659

-

3260

16

,004

1

6,58

7

-

1631

32,6

95

2

31,9

02

2

3271

1,

526

-

-

- 15

X1

51

5,51

5

25

490,

284

25

33

10

209,

432

10

192,

871

10

15X

9

(

306,

141

) (

15

)

(

265,

760

) (

14

)

3350

11

9,10

8

6

165,

919

8 16

72

-

-

2,42

4

-

34

20

8,48

7

-

17,2

62

1 15

XX

209,

374

10

22

6,94

8

11

3480

3,

360

8,42

5

( 53

,420

)

(

3 )

( 13

3,95

5 )

(

7 )

3XX

X

1,79

0,56

1

86

1,

700,

859

86

1830

3,99

8

-

3,

127

-

18

60

89,9

13

5

86,1

18

5

18

20

4,

352

-

4,55

1

-

18X

X

98

,263

5

93

,796

5

1X

XX

$

2,0

75,4

17

100

$ 1

,970

,617

10

0

$ 2

,075

,417

100

$ 1

,970

,617

10

0

67

4110 $ 1,349,304 $ 1,761,967 4170 ( 80,933 ) ( 78,258 ) 4100

1,268,371 100 1,683,709 100 5110

838,076 66 1,247,899 74 5910 430,295 34 435,810 26 5920

14,185 1 ( 10,546 ) ( 1 ) 444,480 35 425,264 25 6100 51,223 4 38,831 2 6200 79,672 6 117,526 7 6300 208,150 17 217,915 13 6000 339,045 27 374,272 22 6900 105,435 8 50,992 3 7121

39,699 3 90,412 6 7110 2,813 - 4,941 - 7310

793 - 1,026 - 7130

5 - - - 7160 - - 17,720 1 7140 - - 452 - 7480 5,902 1 4,259 - 7100

49,212 4 118,810 7

68

7560 $ 2,490 - $ - - 7510 21 - 62 - 7530

20 - 465 - 7640

- - 269 - 7880 2,489 - 3,225 - 7500

5,020 - 4,021 - 7900 149,627 12 165,781 10 8110 ( 3,688 ) - ( 173 ) - 9600 $ 145,939 12 $ 165,608 10

9750 $ 1.07 $ 1.05 $ 1.15 $ 1.15 9850 $ 1.06 $ 1.04 $ 1.13 $ 1.13

69

136,

599

$ 1,

365,

993

$ 56

,792

$

-

$

1,50

9

$ -

$

58,3

01

$

190,

440

$

24,3

13

$

214,

753

$ 11

,746

$

-

$ 42

$ 1,

650,

835

-

-

-

-

-

-

-

2,

431

(

2,43

1 )

-

-

-

-

-

-

-

-

-

-

-

-

- (

54

7 )

(

547

)

-

-

-

(

547

)

-

-

-

-

-

-

-

- (

2

) (

2

)

-

-

-

(

2 )

328

3,

280

-

-

-

-

-

- (

3,

280

) (

3,

280

)

-

-

-

- 0.

13

1,

774

17

,742

-

-

-

-

-

-

(

17,7

42 )

(

17,7

42 )

-

-

-

-

76

9

7,69

0

678

-

-

-

67

8

-

-

-

-

-

-

8,

368

8,42

5

-

-

-

-

-

-

-

-

-

-

-

(

133,

955

)

-

(

133,

955

)

-

-

-

-

-

-

-

-

16

5,60

8

16

5,60

8

-

-

-

165,

608

-

-

-

-

-

-

-

-

-

-

-

-

170

170

-

-

-

-

5,07

8

-

5,07

8

-

-

-

-

-

(

212

)

4,

866

-

-

-

-

-

-

-

-

-

-

5,

516

-

-

5,

516

139,

470

1,

394,

705

57

,470

-

6,58

7

-

64,0

57

192,

871

165,

919

358,

790

17

,262

(

133,

955

)

-

1,70

0,85

9

-

-

-

-

-

-

-

16,5

61

(

16,5

61 )

-

-

-

-

- 0.

55

7,

274

72

,739

-

-

-

-

-

-

(

72,7

39 )

(

72,7

39 )

-

-

-

- 0.

58

-

-

-

-

-

-

-

- (

76

,016

) (

76

,016

)

-

-

- (

76

,016

)

78

9

7,89

0

3,03

8

-

-

-

3,03

8

-

-

-

-

-

-

10

,928

28

4

2,84

0

2,41

6

-

-

-

2,41

6

-

-

-

-

-

-

5,

256

-

-

-

-

-

1,

526

1,52

6

-

-

-

-

-

-

1,

526

-

-

-

-

-

-

-

-

-

-

-

8

-

8

5,00

0

(

5,

000

)

(

50,0

00 )

(

2,06

0 )

-

-

- (

2,

060

)

-

(

27,4

34 )

(

27,4

34 )

-

79,4

94

-

-

65

-

-

-

38

6

-

-

386

-

-

-

-

1,03

3

-

1,41

9

-

-

-

-

-

-

-

-

14

5,93

9

14

5,93

9

-

-

-

145,

939

-

-

-

-

9,41

7

-

9,41

7

-

-

-

-

-

-

9,

417

-

-

-

-

-

-

-

-

-

-

(

8,

775

)

-

-

(

8,77

5 )

142,

817

$ 1,

428,

174

$ 60

,864

$

386

$ 16

,004

$ 1,

526

$

78,7

80

$

209,

432

$

119,

108

$

328,

540

$ 8,

487

(

$

53,4

20 )

$

-

$ 1,

790,

561

70

$ 145,939 $ 165,608 52,306 64,417

- ( 452 ) ( 39,699 ) ( 90,412 )

15 465 ( 10,256 ) ( 6,960 )

( 14,185 ) 10,546 324 895

1,526 -

( 36 ) ( 757 ) - 2,590 ( 785 ) 18,373

( 31,648 ) 22,036 ( 15,803 ) 10,957

50,707 115,992 ( 2,688 ) ( 3,220 )

