Par pavaldbu budetu 2014.-2016.gad Prieklikums finanu resursu sadalei starp centrlo varu un vietjo varu

Par pavaldbu budetu 2014.-2016.gad

Prieklikums finanu resursu turpmkai sadalei starp centrlo varu un vietjo varuLPS Finanu un ekonomikas jautjumu komiteja, 2013.gada 26.februris

Pavaldbu budetsNodoku iemumu un IKP izmaias, %2Daudz nezinmo nkotn...2013FM piedvjums diskusijai20142015LVL / mn.EUR / mn.EUR / mn.Miniml darba alga, Ls /mn.200225320330Atvieglojums par apgdb esou personu, Ls / mn.8098140160Neapliekamais minimums, Ls / mn. 45Ldz 84Ldz 120Ldz 130IIN likme, %24%22%20%3Socils nevienldzbas mazinanas paskumiDaudz nezinmo nkotn...VM koncepcija par veselbas aprpes sistmas finansanuPlnots ieviest t.s. veselbas nodokli ar likmi 3,65%, kas tiks maksts no algas nodoka makstja mnea bruto ienkuma, vienlaikus papildu samazinot IIN likmi par 4 procentpunktiem:2014.gad IIN likme 18% (22% viet),2015.gad IIN likme 16% (20% viet)4Ja turpinsies ldzinjs tendences...Pie augoas ekonomikas pavaldbu pau resursi nepalielinsies vai pat samazinsiesPavaldbas ar turpmk nevars plnot budetu un attstbu ilgtermiVietj lmen samazinsies pakalpojumu pieejamba un kvalitte

5RisinjumsVienoties par skaidriem nosacjumiem pieejamo publisko resursu sadal starp centrlo varu un pavaldbm

Piedvjums noteikt valsts un pavaldbu iemumu proporcijas, kas nodrointu pavaldbu finanu autonomiju

Btba: pieaugot kopjiem valsts iemumiem, proporcionli juzlabojas pavaldbu iemumiem. Un pretji.6Resursu sadales principiPavaldbu pau resursi nav mazki par 25% no nodoku iemumiem valsts konsolidtaj kopbudet (ieskaitot iemaksas 2.pensiju lmen)

Pau resursi ldzeki, par kuru izlietojumu pavaldbas lemj patstvgi (brvi rkojas savu pilnvaru robes).Pau resursi = nodoku iemumi + VB dotcija izldzinanas fondam

Pdjo 7 gadu laik vidji 19%

7Pavaldbu pau resursi 8

Resursu sadales principiPavaldbu daa valsts konsolidtaj kopbudet nav mazka par 1/3dau(~30% 35%) Pavaldbm tiek nodroints tds finanu resursu apjoms, lai to izdevumi konsolidtaj kopbudet VARTU sasniegt vismaz 1/3 dau. Zinot pavaldbu kopjo iemumu apjomu, var noteikt minimlo pavaldbu aizemans limitu.

Pdjo 7 gadu laik vidji 26% 9Pavaldbu daa valsts konsolidtaj kopbudet10

LPS 27.02. domes rezolcijas projektsPar stabilm valsts un pavaldbu budeta proporcijm

LPS dome aicina valdbu:skot ar 2014.gadu ik gadus palielint pavaldbm piekrtoo nodoku dau no visiem nodokiem (ieskaitot VSOA maksjumu) par vienu procentpunktu gad, kamr pavaldbu daa sasniegs 25%;skot ar 2014.gadu ik gadus palielint pavaldbu prognozjamo izdevumu dau valsts kopbudeta izdevumos par vienu procentpunktu gad, kamr pavaldbu daa sasniegs 33%.11LPS 27.02. domes rezolcijas projektsPar vidja termia budetu ietvara sarunm

LPS dome pieprasa valdbai un Saeimai:vidja termia ietvara likum noteikt pavaldbu patstvgo iemumu proporciju attiecb pret visu nodoku iemumu kopsummu, tdjdi nepieaujot pavaldbu finansjumu pc prpalikuma principa krtj gada budet.ievrot likum Par budeta un finanu vadbu noteikto principu, ka sastdot vidja termia ietvaru tiek ievrotas pavaldbu intereses, bet attiecgais likumprojekts tiek pieemts pirms Saeimas vasaras brvlaika.

12Par pavaldbu finanu izldzinanu

LPS Finanu un ekonomikas jautjumu komiteja, 2013.gada 26.februriSpk eso izldzinanas sistmaIzldzinmie iemumi IIN un NN:IIN nosaka atbilstoi nodoka faktiskajai izpildei gad pirms budeta sagatavoanas gada;NN prognozi aprina pavaldbas atbilstoi MK 24.08.2012. noteikumiem Nr.802.Pavaldbas tiek daltas divs grups: republikas pilstas un novadi14Spk eso izldzinanas sistmaKopj finanu nepiecieamba (FN) starp republikas pilstm un novadiem sadals proporcij 47:53Katras pavaldbas FN aprina pamatojoties uz 4 pavaldbas izdevumus raksturojoiem kritrijiem:iedzvotju skaits (kritrija svars: 0,47542264); brnu skaits vecum ldz 6 gadiem (0,13895868); brnu un jaunieu skaits vecum no 7 ldz 18 gadiem (0,25686492); darbspjas vecumu prsnieguo iedzvotju skaits (0,12875376).

15Spk eso izldzinanas sistma16Iemaksas izldzinanas fond un dotcijas no fonda

Kopj pavaldbu FN aprints lielums, pie kura starpba starp izldzinanas fonda apjomu un pavaldbu iemaksm fond ir vienda ar valsts budet paredzto dotciju fondamVrttie iemumi mazki par 95% no aprints FNDotcija no fonda, nodroinot, lai pavaldbas iemumi pc izldzinanas btu viendi ar 95% no aprints FNVrttie iemumi lielki par 110% no aprints FNVeic iemaksas fond 45% apmr no vrtto iemumu prsnieguma pr FN augjo robeu (110%)Vrttie iemumi ir robes 95% - 110% no aprints FNNesaem dotciju no fonda un neveic iemaksas fondVARAM piedvjums izmaimNetiek noteikta kopj pavaldbu finanu nepiecieamba;Ir 5 pavaldbas izdevumus raksturojoi kritriji: 4 esoie demogrfiskie + pavaldbas teritorijas platba. Teritorijas platbas kritrija svars 0,03;Pavaldbas netiek daltas divs grups republikas pilsts un novados;Maints IIN sadales mehnisms (!)50% sadala pc nodoka faktisks iemaksas pc makstja deklartas dzves vietas (piekrt katrai pavaldbai); 50% pc izdevumus raksturojoiem kritrijiem (no kopj katla nodoklis tiek sadalts pc cita principa).17VARAM piedvjums izmaimValsts budeta dotciju var saemt pavaldbas, kuru vidjie iemumi uz 1 iedz. ir mazki par 90% no valst vidjiem iemumiem uz 1 iedz.;Valsts budeta dotcijas lielumu nosaka Finanu ministrija pc brvas izvles (VARAM izldzinanas aprina piemr izmantot VB dotcija ir 19 995 629 lati (visu dotciju kopsumma 2012.gad);Nav fiksts izldzinanas lmenis. Tas mains atkarb no pavaldbu pau iemumiem un valsts budeta dotcijas lieluma.

18VARAM piedvjums izmaimIzldzinanas lmenis =

VARAM aprina piemr izldzinanas lmenis 85%. Ja pavaldbm ogad piekristu 85% IIN iemumu, tad pie esos VB dotcijas lieluma (19 milj. latu), izldzinanas lmenis btu 83%.

19

Baas par VARAM piedvto modeliIIN prognozes sadales maias gadjum zd saikne starp pavaldbas teritorij dzvojoo cilvku nomaksto nodoka apjomu un pavaldbas iemumiem. Daa no IIN iemumiem btb kst par VB dotciju (tiek sadalti pc cita principa, paredzti grozjumi IIN likum);Tiek nostiprints princips, ka valsts brvi var izvlties dotcijas apjomu pavaldbu finanu izldzinanas fondam;Nav iestrdts mehnisms, kas nodrointu pavaldbu pau resursu pieaugumu atbilstoi nodoku iemumu pieaugumam valsts budet kopum. 20LPS piedvtais modelisLikumprojekt tiek saglabti esos pavaldbu finanu izldzinanas sistmas pamatprincipi;Pavaldbu kopj finanu nepiecieamba (FN) noteikta k 17,2% no valsts konsolidt kopbudeta nodoku iemumiem, ieskaitot socils apdroinanas iemaksas 2.pensiju lmen. Likumprojekt tiek piedvts trs gadu prejas periods: 2014.gad 16,6%, 2015.gad 16,8% un 2016.gad 17%.

FN sasaiste ar nodoku iemumiem valsts konsolidtaj kopbudet autu ievrot proporcionalitti iemumu sadal starp valsti un pavaldbm. Jo lielki nodoku iemumi valst kopum, jo lielks pavaldbm pieejamais ldzeku apjoms. Un otrdi. 21LPS piedvtais modelispavaldbu kopj FN vairs netiek dalta divs pavaldbu grups: republikas pilstas un novadi;ir 5 pavaldbas izdevumus raksturojoie kritriji (4demogrfiskie kritriji+ pavaldbas teritorijas platba). Skotnjais teritorijas kritrija svars ir 0,045. Ievieot teritorijas kritriju, skotnji attiecgi tiek samazints iedzvotju skaita kritrija svars;Izldzinana notiek divs krts: 1.krta: pavaldbu iemumi nav mazki par 95% no aprints finanu nepiecieambas. 2.krta: iemumi uz vienu iedzvotju pc izldzinanas nav mazki par 90% no vidjiem iemumiem uz vienu iedzvotju valst.

22LPS piedvtais modelisPavaldbas piedals tikai 1.krtas izldzinan, otro krtu pilnb sedz valsts budeta dotcija. 2.krtas izldzinana btb ir reionu ekonomisks attstbas atirbu izldzinanas dotcija. Jo labk ekonomiski attstsies reioni, jo mazka valsts budeta dotcija bs nepiecieama. Un pretji ja reionos attstba nenotiks, nepiecieam valsts budeta dotcija bs lielka. ds mehnisms veicins valdbas atbildbu par vienmrgu un ldzsvarotu valsts teritorijas attstbu. Katrai konkrtai pavaldbai nav instrumentu, k veicint citu pavaldbu attstbu, tas ir valsts lmea jautjums.23Izldzinanas variantu rezulttu saldzinjumsPiezme: Aprin izmantoti 2013.gada pavaldbu finanu izldzinanas izejas dati

24

Izldzinanas variantu rezulttu saldzinjums25

Izldzinanas variantu rezulttu saldzinjums26

LPS 27.02. domes rezolcijas projektsPar pavaldbu finanu izldzinanas modeliLatvijas Pavaldbu savienbas dome:Noraida jebkdu prieklikumu, kas aizsttu pavaldbm piekrtoos nodoku iemumus ar valsts dotciju (ar tad, ja da aizstana tiktu maskta ar citu nodoka sadales principu);Aicina valdbu un Saeimu atbalstt LPS sagatavoto likumprojektu, kur saglab sistmas pctecbu un ievro dus nosacjumus:Finanu nepiecieambu nosaka proporcionli visu nodoku kopsummai (ieskaitot socils apdroinanas obligtos maksjumus) un t pieaug ldz ar pavaldbu nodoku daas pieaugumu kopjos valsts un pavaldbu nodoku iemumos,Papildus etriem demogrfiskajiem izldzinanas kritrijiem tiek ievests piektais objektvais kritrijs teritorija,Ievedot piekto kritriju un palielinot kopjs pavaldbu finanu nepiecieambas proporciju viendo aprina algoritmu republikas pilstm un novadiem.27Sheet1Plnotie iemumiMilj. latuIzmaias pret 2013 plnotoNodoku iemumi valsts konsolidtaj kopbudet (ieskaitot iemaksas 2.pensiju lmen)4,490.12Pavaldbu pau resursi 2013.gad848.53T.sk.:Nodoku iemumu prognou kopsumma828.54VB dotcija izldzinanas fondam8.48VB dotcija pavaldbm ar zemkajiem vrttajiem iemumiem uz 1iedz.5.94VB dotcija novadiem vrtto iemumu finanu nepiecieambas neizldzinms apakjs robeas 97 procentu lmen nodroinanai5.58Piemram, 19% no nodoku iemumi valsts konsolidtaj kopbudet853.12+ 5 milj. Ls20% no nodoku iemumi valsts konsolidtaj kopbudet898.02+49 milj. Ls21% no nodoku iemumi valsts konsolidtaj kopbudet942.93+94 milj. Ls22% no nodoku iemumi valsts konsolidtaj kopbudet987.83+139 milj. Ls25% no nodoku iemumi valsts konsolidtaj kopbudet1,122.53+274 milj. Ls

pie attiecbas 19% btu 853,12 milj. latu (+4,6 milj. latu); pie attiecbas 20% btu milj. latu (+49,5 milj. latu); pie attiecbas 21% btu 942,93milj.latu (+94,4 milj. latu); pie attiecbas 25% btu 1122,53 milj. latu (+ 273,99 milj. latu).Plnotie izdevumi (2013.gada budeta paskaidrojumi)Milj. latuIzmaias pret 2013 plnotoIzdevumi valsts konsolidtaj kopbudet5,851.5Izdevumi pavaldbu konsolidtaj budet 1,374.3Piemram, 30% no konsolidt kopbudeta izdevumiem, kas btu pavaldbm iezmt izdevumu daa1,755.5+ 381 milj. Ls381.15

