Perhitungan Biaya Kontrak Mk

7/21/2019 Perhitungan Biaya Kontrak Mk

http://slidepdf.com/reader/full/perhitungan-biaya-kontrak-mk 1/99

(1) (2) (3) (4) = (3)/(2)

250,000,000 18,125,000 - -

1,000,000,000 52,500,000 34,375,000 65.48%

10,000,000,000 325,000,000 272,500,000 83.85%

25,000,000,000 700,000,000 375,000,000 53.57%

50,000,000,000 1,240,000,000 540,000,000 43.55%

75,000,000,000 1,747,500,000 507,500,000 29.04%

95,000,000,000 2,107,100,000 16,916,000 0.80% 96,000,000,000 2,123,904,000 16,804,000 0.79%

97,000,000,000 2,140,596,000 16,692,000 0.78%

98,000,000,000 2,157,176,000 16,580,000 0.77%

99,000,000,000 2,173,644,000 16,468,000 0.76%

100,000,000,000 2,190,000,000 16,356,000 0.75%

101,000,000,000 2,206,244,000 16,244,000 0.74%

102,000,000,000 2,222,376,000 16,132,000 0.73%

103,000,000,000 2,238,396,000 16,020,000 0.72%

104,000,000,000 2,254,304,000 15,908,000 0.71%

105,000,000,000 2,270,100,000 15,796,000 0.70% 106,000,000,000 2,285,784,000 15,684,000 0.69%

107,000,000,000 2,301,356,000 15,572,000 0.68%

108,000,000,000 2,316,816,000 15,460,000 0.67%

109,000,000,000 2,332,164,000 15,348,000 0.66%

110,000,000,000 2,347,400,000 15,236,000 0.65%

111,000,000,000 2,362,524,000 15,124,000 0.64%

112,000,000,000 2,377,536,000 15,012,000 0.63%

113,000,000,000 2,392,436,000 14,900,000 0.62%

114,000,000,000 2,407,224,000 14,788,000 0.61%

115,000,000,000 2,421,900,000 14,676,000 0.61% 116,000,000,000 2,436,464,000 14,564,000 0.60%

117,000,000,000 2,450,916,000 14,452,000 0.59%

118,000,000,000 2,465,256,000 14,340,000 0.58%

119,000,000,000 2,479,484,000 14,228,000 0.57%

120,000,000,000 2,493,600,000 14,116,000 0.57%

121,000,000,000 2,507,604,000 14,004,000 0.56%

122,000,000,000 2,521,496,000 13,892,000 0.55%

123,000,000,000 2,535,276,000 13,780,000 0.54%

124,000,000,000 2,548,944,000 13,668,000 0.54%

125,000,000,000 2,562,500,000 13,556,000 0.53% 126,000,000,000 2,575,944,000 13,444,000 0.52%

127,000,000,000 2,589,276,000 13,332,000 0.51%

BIAYA KONSTRUKSIFISIK (RP)

BIAYA MANAJEMENKONSTRUKSI

(RP)

SELISIH BIAYAMK (RP)

PERSE!ASE

SELISIH BIAYAMK/!RE"

(%)



(1) (2) (3) (4) = (3)/(2)



(RP)


PERSE!ASESELISIH BIAYA

MK/!RE"(%)

128,000,000,000 2,602,496,000 13,220,000 0.51% 129,000,000,000 2,615,604,000 13,108,000 0.50%

130,000,000,000 2,628,600,000 12,996,000 0.49%

131,000,000,000 2,641,484,000 12,884,000 0.49%

132,000,000,000 2,654,256,000 12,772,000 0.48%

133,000,000,000 2,666,916,000 12,660,000 0.47%

134,000,000,000 2,679,464,000 12,548,000 0.47%

135,000,000,000 2,691,900,000 12,436,000 0.46%

136,000,000,000 2,704,224,000 12,324,000 0.46%

137,000,000,000 2,716,436,000 12,212,000 0.45%

138,000,000,000 2,728,536,000 12,100,000 0.44% 139,000,000,000 2,740,524,000 11,988,000 0.44%