36,818 ( 67,382 ) 1,712 ( 3,118 )

( 1,140 ) 25,468 ( 361 ) ( 2,493 )

172,746 262,553

- ( 332,000 )

- 421,635 ( 3,107 ) -

( 26,256 ) ( 51,770 ) 5 -

( 3,441 ) ( 2,045 ) 199 ( 757 )

( 32,600 ) 35,063

71

$ - ( $ 2,590 ) 5,256 8,368

- ( 547 ) - ( 2 ) ( 76,016 ) -

- ( 133,955 ) 8 - 1,419 -

( 69,333 ) ( 128,726 )

70,813 168,890

500,757 331,867

$ 571,570 $ 500,757

$ 21 $ 62

$ 11,426 $ 10,925

$ 2,799 $ 138

$ 1,995 $ - $ 10,928 $ -

$ 29,383 $ 44,396 ( 3,127 ) 7,374

$ 26,256 $ 51,770

72

274

273

73

( )

( ) ( )

( )

74

75

76

77

78

( )

( )

( )

( )

1,329

0.01 101,246

79

( )

24,398 0.18

( )

$ 793 $ 1,026

$ - $ 269

99.01.04~99.02.08 USD3,000/NTD96,931

98.01.05~98.01.20 USD3,000/NTD99,077

3,915 6,923

80

$364,281 $ 327,369 ( 5,264) -

$359,017 $ 327,369

$ 10,016

34,394 ( 44,410)

$ -

$109,989 $ 147,151 8,925 12,347

132,974 145,896 $251,888 $ 305,394

115,360 131,739

838,076

1,247,899

28,160 101,246

Joding Investment Corp. $375,212 100 $ 320,746 100Silicon Bridge, Inc. 48,864 100 57,817 100

31,332 100 31,402 100 PTJ ( 1,995) 100 - -

453,413 409,965 1,995 -

$455,408 $ 409,965

81

Promise Techno logy K.K. PTJ

100%

$ 42,515 $ - $ 8,297 $ 34,218

$ 50,812 $ - $ 8,297 $ 42,515

39,699 90,412 PTJ

PTJ

Joding Investment

Corp.

$ 53,566 $ 53,566 $ 98,372 $ 98,372 Silicon Bridge, Inc. ( 287 ) ( 8,584 ) ( 120 ) ( 8,417 )PTJ ( 5,213 ) ( 5,213 ) - -

( 70 ) ( 70 ) 457 457 $ 39,699 $ 90,412

82

$ 230,024 $ 5,539 $ - $ - $ 235,563

106,078 15,393 ( 1,259 ) 2,424 122,636 39,825 2,927 ( 7,087 ) 102 35,767 80,796 4,731 ( 1,029 ) 2,697 87,195 1,659 - - - 1,659 31,902 793 - - 32,695

2,424 - - ( 2,424 ) - 492,708 $ 29,383 ( $ 9,375 ) $ 2,799 515,515

78,217 $ 10,819 $ - $ - 89,036

89,203 16,387 ( 1,259 ) - 104,331 30,583 4,180 ( 7,067 ) - 27,696 58,838 15,256 ( 1,029 ) - 73,065 1,659 - - - 1,659 7,260 3,094 - - 10,354

265,760 $ 49,736 ( $ 9,355 ) $ - 306,141 $ 226,948 $ 209,374

$ 228,193 $ 1,831 $ - $ - $ 230,024 95,354 12,183 ( 1,547 ) 88 106,078 36,188 4,680 ( 1,093 ) 50 39,825 59,834 20,599 ( 19 ) 382 80,796 1,659 - - - 1,659 29,915 2,679 ( 692 ) - 31,902

382 2,424 - ( 382 ) 2,424 451,525 $ 44,396 ( $ 3,351 ) $ 138 492,708

67,940 $ 10,277 $ - $ - 78,217

75,892 14,858 ( 1,547 ) - 89,203 27,573 4,094 ( 1,084 ) - 30,583 35,150 23,707 ( 19 ) - 58,838 1,659 - - - 1,659 4,521 2,975 ( 236 ) - 7,260

212,735 $ 55,911 ( $ 2,886 ) $ - 265,760 $ 238,790 $ 226,948

83

$ 78,322 $ 8,298 $ 211 $ 86,831

3,431 - 10 3,441 ( 13,158 ) - - ( 13,158 )

68,595 8,298 221 77,114 75,616 7,966 122 83,704

2,334 195 41 2,570 ( 13,158 ) - - ( 13,158 )

64,792 8,161 163 73,116 $ 3,803 $ 137 $ 58 $ 3,998

$ 76,622 $ 8,064 $ 100 $ 84,786

1,700 234 111 2,045 78,322 8,298 211 86,831 67,466 7,642 90 75,198

8,150 324 32 8,506 75,616 7,966 122 83,704 $ 2,706 $ 332 $ 89 $ 3,127

( )

( )

84

( )

( )

( ) ( ) ( )

( ) ( ) ( )

( )

$ 10,720 10 $ 21,223 15

2,680 2.5 4,245 3 $13,400 $ 25,468

85

$ 16,561 $ 2,431 $ - $ - 72,739 17,742 0.55 0.13 76,016 - 0.58 - - 3,280 - - - 2 - -

- 547 - - $ 165,316 $ 24,002

22,357 3,726 11,429

10,928 789

21,223 4,245

1,134 519 2.5%

86

$ 170 ( 212 )

( $ 42 )

Joding Investment Corp. ( $ 8,517) $ 5,347Silicon Bridge, Inc. ( 369 ) 169PTJ 111 -

( $ 8,775) $ 5,516

6,000 6,000 6,447

6,000 6,000 6,447

87

5,298 $ 17.6 1,523 $ 21.0 972 $ 10 ( 37 ) 16.7 ( 219 ) 19.9 ( 28 ) 10 ( 362 ) 16.7~17.6 ( 211 ) 21.0 - 10