Sheet2

Sheet3

Sheet1Plnotie iemumiMilj. latuIzmaias pret 2013 plnotoNodoku iemumi valsts konsolidtaj kopbudet (ieskaitot iemaksas 2.pensiju lmen)4,490.12Pavaldbu pau resursi 2013.gad848.53T.sk.:Nodoku iemumu prognou kopsumma828.54VB dotcija izldzinanas fondam8.48VB dotcija pavaldbm ar zemkajiem vrttajiem iemumiem uz 1iedz.5.94VB dotcija novadiem vrtto iemumu finanu nepiecieambas neizldzinms apakjs robeas 97 procentu lmen nodroinanai5.58Piemram, 19% no nodoku iemumi valsts konsolidtaj kopbudet853.12+ 5 milj. Ls20% no nodoku iemumi valsts konsolidtaj kopbudet898.02+49 milj. Ls21% no nodoku iemumi valsts konsolidtaj kopbudet942.93+94 milj. Ls22% no nodoku iemumi valsts konsolidtaj kopbudet987.83+139 milj. Ls25% no nodoku iemumi valsts konsolidtaj kopbudet1,122.53+274 milj. Ls

pie attiecbas 19% btu 853,12 milj. latu (+4,6 milj. latu); pie attiecbas 20% btu milj. latu (+49,5 milj. latu); pie attiecbas 21% btu 942,93milj.latu (+94,4 milj. latu); pie attiecbas 25% btu 1122,53 milj. latu (+ 273,99 milj. latu).Plnotie izdevumi (2013.gada budeta paskaidrojumi)Milj. latuIzmaias pret 2013 plnotoIzdevumi valsts konsolidtaj kopbudet5,851.5Izdevumi pavaldbu konsolidtaj budet 1,374.3Piemram, 30% no konsolidt kopbudeta izdevumiem, kas btu pavaldbm iezmt izdevumu daa1,755.5+ 381 milj. Ls381.15

Sheet2

Sheet3

KopsavilkumsPiezmes:Izejas dati: 2013.gada aprkin izmantotie.!!! Lai modeu (eso un jaun) saldzinjums btu korekts (viendi bzes nosacjumi), veikts PFI aprins esoajam modelim ar divm izmaim: atcelts FN daljums grups republikas pilstas un novadi; pievienots 5.kritrijs - teritorija.Aprinos izmantoti spk esoie izdevumu kritriju patsvariPavaldbu finanu izldzinanas variantu rezultrtu kopsavilkumsEsoais modelisJaunie modeiPFI 2013.g. ar papildu dotcijm RP un novadiemEsoais ar izmaim: nav FN daljuma un ir 5.krit., bez papildu dot.LPS var., FN=16.6%VARAM var.1234Pavaldbu vrttie iemumi (IIN+NN)787,786,632787,786,632787,786,632787,786,632Finanu nepiecieamba704,968,605718,668,001740,577,576-VB dotcija19,995,62919,995,62945,599,39119,995,629Izldzinanas fondam8,478,36019,995,629Dotcija RP; 1.lmenis5,939,011-35,104,461Dotcija novadiem, 2.lmenis5,578,259-10,494,930VB dotcija % no izldzinanas fonda122546Pavaldbu vrttie iemumi pc izldzinanas kop807,782,261807,782,261833,386,023807,782,261Iemumi pc izldzinanas pa pavaldbu grupm4 liels pilstas, kurm 2013.gad ir vismazkie iemumi uz 1 iedz. pc izldzinanas74,519,42171,302,74181,270,18976,923,303Saldzinot ar esoo modeli ar izmaim (2)13.987.88Prjs liels pilstas353,290,995358,813,231362,852,304362,230,495Saldzinot ar esoo modeli ar izmaim (2)1.130.95Piergas novadi (VARAM izvle)*102,191,960100,073,279101,133,020100,571,065Saldzinot ar esoo modeli ar izmaim (2)1.060.5030 novadi, kuriem 2013.gad ir vismazkie iemumi uz 1 iedz. pc izldzinanas (bez pas dotcijas novadiem)**71,297,94771,617,40275,288,71269,528,072Saldzinot ar esoo modeli ar izmaim (2)5.13-2.92Prjie novadi206,481,939205,975,609212,841,798198,529,326Saldzinot ar esoo modeli ar izmaim (2)3.33-3.62Kop (prbaude):807,782,261807,782,261833,386,044807,782,267Iemumi uz 1 iedzv.pc izldzinanasVidji valst364364376364Min valst306301334309Max valst649639645641Attiecba2.12.11.92.1Min RP306283334314Max RP421427432441Attiecba1.41.51.31.4Min novadi314301334309Max novadi649639645641Attiecba2.12.11.92.1

Kopsavilkums_pasvaldibasPiezmes:Izejas dati: 2013.gada aprkin izmantotie.!!! Lai modeu (eso un jaun) saldzinjums btu korekts (viendi bzes nosacjumi), veikts PFI aprins esoajam modelim ar divm izmaim: atcelts FN daljums grups republikas pilstas un novadi; pievienots 5.kritrijs - teritorija.Aprinos izmantoti spk esoie izdevumu kritriju patsvariPavaldbu iemumi pc izldzinanas, latosSaldzinjumsPFI 2013.g. ar papildu dotcijm RP un novadiemEsoais ar izmaim: nav FN daljuma un ir 5.krit., bez papildu dot.LPS var., FN=16.6%VARAM var.LPS var. / Esoais ar izmaim (3 / 2), latosVARAM var. / Esoais ar izmaim (4 / 2), latosLPS var. / VARAM var. (4 / 3), latos1234567Kop807,782,261807,782,261833,386,023807,782,2611Daugavpils30,953,75928,629,61433,757,88231,744,1625,128,2683,114,5472,013,7212Jkabpils7,927,9637,747,9178,646,1638,183,377898,245435,460462,7863Jelgava21,944,80422,335,91522,596,35521,883,045260,440-452,871713,3114Jrmala23,687,70024,048,57224,309,65624,859,026261,084810,454-549,3705Liepja25,243,10225,067,05327,529,89326,299,6882,462,8401,232,6351,230,2056Rzekne10,394,5979,858,15611,336,25110,696,0771,478,095837,921640,1747Rga281,729,494286,074,992289,268,268289,496,2343,193,2773,421,242-227,9658Valmiera9,418,6899,586,9979,714,4429,374,098127,445-212,899340,3449Ventspils16,510,30816,766,75616,963,58316,618,093196,826-148,663345,490Kop427,810,415430,115,972444,122,493439,153,79810Aglonas novads1,406,1791,443,2231,487,2211,336,35143,999-106,872150,87111Aizkraukles novads3,424,7443,351,9483,396,7133,271,23544,764-80,713125,47812Aizputes novads3,508,1893,448,6933,553,8313,226,505105,138-222,188327,32613Aknstes novads979,6251,008,3981,041,227988,21832,829-20,18053,00914Alojas novads1,958,6752,051,7062,114,2551,852,63062,549-199,075261,62515Alsungas novads534,913568,270585,594533,43917,324-34,83152,15616Alksnes novads6,240,5056,391,3366,586,1855,942,138194,849-449,198644,04717Amatas novads2,126,8712,259,5592,328,4452,074,07968,886-185,480254,36618Apes novads1,395,6641,508,5611,554,5511,320,46345,991-188,097234,08819Auces novads2,758,4402,713,0132,795,7222,638,78182,710-74,231156,94120dau novads4,650,6724,538,5304,590,8404,578,01452,31039,48412,82621Babtes novads4,691,8904,610,3074,660,7144,651,55250,40741,2459,16122Baldones novads2,053,1542,021,4202,021,4202,082,790061,370-61,37023Baltinavas novads417,972460,878474,929413,82014,051-47,05961,10924Balvu novads4,984,5494,951,5225,102,4764,770,302150,954-181,220332,17425Bauskas novads8,994,2558,415,4069,105,8138,675,142690,406259,736430,67126Bevernas novads1,152,3781,172,8491,208,6041,158,94835,756-13,90149,65727Brocnu novads2,315,2072,313,6112,384,1452,174,74070,534-138,872209,40528Burtnieku novads2,708,8932,755,6412,839,6502,642,66584,009-112,976196,98529Carnikavas novads3,135,3233,050,6333,082,8193,135,58032,18684,947-52,76130Csu novads6,366,5136,340,0266,438,7746,387,23698,74847,21051,53831Cesvaines novads1,021,8841,006,6091,037,297965,63030,688-40,98071,66732Ciblas novads1,022,1731,153,0931,188,2471,013,14735,154-139,947175,10033Dagdas novads2,940,3513,077,3863,171,2042,824,46793,818-252,918346,73734Daugavpils novads8,770,2138,714,8079,195,6728,537,879480,865-176,927657,79235Dobeles novads8,020,3977,607,8977,964,7058,000,363356,808392,466-35,65836Dundagas novads1,553,8421,711,6461,763,8281,514,92452,182-196,723248,90537Durbes novads1,110,0661,146,9431,181,9091,086,88634,966-60,05795,02338Engures novads2,638,5932,638,5932,644,9922,713,5696,39974,976-68,57839rgu novads1,123,3381,181,5111,217,5311,100,73836,020-80,773116,79340Garkalnes novads4,934,5854,859,2584,899,2744,871,78440,01612,52627,49141Grobias novads3,443,4983,321,4553,422,7143,301,158101,259-20,296121,55542Gulbenes novads8,138,7128,177,3078,426,6037,788,515249,296-388,792638,08943Iecavas novads3,331,1483,133,4743,237,9273,245,252104,453111,778-7,32544Ikiles novads4,275,2374,169,3314,216,4494,064,03147,118-105,300152,41845Inukalna novads2,973,2162,959,7162,973,2162,906,47413,499-53,24266,74146Ilkstes novads2,859,8492,861,8402,952,9842,770,15491,144-91,686182,83047Jaunjelgavas novads2,064,7582,173,0532,239,3012,026,41566,248-146,637212,88648Jaunpiebalgas novads861,481890,592917,743823,97127,151-66,62193,77249Jaunpils novads933,573937,252965,825887,10428,573-50,14878,72150Jkabpils novads1,795,5642,033,9412,095,9491,773,74862,007-260,193322,20151Jelgavas novads8,802,4308,500,9798,948,8108,542,883447,83141,903405,92852Kandavas novads3,316,8943,289,5353,389,8213,067,446100,286-222,089322,37553Krsavas novads2,217,9132,277,3372,346,7652,111,04669,428-166,291235,71954Kocnu novads2,253,7762,248,1502,316,9562,206,62568,806-41,525110,33255Kokneses novads2,024,6311,987,8572,048,4591,901,84360,603-86,014146,61656Krslavas novads6,185,6556,032,0806,439,4425,968,589407,362-63,490470,85357Krimuldas novads1,857,4601,819,8011,896,0561,912,35876,25592,558-16,30258Krustpils novads2,200,2012,352,1402,423,8482,106,79271,708-245,348317,05659Kuldgas novads9,191,2409,083,1139,360,0248,490,604276,911-592,509869,42160eguma novads2,144,6212,144,6212,144,6212,190,215045,594-45,59461ekavas novads10,125,2039,847,8489,960,7589,747,916112,910-99,931212,84262Lielvrdes novads3,802,8203,610,0133,732,6523,723,896122,639113,8838,75663Lgatnes novads1,290,7781,230,0401,322,1621,250,50992,12220,47071,65264Limbau novads6,355,3166,232,1386,422,1336,120,060189,995-112,078302,07365Lvnu novads4,419,7674,241,2934,569,7764,260,429328,48319,137309,34666Lubnas novads906,327973,8651,003,555892,84629,690-81,019110,70967Ludzas novads4,801,2764,733,7315,070,1804,735,556336,4481,825334,62368Madonas novads8,959,9299,033,4909,308,8888,675,025275,398-358,465633,86369Mlpils novads1,295,1071,265,4911,306,7961,284,79441,30519,30322,00270Mrupes novads8,778,6308,547,5108,636,7328,686,72889,222139,218-49,99671Mazsalacas novads1,270,8081,332,1231,372,7351,212,61640,612-119,508160,11972Mrsraga novads594,433594,433600,952626,4796,52032,046-25,52773Nauknu novads727,412786,423810,398738,02223,975-48,40172,37774Neretas novads1,336,8641,499,5641,545,2801,349,18145,716-150,382196,09975Ncas novads1,239,9821,272,2991,311,0871,278,05838,7885,75933,02976Ogres novads13,025,82013,025,82013,025,82013,150,1280124,307-124,30777Olaines novads7,768,3467,535,7567,634,9207,455,33799,164-80,419179,58378Ozolnieku novads3,989,1433,983,0903,989,1433,928,3016,052-54,79060,84279Prgaujas novads1,420,4891,500,3121,546,0511,396,41245,739-103,900149,63980Pvilostas novads1,047,1941,178,6151,214,5461,075,57135,932-103,044138,97681Paviu novads2,021,8961,985,6952,047,0461,942,06861,351-43,627104,97882Preiu novads3,677,4503,450,1663,824,8493,593,901374,683143,735230,94883Priekules novads2,220,9522,239,3372,307,6062,039,92768,269-199,410267,68084Priekuu novads3,011,6752,837,8463,064,2222,921,714226,37683,868142,50885Raunas novads1,267,6801,277,1771,316,1141,235,55538,936-41,62280,55986Rzeknes novads10,235,60410,356,85910,672,6029,685,167315,743-671,692987,43587Riebiu novads1,965,7122,059,4582,122,2431,870,56262,785-188,896251,68188Rojas novads1,435,0501,376,9031,472,4831,403,85495,58026,95068,63089Ropau novads2,402,0572,402,0572,402,0572,450,410048,354-48,35490Rucavas novads647,748789,772813,850693,34224,077-96,431120,50891Rugju novads875,9341,028,5811,059,939825,35431,358-203,228234,58592Rundles novads1,342,3091,306,8771,392,3121,316,88585,43510,00875,42793Rjienas novads1,943,9831,899,5622,019,6541,893,060120,092-6,502126,59494Salacgrvas novads2,950,6602,937,7233,064,5562,931,324126,832-6,400133,23295Salas novads1,441,1401,443,6771,487,6901,350,58544,012-93,092137,10496Salaspils novads9,362,6929,040,8289,153,0188,899,210112,190-141,618253,80897Saldus novads9,556,4479,376,6959,662,5568,993,026285,861-383,668669,53098Saulkrastu novads2,592,6192,509,9602,538,8712,670,32228,911160,362-131,45099Sjas novads930,408951,199951,240948,47541-2,7242,766100Siguldas novads6,829,3126,738,6396,829,3126,696,34590,673-42,294132,967101Skrveru novads1,319,7631,252,2701,333,1851,285,98680,91533,71647,199102Skrundas novads1,997,3062,053,7052,116,3151,856,52462,610-197,181259,791103Smiltenes novads4,734,0344,689,4954,832,4614,532,903142,966-156,592299,557104Stopiu novads4,562,7894,424,5414,475,4354,464,70650,89440,16510,729105Strenu novads1,335,4241,368,1791,409,8891,299,19041,711-68,988110,699106Talsu novads11,347,90010,999,55311,334,88910,788,716335,336-210,837546,174107Trvetes novads1,295,2171,264,3121,333,8531,278,97069,54114,65854,883108Tukuma novads11,380,94610,780,69411,109,35810,541,579328,664-239,114567,779109Vaiodes novads1,003,1121,045,3981,077,268911,69231,870-133,706165,576110Valkas novads3,295,8983,367,1483,469,8003,244,443102,652-122,704225,357111Varaknu novads1,285,8311,282,2521,321,3441,191,51039,091-90,742129,833112Vrkavas novads759,252816,208841,091721,08224,883-95,126120,009113Vecpiebalgas novads1,488,3501,587,5451,635,9431,455,62948,398-131,915180,314114Vecumnieku novads3,135,0183,206,7803,304,5433,032,38797,763-174,394272,157115Ventspils novads4,416,1605,128,1315,284,4694,906,571156,338-221,560377,898116Viestes novads1,488,2181,640,3501,690,3581,424,68450,008-215,666265,674117Viakas novads2,024,7152,116,9332,181,4711,923,99064,538-192,943257,481118Vinu novads2,252,1192,148,1512,311,6122,137,869163,460-10,282173,743119Zilupes novads1,170,9151,194,9311,231,3601,111,84336,429-83,088119,517Kop379,971,846377,666,289389,263,530368,628,463