140,000,000,000 2,752,400,000 11,876,000 0.43%

141,000,000,000 2,764,164,000 11,764,000 0.43%

142,000,000,000 2,775,816,000 11,652,000 0.42%

143,000,000,000 2,787,356,000 11,540,000 0.41%

144,000,000,000 2,798,784,000 11,428,000 0.41%

145,000,000,000 2,810,100,000 11,316,000 0.40%

146,000,000,000 2,821,304,000 11,204,000 0.40%

147,000,000,000 2,832,396,000 11,092,000 0.39%

148,000,000,000 2,843,376,000 10,980,000 0.39% 149,000,000,000 2,854,244,000 10,868,000 0.38%

150,000,000,000 2,865,000,000 10,756,000 0.38%

151,000,000,000 2,875,644,000 10,644,000 0.37%

152,000,000,000 2,886,176,000 10,532,000 0.36%

153,000,000,000 2,896,596,000 10,420,000 0.36%

154,000,000,000 2,906,904,000 10,308,000 0.35%

155,000,000,000 2,917,100,000 10,196,000 0.35%

156,000,000,000 2,927,184,000 10,084,000 0.34%

157,000,000,000 2,937,156,000 9,972,000 0.34%

158,000,000,000 2,947,016,000 9,860,000 0.33% 159,000,000,000 2,956,764,000 9,748,000 0.33%

160,000,000,000 2,966,400,000 9,636,000 0.32%

161,000,000,000 2,975,924,000 9,524,000 0.32%

162,000,000,000 2,985,336,000 9,412,000 0.32%

163,000,000,000 2,994,636,000 9,300,000 0.31%

164,000,000,000 3,003,824,000 9,188,000 0.31%

165,000,000,000 3,012,900,000 9,076,000 0.30%

166,000,000,000 3,021,864,000 8,964,000 0.30%

167,000,000,000 3,030,716,000 8,852,000 0.29%

168,000,000,000 3,039,456,000 8,740,000 0.29% 169,000,000,000 3,048,084,000 8,628,000 0.28%

170,000,000,000 3,056,600,000 8,516,000 0.28%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

171,000,000,000 3,065,004,000 8,404,000 0.27% 172,000,000,000 3,073,296,000 8,292,000 0.27%

173,000,000,000 3,081,476,000 8,180,000 0.27%

174,000,000,000 3,089,544,000 8,068,000 0.26%

175,000,000,000 3,097,500,000 7,956,000 0.26%

176,000,000,000 3,105,344,000 7,844,000 0.25%

177,000,000,000 3,113,076,000 7,732,000 0.25%

178,000,000,000 3,120,696,000 7,620,000 0.24%

179,000,000,000 3,128,204,000 7,508,000 0.24%

180,000,000,000 3,135,600,000 7,396,000 0.24%

181,000,000,000 3,142,884,000 7,284,000 0.23% 182,000,000,000 3,150,056,000 7,172,000 0.23%

183,000,000,000 3,157,116,000 7,060,000 0.22%

184,000,000,000 3,164,064,000 6,948,000 0.22%

185,000,000,000 3,170,900,000 6,836,000 0.22%

186,000,000,000 3,177,624,000 6,724,000 0.21%

187,000,000,000 3,184,236,000 6,612,000 0.21%

188,000,000,000 3,190,736,000 6,500,000 0.20%

189,000,000,000 3,197,124,000 6,388,000 0.20%

190,000,000,000 3,203,400,000 6,276,000 0.20%

191,000,000,000 3,209,564,000 6,164,000 0.19% 192,000,000,000 3,215,616,000 6,052,000 0.19%