4,899 16.7 1,093 19.9 944 10

6,000 $ 17.85 2,175 $ 21.3 1,705 $ 10

- - ( 60 ) 21.3 ( 709 ) 10 ( 702 ) 17.6~17.85 ( 592 ) 21.0~21.3 ( 24 ) 10

5,298 17.6 1,523 21.0 972 10

96 $ 16.7 4,899 2.00 $ 16.7 2,434 $ 16.7 93 $ 19.9 1,093 5.48 $ 19.9 702 $ 19.9

91 $ 10 944 2.64 $ 10 944 $ 10

88

Black-Scholes

2.59%~3.00% 2.59%~3.00% 4 10 4 10 55.67%~75.13% 55.67%~75.13% 1.2% 1.2%

$7,458~16,655 $7,458~16,655

$ 13,403 $ 3,260

$ 145,939 $ 165,608

$ 132,536 $ 162,348 $ 1.05 $ 1.15

$ 0.95 $ 1.13 $ 1.04 $ 1.13

$ 0.94 $ 1.10

1.19 1.16

1.13 1.10

8,425 ( 5,065 ) - 3,360

- 5,000 ( 5,000 ) -

- 8,425 - 8,425

89

5,000

2,064

2,000

1,361

5,000

5,000

5,000

65

Black - Scho les

$ 15.4 21.83

17.05% 21

1.2% 3%

1

90

Black - Scho les

$ 18.65 21.83

37.81%~50.84% 5.57 ~17.7

5.36% 0.072%~0.2743%

1,525

10,333 9,804

493 1,056

( )

$ 283 $ 361 778 1,022

( 531 ) ( 507 ) ( 37 ) 180

$ 493 $ 1,056

91

( )

$ 952 $ 836

16,259 14,644 17,211 15,480

23,403 10,440 40,614 25,920

( 17,117 ) ( 17,613) 23,497 8,307

( 21 ) ( 24 ) ( 11,478 ) 3,391

$ 11,998 $ 11,674 $ 1,025 $ 1,072

( )

2.0% 3.0% 5.0% 3.0%

2.0% 3.0%

( )

$ 169 $ 159 $ 780 $ -

( )

25%

$ 37,407 $ 41,445

- ( 18,535) ( 4,795) 13,704 ( 9,925) ( 22,716)

( 10 ) ( 10 ) $ 22,677 $ 13,888

92

( )

$ 22,677 $ 13,888

10% 29 31 ( 13,831) ( 6,959)

8,875 6,960

( 66,726) ( 47,576) 15,249 ( 12,743)

41,221 53,359 5,069 173

$ 3,688 $ 173

( )

$ 45,662 $ 60,911

41,271 483 ( 19,078) -

$ 67,855 $ 61,394

$165,415 $ 139,477 ( 75,502) ( 53,359)

$ 89,913 $ 86,118

( )

$ 316 $ 17,904

0.27% 15.76%

93

( )

( )

$ 7,441 $ -

47,618 41,229 53,714 53,714 64,489 64,489 46,828 46,828 $220,090 $206,260

$ 1 $ - 42 42

223 223 78 78 83 83 $ 427 $ 426

94 1 1 97 11 30 95 1 1 99 12 31 96 1 1 100 12 31 97 1 1 101 12 31

94

$ 149,627 $ 145,939

$ 149,627 $ 145,939 139,301 $ 1.07 $ 1.05

- - 454

- - 1,095

$ 149,627 $ 145,939 140,850 $ 1.06 $ 1.04

$ 165,781 $ 165,608

$ 165,781 $ 165,608 144,053 $ 1.15 $ 1.15

- - 1,140

- - 1,903

$ 165,781 $ 165,608 147,096 $ 1.13 $ 1.13

1.21 1.19

1.15 1.13

95

$ 63,315 $ 192,421 $ 255,736 $ 60,737 $ 190,745 $ 251,482

2,783 8,043 10,826 2,850 8,010 10,860 1,958 3,844 5,802 1,896 3,886 5,782 203 401 604 285 596 881

4,202 10,821 15,023 3,790 10,046 13,836 424 1,369 1,793 374 954 1,328

$ 72,885 $216,899 $289,784 $ 69,932 $ 214,237 $284,169 $ 19,193 $ 30,543 $ 49,736 $ 26,952 $ 28,959 $ 55,911 $ 7 $ 2,563 $ 2,570 $ 5 $ 8,501 $ 8,506

( )

98.63%

100%

Promise Technology Europe B.V. PTE 100% Promise Technology K.K. PTJ 100%

( )

$ 858,955 68 $ 1,296,510 77 115,783 9 143,408 8

PTE 84,934 7 12,398 1 $1,059,672 84 $ 1,452,316 86

$ 806 - $ - -

96

$ 2,685 1 $ 1,845 -

18 - 25 - $ 2,703 1 $ 1,870 -

$ 703 25 $ - -

$ 1,363 5 $ 4,198 9

182 - - - $ 1,545 5 $ 4,198 9

$ 228,808 64 $ 258,935 79 PTE 70,215 19 6,279 2

65,258 18 62,155 19

( 5,264 ) ( 1 ) - - $ 359,017 100 $ 327,369 100

PTE $ 10,107 49 $ 2,460 37

7,171 35 3,482 52 PTJ 4,881 24 - -

326 2 740 11 22,485 110 6,682 100

( 1,995 ) ( 10 ) - - $ 20,490 100 $ 6,682 100

$ 143 - $ - -

$ 417 1 $ 212 -

194 - 25 - PTE 62 - - -

$ 673 1 $ 237 -

97

$ 67,820 98.03 $ - 3.3% $ 703 $ -

90

PTE $ 5,264 $ - $ -

( )

$ 6,144 $ 8,142 1,679 3,698

165 830 3,679 5,630

$ 11,667 $ 18,300

98

( )

1,077

7,698

1,093

$ 9,868 8,987 1,077 1,077 1,077

6,465 $ 28,551

( ) ( )

1.