LPS_FN_16.6Provizoriskais pavaldbu finanu izldzinanas aprins 2013.gadamlati% no kopj PFIFVidji valst376Kopj pavaldbu FNKopj pavaldbu FN740,577,576Min valst334VB dotcijaVB dotcija45,599,39146Max valst6451.lmenis35,104,461Min RP3342.lmenis10,494,930Max RP432Pavaldbu iemaksasPavaldbu iemaksas54,473,02854Min novadi334PFIFPFIF100,072,419Max novadi645Ievieot 5.kritriju,samazints kritrija "Iedzvotju skaits" svarsKritrijiSkaitlisks vrtbasuz 1 iedz./1 km2Kop:Iedzvotju sk.Iedzvotju skaits2,217,0530.43042264144318,761,359Brnu ldz 6.g.sk.Brnu skaits ldz 6 g.130,0050.13895868792102,909,682Brni un jauniei 7-18.g.sk.Brni 7-18 g.237,7390.25686492800190,228,398Iedz.virs darba spjas v.Vecie cilvki462,5510.1287537620695,352,147Teritorija64,5910.0450000051633,325,9911.00000000707,251,585Piezmes:Pavaldbas 2010.gad veic iemaksas pavaldbu finanu izldzinanas fond atbilstoi Ministru kabineta noteikumos Noteikumi par pavaldbu finanu izldzinanas fonda iemumiem un to sadales krtbu 2010.gad noteiktajam procentam no iedzvotju ienIedzvotjiPavaldbas nosaukumsVrttie iemumi, latosIedzvotju skaits0-67-18virs darba spjas vecumaTeritorija (VARAM dati)Vrttie iemumi uz 1 iedz., latosPavaldbas izdevumu nepiecieambas patsvars, kopjos izdevumosPavaldbai aprint FN kop, latosVrttie iemumi / FN, %Iemumu prsniegums pr neizldzinmo augjo robeu, latosIemumu prsniegums pr FN (Ls)Pavaldbu iemaksas fondFinanu nepiecieambas neizldzinm apakj robeaNepiecieam dotcija no fonda, ldz neizldzinmai apakjai robeaiIemaksa fond "+", dotcija no fonda "-" (Ls)Vrttie iemumi pc 1.krtas izldzinanasUz 1 iedzv.2.lmea izldzinanaVrttie iemumi pc izldzinanasUz 1 iedzv.45950.9010no vidjRepublik kop`787,786,6322,217,053130,005237,739462,55164,5911.0000000000740,577,576-1,512,26254,473,028703,548,697-89,577,489-35,104,461822,891,09337110,494,930833,386,02337690%33411Daugavpils26,144,583101,0575,5509,60321,396732590.041933738931,055,18784-8,016,122-4,910,603029,502,427-3,357,844-3,357,84429,502,4272924,255,45533,757,88233422Jkabpils7,061,69425,8831,5852,9675,049262730.01134835918,404,34084-2,183,081-1,342,64607,984,123-922,429-922,4297,984,123308662,0408,646,16333433Jelgava22,596,35563,5344,0057,18612,323603560.027851524520,626,214110-92,4811,970,141019,594,9040022,596,355356022,596,35535644Jrmala28,153,83156,3073,3305,68212,1211005000.024073617417,828,3811588,542,61210,325,4503,844,17516,936,96203,844,17524,309,656432024,309,65643255Liepja24,171,60782,4135,1119,54717,589602930.036715661927,190,79689-5,738,268-3,019,189025,831,256-1,659,649-1,659,64925,831,2563131,698,63727,529,89333466Rzekne9,025,10033,9361,9283,5646,922182660.014439221110,693,36384-2,737,600-1,668,264010,158,695-1,133,596-1,133,59610,158,6952991,177,55611,336,25133477Rga329,691,943699,20342,66364,539155,0163074720.2944404026218,055,96015189,830,387111,635,98340,423,674207,153,162040,423,674289,268,2684140289,268,26841488Valmiera9,830,18126,6741,7252,9495,497183690.01175124918,702,712113257,1981,127,469115,7398,267,5760115,7399,714,44236409,714,44236499Ventspils18,746,45041,9982,3324,6258,863554460.018148639213,440,4751393,961,9275,305,9751,782,86712,768,45201,782,86716,963,583404016,963,583404Republikas pilsts kopKop475,421,7431,131,00568,229110,662244,7767174200.4807024138355,997,429119,424,31546,166,456338,197,557-7,073,51839,092,938436,328,8063867,793,687444,122,493Aizkraukles rajons10Aglonas novads657,8924,3101844909963931530.00211388541,565,49642-1,064,153-907,60401,487,221-829,329-829,3291,487,22134501,487,22134511Aizkraukles novads3,424,7449,6944751,0561,8891023530.00412755563,056,77511262,291367,969280312,903,936028,0313,396,71335003,396,71335012Aizputes novads2,331,37810,1845871,2742,2436402290.00505129403,740,87562-1,783,584-1,409,49703,553,831-1,222,453-1,222,4533,553,83134903,553,83134913Aknstes novads789,0193,1171293256622852530.00147699871,093,83272-414,196-304,81301,039,141-250,121-250,1211,039,1413332,0871,041,22733414Alojas novads1,129,8275,8953026881,2756311920.00300512952,225,53251-1,318,258-1,095,70502,114,255-984,428-984,4282,114,25535902,114,255359Alksnes rajons15Alsungas novads438,8441,626851843401902700.0008323435616,41571-239,213-177,5710585,594-146,751-146,751585,5943600585,59436016Alksnes novads4,160,34218,8069622,2193,9531,7002210.00936137696,932,82660-3,465,767-2,772,48406,586,185-2,425,843-2,425,8436,586,18535006,586,185350Balvu rajons17Amatas novads1,653,2886,3213357931,2607422620.00330957182,450,99567-1,042,806-797,70702,328,445-675,157-675,1572,328,44536802,328,44536818Apes novads815,0064,1762095029105451950.00220958561,636,37050-985,001-821,36401,554,551-739,545-739,5451,554,55137201,554,55137219Auces novads2,031,8768,3164219701,7985182440.00397374402,942,86669-1,205,276-910,98902,795,722-763,846-763,8462,795,72233602,795,722336Bauskas rajons20dau novads5,132,13410,1228711,3111,4271635070.00482333383,572,0531441,202,8761,560,0815412943,393,4500541,2944,590,84045404,590,84045421Babtes novads5,376,1709,5087661,3101,4342425650.00464780583,442,0611561,589,9031,934,1097154573,269,9580715,4574,660,71449004,660,71449022Baldones novads2,021,4205,7373868321,0211793520.00283421862,098,95996-287,435-77,53901,994,011002,021,42035202,021,42035223Baltinavas novads241,1871,317401443311851830.0006750478499,92548-308,730-258,7380474,929-233,742-233,742474,9293610474,929361Csu rajons24Balvu novads3,123,15115,2287441,7423,2011,0452050.00725248455,371,02758-2,784,979-2,247,87705,102,476-1,979,325-1,979,3255,102,47633505,102,47633525Bauskas novads7,393,80227,2591,5543,1515,1077852710.01232602889,128,38181-2,647,417-1,734,57908,671,962-1,278,160-1,278,1608,671,962318433,8519,105,81333426Bevernas novads1,012,2413,5191843957223022880.00171786891,272,21580-387,195-259,97401,208,604-196,363-196,3631,208,60434301,208,60434327Brocnu novads1,744,6626,8013718661,3974992570.00338874202,509,62670-1,015,927-764,96402,384,145-639,483-639,4832,384,14535102,384,14535128Burtnieku novads2,068,6878,3104449121,6827102490.00403618142,989,10569-1,219,329-920,41902,839,650-770,963-770,9632,839,65034202,839,65034229Carnikavas novads3,627,0756,7754456641,450805350.00296772802,197,8331651,209,4591,429,2425442572,087,9410544,2573,082,81945503,082,819455Daugavpils rajons30Csu novads6,340,02619,2751,0982,0914,1141723290.00843991026,250,408101-535,42389,61805,937,888006,340,02632998,7486,438,77433431Cesvaines novads681,6563,0651433816531912220.00147437861,091,89262-519,425-410,23601,037,297-355,641-355,6411,037,29733801,037,297338Dobeles rajons32Ciblas novads554,0563,2291283387375091720.00168893361,250,78644-821,809-696,73001,188,247-634,191-634,1911,188,24736801,188,24736833Dagdas novads1,412,8729,0893861,0222,0309491550.00450744053,338,10942-2,259,048-1,925,23703,171,204-1,758,331-1,758,3313,171,20434903,171,20434934Daugavpils novads4,649,20627,5281,1852,9585,9261,8781690.01276455969,453,14749-5,749,255-4,803,94108,980,489-4,331,283-4,331,2838,980,489326215,1829,195,672334Gulbenes rajons35Dobeles novads7,422,28623,8431,3612,9214,6128903110.01114327198,252,45790-1,655,417-830,17107,839,834-417,548-417,5487,839,834329124,8717,964,705334Jelgavas rajons36Dundagas novads1,153,0334,6782335551,0046762460.00250704501,856,66162-889,294-703,62801,763,828-610,795-610,7951,763,82837701,763,82837737Durbes novads858,8343,3311514107383212580.00167992531,244,11569-509,692-385,28101,181,909-323,075-323,0751,181,90935501,181,909355Jkabpils rajons38Engures novads2,638,5937,9183927981,8033983330.00359756932,664,27999-292,114-25,68602,531,065002,638,5933336,3992,644,99233439rgu novads790,3263,4751453658703802270.00173055671,281,61162-619,447-491,28601,217,531-427,205-427,2051,217,53135001,217,53135040Garkalnes novads6,448,4797,5996261,0571,0711518490.00368975142,732,5472363,442,6773,715,93215492052,595,92001,549,2054,899,27464504,899,27464541Grobias novads2,874,88610,0765711,2812,0584902850.00486492793,602,85680-1,088,256-727,97003,422,714-547,827-547,8273,422,71434003,422,71434042Gulbenes novads5,831,35124,6041,2312,9485,0031,8762370.01197728528,870,10966-3,925,769-3,038,75808,426,603-2,595,253-2,595,2538,426,60334208,426,603342Krslavas rajons43Iecavas novads3,013,1029,6936491,2011,7943123110.00458959283,398,94989-725,743-385,84803,229,002-215,900-215,9003,229,0023338,9253,237,92733444Ikiles novads4,770,5318,9437861,1481,5661325330.00434456733,217,4891481,231,2931,553,0425540823,056,6150554,0824,216,44947104,216,449471Kuldgas rajons45Inukalna novads2,973,2168,4795389181,5521123510.00372307122,757,223108-59,730215,99202,619,362002,973,21635102,973,21635146Ilkstes novads1,762,5428,8403639892,0396481990.00419173143,104,30257-1,652,191-1,341,76002,949,087-1,186,545-1,186,5452,949,0873343,8972,952,984334Liepjas rajons47Jaunjelgavas novads1,624,8146,3552847501,2866852560.00318286612,357,15969-968,061-732,34502,239,301-614,487-614,4872,239,30135202,239,30135248Jaunpiebalgas novads553,7222,6121153155722512120.0013044489966,04657-508,928-412,3240917,743-364,022-364,022917,7433510917,74335149Jaunpils novads717,4122,7431603495242102620.00137279061,016,65871-400,912-299,2460965,825-248,413-248,413965,8253520965,82535250Jkabpils novads1,109,4195,6002266221,2479061980.00297910972,206,26250-1,317,469-1,096,84302,095,949-986,530-986,5302,095,94937402,095,94937451Jelgavas novads7,060,57326,7891,4393,1355,0521,3192640.01245136759,221,20477-3,082,751-2,160,63108,760,143-1,699,570-1,699,5708,760,143327188,6678,948,81033452Kandavas novads2,145,8559,6915241,2931,8906512210.00481817573,568,23360-1,779,202-1,422,37803,389,821-1,243,967-1,243,9673,389,82135003,389,82135053Krsavas novads1,143,7186,7763167341,6226281690.00333561142,470,27946-1,573,589-1,326,56102,346,765-1,203,048-1,203,0482,346,76534602,346,76534654Kocnu