193,000,000,000 3,221,556,000 5,940,000 0.18%

194,000,000,000 3,227,384,000 5,828,000 0.18%

195,000,000,000 3,233,100,000 5,716,000 0.18%

196,000,000,000 3,238,704,000 5,604,000 0.17%

197,000,000,000 3,244,196,000 5,492,000 0.17%

198,000,000,000 3,249,576,000 5,380,000 0.17%

199,000,000,000 3,254,844,000 5,268,000 0.16%

200,000,000,000 3,260,000,000 5,156,000 0.16%

201,000,000,000 3,265,044,000 5,044,000 0.15% 202,000,000,000 3,269,976,000 4,932,000 0.15%

203,000,000,000 3,274,796,000 4,820,000 0.15%

204,000,000,000 3,279,504,000 4,708,000 0.14%

205,000,000,000 3,284,100,000 4,596,000 0.14%

206,000,000,000 3,288,584,000 4,484,000 0.14%

207,000,000,000 3,292,956,000 4,372,000 0.13%

208,000,000,000 3,297,216,000 4,260,000 0.13%

209,000,000,000 3,301,364,000 4,148,000 0.13%

210,000,000,000 3,305,400,000 4,036,000 0.12%

211,000,000,000 3,309,324,000 3,924,000 0.12% 212,000,000,000 3,313,136,000 3,812,000 0.12%

213,000,000,000 3,316,836,000 3,700,000 0.11%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

214,000,000,000 3,320,424,000 3,588,000 0.11% 215,000,000,000 3,323,900,000 3,476,000 0.10%

216,000,000,000 3,327,264,000 3,364,000 0.10%

217,000,000,000 3,330,516,000 3,252,000 0.10%

218,000,000,000 3,333,656,000 3,140,000 0.09%

219,000,000,000 3,336,684,000 3,028,000 0.09%

220,000,000,000 3,339,600,000 2,916,000 0.09%

221,000,000,000 3,342,404,000 2,804,000 0.08%

222,000,000,000 3,345,096,000 2,692,000 0.08%

223,000,000,000 3,347,676,000 2,580,000 0.08%

224,000,000,000 3,350,144,000 2,468,000 0.07% 225,000,000,000 3,352,500,000 2,356,000 0.07%

226,000,000,000 3,354,744,000 2,244,000 0.07%

227,000,000,000 3,356,876,000 2,132,000 0.06%

228,000,000,000 3,358,896,000 2,020,000 0.06%

229,000,000,000 3,360,804,000 1,908,000 0.06%

230,000,000,000 3,362,600,000 1,796,000 0.05%

231,000,000,000 3,364,284,000 1,684,000 0.05%

232,000,000,000 3,365,856,000 1,572,000 0.05%

233,000,000,000 3,367,316,000 1,460,000 0.04%

234,000,000,000 3,368,664,000 1,348,000 0.04% 235,000,000,000 3,369,900,000 1,236,000 0.04%

236,000,000,000 3,371,024,000 1,124,000 0.03%

237,000,000,000 3,372,036,000 1,012,000 0.03%

238,000,000,000 3,372,936,000 900,000 0.03%

239,000,000,000 3,373,724,000 788,000 0.02%

240,000,000,000 3,374,400,000 676,000 0.02%

241,000,000,000 3,374,964,000 564,000 0.02%

242,000,000,000 3,375,416,000 452,000 0.01%

243,000,000,000 3,375,756,000 340,000 0.01%

244,000,000,000 3,375,984,000 228,000 0.01% 245,000,000,000 3,376,100,000 116,000 0.00%

246,000,000,000 3,376,104,000 4,000 0.00%

247,000,000,000 3,375,996,000 (108,000) 0.00%

248,000,000,000 3,375,776,000 (220,000) -0.01%

249,000,000,000 3,375,444,000 (332,000) -0.01%

250,000,000,000 3,375,000,000 (444,000) -0.01%

251,000,000,000 3,374,444,000 (556,000) -0.02%

252,000,000,000 3,373,776,000 (668,000) -0.02%

253,000,000,000 3,372,996,000 (780,000) -0.02%

254,000,000,000 3,372,104,000 (892,000) -0.03% 255,000,000,000 3,371,100,000 (1,004,000) -0.03%