(

$ 67,820 (USD 2,000

)

$ 3.3% 2 $ - $ - $ - $ 179,056 $ 447,640

( 1 ) 1

( 2 ) 2

1 0 % 2 5 %

99

2.

/

Joding Investment

Corp. 13,403 $ 375,212 100 $ 375,212

Silicon Bridge ,Inc.

A 2,000 B 8,642 5,193

48,864 100 14,646

- 31,332 100 31,332

PTJ

- ( 1,995 ) 100 ( 1,995 )

Joding Invest- ment Corp.

ARIO Data Networks, Inc.

800 - -

98,400 307,248 98.63 330,742

PTE

23 62,824 100 62,824

- 1,132 100 1,132

3.

( )

$ 858,955 68 90 $ 228,808 59

115,783 9 90 65,258 17

4.

$228,808 3.52 $26,772 $139,786 $ -

5. …

Joding Investment

Corp. $ 450,117 $ 450,117 13,403 100 $ 375,212 $ 53,566 $ 53,566

Silicon Bridge, Inc. IC

112,397 112,397 A 2,000

B 8,642

5,193

100 48,864 ( 287 ) ( 8,584 )

80,000 80,000 - 100 31,332 ( 70 ) ( 70 )PTJ 3,107 - - 100 ( 1,995 ) ( 5,213 ) ( 5,213 )

100

Joding Invest-ment Corp.

$ 315,319 $ 315,319 98,400 98.63 $ 307,248 $ 67,416 $ 83,455PTE 59,109 59,109 23 100 62,824 ( 16,937 ) ( 16,937 )

51,723 51,723 - 100 1,132 ( 10,649 ) ( 10,608 )

6.

(1)

$ 571,570 $ 571,570 $ 500,757 $ 500,757 25,041 25,041 24,256 24,256

359,017 359,017 327,369 327,369

20,490 20,490 6,682 6,682

108,399 108,399 71,581 71,581

793 793 1,026 1,026

- - 269 269

(2)

A.

B.

101

(3)

$ 571,570 $ 500,757 $ - $ - - - 25,041 24,256

- - 359,017 327,369

- - 20,490 6,682

- - 108,399 71,581

- - 793 1,026

- - - 269

(4)

793 757

(5)

411,854 389,515

159,716

111,242

(6)

2,813 4,941 21

62

102

(7)

A.

B.

C.

1,037

( )

1.

103

2.

( )

( )

( )

$ 935,079 $ 1,330,499 182,823 249,654 85,834 18,161 10,950 14,174

$ 1,214,686 $ 1,612,488

( )

$ 858,955 68 $ 1,296,510 77

104

2,00

0

$

50,2

56

(1,

571

)

$

-

$

-

$

50

,256

(1,

571

)

100%

( $

10,6

08 )

$

1,

132

$

-

$50,

256

1,57

1

$1

,074

,337

Jo

ding

Inv

estm

ent

Cor

p.Jo

ding

Inv

estm

ent

Cor

p.

327

1,50

0

105

106

0920123784

0920123784

107

1100

$

75

2,69

1

33

$

586,

535

28

21

00

$

-

-

$

32

,800

2

1310

21

80

793

-

1,

026

-

-

-

26

9

-

1120

21

20

15

4,98

8

7

87,1

14

4

66

,896

3

91,1

41

4

2160

8,88

5

-

10,6

14

- 12

10

48

7,79

3

22

55

5,69

7

26

2219

12

86

13

,400

1

25,4

68

1

90

,184

4

73,4

31

4

2170

173,

533

8

15

0,27

4

7

1291

22

70

109,

834

5

42

,982

2

2,57

7

-

2,70

9

-

1298

49,4

17

2

44

,823

2

21

XX

353,

383

16

309,

248

14

11X

X

1,

557,

608

69

1,39

5,63

5

66

2420

95,8

88

4

10

0,95

9

5

1501

61,1

97

3

62

,746

3

28

10

12

,083

-

12,0

16

1 15

21

39

5,25

5

18

39

1,20

9

18

2820

-

-

-

-

1544

235,

027

10

198,

020

9

28X

X

12

,083

-

12,0

16

1 15

61

94

,237

4

95,7

39

5

15

31

87

,658

4

80,7

96

4

2XX

X

46

1,35

4

20

42

2,22

3

20

15

51

2,

473

-

2,

476

-

16

31

33

,884

1

33,0

94

2

15

X1

90

9,73

1

40

86

4,08

0

41

15

X9

( 44

2,40

8 )

(

19

)

(

373,

062

) (

18

)

3110

10

16

72

-

-

5,

162

-

25

0,00

0

15X

X

46

7,32

3

21

49

6,18

0

23

14

2,81

7

139,

470

1,42

8,17

4

63

1,

394,

705

65

17X

X

34

,220

1

42,5

17

2

3210

60,8

64

3

57

,470

3

32

20

38

6

-

-

-

32

60

16

,004

1

6,58

7

-

1830

32

71

1,

526

-

-

-

17

,258

1

25,1

39

1

3310

209,

432

9

19

2,87

1

9

1860

33

50

11

9,10

8

5

165,

919

8

17

3,82

2

8

160,

804

8

3420

8,48

7

1

17,2

62

1 18

20

6,

278

-

6,

278

-

3480

3,36

0

18X

X

19

7,35

8

9

192,

221

9

8,

425

( 53

,420

)

(

2 )

( 13

3,95

5 )

(

6 )

1,79

0,56

1

80

1,

700,

859

80

36

10

4,

594

-

3,

471

-

3XX

X

1,

795,

155

80

1,70

4,33

0

80

1X

XX

$

2,

256,

509

10

0

$

2,

126,

553

100

$

2,

256,

509

10

0

$

2,

126,

553

100

108

4110 $2,823,152 $2,629,352 4170

( 265,367 ) ( 170,608 ) 4100 2,557,785 100 2,458,744 100 5110

1,277,119 50 1,188,954 48 5910 1,280,666 50 1,269,790 52 6100 319,865 13 303,587 12 6200 211,411 8 265,605 11 6300 615,060 24 581,149 24 6000 1,146,336 45 1,150,341 47 6900 134,330 5 119,449 5 7110 3,614 - 7,978 - 7310