novads1,805,7036,9363827551,3484982600.00329286082,438,61974-876,778-632,91602,316,688-510,985-510,9852,316,6883342692,316,956334Limbau rajons55Kokneses novads1,615,5035,9613337621,1633612710.00291160962,156,27375-756,397-540,77002,048,459-432,956-432,9562,048,45934402,048,45934456Krslavas novads3,305,43619,2778012,1044,3541,0781710.00883517506,543,13251-3,892,009-3,237,69606,215,976-2,910,540-2,910,5406,215,976322223,4666,439,44233457Krimuldas novads1,775,2745,6763256291,0793393130.00266545871,973,97990-396,103-198,70501,875,280-100,006-100,0061,875,28033020,7761,896,056334Ludzas rajons58Krustpils novads1,435,0906,6383467541,4598122160.00344517472,551,41956-1,371,471-1,116,32902,423,848-988,758-988,7582,423,84836502,423,84836559Kuldgas novads6,007,38326,8261,5753,4595,2141,7572240.01330401799,852,65761-4,830,540-3,845,27409,360,024-3,352,642-3,352,6429,360,02434909,360,02434960eguma novads2,144,6216,1943166551,2324923460.00293367802,172,61699-245,257-27,99502,063,985002,144,62134602,144,62134661ekavas novads11,171,29222,1182,0082,5903,5362705050.01041105887,710,1971452,690,0763,461,09512105347,324,68701,210,5349,960,75845009,960,758450Madonas rajons62Lielvrdes novads3,610,01311,1747021,3732,1092263230.00514764963,812,23495-583,444-202,22103,621,622-11,609-11,6093,621,622324111,0293,732,65233463Lgatnes novads993,8873,9582054148981682510.00180163641,334,25274-473,790-340,36501,267,539-273,652-273,6521,267,53932054,6231,322,16233464Limbau novads5,051,16219,2111,0482,1424,1251,1712630.00912820016,760,14075-2,384,992-1,708,97806,422,133-1,370,971-1,370,9716,422,13333406,422,13333465Lvnu novads2,693,18413,6806681,4952,8456251970.00621221284,600,62559-2,367,504-1,907,44104,370,594-1,677,410-1,677,4104,370,594319199,1824,569,77633466Lubnas novads702,3282,8001203086473472510.00142641811,056,37366-459,682-354,04501,003,555-301,226-301,2261,003,55535801,003,555358Ogres rajons67Ludzas novads3,079,18115,1786551,5473,3889652030.00693348655,134,78560-2,569,082-2,055,60404,878,045-1,798,864-1,798,8644,878,045321192,1345,070,18033468Madonas novads6,643,85927,3721,3203,1525,7502,1532430.01323133499,798,83068-4,134,854-3,154,97109,308,888-2,665,029-2,665,0299,308,88834009,308,88834069Mlpils novads1,163,8803,9122044817272212980.00185356191,372,70685-346,097-208,82601,304,071-140,191-140,1911,304,0713332,7241,306,79633470Mrupes novads10,219,79816,1571,9052,2551,9581046330.00822683926,092,6131683,517,9244,127,1851,583,0665,787,98201,583,0668,636,73253508,636,732535Preiu rajons71Mazsalacas novads753,4143,8561854159534181950.00195115851,444,98452-836,068-691,57001,372,735-619,321-619,3211,372,73535601,372,73535672Mrsraga novads594,4331,799791984301093300.0008432632624,50295-92,519-30,0690593,27700594,4333306,520600,95233473Nauknu novads595,4132,210912874312812690.0011518723853,05170-342,942-257,6370810,398-214,985-214,985810,3983670810,39836774Neretas novads997,4354,2331694588966462360.00219640781,626,61061-791,836-629,17501,545,280-547,845-547,8451,545,28036501,545,28036575Ncas novads1,144,0793,7971994028443513010.00186353381,380,09183-374,022-236,01301,311,087-167,008-167,0081,311,08734501,311,087345Rzeknes rajons76Ogres novads13,025,82038,3542,4634,2577,7399933400.017524227112,978,050100-1,250,03447,771012,329,1470013,025,820340013,025,82034077Olaines novads7,787,31920,6411,2772,3223,7942963770.00914354456,771,504115338,6651,015,815152,3996,432,9290152,3997,634,92037007,634,920370Rgas rajons78Ozolnieku novads3,989,14310,5238281,2531,9692863790.00502911893,724,453107-107,755264,69003,538,230003,989,14337903,989,14337979Prgaujas novads1,156,4834,3452234849094882660.00219750391,627,42271-633,682-470,94001,546,051-389,568-389,5681,546,05135601,546,05135680Pvilostas novads807,3673,1821693377365152540.00172631471,278,47063-598,950-471,10301,214,546-407,180-407,1801,214,54638201,214,54638281Paviu novads1,547,5056,1282936971,4013772530.00290844292,153,92872-821,815-606,42202,046,231-498,726-498,7262,046,2313348152,047,04633482Preiu novads2,739,11311,4505871,1872,3933652390.00505345103,742,47273-1,377,607-1,003,36003,555,349-816,236-816,2363,555,349311269,5003,824,84933483Priekules novads1,388,8396,4333738231,3695202160.00327995222,429,05957-1,283,126-1,040,22002,307,606-918,767-918,7672,307,60635902,307,60635984Priekuu novads2,647,4499,1734661,0801,7983022890.00415658703,078,27586-738,654-430,82602,924,361-276,913-276,9132,924,361319139,8603,064,22233485Raunas novads851,8883,9241924168583092170.00187067901,385,38361-672,033-533,49501,316,114-464,226-464,2261,316,11433501,316,11433586Rzeknes novads5,089,18231,1641,5673,6636,2092,5241630.015169670011,234,31745-7,268,568-6,145,136010,672,602-5,583,420-5,583,42010,672,602342010,672,60234287Riebiu novads857,8906,0272347211,3566311420.00301648362,233,94038-1,599,444-1,376,05002,122,243-1,264,353-1,264,3532,122,24335202,122,24335288Rojas novads1,190,5134,4082104939492012700.00201674771,493,55880-452,400-303,04501,418,880-228,367-228,3671,418,88032253,6031,472,48333489Ropau novads2,402,0577,1034317871,1973223380.00324751272,405,035100-243,482-2,97802,284,783002,402,05733802,402,05733890Rucavas novads452,1641,9741031974964492290.0011567780856,68453-490,188-404,5200813,850-361,686-361,686813,8504120813,85041291Rugju novads427,3822,6091333255395121640.00150656121,115,72538-799,916-688,34301,059,939-632,557-632,5571,059,93940601,059,93940692Rundles novads955,3354,1682134448502312290.00191417971,417,59967-604,023-462,26401,346,719-391,384-391,3841,346,71932345,5931,392,31233493Rjienas novads1,289,8326,0462906291,3423522130.00278228452,060,49863-976,715-770,66601,957,473-667,641-667,6411,957,47332462,1812,019,654334Saldus rajons94Salacgrvas novads2,570,4999,1743971,0181,9876382800.00430287773,186,61581-934,778-616,11603,027,284-456,785-456,7853,027,28433037,2723,064,55633495Salas novads987,7894,2682605387373182310.00211455101,565,98963-734,799-578,20001,487,690-499,901-499,9011,487,69034901,487,690349Talsu rajons96Salaspils novads9,746,92623,3121,6412,5744,2941274180.01034466797,661,0291271,319,7942,085,896593,9077,277,9780593,9079,153,01839309,153,01839397Saldus novads7,443,51228,1561,6103,6325,2091,6832640.013734025910,171,11273-3,744,711-2,727,60009,662,556-2,219,044-2,219,0449,662,55634309,662,55634398Saulkrastu novads2,839,3066,1573346071,524484610.00266582231,974,248144667,633865,058300,4351,875,5360300,4352,538,87141202,538,871412Tukuma rajons99Sjas novads951,2402,4621342784412283860.0012031711891,042107-28,90560,1990846,48900951,2403860951,240386100Siguldas novads6,829,31218,0101,3792,0513,4013603790.00838396596,208,977110-563620,33505,898,528006,829,31237906,829,312379101Skrveru novads1,252,2703,9912254119431053140.00179530141,329,56094-210,246-77,29001,263,082-10,812-10,8121,263,08231670,1031,333,185334102Skrundas novads1,227,2685,8703107391,2695532090.00300805722,227,70055-1,223,202-1,000,43202,116,315-889,047-889,0472,116,31536102,116,315361Valkas rajons103Smiltenes novads3,942,08514,0498361,6892,7369492810.00686869435,086,80177-1,653,397-1,144,71604,832,461-890,376-890,3764,832,46134404,832,461344104Stopiu novads5,009,34210,1567801,2991,603544930.00469275323,475,3481441,186,4591,533,994533,9073,301,5800533,9074,475,43544104,475,435441105Strenu novads904,0064,1251844251,0253762190.00200396851,484,09461-728,498-580,08901,409,889-505,884-505,8841,409,88934201,409,889342Valmieras rajons106Talsu novads9,345,47233,8081,9404,0866,5771,7632760.016111023311,931,46378-3,779,137-2,585,991011,334,889-1,989,417-1,989,41711,334,889335011,334,889335107Trvetes novads1,077,0473,9931954597772242700.00185183581,371,42879-431,523-294,38101,302,857-225,809-225,8091,302,85732630,9971,333,853334108Tukuma novads9,189,14832,9072,0904,2266,3491,1982790.015790460611,694,06179-3,674,319-2,504,913011,109,358-1,920,210-1,920,21011,109,358338011,109,358338109Vaiodes novads590,5222,8731633636933072060.00153119211,133,96752-656,842-543,44501,077,268-486,747-486,7471,077,26837501,077,268375110Valkas novads2,410,52310,2654721,0422,4239102350.00493185453,652,42166-1,607,140-1,241,89803,469,800-1,059,277-1,059,2773,469,80033803,469,800338111Varaknu novads655,9603,8231804459642791720.00187811251,390,88847-874,017-734,92801,321,344-665,384-665,3841,321,34434601,321,344346Ventspils rajons112Vrkavas novads335,3712,312932695582891450.0011954981885,35938-638,524-549,9880841,091-505,720-505,720841,0913640841,091364Novados kop113Vecpiebalgas novads967,0074,6122085209625432100.00232527371,722,04656-927,243-755,03801,635,943-668,936-668,9361,635,94335501,635,943355114Vecumnieku novads2,525,1149,4844861,1261,9108442660.00469696463,478,46773-1,301,199-953,35203,304,543-779,429-779,4293,304,54334803,304,543348Republik kop115Ventspils novads4,050,33813,2207131,6302,5362,4623060.00751116355,562,59973-2,068,522-1,512,26205,284,469-1,234,132-1,234,1325,284,46940005,284,469400116Viestes novads1,042,8704,4602285229916512340.00240261741,779,32559-914,387-736,45401,690,358-647,488-647,4881,690,35837901,690,358379117Viakas novads991,7716,1812397481,4066401600.00310066792,296,28543-1,534,143-1,304,51402,181,471-1,189,700-1,189,7002,181,47135302,181,471353118Vinu novads1,143,4066,9202947931,5572851650.00314639282,330,14849-1,419,757-1,186,74202,213,641-1,070,235-1,070,2352,213,64132097,9712,311,612334119Zilupes novads525,8853,5931534307523091460.00175021331,296,16941-899,900-770,28401,231,360-705,475-705,4751,231,36034301,231,360343Kop312,364,8891,086,04861,776127,077217,77563,8742880.5192975862384,580,1488,306,573365,351,140-82,503,971-74,197,398386,562,2873562,701,244389,263,530Pavisam kop787,786,6322,217,053130,005237,739462,55164,5911.0000000000740,577,57654,473,028703,548,697-89,577,489-35,104,461822,891,09337110,494,930833,386,023-35,104,461