256,000,000,000 3,369,984,000 (1,116,000) -0.03%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

257,000,000,000 3,368,756,000 (1,228,000) -0.04% 258,000,000,000 3,367,416,000 (1,340,000) -0.04%

259,000,000,000 3,365,964,000 (1,452,000) -0.04%

260,000,000,000 3,364,400,000 (1,564,000) -0.05%

261,000,000,000 3,362,724,000 (1,676,000) -0.05%

262,000,000,000 3,360,936,000 (1,788,000) -0.05%

263,000,000,000 3,359,036,000 (1,900,000) -0.06%

264,000,000,000 3,357,024,000 (2,012,000) -0.06%

265,000,000,000 3,354,900,000 (2,124,000) -0.06%

266,000,000,000 3,352,664,000 (2,236,000) -0.07%

267,000,000,000 3,350,316,000 (2,348,000) -0.07% 268,000,000,000 3,347,856,000 (2,460,000) -0.07%

269,000,000,000 3,345,284,000 (2,572,000) -0.08%

270,000,000,000 3,342,600,000 (2,684,000) -0.08%

271,000,000,000 3,339,804,000 (2,796,000) -0.08%

272,000,000,000 3,336,896,000 (2,908,000) -0.09%

273,000,000,000 3,333,876,000 (3,020,000) -0.09%

274,000,000,000 3,330,744,000 (3,132,000) -0.09%

275,000,000,000 3,327,500,000 (3,244,000) -0.10%

276,000,000,000 3,324,144,000 (3,356,000) -0.10%

277,000,000,000 3,320,676,000 (3,468,000) -0.10% 278,000,000,000 3,317,096,000 (3,580,000) -0.11%

279,000,000,000 3,313,404,000 (3,692,000) -0.11%

280,000,000,000 3,309,600,000 (3,804,000) -0.11%

281,000,000,000 3,305,684,000 (3,916,000) -0.12%

282,000,000,000 3,301,656,000 (4,028,000) -0.12%

283,000,000,000 3,297,516,000 (4,140,000) -0.13%

284,000,000,000 3,293,264,000 (4,252,000) -0.13%

285,000,000,000 3,288,900,000 (4,364,000) -0.13%

286,000,000,000 3,284,424,000 (4,476,000) -0.14%

287,000,000,000 3,279,836,000 (4,588,000) -0.14% 288,000,000,000 3,275,136,000 (4,700,000) -0.14%

289,000,000,000 3,270,324,000 (4,812,000) -0.15%

290,000,000,000 3,265,400,000 (4,924,000) -0.15%

291,000,000,000 3,260,364,000 (5,036,000) -0.15%

292,000,000,000 3,255,216,000 (5,148,000) -0.16%

293,000,000,000 3,249,956,000 (5,260,000) -0.16%

294,000,000,000 3,244,584,000 (5,372,000) -0.17%

295,000,000,000 3,239,100,000 (5,484,000) -0.17%

296,000,000,000 3,233,504,000 (5,596,000) -0.17%

297,000,000,000 3,227,796,000 (5,708,000) -0.18% 298,000,000,000 3,221,976,000 (5,820,000) -0.18%

299,000,000,000 3,216,044,000 (5,932,000) -0.18%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

300,000,000,000 3,210,000,000 (6,044,000) -0.19% 301,000,000,000 3,203,844,000 (6,156,000) -0.19%

