View
8
Download
5
Embed Size (px)
DESCRIPTION
Excel
Citation preview
N NOMBRE RUT
1 REYES GONZLEZ ALBERTO 3,378,582-5 250,000$ 25
2 ROJAS ALVARADO SAMUEL 5,648,787-2 180,000$ 23
3 ARIAS ROJAS MIRTA 2,548,785-1 350,000$ 63
4 BURGOS SNCHEZ LORENA 9,369,568-8 197,300$ 5
5 ZAPATA LUNA ROCO 12,562,459-5 221,600$ 3
6 LAGOS BLANCOS PEDRO 10,236,879-K 130,000$ 2
7 VALDS JARA JOS 11,258,899-1 145,900$ 15
8 ALARCN VERGARA VERNICA 10,236,458-4 145,700$ 18
9 CID MUOZ CARLOS 14,999,777-8 125,700$ 21
10 MNDEZ FARAS SOFA 12,369,888-1 125,700$ 26
TOTALES
FACTOR HORAS EXTRAS 0.0077777
A partir del 1 de julio del 2009
DESDE HASTA Valor * carga
-$ 170,000$ 6,500$
170,000$ 293,624$ 4,830$
293,624$ 457,954$ 1,526$
457,954$ -$ -$
Gratificacn Legal 25% NOAFP Provida 12.59%
Seguro de cesanta 0.60%
Salud 7%
Dividendo 12%
N HORAS
EXTRAS
TOTAL $
EXTRASSUELDO BASE
IMPONIBLE
LIBRO DE REMUNERACIONES
N CARGAS
3 2,000$ 3,000$
2 2,000$ 3,000$
4 2,000$ 3,000$
2,000$ 3,000$
1 2,000$ 3,000$
2 2,000$ 3,000$
2,000$ 3,000$
4 2,000$ 3,000$
1 2,000$ 3,000$
2 2,000$ 3,000$
TOTAL
IMPONIBLE
ASIGNAC. FAMILIARES
MOVILIZ. COLACIN TOTAL HABER
IMPONIBLE NO IMPONIBLE
23,500$ 5,600$
15,300$ 9,000$
12,000$ 2,000$
16,000$ 1,500$
9,500$ 5,600$
3,600$
9,000$ 5,400$
22,000$
5,900$ 6,000$
4,800$ 15,000$
SALUD 7%
DIVIDENDO
12% PRSTAMO OTROS
DESCUENTOS PREVISIONALES Y OTROS
AFP 10% SEGURO 0,6%
SALDO
LIQUIDO ANTICIPOS
0
10,000$
12,000$
18,000$
9,000$
15,000$
15,000$
12,000$
TOTAL $
PAGARTOTAL DESCTOS.
N NOMBRE RUT
1 REYES GONZLEZ ALBERTO 3,378,582-5 250,000$ 25
2 ROJAS ALVARADO SAMUEL 5,648,787-2 180,000$ 23
3 ARIAS ROJAS MIRTA 2,548,785-1 350,000$ 63
4 BURGOS SNCHEZ LORENA 9,369,568-8 197,300$ 5
5 ZAPATA LUNA ROCO 12,562,459-5 221,600$ 3
6 LAGOS BLANCOS PEDRO 10,236,879-K 130,000$ 2
7 VALDS JARA JOS 11,258,899-1 145,900$ 15
8 ALARCN VERGARA VERNICA 10,236,458-4 145,700$ 18
9 CID MUOZ CARLOS 14,999,777-8 125,700$ 21
10 MNDEZ FARAS SOFA 12,369,888-1 125,700$ 26
TOTALES
FACTOR HORAS EXTRAS 0.0077777
a partir del 1 de agosto del 2010
DESDE HASTA Valor * carga
-$ 177,212$ 6,776$
177,213$ 298,028$ 4,902$
298,029$ 464,823$ 1,549$
464,823$ $- -$
Gratificacin Legal 25% NOAFP Provida 12.59%
Seguro de cesanta 0.60%
Salud 7%
Dividendo 12%
IMPONIBLE
SUELDO BASE
N HORAS
EXTRAS
TOTAL $
EXTRAS
LIBRO DE REMUNERACIONES
N CARGAS VALOR
3 2,000$ 3,000$
2 2,000$ 3,000$
4 2,000$ 3,000$
2,000$ 3,000$
1 2,000$ 3,000$
2 2,000$ 3,000$
2,000$ 3,000$
4 2,000$ 3,000$
1 2,000$ 3,000$
2 2,000$ 3,000$
IMPONIBLE NO IMPONIBLE DESCUENTOS PREVISIONALES Y OTROS
TOTAL
IMPONIBLE
ASIGNAC. FAMILIARES
MOVILIZ. COLACIN TOTAL HABER AFP 10%
23,500$ 5,600$
15,300$ 9,000$
12,000$ 2,000$
16,000$ 1,500$
9,500$ 5,600$
3,600$
9,000$ 5,400$
22,000$
5,900$ 6,000$
4,800$ 15,000$
DESCUENTOS PREVISIONALES Y OTROS
DIVIDENDO
12% PRSTAMO OTROS TOTAL DESCTOS.SEGURO 0,6% SALUD 7%
SALDO
LIQUIDO ANTICIPOS
10,000$
12,000$
18,000$
9,000$
15,000$
15,000$
12,000$
TOTAL $
PAGAR