VARAMProvizoriskais pavaldbu finanu izldzinanas aprins 2013.gadam (VARAM variants pie IIN iemumu daljuma 80%-20%)KritrijiVidji valst364Kopj pavaldbu FNMin valst309VB dotcijaIedzvotju skaits0.4304226419,995,629Max valst641Pavaldbu iemaksasBrnu skaits ldz 6 g.0.13895868Min RP314PFIFBrni 7-18 g.0.25686492Max RP441Vecie cilvki0.12875376Min novadi309Teritorija0.04500000Max novadi6411.0000000Piezmes:Pavaldbas 2010.gad veic iemaksas pavaldbu finanu izldzinanas fond atbilstoi Ministru kabineta noteikumos Noteikumi par pavaldbu finanu izldzinanas fonda iemumiem un to sadales krtbu 2010.gad noteiktajam procentam no iedzvotju ienIr19,995,629IedzvotjiVajag23,545,807Pavaldbas nosaukumsIedzvotju skaits0-67-18virs darba spjas vecumaTeritorijaPavaldbas izdevumu nepiecieambas patsvarsIIN aprinsNNIIN + NNuz 1 iedz.Summa ldz 90% vid.VBD sadaleIemumi kop50% (iemaksas)50% (FN)KOP0.85LsUz 1 iedz.698,291,574Republik kop`2,217,053130,005237,739462,55164,5911.0000000000349,145,787349,145,787698,291,57489,495,058787,786,63235523,545,80719,995,629807,782,26136490%32011Daugavpils101,0575,5509,60321,396730.041933738912,272,16314,640,98826,913,1511,600,25828,513,4092823,804,3653,230,75331,744,16231422Jkabpils25,8831,5852,9675,049260.01134835913,369,6523,962,2327,331,884322,3907,654,274296623,045529,1038,183,37731633Jelgava63,5344,0057,18612,323600.027851524510,437,5539,724,24220,161,7961,721,24921,883,0453440021,883,04534444Jrmala56,3073,3305,68212,1211000.024073617411,700,0078,405,20220,105,2104,753,81624,859,0264410024,859,02644155Liepja82,4135,1119,54717,589600.036715661911,005,21912,819,11923,824,3382,161,16925,985,507315369,963314,18126,299,68831966Rzekne33,9361,9283,5646,922180.01443922114,252,2675,041,3939,293,660520,5669,814,2262891,038,421881,85110,696,07731577Rga699,20342,66364,539155,0163070.2944404026142,998,335102,802,626245,800,96143,695,273289,496,23441400289,496,23441488Valmiera26,6741,7252,9495,497180.01175124914,558,9824,102,8998,661,881712,2179,374,098351009,374,09835199Ventspils41,9982,3324,6258,863550.01814863928,464,8786,336,52114,801,3991,816,69416,618,0933960016,618,093396Republikas pilsts kopKop1,131,00568,229110,662244,7767170.4807024138209,059,056167,835,223376,894,27857,303,632434,197,9103845,835,7944,955,888439,153,798388Aizkraukles rajons10Aglonas novads4,3101844909963930.0021138854296,019738,0541,034,07365,8541,099,927255278,400236,4231,336,35131011Aizkraukles novads9,6944751,0561,8891020.00412755561,594,6271,441,1193,035,746235,4893,271,235337003,271,23533712Aizputes novads10,1845871,2742,2436400.00505129401,039,2381,763,6382,802,876252,9033,055,779300201,039170,7273,226,50531713Aknstes novads3,1171293256622850.0014769987364,874515,688880,56259,271939,83330256,97648,385988,21831714Alojas novads5,8953026881,2756310.0030051295509,9001,049,2281,559,129110,0261,669,155283216,052183,4761,852,630314Alksnes rajons15Alsungas novads1,626851843401900.0008323435196,014290,609486,62446,815533,43932800533,43932816Alksnes novads18,8069622,2193,9531,7000.00936137691,892,0663,268,4855,160,552376,2095,536,761294477,351405,3775,942,138316Balvu rajons17Amatas novads6,3213357931,2607420.0033095718734,7321,155,5231,890,255183,8242,074,079328002,074,07932818Apes novads4,1762095029105450.0022095856350,556771,4671,122,024113,8931,235,91729699,55784,5461,320,46331619Auces novads8,3164219701,7985180.0039737440896,8431,387,4162,284,259238,1902,522,449303136,987116,3322,638,781317Bauskas rajons20dau novads10,1228711,3111,4271630.00482333382,238,1671,684,0473,922,214655,8004,578,014452004,578,01445221Babtes novads9,5087661,3101,4342420.00464780582,347,3801,622,7623,970,141681,4114,651,552489004,651,55248922Baldones novads5,7373868321,0211790.0028342186928,185989,5551,917,741165,0492,082,790363002,082,79036323Baltinavas novads1,317401443311850.0006750478104,476235,690340,16632,236372,40228348,77241,418413,820314Csu rajons24Balvu novads15,2287441,7423,2011,0450.00725248451,445,8502,532,1743,978,024231,4514,209,475276660,401560,8274,770,30231325Bauskas novads27,2591,5543,1515,1077850.01232602883,260,0234,303,5817,563,604873,7568,437,360310280,000237,7828,675,14231826Bevernas novads3,5191843957223020.0017178689453,080599,7871,052,867106,0811,158,948329001,158,94832927Brocnu novads6,8013718661,3974990.0033887420754,2311,183,1651,937,396236,2002,173,5963201,3471,1442,174,74032028Burtnieku novads8,3104449121,6827100.0040361814918,8911,409,2162,328,107230,9052,559,01230898,50583,6532,642,66531829Carnikavas novads6,7754456641,450800.00296772801,527,6651,036,1702,563,835571,7453,135,580463003,135,580463Daugavpils rajons30Csu novads19,2751,0982,0914,1141720.00843991022,899,5492,946,7595,846,308540,9286,387,236331006,387,23633131Cesvaines novads3,0651433816531910.0014743786312,747514,773827,52056,162883,68228896,49781,948965,630315Dobeles rajons32Ciblas novads3,2291283387375090.0016889336240,307589,684829,99173,443903,434280129,192109,7131,013,14731433Dagdas novads9,0893861,0222,0309490.0045074405624,9771,573,7542,198,731162,9192,361,650260544,990462,8182,824,46731134Daugavpils novads27,5281,1852,9585,9261,8780.01276455962,063,4254,456,6926,520,117522,3567,042,4732561,760,9121,495,4068,537,879310Gulbenes rajons35Dobeles novads23,8431,3612,9214,6128900.01114327193,312,5503,890,6267,203,176797,1878,000,363336008,000,363336Jelgavas rajons36Dundagas novads4,6782335551,0046760.0025070450513,434875,3241,388,758126,1661,514,924324001,514,92432437Durbes novads3,3311514107383210.0016799253358,487586,539945,026141,8601,086,886326001,086,886326Jkabpils rajons38Engures novads7,9183927981,8033980.00359756931,181,1001,256,0762,437,176276,3932,713,569343002,713,56934339rgu novads3,4751453658703800.0017305567353,272604,217957,48883,7821,041,27030070,02659,4671,100,73831740Garkalnes novads7,5996261,0571,0711510.00368975142,864,9571,288,2614,153,218718,5664,871,784641004,871,78464141Grobias novads10,0765711,2812,0584900.00486492791,272,2971,698,5692,970,866330,2923,301,158328003,301,15832842Gulbenes novads24,6041,2312,9485,0031,8760.01197728522,674,0144,181,8196,855,833483,3227,339,155298529,142449,3607,788,515317Krslavas rajons43Iecavas novads9,6936491,2011,7943120.00458959281,370,2871,602,4372,972,724272,5283,245,252335003,245,25233544Ikiles novads8,9437861,1481,5661320.00434456732,223,3871,516,8873,740,274323,7574,064,031454004,064,031454Kuldgas rajons45Inukalna novads8,4795389181,5521120.00372307121,366,6361,299,8952,666,530239,9442,906,474343002,906,47434346Ilkstes novads8,8403639892,0396480.0041917314776,1421,463,5252,239,668210,2572,449,925277377,085320,2292,770,154313Liepjas rajons47Jaunjelgavas novads6,3552847501,2866850.0031828661742,9001,111,2841,854,184139,0151,993,19931439,11433,2162,026,41531948Jaunpiebalgas novads2,6121153155722510.0013044489249,064455,443704,50755,593760,10029175,21163,871823,97131549Jaunpils novads2,7431603495242100.0013727906309,612479,304788,91698,188887,10432300887,10432350Jkabpils novads5,6002266221,2479060.0029791097472,2281,040,1441,512,371164,9641,677,335300113,53196,4131,773,74831751Jelgavas novads26,7891,4393,1355,0521,3190.01245136753,001,1774,347,3437,348,5201,058,2198,406,739314160,316136,1448,542,88331952Kandavas novads9,6915241,2931,8906510.0048181757939,2601,682,2462,621,506267,3342,888,840298210,317178,6063,067,44631753Krsavas novads6,7763167341,6226280.0033356114512,1411,164,6151,676,755119,4361,796,191265370,756314,8552,111,04631254Kocnu novads6,9363827551,3484980.0032928608813,4871,149,6881,963,175178,7302,141,90530976,21064,7202,206,625318Limbau rajons55Kokneses novads5,9613337621,1633610.0029116096755,4111,016,5761,771,988104,6801,876,66831529,64525,1751,901,84331956Krslavas novads19,2778012,1044,3541,0780.00883517501,526,3663,084,7644,611,130252,7044,863,8342521,300,9021,104,7555,968,58931057Krimuldas novads5,6763256291,0793390.0026654587793,549930,6341,724,182188,1761,912,358337001,912,358337Ludzas rajons58Krustpils novads6,6383467541,4598120.0034451747621,4161,202,8681,824,284192,2592,016,543304106,27390,2492,106,79231759Kuldgas novads26,8261,5753,4595,2141,7570.01330401792,659,0584,645,0427,304,100689,2667,993,366298585,521497,2388,490,60431760eguma novads6,1943166551,2324920.0029336780978,6871,024,2812,002,969187,2462,190,215354002,190,21535461ekavas novads22,1182,0082,5903,5362700.01041105885,058,3533,634,9778,693,3301,054,5869,747,916441009,747,916441Madonas rajons62Lielvrdes novads11,1747021,3732,1092260.00514764961,683,3971,797,2803,480,678243,2183,723,896333003,723,89633363Lgatnes novads3,9582054148981680.0018016364458,299629,0341,087,33377,2891,164,622294101,13785,8881,250,50931664Limbau novads19,2111,0482,1424,1251,1710.00912820012,250,9233,187,0735,437,995549,3175,987,312312156,317132,7486,120,06031965Lvnu novads13,6806681,4952,8456250.00621221281,246,0582,168,9683,415,026201,0693,616,095264758,735644,3354,260,42931166Lubnas novads2,8001203086473470.0014264181322,081498,028820,10958,167878,27631417,15714,570892,846319Ogres rajons67Ludzas novads15,1786551,5473,3889650.00693348651,430,8902,420,7983,851,688217,4014,069,089268784,798666,4684,735,55631268Madonas novads27,3721,3203,1525,7502,1530.01323133493,030,4734,619,6657,650,137582,9148,233,051301520,445441,9748,675,02531769Mlpils novads3,9122044817272210.0018535619526,249647,1631,173,413111,3811,284,794328001,284,79432870Mrupes novads16,1571,9052,2551,9581040.00822683924,405,4362,872,3667,277,8031,408,9258,686,728538008,686,728538Preiu rajons71Mazsalacas novads3,8561854159534180.0019511585337,632681,2391,018,87178,1501,097,021284136,118115,5951,212,61631472Mrsraga novads1,799791984301090.0008432632262,375294,422556,79769,682626,47934800626,47934873Nauknu novads2,210912874312810.0011518723259,563402,171661,73576,287738,02233400738,02233474Neretas novads4,2331694588966460.0021964078440,588766,8671,207,454116,2601,323,71431329,98925,4671,349,18131975Ncas novads3,7971994028443510.0018635338516,666650,6451,167,311110,7471,278,058337001,278,058337Rzeknes rajons76Ogres novads38,3542,4634,2577,7399930.01752422715,994,2036,118,51012,112,7131,037,41513,150,1283430013,150,12834377Olaines novads20,6411,2772,3223,7942960.00914354453,524,4133,192,4306,716,843738,4947,455,337361007,455,337361Rgas rajons78Ozolnieku novads10,5238281,2531,9692860.00502911891,816,7371,755,8963,572,633355,6683,928,301373003,928,30137379Prgaujas novads4,3452234849094880.0021975039527,320767,2491,294,569101,8431,396,412321001,396,41232180Pvilostas novads3,1821693377365150.0017263147334,531602,735937,267138,3041,075,571338001,075,57133881Paviu novads6,1282936971,4013770.0029084429720,3241,015,4711,735,794106,8581,842,652301117,06799,4161,942,06831782Preiu novads11,4505871,1872,3933650.00505345101,291,3611,764,3913,055,752156,3903,212,142281449,539381,7583,593,90131483Priekules novads6,4333738231,3695200.0032799522591,7061,145,1811,736,887205,4281,942,315302114,94297,6112,039,92731784Priekuu novads9,1734661,0801,7983020.00415658701,243,3831,451,2552,694,638160,6822,855,32031178,18266,3942,921,71431985Raunas novads3,9241924168583090.0018706790378,346653,1401,031,48695,1951,126,681287128,204108,8741,235,55531586Rzeknes novads31,1641,5673,6636,2092,5240.01516967002,283,1255,296,4267,579,551522,9328,102,4832601,863,6861,582,6849,685,16731187Riebiu novads6,0272347211,3566310.0030164836360,7571,053,1931,413,950136,3761,550,326257377,094320,2361,870,56231088Rojas novads4,4082104939492010.0020167477523,544704,1391,227,683143,4261,371,10931138,55932,7451,403,85431889Ropau novads7,1034317871,1973220.00324751271,085,5021,133,8552,219,357231,0532,450,410345002,450,41034590Rucavas novads1,9741031974964490.0011567780162,706403,884566,591126,751693,34235100693,34235191Rugju novads2,6091333255395120.0015065612178,716526,009704,72569,951774,67629759,67550,678825,35431692Rundles novads4,1682134448502310.0019141797397,070668,3281,065,398161,1951,226,593294106,32390,2921,316,88531693Rjienas novads6,0462906291,3423520.0027822845595,941971,4231,567,36497,9491,665,313275268,182227,7461,893,060313Saldus rajons94Salacgrvas novads9,1743971,0181,9876380.00430287771,155,5791,502,3322,657,910259,3412,917,25131816,57114,0722,931,32432095Salas novads4,2682605387373180.0021145510456,089738,2871,194,37575,6111,269,98629894,90980,5991,350,585316Talsu rajons96Salaspils novads23,3121,6412,5744,2941270.01034466794,459,5133,611,7978,071,310827,9008,899,210382008,899,21038297Saldus novads28,1561,6103,6325,2091,6830.01373402593,308,6974,795,1778,103,874826,1188,929,99231774,22663,0348,993,02631998Saulkrastu novads6,1573346071,524480.00266582231,099,745930,7612,030,506639,8162,670,322434002,670,322434Tukuma rajons99Sjas novads2,4621342784412280.0012031711422,848420,082842,930105,545948,47538500948,475385100Siguldas novads18,0101,3792,0513,4013600.00838396593,060,1932,927,2265,987,419708,9266,696,345372006,696,345372101Skrveru novads3,9912254119431050.0017953014593,106626,8221,219,92866,0581,285,986322001,285,986322102Skrundas novads5,8703107391,2695530.0030080572537,5111,050,2511,587,761152,2461,740,007296137,204116,5171,856,524316Valkas rajons103Smiltenes novads14,0498361,6892,7369490.00686869431,807,3572,398,1764,205,532327,3714,532,903323004,532,903323104Stopiu novads10,1567801,2991,603540.00469275322,183,0911,638,4553,821,546643,1604,464,706440004,464,706440105Strenu novads4,1251844251,0253760.0020039685416,994699,6771,116,67170,0181,186,689288132,476112,5011,299,190315Valmieras rajons106Talsu novads33,8081,9404,0866,5771,7630.01611102334,311,3805,625,0969,936,476722,71210,659,188315152,525129,52810,788,716319107Trvetes novads3,9931954597772240.0018518358444,638646,5611,091,198187,7721,278,970320001,278,970320108Tukuma novads32,9072,0904,2266,3491,1980.01579046064,160,7425,513,1739,673,914867,66510,541,5793200010,541,579320109Vaiodes novads2,8731633636933070.0015311921253,351534,609787,96083,820871,78030346,99839,912911,692317110Valkas novads10,2654721,0422,4239100.00493185451,103,6081,721,9362,825,544203,3073,028,851295253,870215,5923,244,443316111Varaknu novads3,8231804459642790.0018781125295,209655,735950,94465,5411,016,485266206,100175,0251,191,510312Ventspils rajons112Vrkavas novads2,312932695582890.0011954981134,707417,403552,11065,958618,068267121,304103,014721,082312Novados kop113Vecpiebalgas novads4,6122085209625430.0023252737431,808811,8601,243,668103,3911,347,059292127,847108,5711,455,629316114Vecumnieku novads9,4844861,1261,9108440.00469696461,135,8781,639,9252,775,803253,3583,029,1613193,7983,2253,032,387320Republik kop115Ventspils novads13,2207131,6302,5362,4620.00751116351,766,2572,622,4914,388,748517,8234,906,571371004,906,571371116Viestes novads4,4602285229916510.0024026174466,134838,8641,304,998110,6021,415,60031710,6979,0841,424,684319117Viakas novads6,1812397481,4066400.0031006679447,0661,082,5851,529,65197,6381,627,289263349,379296,7001,923,990311118Vinu novads6,9202947931,5572850.0031463928527,2391,098,5501,625,78888,9291,714,717248498,281423,1522,137,869309119Zilupes novads3,5931534307523090.0017502133234,584611,080845,66456,717902,381251246,652209,4621,111,843309Kop1,086,04861,776127,077217,77563,8740.5192975862140,086,731181,310,564321,397,29632,191,426353,588,72232617,710,01215,039,741368,628,463339Pavisam kop2,217,053130,005237,739462,55164,5911.0000000000349,145,787349,145,787698,291,57489,495,058787,786,63235523,545,80719,995,629807,782,261364