793 - 1,026 - 7130

49 - - - 7160 - - 10,933 1 7140 - - 934 - 7480 8,316 1 6,646 - 7100

12,772 1 27,517 1

109

7560 $ 11,352 1 $ - - 7510 6,705 - 7,245 - 7530

87 - 467 - 7650

- - 269 - 7880 2,716 - 3,226 - 7500

20,860 1 11,207 - 7900 126,242 5 135,759 6 8110 20,621 1 31,463 1 9600 $ 146,863 6 $ 167,222 7 9601 $ 145,939 6 $ 165,608 7 9602 924 - 1,614 - $ 146,863 6 $ 167,222 7

9750 $ 0.90 $ 1.05 $ 0.93 $ 1.15 9850 $ 0.89 $ 1.04 $ 0.91 $ 1.13

110

136,

599

$ 1,3

65,9

93

$ 56

,792

$

-

$

1,50

9

$ -

$

58,3

01

$ 19

0,44

0

$ 24

,313

$

214,

753

$

11,7

46

$ -

$ 42

$ 1

,650

,835

$

1,32

8

$ 1,6

52,1

63

-

-

-

-

-

-

-

2,43

1 (

2,

431

)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

- (

54

7 )

(

547

)

-

-

-

(

54

7 )

- (

54

7 )

-

-

-

-

-

-

-

-

(

2 )

(

2 )

-

-

-

(

2 )

- (

2

)

32

8

3,28

0

-

-

-

-

-

-

(

3,28

0 )

(

3,28

0 )

-

-

-

-

-

-0.

13

1,

774

17

,742

-

-

-

-

-

-

(

17,7

42 )

(

17,7

42 )

-

-

-

-

-

-

769

7,

690

67

8

-

-

-

678

-

-

-

-

-

-

8,

368

-

8,

368

-

-

-

-

5,

078

-

5,

078

-

-

-

-

-

-

5,

078

67

5,

145

8,

425

-

-

-

-

-

-

-

-

-

-

-

(

133,

955

)

-

(

133,

955

)

-

(

133,

955

)

-

-

-

-

-

-

-

-

165,

608

165,

608

-

-

-

165,

608

1,61

4

16

7,22

2

-

-

-

-

-

-

-

-

-

-

-

-

(

42 )

(

42

)

-

(

42 )

-

-

-

-

-

-

-

-

-

-

-

-

-

-

865

865

-

-

-

-

-

-

-

-

-

-

5,

516

-

-

5,

516

(

403

)

5,

113

13

9,47

0

1

,394

,705

57,4

70

-

6,

587

-

64

,057

192,

871

165,

919

358,

790

17,2

62

(

13

3,95

5 )

-

1,7

00,8

59

3,

471

1

,704

,330

-

-

-

-

-

-

-

16

,561

(

16,5

61 )

-

-

-

-

-

-

-

0.55

7,27

4

72,7

39

-

-

-

-

-

- (

72

,739

) (

72

,739

)

-

-

-

-

-

-

0.58

-

-

-

-

-

-

-

-

(

76,0

16 )

(

76,0

16 )

-

-

-

(

76,0

16 )

- (

76

,016

)

789

7,

890

3,

038

-

-

-

3,

038

-

-

-

-

-

-

10

,928

-

10

,928

28

4

2,84

0

2,41

6

-

-

-

2,41

6

-

-

-

-

-

-

5,25

6

-

5,25

6

-

-

-

-

9,41

7

1,

526

10,9

43

-

-

-

-

-

-

10,9

43

13

0

11

,073

-

-

-

-

-

-

-

-

-

-

-

8

-

8

-

8

5,

000

(

5,00

0 )

(

50

,000

)

(

2,06

0 )

-

-

- (

2,

060

)

-

(

27,4

34 )

(

27,4

34 )

-

79,4

94

-

-

-

-

65

-

-

-

386

-

-

38

6

-

-

-

-

1,03

3

-

1,41

9

-

1,41

9

-

-

-

-

-

-

-

-

145,

939

145,

939

-

-

-

145,

939

924

146,

863

-

-

-

-

-

-

-

-

-

-

-

-

-

-

228

228

-

-

-

-

-

-

-

-

-

- (

8,

775

)

-

-

(

8,77

5 )

(

159

) (

8,

934

)

142,

817

$ 1,4

28,1

74

$ 60

,864

$

386

$ 16

,004

$ 1,

526

$

78,7

80

$ 20

9,43

2

$ 11

9,10

8

$ 32

8,54

0

$ 8,

487

(

$ 53

,420

)

$

-

$ 1

,790

,561

$

4,59

4

$ 1,7

95,1

55

111

$ 145,939 $ 165,608 924 1,614

102,756 105,373 - ( 934 )

38 467 ( 29,771 ) ( 44,519 )

324 999 11,073 5,145

( 36 ) ( 685 ) 24,245 5,606

65,105 8,996 ( 66,852 ) 25,306

( 4,594 ) ( 17,510 ) 67,874 ( 61,320 )

( 1,729 ) 333 ( 1,140 ) 25,468

19,875 41,398 334,031 261,345

- ( 332,000 ) - 452,598

( 55,447 ) ( 100,953 ) 520 12

( 3,658 ) ( 22,806 ) - ( 951 )

( 58,585 ) ( 4,100 )

( 32,800 ) 81

( 5,203 ) ( 1,333 )

112

$ - ( $ 2,660 )

5,256 8,368 - ( 547 )

- ( 2 ) ( 76,016 ) -

- ( 133,955 ) 8 - 1,419 -

228 865 ( 107,108 ) ( 129,183 )

168,338 128,062

( 2,182 ) 692

586,535 457,781

$ 752,691 $ 586,535

$ 6,705 $ 7,245 $ 16,660 $ 16,184

$ 2,799 $ 138 $ 2,577 $ 2,709

$ 10,928 $ -

$ 58,574 $ 93,579

( 3,127 ) 7,374 $ 55,447 $ 100,953

113

Joding Investment

Corp. Silicon Br idge, Inc.

