7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

1/9

7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

2/9

CONTENTS

Audit of these results is still in progress. Figures in this disclosure are subject to change during the auditing process.

3Q 2012 Sales and Operating Profit

3Q 2012 Sales and Operating Profit by Business

3Q 2012 Results by Business

- Healthy

- Beautiful

- Refreshing

Summary Financial Statements

Attachment: Establishment of CheonAn Complex

7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

3/9

Sales 926.8 1,052.2 13.5%

Operating Profit 112.1 131.1 16.9%

Recurring Profit 105.4 123.3 17.0%

Net Profit 77.1 90.5 17.4%

Increase(Unit: bn won) 3Q 2011 3Q 2012

1/6

08 09 1110

16.9%

12

112.1

131.1

55.6

69.4

98.413.5%

08 09 1110 12 07

38.6

0706 06

28.9276.7 302.0

523.2

600.7

759.3

926.8

1,052.2

3Q 2012 Sales and Operating Profit

Total company in 3Q 2012 delivered 1,052.2 bn won in sales (13.5% growth yoy), 131.1 bn won in operating profit(16.9% growth yoy), and 90.5 bn won in net profit (17.4% growth yoy). Sales, operating profit, and net profit reachedall-time high third quarter results, and sales exceeded one trillion won for the first time for a single quarter.

Accumulated sales as of 3Q YTD exceeded three trillion won as well. Sales has increased for twenty-nine consecutive

quarters since 3Q 2005, and operating profit has increased for thirty-one consecutive quarters since 1Q 2005.

3Q 2012 Results (K-IFRS) (Unit: bn won)

3Q Sales 3Q Operating Profit

7-Year Trend

2006-2007: K-GAAP Non-Consolidated, 2008: K-GAAP Consolidated, 2009~2012: K- IFRS

7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

4/9

2/6

926.8

1,052.2

112.1

131.1

32%

31%

37%35%

33%

32%

25%

32%

44%41%

34%

25%

+11.9%

+20.2%

+9.4%

16.9%

+19.5%

+25.9%

+9.0%

13.5%

3Q 2011 3Q 2012 3Q 2011 3Q 2012

% of Sales & Growth

by Business Units(Unit: bn won)

% of Operating Profit & Growth

by Business Units(Unit: bn won)

3Q 2012 Sales and Operating Profit by Business

Healthy

(Household

Goods)

Beautiful

(Cosmetics)

Refreshing

(Beverage)

Healthy

(Household

Goods)

Beautiful

(Cosmetics)

Refreshing

(Beverage)

Both sales and operating profit for all business units Healthy, Beautiful, and Refreshing have maintained theirupward trend in 3Q 2012. In particular, as domestic and international cosmetics business delivered high growthcontinuously from second quarter, cosmetics business sales and operating profit contribution increased, and led totalcompanys operating profit margin expansion. On a yoy basis, sales increased 9.4% in Healthy, 20.2% in Beautiful,

and 11.9% in Refreshing. Operating profit increased 9.0% in Healthy, 25.9% in Beautiful, and 19.5% in Refreshing.

7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

5/9

HEALTH

07 08

28.4

09

30.3

10

39.4

11

53.7

12

44.6

49.3

9.0%

07 08 09 10 11 12

210.2

9.4%232.6

267.2

300.8

339.8

371.8

3Q 2012 Results by Business - Healthy

2007~2009: K-GAAP Non-Consolidated, 2010~2012: K-IFRS

Operating Profit

Sales

(Unit: bn won)

(Unit: bn won)

Despite negative consumption sentiment and input cost increase

from governments strong pressure not to raise prices,

salesincreased 9.4% yoy to 371.8 bn won and operating profit

increased 9.0% yoy to 53.7 bn won.Main categories, including skin care, dishwashing liquid, and

laundry detergent, all showed continued strong sales growth of

more than 10% each. Chu-suk (Korean Thanksgiving) gift-set

sales increased with new differentiated design and function

focused product assortment.

Design and convenience focused new product launches

continued this quarter, such as: (1) Tech OK Melting Sheet

Laundry Detergent, sheet-type laundry detergent that dissolves

in water, (2) Tech 4x Concentrate Laundry Detergent Mix, smallsingle-usage packaged convenient laundry detergent, and (3)

Elastine Dry Shampoo, an instant hair shampoo that cleans hair

and scalp without water.

3/6

7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

6/9

BEAUTIFU

07 08

10.2

09

16.3

10

20.7

11

44.5

12

28.7

35.4

07 08 09 10 11 12

95.4

25.9%

20.2%

123.8

146.5

257.4

285.1

342.7

4/6

3Q 2012 Results by Business - Beautiful

Operating Profit

Sales

(Unit: bn won)

(Unit: bn won)

2007~2009: K-GAAP Non-Consolidated, 2010~2012: K-IFRS(Unit: bn won)

Prestige

3Q 11 3Q 12

102.3122.7

20%

Masstige

3Q 11 3Q 12

104.3111.5

7%

Mass

3Q 11 3Q 12

78.5

108.5

38%

OHUI, Whoo, SU:M, Belif,

Frostine, Chungyunjin, Stefany

IsaKnox, LacVert, Sooryehan,

Vonin, Beyond

THEFACESHOP, VDI

Sales increased 20.2% yoy to 342.7 bn won.