PFI2013_bez_FN_dal_teritProvizoriskais pavaldbu finanu izldzinanas aprins 2013.gadamlati% no kopj PFIFVidji valst364Kopj pavaldbu FNKopj pavaldbu FN718,668,001Min valst301VB dotcijaVB dotcija-19,995,6292519,995,629Max valst639Pavaldbu iemaksasPavaldbu iemaksas59,382,46075Min RP283PFIFPFIF79,378,089100Max RP427Min novadi301Max novadi639Republikas pilstasKritrijiSkaitlisks vrtbasuz 1 iedz. /km2Kop:Iedzvotju sk.Iedzvotju skaits1,131,0050.43042264274309,330,982Brnu ldz 6.g.sk.Brnu skaits ldz 6 g.68,2290.138958681,46499,865,156Brni un jauniei 7-18.g.sk.Brni 7-18 g.110,6620.256864921,668184,600,597Iedz.virs darba spjas v.Vecie cilvki244,7760.1287537637892,531,206Teritorija64,5910.0450000050132,340,0601.0000000718,668,001Piezmes:Pavaldbas 2010.gad veic iemaksas pavaldbu finanu izldzinanas fond atbilstoi Ministru kabineta noteikumos Noteikumi par pavaldbu finanu izldzinanas fonda iemumiem un to sadales krtbu 2010.gad noteiktajam procentam no iedzvotju ienIedzvotjiPavaldbas nosaukumsVrttie iemumi, latosIedzvotju skaits0-67-18virs darba spjas vecumaTeritorijaVrttie iemumi uz 1 iedz., latosPavaldbas izdevumu nepiecieambas patsvars, kopjos izdevumosPavaldbai aprint FN kop, latosVrttie iemumi / FN, %Iemumu prsniegums pr neizldzinmo augjo robeu, latosIemumu prsniegums pr FN (Ls)Pavaldbu iemaksas fond35% no vrttajiemVrttie iemumi pc iemaksm fond (Ls)Finanu nepiecieambas neizldzinm apakj robeaNepiecieam dotcija no fonda, ldz neizldzinmai apakjai robeaiIemaksa fond "+", dotcija no fonda "-" (Ls)Vrttie iemumi pc izldzinanasUz 1 iedzv.459510Republik kop`787,786,6322,217,053130,005237,739462,55164,591355718,668,001-1,347,69559,382,460728,404,172682,734,601-79,378,089-19,995,629807,782,261364,11Daugavpils26,144,583101,0575,5509,60321,396732590.041933738930,136,43687-7,005,497-3,991,8530026,144,58328,629,614-2485031-2,485,03128,629,61428322Jkabpils7,061,69425,8831,5852,9675,049262730.01134835918,155,70387-1,909,579-1,094,009007,061,6947,747,917-686224-686,2247,747,91729933Jelgava22,596,35563,5344,0057,18612,323603560.027851524520,015,999113578,7562,580,356260,4407,908,72422,335,91519,015,1990260,44022,335,91535244Jrmala28,153,83156,3073,3305,68212,1211005000.024073617417,300,9381639,122,79910,852,8924,105,2599,853,84124,048,57216,435,89204,105,25924,048,57242755Liepja24,171,60782,4135,1119,54717,589602930.036715661926,386,37192-4,853,401-2,214,7640024,171,60725,067,053-895446-895,44625,067,05330466Rzekne9,025,10033,9361,9283,5646,922182660.014439221110,377,00687-2,389,607-1,351,906009,025,1009,858,156-833056-833,0569,858,15629077Rga329,691,943699,20342,66364,539155,0163074720.2944404026211,604,89515696,926,557118,087,04743,616,951115,392,180286,074,992201,024,651043,616,951286,074,99240988Valmiera9,830,18126,6741,7252,9495,497183690.01175124918,445,247116540,4091,384,934243,1843,440,5639,586,9978,022,9840243,1849,586,99735999Ventspils18,746,45041,9982,3324,6258,863554460.018148639213,042,8461444,399,3195,703,6041,979,6946,561,25816,766,75612,390,70401,979,69416,766,756399Republikas pilsts kopKop475,421,7431,131,00568,229110,662244,7767174200.4807024138345,465,443129,956,30150,205,528425,216,215328,192,171-4,899,75745,305,772430,115,972380Aizkraukles rajons10Aglonas novads657,8924,3101844909963931530.00211388541,519,18243-1,013,208-861,29000657,8921,443,223-785330-785,3301,443,22333511Aizkraukles novads3,424,7449,6944751,0561,8891023530.00412755562,966,342115161,767458,402727951,198,6603,351,9482,818,025072,7953,351,94834612Aizputes novads2,331,37810,1845871,2742,2436402290.00505129403,630,20364-1,661,845-1,298,825002,331,3783,448,693-1117315-1,117,3153,448,69333913Aknstes novads789,0193,1171293256622852530.00147699871,061,47274-378,600-272,45300789,0191,008,398-219379-219,3791,008,39832414Alojas novads1,129,8275,8953026881,2756311920.00300512952,159,69052-1,245,833-1,029,864001,129,8272,051,706-921879-921,8792,051,706348Alksnes rajons15Alsungas novads438,8441,626851843401902700.0008323435598,17973-219,153-159,33500438,844568,270-129426-129,426568,27034916Alksnes novads4,160,34218,8069622,2193,9531,7002210.00936137696,727,72262-3,240,152-2,567,380004,160,3426,391,336-2230994-2,230,9946,391,336340Balvu rajons17Amatas novads1,653,2886,3213357931,2607422620.00330957182,378,48370-963,044-725,195001,653,2882,259,559-606271-606,2712,259,55935718Apes novads815,0064,1762095029105451950.00220958561,587,95851-931,749-772,95300815,0061,508,561-693555-693,5551,508,56136119Auces novads2,031,8768,3164219701,7985182440.00397374402,855,80371-1,109,507-823,926002,031,8762,713,013-681136-681,1362,713,013326Bauskas rajons20dau novads5,132,13410,1228711,3111,4271635070.00482333383,466,3761481,319,1211,665,7585936041,796,2474,538,5303,293,0570593,6044,538,53044821Babtes novads5,376,1709,5087661,3101,4342425650.00464780583,340,2291611,701,9182,035,9417658631,881,6604,610,3073,173,2180765,8634,610,30748522Baldones novads2,021,4205,7373868321,0211793520.00283421862,036,86299-219,129-15,442002,021,4201,935,019002,021,42035223Baltinavas novads241,1871,317401443311851830.0006750478485,13550-292,461-243,94800241,187460,878-219691-219,691460,878350Csu rajons24Balvu novads3,123,15115,2287441,7423,2011,0452050.00725248455,212,12960-2,610,191-2,088,978003,123,1514,951,522-1828371-1,828,3714,951,52232525Bauskas novads7,393,80227,2591,5543,1515,1077852710.01232602888,858,32383-2,350,353-1,464,521007,393,8028,415,406-1021605-1,021,6058,415,40630926Bevernas novads1,012,2413,5191843957223022880.00171786891,234,57782-345,794-222,336001,012,2411,172,849-160607-160,6071,172,84933327Brocnu novads1,744,6626,8013718661,3974992570.00338874202,435,38072-934,257-690,719001,744,6622,313,611-568949-568,9492,313,61134028Burtnieku novads2,068,6878,3104449121,6827102490.00403618142,900,67471-1,122,055-831,988002,068,6872,755,641-686954-686,9542,755,64133229Carnikavas novads3,627,0756,7754456641,450805350.00296772802,132,8111701,280,9831,494,2645764421,269,4763,050,6332,026,1710576,4423,050,633450Daugavpils rajons30Csu novads6,340,02619,2751,0982,0914,1141723290.00843991026,065,493105-332,016274,533006,340,0265,762,219006,340,02632931Cesvaines novads681,6563,0651433816531912220.00147437861,059,58964-483,892-377,93300681,6561,006,609-324953-324,9531,006,609328Dobeles rajons32Ciblas novads554,0563,2291283387375091720.00168893361,213,78346-781,105-659,72600554,0561,153,093-599037-599,0371,153,09335733Dagdas novads1,412,8729,0893861,0222,0309491550.00450744053,239,35344-2,150,416-1,826,481001,412,8723,077,386-1664513-1,664,5133,077,38633934Daugavpils novads4,649,20627,5281,1852,9585,9261,8781690.01276455969,173,48151-5,441,623-4,524,275004,649,2068,714,807-4065601-4,065,6018,714,807317Gulbenes rajons35Dobeles novads7,422,28623,8431,3612,9214,6128903110.01114327198,008,31393-1,386,858-586,027007,422,2867,607,897-185611-185,6117,607,897319Jelgavas rajons36Dundagas novads1,153,0334,6782335551,0046762460.00250704501,801,73364-828,873-648,700001,153,0331,711,646-558613-558,6131,711,64636637Durbes novads858,8343,3311514107383212580.00167992531,207,30971-469,205-348,47400858,8341,146,943-288109-288,1091,146,943344Jkabpils rajons38Engures novads2,638,5937,9183927981,8033983330.00359756932,585,458102-205,41153,135002,638,5932,456,185002,638,59333339rgu novads790,3263,4751453658703802270.00173055671,243,69664-577,740-453,37000790,3261,181,511-391185-391,1851,181,51134040Garkalnes novads6,448,4797,5996261,0571,0711518490.00368975142,651,7062433,531,6023,796,77315892212,256,9684,859,2582,519,12101,589,2214,859,25863941Grobias novads2,874,88610,0765711,2812,0584902850.00486492793,496,26882-971,008-621,382002,874,8863,321,455-446568-446,5683,321,45533042Gulbenes novads5,831,35124,6041,2312,9485,0031,8762370.01197728528,607,69268-3,637,110-2,776,341005,831,3518,177,307-2345956-2,345,9568,177,307332Krslavas rajons43Iecavas novads3,013,1029,6936491,2011,7943123110.00458959283,298,39391-615,131-285,292003,013,1023,133,474-120372-120,3723,133,47432344Ikiles novads4,770,5318,9437861,1481,5661325330.00434456733,122,3021531,335,9991,648,2306012001,669,6864,169,3312,966,1860601,2004,169,331466Kuldgas rajons45Inukalna novads2,973,2168,4795389181,5521123510.00372307122,675,65211129,998297,563134991,040,6252,959,7162,541,870013,4992,959,71634946Ilkstes novads1,762,5428,8403639892,0396481990.00419173143,012,46359-1,551,168-1,249,921001,762,5422,861,840-1099298-1,099,2982,861,840324Liepjas rajons47Jaunjelgavas novads1,624,8146,3552847501,2866852560.00318286612,287,42471-891,352-662,610001,624,8142,173,053-548238-548,2382,173,05334248Jaunpiebalgas novads553,7222,6121153155722512120.0013044489937,46659-477,491-383,74400553,722890,592-336871-336,871890,59234149Jaunpils novads717,4122,7431603495242102620.0013727906986,58173-367,827-269,16900717,412937,252-219840-219,840937,25234250Jkabpils novads1,109,4195,6002266221,2479061980.00297910972,140,99152-1,245,671-1,031,572001,109,4192,033,941-924522-924,5222,033,94136351Jelgavas novads7,060,57326,7891,4393,1355,0521,3192640.01245136758,948,39979-2,782,666-1,887,826007,060,5738,500,979-1440406-1,440,4068,500,97931752Kandavas novads2,145,8559,6915241,2931,8906512210.00481817573,462,66962-1,663,081-1,316,814002,145,8553,289,535-1143681-1,143,6813,289,53533953Krsavas novads1,143,7186,7763167341,6226281690.00333561142,397,19748-1,493,199-1,253,480001,143,7182,277,337-1133620-1,133,6202,277,33733654Kocnu