302,000,000,000 3,197,576,000 (6,268,000) -0.20%

303,000,000,000 3,191,196,000 (6,380,000) -0.20%

304,000,000,000 3,184,704,000 (6,492,000) -0.20%

305,000,000,000 3,178,100,000 (6,604,000) -0.21%

306,000,000,000 3,171,384,000 (6,716,000) -0.21%

307,000,000,000 3,164,556,000 (6,828,000) -0.22%

308,000,000,000 3,157,616,000 (6,940,000) -0.22%

309,000,000,000 3,150,564,000 (7,052,000) -0.22%

310,000,000,000 3,143,400,000 (7,164,000) -0.23% 311,000,000,000 3,136,124,000 (7,276,000) -0.23%

312,000,000,000 3,128,736,000 (7,388,000) -0.24%

313,000,000,000 3,121,236,000 (7,500,000) -0.24%

314,000,000,000 3,113,624,000 (7,612,000) -0.24%

315,000,000,000 3,105,900,000 (7,724,000) -0.25%

316,000,000,000 3,098,064,000 (7,836,000) -0.25%

317,000,000,000 3,090,116,000 (7,948,000) -0.26%

318,000,000,000 3,082,056,000 (8,060,000) -0.26%

319,000,000,000 3,073,884,000 (8,172,000) -0.27%

320,000,000,000 3,065,600,000 (8,284,000) -0.27% 321,000,000,000 3,057,204,000 (8,396,000) -0.27%

322,000,000,000 3,048,696,000 (8,508,000) -0.28%

323,000,000,000 3,040,076,000 (8,620,000) -0.28%

324,000,000,000 3,031,344,000 (8,732,000) -0.29%

325,000,000,000 3,022,500,000 (8,844,000) -0.29%

326,000,000,000 3,013,544,000 (8,956,000) -0.30%

327,000,000,000 3,004,476,000 (9,068,000) -0.30%

328,000,000,000 2,995,296,000 (9,180,000) -0.31%

329,000,000,000 2,986,004,000 (9,292,000) -0.31%

330,000,000,000 2,976,600,000 (9,404,000) -0.32% 331,000,000,000 2,967,084,000 (9,516,000) -0.32%

332,000,000,000 2,957,456,000 (9,628,000) -0.33%

333,000,000,000 2,947,716,000 (9,740,000) -0.33%

334,000,000,000 2,937,864,000 (9,852,000) -0.34%

335,000,000,000 2,927,900,000 (9,964,000) -0.34%

336,000,000,000 2,917,824,000 (10,076,000) -0.35%

337,000,000,000 2,907,636,000 (10,188,000) -0.35%

338,000,000,000 2,897,336,000 (10,300,000) -0.36%

339,000,000,000 2,886,924,000 (10,412,000) -0.36%

340,000,000,000 2,876,400,000 (10,524,000) -0.37% 341,000,000,000 2,865,764,000 (10,636,000) -0.37%

342,000,000,000 2,855,016,000 (10,748,000) -0.38%



(1) (2) (3) (4) = (3)/(2)

BIAYA KONSTRUKSIFISIK

(RP)


(RP)

SELISIH BIAYAMK

(RP)


MK/!RE"

(%)

343,000,000,000 2,844,156,000 (10,860,000) -0.38%

344,000,000,000 2,833,184,000 (10,972,000) -0.39%

345,000,000,000 2,822,100,000 (11,084,000) -0.39%

346,000,000,000 2,810,904,000 (11,196,000) -0.40%

347,000,000,000 2,799,596,000 (11,308,000) -0.40%

348,000,000,000 2,788,176,000 (11,420,000) -0.41%

349,000,000,000 2,776,644,000 (11,532,000) -0.42%

350,000,000,000 2,765,000,000 (11,644,000) -0.42%

351,000,000,000 2,753,244,000 (11,756,000) -0.43% 352,000,000,000 2,741,376,000 (11,868,000) -0.43%