Operating profitincreased 25.9% yoy to 44.5 bn won.

In the prestige segment, main focused brand, Su:m, delivered 34%

yoy growth, and Belif delivered over 200% sales growth. The worlds

first refrigerated cosmetics, Frostines (launched this May), is

continuously expanding with positive response from consumers.

Masstige segment delivered 7% yoy growth due to strong growth in

major brands, such as Beyond and IsaKnox. In particular,

environmentally friendly body care brand, Beyond opened two road

shops on top of 216 shop-in-shop stores in discount stores.

In the mass segment, TheFaceShop(TFS) sales increased 27.8% yoy

reaching 100.3 bn won. Overseas sales increased 74% to 21.0 bn won.

Also, recently launched a new color brand shop VDL for both domestic

and overseas markets, utilizing TFS brand shop managing know-how.

Overseas business, on top of strong growth of Ginza Stefany and TFS

is continuously increasing its sales portion from 10%(3Q11) to

16%(3Q12). TFS has total of 2,391 stores - 1,012 stand alone stores in

Korea and 1,379 points of sale (544 stand alone stores and 835 points

of sale). TFS plans to expand to India with Sephora this November 1st.

7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

7/95/6

08 09 10 11

30.3

12

27.2

11.4%

08 09 10 11

265.1

12

234.3

13.1%

7.5%

72.7

11 12

67.6

11 12

2.5

0.3

07

07

25.1

19.2

11.8

4.9

201.1

170.8151.3

120.2

REFRESHI

Operating Profit

Sales

2007~2009: K-GAAP Non-Consolidated, 2010~2012: K-IFRS

(Unit: bn won)

(Unit: bn won)

Coca-Cola Bev.and others

Haitai Bev.

Coca-Cola Bev.and others

Haitai Bev.

Sales increased 11.9% yoy to 337.8 bn won with continuous growthof both Coca-Cola Beverage and Haitai Beverage.Operating profit increased 19.5% yoy to 32.8 bn won, reaching9.7% operating profit margin with 0.6%p yoy expansion.

Coca-Cola Beverage sales increased 13.1% yoy to 265.1 bn won,and operating profit increased 11.4% yoy to 30.3 bn won

Carbonated beverage sales grew 14% yoy. Cola-Cola brand salesgrew as regular products showed steady growth and differentiatedpackages including Jean Paul Gaultier special package wereintroduced. New product launch continued, including Schweppesand Fanta Smoothie. Non-carbonated beverage sales grew 12%yoy as: (1) Georgia coffee grew with strengthened product portfolio(2) newly introduced Minute Maid Mini Glass Bottle showed stronggrowth, and (3) water category grew.

Haitai Beverage sales increased 7.5% yoy to 72.7 bn won andoperating profit further expanded to 2.5 bn won from successfulmain brand renewals and Sunkist Mini Glass Bottle juice strongperformance.

3Q 2012 Results by Business - Refreshing

ExpandProfit

Sunkist Minute Maid

7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

8/96/6

Summary Financial Statements (K-IFRS)

Income Statement Balance Sheets

(Unit: bn won) 3Q 2011 3Q 2012 3Q YTD 2011 3Q YTD 2012

Sales 927 1,052 2,622 3,002

COGS 482 526 1,328 1,471

Gross Profit 445 526 1,294 1,531

SG&A and Others 333 395 971 1,155

Operating Profit 112 131 323 376

Non-Operating Loss 7 8 21 22

Recurring Profit 105 123 302 354

Income Tax 28 33 79 95

Net Profit 77 90 224 258

(Unit: bn won) 2011 Year-end

Assets 2,369 2,875

Cash & Cash Equivalent 92 119

Accounts Receivable 327 519

Inventories 306 309

PPE 1,602 1,879

Tangible Asset 855 951

Intangible Asset 664 817

Liabilities 1,308 1,627

Accounts Payable 231 236

Other Payables 151 198

Borrowings 565 729

Short Term Borrowings 183 461

Long Term Borrowings 382 268

Total Shareholders' Equity 1,061 1,248

Shareholders' Equity 89 89

Capital Surplus 97 97

Accumulated Other

Comprehensive Income0 -5

Retained Earnings 884 1,071

Other Capital -72 -73

Minority Interest 63 69

Sep. 2012

7/31/2019 LG H&H. IR Presentation 2012_3Q_eng

9/9

Attachment: Establishment of CheonAn Complex

LG H&H is ready to activate the long-term master plan for future growth and cosmetics globalization.To reinforce the long-term strategy, LG H&H has executed an agreement to acquire 100% of Future Corp.and its 150,000 pyeong land for 49.3 bn won.

- Newly acquired land is at CheonAn, which has high accessibility from Seoul via KTX (11km fromCheonAnAsan KTX station), metropolitan subway line (9km from CheonAn subway station), and CheonAnNonsan expressway (4.5km from South Cheonan IC). The land is also located next to Haitai BeveragesCheonAn factory.

With this acquisition, 280,000 pyeong (229 acre) base for future growth will be established at CheonAn,including Haitais land.