novads1,805,7036,9363827551,3484982600.00329286082,366,47476-797,418-560,771001,805,7032,248,150-442447-442,4472,248,150324Limbau rajons55Kokneses novads1,615,5035,9613337621,1633612710.00291160962,092,48177-686,226-476,978001,615,5031,987,857-372354-372,3541,987,85733356Krslavas novads3,305,43619,2778012,1044,3541,0781710.00883517506,349,55852-3,679,077-3,044,121003,305,4366,032,080-2726643-2,726,6436,032,08031357Krimuldas novads1,775,2745,6763256291,0793393130.00266545871,915,58093-331,864-140,306001,775,2741,819,801-44527-44,5271,819,801321Ludzas rajons58Krustpils novads1,435,0906,6383467541,4598122160.00344517472,475,93758-1,288,440-1,040,847001,435,0902,352,140-917050-917,0502,352,14035459Kuldgas novads6,007,38326,8261,5753,4595,2141,7572240.01330401799,561,17263-4,509,906-3,553,789006,007,3839,083,113-3075730-3,075,7309,083,11333960eguma novads2,144,6216,1943166551,2324923460.00293367802,108,341102-174,55436,280002,144,6212,002,924002,144,62134661ekavas novads11,171,29222,1182,0082,5903,5362705050.01041105887,482,0951492,940,9883,689,19713234453,909,9529,847,8487,107,99001,323,4459,847,848445Madonas rajons62Lielvrdes novads3,610,01311,1747021,3732,1092263230.00514764963,699,45198-459,383-89,438003,610,0133,514,479003,610,01332363Lgatnes novads993,8873,9582054148981682510.00180163641,294,77877-430,370-300,89200993,8871,230,040-236153-236,1531,230,04031164Limbau novads5,051,16219,2111,0482,1424,1251,1712630.00912820016,560,14577-2,164,998-1,508,983005,051,1626,232,138-1180976-1,180,9766,232,13832465Lvnu novads2,693,18413,6806681,4952,8456251970.00621221284,464,51960-2,217,786-1,771,334002,693,1844,241,293-1548108-1,548,1084,241,29331066Lubnas novads702,3282,8001203086473472510.00142641811,025,12169-425,305-322,79300702,328973,865-271537-271,537973,865348Ogres rajons67Ludzas novads3,079,18115,1786551,5473,3889652030.00693348654,982,87562-2,401,981-1,903,694003,079,1814,733,731-1654550-1,654,5504,733,73131268Madonas novads6,643,85927,3721,3203,1525,7502,1532430.01323133499,508,93770-3,815,972-2,865,078006,643,8599,033,490-2389631-2,389,6319,033,49033069Mlpils novads1,163,8803,9122044817272212980.00185356191,332,09687-301,425-168,216001,163,8801,265,491-101611-101,6111,265,49132370Mrupes novads10,219,79816,1571,9052,2551,9581046330.00822683925,912,3661733,716,1954,307,4321,672,2883,576,9298,547,5105,616,74801,672,2888,547,510529Preiu rajons71Mazsalacas novads753,4143,8561854159534181950.00195115851,402,23554-789,044-648,82100753,4141,332,123-578709-578,7091,332,12334572Mrsraga novads594,4331,799791984301093300.0008432632606,02698-72,196-11,59400594,433575,72500594,43333073Nauknu novads595,4132,210912874312812690.0011518723827,81472-315,182-232,40000595,413786,423-191010-191,010786,42335674Neretas novads997,4354,2331694588966462360.00219640781,578,48863-738,902-581,05300997,4351,499,564-502128-502,1281,499,56435475Ncas novads1,144,0793,7971994028443513010.00186353381,339,26285-329,110-195,183001,144,0791,272,299-128220-128,2201,272,299335Rzeknes rajons76Ogres novads13,025,82038,3542,4634,2577,7399933400.017524227112,594,101103-827,691431,7190013,025,82011,964,3960013,025,82034077Olaines novads7,787,31920,6411,2772,3223,7942963770.00914354456,571,173119559,0291,216,147251,5632,725,5627,535,7566,242,6140251,5637,535,756365Rgas rajons78Ozolnieku novads3,989,14310,5238281,2531,9692863790.00502911893,614,26711013,449374,8766,0521,396,2003,983,0903,433,55306,0523,983,09037979Prgaujas novads1,156,4834,3452234849094882660.00219750391,579,27673-580,721-422,793001,156,4831,500,312-343829-343,8291,500,31234580Pvilostas novads807,3673,1821693377365152540.00172631471,240,64765-557,345-433,28000807,3671,178,615-371248-371,2481,178,61537081Paviu novads1,547,5056,1282936971,4013772530.00290844292,090,20574-751,720-542,699001,547,5051,985,695-438189-438,1891,985,69532482Preiu novads2,739,11311,4505871,1872,3933652390.00505345103,631,75475-1,255,816-892,641002,739,1133,450,166-711053-711,0533,450,16630183Priekules novads1,388,8396,4333738231,3695202160.00327995222,357,19759-1,204,077-968,358001,388,8392,239,337-850498-850,4982,239,33734884Priekuu novads2,647,4499,1734661,0801,7983022890.00415658702,987,20689-638,478-339,757002,647,4492,837,846-190397-190,3972,837,84630985Raunas novads851,8883,9241924168583092170.00187067901,344,39763-626,949-492,50900851,8881,277,177-425290-425,2901,277,17732586Rzeknes novads5,089,18231,1641,5673,6636,2092,5241630.015169670010,901,95647-6,902,970-5,812,775005,089,18210,356,859-5267677-5,267,67710,356,85933287Riebiu novads857,8906,0272347211,3566311420.00301648362,167,85040-1,526,745-1,309,96000857,8902,059,458-1201567-1,201,5672,059,45834288Rojas novads1,190,5134,4082104939492012700.00201674771,449,37282-403,796-258,859001,190,5131,376,903-186390-186,3901,376,90331289Ropau novads2,402,0577,1034317871,1973223380.00324751272,333,883103-165,21568,173002,402,0572,217,189002,402,05733890Rucavas novads452,1641,9741031974964492290.0011567780831,33954-462,309-379,17500452,164789,772-337608-337,608789,77240091Rugju novads427,3822,6091333255395121640.00150656121,082,71739-763,607-655,33500427,3821,028,581-601199-601,1991,028,58139492Rundles novads955,3354,1682134448502312290.00191417971,375,66069-557,891-420,32500955,3351,306,877-351542-351,5421,306,87731493Rjienas novads1,289,8326,0462906291,3423522130.00278228451,999,53965-909,661-709,707001,289,8321,899,562-609730-609,7301,899,562314Saldus rajons94Salacgrvas novads2,570,4999,1743971,0181,9876382800.00430287773,092,34183-831,076-521,842002,570,4992,937,723-367225-367,2252,937,72332095Salas novads987,7894,2682605387373182310.00211455101,519,66065-683,837-531,87100987,7891,443,677-455888-455,8881,443,677338Talsu rajons96Salaspils novads9,746,92623,3121,6412,5744,2941274180.01034466797,434,3821311,569,1062,312,544706,0983,411,4249,040,8287,062,6630706,0989,040,82838897Saldus novads7,443,51228,1561,6103,6325,2091,6832640.01373402599,870,20575-3,413,714-2,426,693007,443,5129,376,695-1933183-1,933,1839,376,69533398Saulkrastu novads2,839,3066,1573346071,524484610.00266582231,915,841148731,881923,465329,346993,7572,509,9601,820,0490329,3462,509,960408Tukuma rajons99Sjas novads951,2402,4621342784412283860.0012031711864,6811109286,56041332,934951,199821,447041951,199386100Siguldas novads6,829,31218,0101,3792,0513,4013603790.00838396596,025,288113201,495804,02490,6732,390,2596,738,6395,724,024090,6736,738,639374101Skrveru novads1,252,2703,9912254119431053140.00179530141,290,22697-166,978-37,955001,252,2701,225,714001,252,270314102Skrundas novads1,227,2685,8703107391,2695532090.00300805722,161,79457-1,150,706-934,527001,227,2682,053,705-826437-826,4372,053,705350Valkas rajons103Smiltenes novads3,942,08514,0498361,6892,7369492810.00686869434,936,31180-1,487,857-994,226003,942,0854,689,495-747411-747,4114,689,495334104Stopiu novads5,009,34210,1567801,2991,603544930.00469275323,372,5321491,299,5571,636,810584,8011,753,2704,424,5413,203,9050584,8014,424,541436105Strenu novads904,0064,1251844251,0253762190.00200396851,440,18863-680,201-536,18200904,0061,368,179-464173-464,1731,368,179332Valmieras rajons106Talsu novads9,345,47233,8081,9404,0866,5771,7632760.016111023311,578,47781-3,390,853-2,233,005009,345,47210,999,553-1654081-1,654,08110,999,553325107Trvetes novads1,077,0473,9931954597772242700.00185183581,330,85581-386,893-253,808001,077,0471,264,312-187265-187,2651,264,312317108Tukuma novads9,189,14832,9072,0904,2266,3491,1982790.015790460611,348,09981-3,293,760-2,158,950009,189,14810,780,694-1591545-1,591,54510,780,694328109Vaiodes novads590,5222,8731633636933072060.00153119211,100,41954-619,939-509,89700590,5221,045,398-454876-454,8761,045,398364110Valkas novads2,410,52310,2654721,0422,4239102350.00493185453,544,36668-1,488,280-1,133,843002,410,5233,367,148-956625-956,6253,367,148328111Varaknu novads655,9603,8231804459642791720.00187811251,349,73949-828,754-693,78000655,9601,282,252-626293-626,2931,282,252335Ventspils rajons112Vrkavas novads335,3712,312932695582891450.0011954981859,16639-609,712-523,79500335,371816,208-480837-480,837816,208353Novados kop113Vecpiebalgas novads967,0074,6122085209625432100.00232527371,671,10058-871,203-704,09300967,0071,587,545-620538-620,5381,587,545344114Vecumnieku novads2,525,1149,4844861,1261,9108442660.00469696463,375,55875-1,188,000-850,444002,525,1143,206,780-681666-681,6663,206,780338Republik kop115Ventspils novads4,050,33813,2207131,6302,5362,4623060.00751116355,398,03375-1,887,499-1,347,695004,050,3385,128,131-1077794-1,077,7945,128,131388116Viestes novads1,042,8704,4602285229916512340.00240261741,726,68460-856,482-683,814001,042,8701,640,350-597480-597,4801,640,350368117Viakas novads991,7716,1812397481,4066401600.00310066792,228,35145-1,459,415-1,236,58000991,7712,116,933-1125163-1,125,1632,116,933342118Vinu novads1,143,4066,9202947931,5572851650.00314639282,261,21251-1,343,927-1,117,806001,143,4062,148,151-1004745-1,004,7452,148,151310119Zilupes novads525,8853,5931534307523091460.00175021331,257,82242-857,719-731,93700525,8851,194,931-669046-669,0461,194,931333Kop312,364,8891,086,04861,776127,077217,77563,8742880.5192975862373,202,5589,176,931303,187,957354,542,430-74,478,332-65,301,401377,666,289348Pavisam kop787,786,6322,217,053130,005237,739462,55164,5913551.0000000000718,668,00159,382,460728,404,172682,734,601-79,378,089-19,995,629807,782,261364-19,995,629