Promise Technology K.K. PTJ Joding Investment Corp.

Promise Techno logy Europe B.V. PTE

Promise Techno logy, Inc. U.S.A.

.

100%

Joding Investment Corp.

100%

100%

PTE

Silicon Bridge ,Inc.

100%

98.63% 100%

100%

PTJ

114

Silicon Br idge, Inc.

Joding Investment Corp.

PTE

PTJ

458 463

( )

( )

100% 100%

Joding Investment Corp.

100% 100%

115

Silicon Bridge, Inc. 100% 100% PTJ 100% - Joding PTE 100% 100%

Investment 98.63% 98.70% Corp. 100% 100%

116

( )

( ) ( )

( )

117

118

PTE

119

120

( )

( )

( ) ( )

2,603

0.02

150,937

( )

24,398

0.18

121

( )

$ 793 $ 1,026

$ - $ 269

99.01.04~99.02.08 USD3,000/NTD96,931

98.01.05~98.01.20 USD3,000/NTD99,077

3,915 5,886

$ 1,592 $ 6,844 200,850 154,375 ( 3,404 ) ( 6,192 )

( 22,308 ) ( 20,904 ) 175,138 127,279

( 109,834 ) ( 42,982 ) 65,304 84,297 $ 66,896 $ 91,141

122

$ 6,192 $ 2,782

909 3,394 ( 3,630 ) ( 78 ) ( 67 ) 94

$ 3,404 $ 6,192

$ 20,904 $ 19,366

243,107 45,398 ( 241,124 ) ( 44,410 ) ( 579 ) 550

$ 22,308 $ 20,904

$ 345,894 $ 397,454 8,925 12,347

132,974 145,896 $ 487,793 $ 555,697

170,679 179,203

1,277,119

1,188,954

42,126 150,937

123

$ 62,746 $ - $ - $ - ( $ 1,549 ) $ 61,197

391,209 8,108 - - ( 4,062 ) 395,255 198,020 37,118 ( 2,643 ) 5,550 ( 3,018 ) 235,027 95,739 7,345 ( 7,336 ) ( 265 ) ( 1,246 ) 94,237 80,796 5,209 ( 1,029 ) 2,697 ( 15 ) 87,658 2,476 - - - ( 3 ) 2,473 33,094 794 - - ( 4 ) 33,884

5,162 - - ( 5,183 ) 21 - 869,242 $ 58,574 ( $ 11,008 ) $ 2,799 ( $ 9,876 ) 909,731

94,554 $ 15,042 $ - $ - ( $ 537 ) 109,059 135,595 39,524 ( 2,120 ) 219 ( 1,863 ) 171,355 73,441 10,075 ( 7,301 ) ( 219 ) ( 991 ) 75,005 58,838 15,324 ( 1,029 ) - ( 2 ) 73,131 2,181 135 - - ( 1 ) 2,315 8,453 3,094 - - ( 4 ) 11,543

373,062 $ 83,194 ( $ 10,450 ) $ - ( $ 3,398 ) 442,408 $ 496,180 $ 467,323

$ 62,038 $ - $ - $ - $ 708 $ 62,746 380,376 8,815 - - 2,018 391,209

153,533 43,450 ( 1,632 ) 516 2,153 198,020 83,616 12,979 ( 1,158 ) ( 378 ) 680 95,739 59,833 20,600 ( 19 ) 382 - 80,796 2,504 - - - ( 28 ) 2,476 31,148 2,679 ( 692 ) - ( 41 ) 33,094

382 5,056 - ( 382 ) 106 5,162 773,430 $ 93,579 ( $ 3,501 ) $ 138 $ 5,596 869,242

80,126 $ 14,133 $ - $ - $ 295 94,554 105,011 31,021 ( 1,624 ) 23 1,164 135,595 65,138 9,061 ( 1,143 ) ( 23 ) 408 73,441 35,150 23,707 ( 19 ) - - 58,838 2,058 136 - - ( 13 ) 2,181 5,733 2,995 ( 236 ) - ( 39 ) 8,453

293,216 $ 81,053 ( $ 3,022 ) $ - $ 1,815 373,062 $ 480,214 $ 496,180

124

$ 118,751 $ 17,915 $ 1,140 $ 137,806 3,648 - 10 3,658 ( 13,158 ) - - ( 13,158 ) ( 1,005 ) ( 405 ) ( 23 ) ( 1,433 )

108,236 17,510 1,127 126,873

108,523 3,370 774 112,667 7,592 3,498 175 11,265 ( 13,158 ) - - ( 13,158 ) ( 980 ) ( 159 ) ( 20 ) ( 1,159 )

101,977 6,709 929 109,615 $ 6,259 $ 10,801 $ 198 $ 17,258

$ 111,412 $ 1,281 $ 1,019 $ 113,712 6,697 15,998 111 22,806 642 636 10 1,288

118,751 17,915 1,140 137,806

94,532 859 604 95,995 13,439 2,425 159 16,023 552 86 11 649

108,523 3,370 774 112,667 $ 10,228 $ 14,545 $ 366 $ 25,139

1,000

4.75%

$ 32,800

125

6.05%

$ 98,465 $ 103,668 ( 2,577 ) ( 2,709 )

$ 95,888 $ 100,959

( )

( )

( )

( )

( ) ( ) ( )

( ) ( ) ( )

( )

126

$ 10,720 10 $ 21,223 15

2,680 2.5 4,245 3 $ 13,400 $ 25,468

127

$ 16,561 $ 2,431 $ - $ - 72,739 17,742 0.55 0.13 76,016 - 0.58 - - 3,280 - - - 2 - -

- 547 - - $ 165,316 $ 24,002

22,357 3,726

11,429 10,928 789

21,223 4,245

1,134 519 2.5%

$ 42 ( 42 )