Speka_esosis_PFI2013Provizoriskais pavaldbu finanu izldzinanas aprins 2013.gadam-8478359.99999997lati% no kopj PFIFKOP no VBKopj pavaldbu FNKopj pavaldbu FN704,968,605Papildu dotcijas:lati19,995,629Vidji valst364VB dotcijaVB dotcija-8,478,36012Dotcija pavaldbm ar zemkajiem iemumiem uz 1 iedz. pc izldzinana5,939,011Min valst306Pavaldbu iemaksasPavaldbu iemaksas62,998,98588Dotcija novadiem, kam finanu nepiecieamba zemka par 97%5,578,259Max valst649PFIFPFIF71,477,345100Min RP306Max RP421Min novadi314Republikas pils.0.47331,335,244Max novadi649Novadi0.53373,633,3611.00704,968,605Republikas pilstasNovadiKritrijiSkaitlisks vrtbasKritrijiSkaitlisks vrtbasuz 1 iedz.Kop:uz 1 iedz.Kop:Iedzvotju sk.Iedzvotju skaits1,131,0050.47542264139157,524,2771,086,0480.47542264164177,633,759Brnu ldz 6.g.sk.Brnu skaits ldz 6 g.68,2290.1389586867546,041,90861,7760.1389586884051,919,599Brni un jauniei 7-18.g.sk.Brni 7-18 g.110,6620.2568649276985,108,401127,0770.2568649275595,973,303Iedz.virs darba spjas v.Vecie cilvki244,7760.1287537617442,660,659217,7750.1287537622148,106,7001.0000000293331,335,2441.0000000344373,633,361Piezmes:Pavaldbas 2010.gad veic iemaksas pavaldbu finanu izldzinanas fond atbilstoi Ministru kabineta noteikumos Noteikumi par pavaldbu finanu izldzinanas fonda iemumiem un to sadales krtbu 2010.gad noteiktajam procentam no iedzvotju ienIedzvotjiPavaldbas nosaukumsVrttie iemumi, latosIedzvotju skaits0-67-18virs darba spjas vecumaVrttie iemumi uz 1 iedz., latosPavaldbas izdevumu nepiecieambas patsvars, kopjos izdevumosPavaldbai aprint FN kop, latosVrttie iemumi / FN, %Iemumu prsniegums pr neizldzinmo augjo robeu, latosIemumu prsniegums pr FN (Ls)Pavaldbu iemaksas fond35% no vrttajiemVrttie iemumi pc iemaksm fond (Ls)Finanu nepiecieambas neizldzinm apakj robeaNepiecieam dotcija no fonda, ldz neizldzinmai apakjai robeaiIemaksa fond "+", dotcija no fonda "-" (Ls)Vrttie iemumi pc izldzinanasUz 1 iedzv.Dotcija pavaldbm ar zemkajiem iemumiem uz 1 iedz. pc izldzinanasDotcija novadiem, kam finanu nepiecieamba zemka par 97%Iemumi pc izldzinanas uz 1 iedz.459510Republik kop`787,786,6322,217,053130,005237,739462,551704,968,605-502,40562,998,985724,787,647669,720,174-71,477,345-8,478,360796,264,9925,939,0115,578,259807,782,26136411Daugavpils26,144,583101,0575,5509,60321,3962590.087327739228,934,75890-5,683,650-2,790,1740026,144,58327,488,020-1343437-1,343,43727,488,0202723,465,739030,953,75930622Jkabpils7,061,69425,8831,5852,9675,0492730.02365082617,836,35290-1,558,294-774,658007,061,6947,444,535-382841-382,8417,444,535288483,42807,927,96330633Jelgava22,596,35563,5344,0057,18612,3233560.058025448419,225,8761181,447,8923,370,479651,5517,908,72421,944,80418,264,5820651,55121,944,80434521,944,80434544Jrmala28,153,83156,3073,3305,68212,1215000.050015521716,571,9051709,924,73511,581,9264,466,1319,853,84123,687,70015,743,31004,466,13123,687,70042123,687,70042155Liepja24,171,60782,4135,1119,54717,5892930.076464074625,335,24395-3,697,160-1,163,6360024,171,60724,068,4810024,171,6072931,071,495025,243,10230666Rzekne9,025,10033,9361,9283,5646,9222660.03010545599,974,99990-1,947,399-949,899009,025,1009,476,249-451149-451,1499,476,249279918,348010,394,59730677Rga329,691,943699,20342,66364,539155,0164720.6121477125202,826,112163106,583,220126,865,83147,962,449115,392,180281,729,494192,684,806047,962,449281,729,494403281,729,49440388Valmiera9,830,18126,6741,7252,9495,4973690.02446232738,105,231121914,4261,724,950411,4923,440,5639,418,6897,699,9700411,4929,418,6893539,418,68935399Ventspils18,746,45041,9982,3324,6258,8634460.037800894312,524,7691504,969,2056,221,6822,236,1426,561,25816,510,30811,898,53002,236,14216,510,30839316,510,308393Republikas pilsts kopKop475,421,7431,131,00568,229110,662244,7764201.0000000000331,335,244144,086,49955,727,765419,693,979314,768,482-2,177,42653,550,339421,871,4053735,939,011427,810,415378Aizkraukles rajons10Aglonas novads657,8924,3101844909961530.00387992371,449,66945-936,744-791,77700657,8921,377,185-719293-719,2931,377,18532028,99301,406,17932611Aizkraukles novads3,424,7449,6944751,0561,8893530.00856340663,199,574107-94,788225,169003,424,7443,039,596003,424,744353003,424,74435312Aizputes novads2,331,37810,1845871,2742,2432290.00967978253,616,69064-1,646,980-1,285,311002,331,3783,435,855-1104477-1,104,4773,435,85533772,33403,508,18934413Aknstes novads789,0193,1171293256622530.00270297691,009,92278-321,895-220,90300789,019959,426-170407-170,407959,42630820,1980979,62531414Alojas novads1,129,8275,8953026881,2751920.00540436902,019,25356-1,091,351-889,426001,129,8271,918,290-788463-788,4631,918,29032540,38501,958,675332Alksnes rajons15Alsungas novads438,8441,626851843402700.0014759292551,45680-167,758-112,61300438,844523,884-85040-85,040523,88432211,0290534,91332916Alksnes novads4,160,34218,8069622,2193,9532210.01721877946,433,51065-2,916,520-2,273,169004,160,3426,111,835-1951493-1,951,4936,111,835325128,67006,240,505332Balvu rajons17Amatas novads1,653,2886,3213357931,2602620.00586845422,192,65075-758,627-539,362001,653,2882,083,018-429730-429,7302,083,01833043,85302,126,87133618Apes novads815,0064,1762095029101950.00385091021,438,82957-767,706-623,82300815,0061,366,887-551881-551,8811,366,88732728,77701,395,66433419Auces novads2,031,8768,3164219701,7982440.00761107722,843,75271-1,096,251-811,876002,031,8762,701,565-669688-669,6882,701,56532556,87502,758,440332Bauskas rajons20dau novads5,132,13410,1228711,3111,4275070.00988382093,692,9251391,069,9161,439,2094814621,796,2474,650,6723,508,2790481,4624,650,672459004,650,67245921Babtes novads5,376,1709,5087661,3101,4345650.00938097013,505,0431531,520,6221,871,1276842801,881,6604,691,8903,329,7910684,2804,691,890493004,691,89049322Baldones novads2,021,4205,7373868321,0213520.00566505412,116,65396-306,899-95,233002,021,4202,010,821002,021,42035231,73402,053,15435823Baltinavas novads241,1871,317401443311830.0011532658430,89956-232,801-189,71100241,187409,354-168166-168,166409,3543118,6180417,972317Csu rajons24Balvu novads3,123,15115,2287441,7423,2012050.01375334875,138,71061-2,529,430-2,015,559003,123,1514,881,774-1758624-1,758,6244,881,774321102,77404,984,54932725Bauskas novads7,393,80227,2591,5543,1515,1072710.02481691709,272,42880-2,805,869-1,878,627007,393,8028,808,807-1415005-1,415,0058,808,807323185,44908,994,25533026Bevernas novads1,012,2413,5191843957222880.00317963781,188,01985-294,579-175,777001,012,2411,128,618-116377-116,3771,128,61832123,76001,152,37832727Brocnu novads1,744,6626,8013718661,3972570.00638810962,386,81173-880,830-642,149001,744,6622,267,470-522808-522,8082,267,47033347,73602,315,20734028Burtnieku novads2,068,6878,3104449121,6822490.00747436752,792,67374-1,003,254-723,986002,068,6872,653,039-584353-584,3532,653,03931955,85302,708,89332629Carnikavas novads3,627,0756,7754456641,4505350.00616620892,303,9011571,092,7841,323,1744917531,269,4763,135,3232,188,7060491,7533,135,323463003,135,323463Daugavpils rajons30Csu novads6,340,02619,2751,0982,0914,1143290.01756646076,563,41697-879,731-223,389006,340,0266,235,245006,340,02632926,48706,366,51333031Cesvaines novads681,6563,0651433816532220.00281957881,053,48965-477,182-371,83300681,6561,000,814-319158-319,1581,000,81432721,07001,021,884333Dobeles rajons32Ciblas novads554,0563,2291283387371720.00282037511,053,78653-605,109-499,73000554,0561,001,097-447041-447,0411,001,09731021,07601,022,17331733Dagdas novads1,412,8729,0893861,0222,0301550.00811300603,031,29047-1,921,546-1,618,417001,412,8722,879,725-1466853-1,466,8532,879,72531760,62602,940,35132434Daugavpils novads4,649,20627,5281,1852,9585,9261690.02419874109,041,45751-5,296,397-4,392,251004,649,2068,589,384-3940178-3,940,1788,589,384312180,82908,770,213319Gulbenes rajons35Dobeles novads7,422,28623,8431,3612,9214,6123110.02212985118,268,45190-1,673,009-846,164007,422,2867,855,028-432742-432,7427,855,028329165,36908,020,397336Jelgavas rajons36Dundagas novads1,153,0334,6782335551,0042460.00428735431,601,89972-609,055-448,866001,153,0331,521,804-368771-368,7711,521,80432532,03801,553,84233237Durbes novads858,8343,3311514107382580.00306288941,144,39875-400,003-285,56300858,8341,087,178-228344-228,3441,087,17832622,88801,110,066333Jkabpils rajons38Engures novads2,638,5937,9183927981,8033330.00702690522,625,486100-249,44213,107002,638,5932,494,212002,638,593333002,638,59333339rgu novads790,3263,4751453658702270.00309951131,158,08168-483,563-367,75500790,3261,100,177-309851-309,8511,100,17731723,16201,123,33832340Garkalnes novads6,448,4797,5996261,0571,0718490.00750436952,803,8832303,364,2083,644,59615138942,256,9684,934,5852,663,68901,513,8944,934,585649004,934,58564941Grobias novads2,874,88610,0765711,2812,0582850.00950128763,549,99881-1,030,112-675,112002,874,8863,372,498-497612-497,6123,372,49833571,00003,443,49834242Gulbenes novads5,831,35124,6041,2312,9485,0032370.02245630558,390,42570-3,398,117-2,559,074005,831,3517,970,904-2139553-2,139,5537,970,904324167,80808,138,712331Krslavas rajons43Iecavas novads3,013,1029,6936491,2011,7943110.00919129073,434,17388-764,488-421,071003,013,1023,262,464-249362-249,3623,262,46433768,68303,331,14834444Ikiles novads4,770,5318,9437861,1481,5665330.00892921223,336,2521431,100,6541,434,2804952941,669,6864,275,2373,169,4390495,2944,275,237478004,275,237478Kuldgas rajons45Inukalna novads2,973,2168,4795389181,5523510.00769506022,875,131103-189,42998,084002,973,2162,731,375002,973,216351002,973,21635146Ilkstes novads1,762,5428,8403639892,0391990.00789088602,948,29860-1,480,586-1,185,756001,762,5422,800,883-1038341-1,038,3412,800,88331758,96602,859,849324Liepjas rajons47Jaunjelgavas novads1,624,8146,3552847501,2862560.00569707312,128,61776-716,664-503,802001,624,8142,022,186-397371-397,3712,022,18631842,57202,064,75832548Jaunpiebalgas novads553,7222,6121153155722120.0023769957888,12562-423,216-334,40300553,722843,719-289997-289,997843,71932317,7620861,48133049Jaunpils novads717,4122,7431603495242620.0025759110962,44675-341,279-245,03400717,412914,324-196912-196,912914,32433319,2490933,57334050Jkabpils novads1,109,4195,6002266221,2471980.00495431501,851,09760-926,788-741,678001,109,4191,758,543-649123-649,1231,758,54331437,02201,795,56432151Jelgavas novads7,060,57326,7891,4393,1355,0522640.02428763319,074,67078-2,921,564-2,014,097007,060,5738,620,936-1560363-1,560,3638,620,936322181,49308,802,43032952Kandavas novads2,145,8559,6915241,2931,8902210.00915196083,419,47863-1,615,571-1,273,623002,145,8553,248,504-1102649-1,102,6493,248,50433568,39003,316,89434253Krsavas novads1,143,7186,7763167341,6221690.00611965842,286,50950-1,371,442-1,142,791001,143,7182,172,183-1028466-1,028,4662,172,18332145,73002,217,91332754Kocnu novads1,805,7036,9363827551,3482600.00621861202,323,48178-750,126-517,778001,805,7032,207,307-401604-401,6042,207,30731846,47002,253,776325Limbau rajons55Kokneses novads1,615,5035,9613337621,1632710.00558635372,087,24877-680,470-471,745001,615,5031,982,886-367383-367,3831,982,88633341,74502,024,63134056Krslavas novads3,305,43619,2778012,1044,3541710.01706743666,376,96452-3,709,224-3,071,527003,305,4366,058,116-2752679-2,752,6796,058,116314127,53906,185,65532157Krimuldas novads1,775,2745,6763256291,0793130.00512509831,914,90893-331,125-139,634001,775,2741,819,162-43889-43,8891,819,16232138,29801,857,460327Ludzas rajons58Krustpils novads1,435,0906,6383467541,4592160.00607078732,268,24963-1,059,983-833,158001,435,0902,154,836-719746-719,7462,154,83632545,36502,200,20133159Kuldgas novads6,007,38326,8261,5753,4595,2142240.02536043809,475,50663-4,415,673-3,468,123006,007,3839,001,730-2994347-2,994,3479,001,730336189,51009,191,24034360eguma novads2,144,6216,1943166551,2323460.00547462262,045,502105-105,43199,119002,144,6211,943,227002,144,621346002,144,62134661ekavas novads11,171,29222,1182,0082,5903,5365050.02152486548,042,4081392,324,6443,128,88410460903,909,95210,125,2037,640,28701,046,09010,125,2034580010,125,203458Madonas rajons62Lielvrdes novads3,610,01311,1747021,3732,1093230.01049272823,920,43392-702,464-310,421003,610,0133,724,412-114399-114,3993,724,41233378,40903,802,82034063Lgatnes novads993,8873,9582054148982510.00356151011,330,69975-469,882-336,81200993,8871,264,164-270277-270,2771,264,16431926,61401,290,77832664Limbau novads5,051,16219,2111,0482,1424,1252630.01753556606,551,87277-2,155,897-1,500,710005,051,1626,224,279-1173117-1,173,1176,224,279324131,03706,355,31633165Lvnu novads2,693,18413,6806681,4952,8451970.01219500544,556,46159-2,318,923-1,863,277002,693,1844,328,638-1635454-1,635,4544,328,63831691,12904,419,76732366Lubnas novads702,3282,8001203086472510.0025007330934,35775-325,465-232,02900702,328887,639-185311-185,311887,63931718,6870906,327324Ogres rajons67Ludzas novads3,079,18115,1786551,5473,3882030.01324766364,949,76962-2,365,565-1,870,588003,079,1814,702,281-1623100-1,623,1004,702,28131098,99504,801,27631668Madonas novads6,643,85927,3721,3203,1525,7502430.02472220299,237,04072-3,516,885-2,593,181006,643,8598,775,188-2131329-2,131,3298,775,188321184,74108,959,92932769Mlpils novads1,163,8803,9122044817272980.00357345401,335,16287-304,798-171,282001,163,8801,268,404-104524-104,5241,268,40432426,70301,295,10733170Mrupes novads10,219,79816,1571,9052,2551,9586330.01707362406,379,2761603,202,5953,840,5221,441,1683,576,9298,778,6306,060,31201,441,1688,778,630543008,778,630543Preiu rajons71Mazsalacas novads753,4143,8561854159531950.00350640991,310,11258-687,709-556,69700753,4141,244,606-491192-491,1921,244,60632326,20201,270,80833072Mrsraga novads594,4331,799791984303300.0016196732605,16498-71,248-10,73100594,433574,90600594,43333000594,43333073Nauknu novads595,4132,210912874312690.0020070730749,90979-229,487-154,49600595,413712,414-117000-117,000712,41432214,9980727,41232974Neretas novads997,4354,2331694588962360