$ -

128

Joding Investment Corp. ( $ 8,517 ) $ 5,347 Silicon Bridge, Inc. ( 369 ) 169 PTJ 111 -

( $ 8,775) $ 5,516

6,000 6,000 6,447

6,000 6,000 6,447

5,298 $ 17.6 1,523 $ 21.0 972 $ 10 ( 37 ) 16.7 ( 219 ) 19.9 ( 28 ) 10 ( 362 ) 16.7~17.6 ( 211 ) 21.0 - 10

4,899 16.7 1,093 19.9 944 10

6,000 $ 17.85 2,175 $ 21.3 1,705 $ 10

- - ( 60 ) 21.3 ( 709 ) 10 ( 702 ) 17.6~17.85 ( 592 ) 21.0~21.3 ( 24 ) 10

5,298 17.6 1,523 21.0 972 10

129

96 $ 16.7 4,899 2.00 $ 16.7 2,434 $ 16.7 93 $ 19.9 1,093 5.48 $ 19.9 702 $ 19.9

91 $ 10 944 2.64 $ 10 944 $ 10

Black-Scholes

2.59%~3.00% 2.59%~3.00% 4 10 4 10 55.67%~75.13% 55.67%~75.13% 1.2% 1.2%

$7,458~16,655 $7,458~16,655

$ 13,403 $ 3,260

130

$ 145,939 $ 165,608

$ 132,536 $ 162,348

$ 1.05 $ 1.15

$ 0.95 $ 1.13

$ 1.04 $ 1.13

$ 0.94 $ 1.10

1.19 1.16

1.13 1.10

16,000

85% 10%

110%

9,912,050 $ 0.100 $ 0.047

4,759,500 0.100 0.054 ( 70,000 ) 0.100 0.044 ( 442,000 ) 0.100 0.050

14,159,550 0.100 0.049

131

9,735,950 $ 0.100 $ 0.041

3,300,000 0.100 0.057 ( 281,450 ) 0.100 0.039 ( 2,842,450 ) 0.090 0.039

9,912,050 0.100 0.047

8,153,375 6,876,538

4,358,270 4,790,762

SFAS123(R)

Black - Scho les

Black-Scholes

2.47%~3.37% 3.6% 4 6 6 48.74%~54.76% 54.72% 0%~1.2% -

$ 9,547 $ 5,145

8,425 ( 5,065 ) - 3,360

- 5,000 ( 5,000 ) -

- 8,425 - 8,425

132

5,000

2,064

2,000

1,361

5,000

5,000

5,000

65

Black - Scho les

$ 15.4 21.83

17.05% 21

1.2% 3%

1

Black - Scho les

133

$ 18.65

21.83 37.81%~50.84%

5.57 ~17.7 5.36% 0.072%~0.2743%

1,525

10,333

9,804

493 1,056

PTE

4,162 3,834

( )

$ 283 $ 361 778 1,022

( 531 ) ( 507 ) ( 37 ) 180

$ 493 $ 1,056

134

( )

$ 952 $ 836

16,259 14,644 17,211 15,480

23,403 10,440 40,614 25,920

( 17,117 ) ( 17,613) 23,497 8,307

( 21 ) ( 24 ) ( 11,478 ) 3,391

$ 11,998 $ 11,674 $ 1,025 $ 1,072

( )

2.0% 3.0% 5.0% 3.0%

2.0% 3.0%

( )

$ 169 $ 159 $ 780 $ -

( )

( $ 8,875 ) ( $ 6,960 ) ( 3,323 ) ( 3,928 )

( 12,198 ) ( 10,888 )

49,607 60,292 ( 4,234 ) ( 29,077 )

( 15,602 ) 13,304 29,771 44,519

3,048 ( 2,168 ) $ 20,621 $ 31,463

135

( )

$ 90,352 $ 91,021

41,271 483 ( 41,439 ) ( 18,073 )

$ 90,184 $ 73,431

$ 317,015 $ 275,171

2,815 6,068 20,988 54,325

( 166,996 ) ( 174,760 ) $ 173,822 $ 160,804

( )

$ 316 $ 17,904

0.27% 15.76%

( )

136

( )

$ 7,441 $ -

47,618 41,229 53,714 53,714 64,489 64,489 46,828 46,828 $220,090 $206,260

$ 1 $ - 42 42

223 223 78 78 83 83 $ 427 $ 426

$ 7,495 $ 7,495 22 22 21 21 14 14 $ 7,552 $ 7,552

$ 13,436

$151,600

94 1 1 97 11 30 95 1 1 99 12 31 96 1 1 100 12 31 97 1 1 101 12 31

137

$ 125,575 $ 145,939

$ 125,575 $ 145,939 139,301 $ 0.90 $ 1.05

- - 454

- - 1,095

$ 125,575 $ 145,939 140,850 $ 0.89 $ 1.04

$ 134,573 $ 165,608

$ 134,573 $ 165,608 144,053 $ 0.93 $ 1.15

- - 1,140

- - 1,903

$ 134,573 $ 165,608 147,096 $ 0.91 $ 1.13

138

1.21 1.19

1.15 1.13

$ 63,315 $ 690,789 $ 754,104 $ 60,737 $ 665,965 $ 726,702 2,783 12,205 14,988 2,850 11,844 14,694 1,958 4,754 6,712 1,896 5,611 7,507 203 1,426 1,629 285 1,263 1,548

4,202 53,951 58,153 3,790 46,223 50,013 424 3,441 3,865 374 2,898 3,272

$ 72,885 $ 766,566 $ 839,451 $ 69,932 $ 733,804 $ 803,736 $ 19,261 $ 63,933 $ 83,194 $ 26,952 $ 54,101 $ 81,053 $ 7 $ 19,555 $ 19,562 $ 5 $ 24,315 $ 24,320

$ 51,016 $ 44,840 29,745 7,546

165 830 3,679 5,630

$ 84,605 $ 58,846

$ 255,102 $ 265,575 224,627 233,889

109,834 42,982 12,972 21,164

$602,535 $ 563,610

139

( )

1,077

7,698 1,093

$ 9,868 8,987 1,077 1,077 1,077

6,465 $ 28,551

( )

1,744

$ 1,744 2,027 2,072 521

$ 6,364

( ) ( )

140

1.

(

$ 67,820 (USD 2,000

)

$ 3.3% 2 $ - $ - $ - $ 179,056 $ 447,640

1

2

1 0 % 2 5 %

2.

/

Joding Investment

Corp. 13,403 $ 375,212 100 $ 375,212

Silicon Bridge ,Inc.

A 2,000 B 8,642 5,193

48,864 100 14,646

- 31,332 100 31,332

PTJ

- ( 1,995 ) 100 ( 1,995 )

Joding Investment Corp.

ARIO Data Networks, Inc.

800 - -

98,400 307,248 98.63 330,742

PTE

23 62,824 100 62,824

- 1,132 100 1,132

3.

( )

$ 858,955 68 90 $ 228,808 59

115,783 9 90 65,258 17

4.

$228,808 3.52 $26,772 $139,786 $ -

141

5. …

Joding Investment

Corp. $ 450,117 $ 450,117 13,403 100 $ 375,212 $ 53,566 $ 53,566

Silicon Bridge, Inc. IC

112,397 112,397 A 2,000

B 8,642

5,193

100 48,864 ( 287 ) ( 8,584 )

80,000 80,000 - 100 31,332 ( 70 ) ( 70 )PTJ 3,107 - - 100 ( 1,995 ) ( 5,213 ) ( 5,213 )

Joding Investment Corp.

315,319 315,319 98,400 98.63 307,248 67,416 83,455PTE 59,109 59,109 23 100 62,824 ( 16,937 ) ( 16,937 )

51,723 51,723 - 100 1,132 ( 10,649 ) ( 10,608 )

6.

(1)

$ 752,691 $ 752,691 $ 586,535 $ 586,535

176,730 176,730 134,123 134,123

- - 32,800 32,800 154,988 154,988 87,114 87,114

98,465 98,465 103,668 103,668

793 793 1,026 1,026

- - 269 269

(2)

A.

142

B.

C.

(3)

$ 752,691 $ 586,535 $ - $ -

- - 176,730 134,123

- - - 32,800 - - 154,988 87,114

- - 98,465 103,668

- - 793 1,026

- - - 269

(4)

793

757

143

(5)

436,749

408,216 98,465 103,668

315,942

178,319 0 32,800

(6)

3,614 7,978

6,705 7,245

(7)

A.

B.

C.

( )

1.

144

2.

( )

1.

2.

( )

( )

( )

$ 76,124 $ 33,989 67,040 106,246 900 5,763 10,950 14,174

$ 155,014 $ 160,172

( )

$ 1,121,731 44 $ 1,879 - 388,514 15 265,755 11 - - 820,611 33

145

2,00

0

$

50,2

56

(1,

571

)

$

-

$

-

$

50

,256

(1,

571

)

100%

( $

10,6

08 )

$

1,

132

$

-

$50,

256

1,57

1

$1

,074

,337

Jo

ding

Inv

estm

ent

Cor

p.Jo

ding

Inv

estm

ent

Cor

p.

327

1,50

0

146

0

1

$

858,

955

34%

806

-

17

,403

1%

2,

685

-

70

3

-

1,36

3

-

228,

808

10

%

7,

171

-

14

3

-

417

-

PTE

1

84,9

34

3%

4,71

7

-

64,9

51

3%

10,1

07

-

62

-

1

115,

783

5%

1,49

9

-

18

-

18

2

-

65,2

58

3%

326

-

19

4

-

PT

J 1

4,

881

-

1

3

32

-

232

-

1,

547

-

PTE

3

149,

569

6%

1,83

3

-

25,7

10

1%

147

$

289

$ -

5,

226

-

Silic

on B

ridge

Inc.

3

4,

192

-

1

3

90

148

0

1

$ 1

,296

,510

53%

16,9

26

1%

1,84

5

-

4,19

8

-

258,

935

12

%

3,

482

-

21

2

-

PT

E 1

12

,398

1%

4,

815

-

6,

279

-

2,

460

-

1

14

3,40

8

6%

1,

565

-

25

-

62,1

55

3%

740

-

25

- 1

3

267

-

1,

128

-

PTE

3

336,

103

14

%

10

4,22

8

5%

3,

141

-

Silic

on B

ridge

Inc.

3

4,

399

-

1

3

90

149

$ 1,856,553 $ 331,767 $ 160,766 $ 208,699 $ - $ 2,557,785

149,858 - - 1,059,672 ( 1,209,530 ) - $ 2,006,411 $ 331,767 $ 160,766 $ 1,268,371 ( $ 1,209,530 ) $ 2,557,785 $ 740,730 $ 59,331 $ 37,710 $ 442,895 $ 1,280,666 1,146,336

12,772 20,860

$ 126,242 $ 924

$ 844,176 $ 150,887 $ 78,927 $ 1,651,411 ( $ 468,892 ) $ 2,256,509 371,204 - - 455,408 ( 826,612 ) - $ 1,215,380 $ 150,887 $ 78,927 $ 2,106,819 ( $ 1,295,504 ) $ 2,256,509

$ 1,634,125 $ 427,133 $ 166,093 $ 231,393 $ - $ 2,458,744

336,103 - - 1,452,316 ( 1,788,419 ) - $ 1,970,228 $ 427,133 $ 166,093 $ 1,683,709 ( $ 1,788,419 ) $ 2,458,744 $ 739,623 $ 86,882 $ 18,021 $ 425,264 $ 1,269,790 1,150,341

27,517 11,207

$ 135,759 $ 1,614

$ 797,458 $ 197,356 $ 79,092 $ 1,592,129 ( $ 539,482 ) $ 2,126,553 314,310 - - 409,965 ( 724,275 ) - $ 1,111,768 $ 197,356 $ 79,092 $ 2,002,094 ( $ 1,263,757 ) $ 2,126,553