353,000,000,000 2,729,396,000 (11,980,000) -0.44%

354,000,000,000 2,717,304,000 (12,092,000) -0.44%

355,000,000,000 2,705,100,000 (12,204,000) -0.45%

356,000,000,000 2,692,784,000 (12,316,000) -0.46%

357,000,000,000 2,680,356,000 (12,428,000) -0.46%

358,000,000,000 2,667,816,000 (12,540,000) -0.47%

359,000,000,000 2,655,164,000 (12,652,000) -0.48%

360,000,000,000 2,642,400,000 (12,764,000) -0.48%

361,000,000,000 2,629,524,000 (12,876,000) -0.49%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

362,000,000,000 2,616,536,000 (12,988,000) -0.50%

363,000,000,000 2,603,436,000 (13,100,000) -0.50%

364,000,000,000 2,590,224,000 (13,212,000) -0.51%

365,000,000,000 2,576,900,000 (13,324,000) -0.52%

366,000,000,000 2,563,464,000 (13,436,000) -0.52%

367,000,000,000 2,549,916,000 (13,548,000) -0.53%

368,000,000,000 2,536,256,000 (13,660,000) -0.54%

369,000,000,000 2,522,484,000 (13,772,000) -0.55%

370,000,000,000 2,508,600,000 (13,884,000) -0.55%

371,000,000,000 2,494,604,000 (13,996,000) -0.56%

372,000,000,000 2,480,496,000 (14,108,000) -0.57% 373,000,000,000 2,466,276,000 (14,220,000) -0.58%

374,000,000,000 2,451,944,000 (14,332,000) -0.58%

375,000,000,000 2,437,500,000 (14,444,000) -0.59%

376,000,000,000 2,422,944,000 (14,556,000) -0.60%

377,000,000,000 2,408,276,000 (14,668,000) -0.61%

378,000,000,000 2,393,496,000 (14,780,000) -0.62%

379,000,000,000 2,378,604,000 (14,892,000) -0.63%

380,000,000,000 2,363,600,000 (15,004,000) -0.63%

381,000,000,000 2,348,484,000 (15,116,000) -0.64%

382,000,000,000 2,333,256,000 (15,228,000) -0.65% 383,000,000,000 2,317,916,000 (15,340,000) -0.66%

384,000,000,000 2,302,464,000 (15,452,000) -0.67%

385,000,000,000 2,286,900,000 (15,564,000) -0.68%

386,000,000,000 2,271,224,000 (15,676,000) -0.69%

387,000,000,000 2,255,436,000 (15,788,000) -0.70%

388,000,000,000 2,239,536,000 (15,900,000) -0.71%

389,000,000,000 2,223,524,000 (16,012,000) -0.72%

390,000,000,000 2,207,400,000 (16,124,000) -0.73%

391,000,000,000 2,191,164,000 (16,236,000) -0.74%

392,000,000,000 2,174,816,000 (16,348,000) -0.75% 393,000,000,000 2,158,356,000 (16,460,000) -0.76%

394,000,000,000 2,141,784,000 (16,572,000) -0.77%

395,000,000,000 2,125,100,000 (16,684,000) -0.79%

396,000,000,000 2,108,304,000 (16,796,000) -0.80%

397,000,000,000 2,091,396,000 (16,908,000) -0.81%

398,000,000,000 2,074,376,000 (17,020,000) -0.82%

399,000,000,000 2,057,244,000 (17,132,000) -0.83%

400,000,000,000 2,040,000,000 (17,244,000) -0.85%

#)

1 $&' '*+'/' *$ '

P + *$*+ +* ' '*$*+'* *$*+ + ', +$ (*+)



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

2

3 $&' ' '

4

$&' +: $+* *'+ *& $+ '

$&' *$*+ ;*+ + * '*$*+ '*$*+ ;*+ + ' *.. *& $+ '.



(5) = (2) / (1) (5) (6)

7.25% 15,000,000 -

5.25% 44,500,000 29,500,000

3.25% 270,000,000 225,500,000

2.80% 575,000,000 305,000,000

2.48% 1,000,000,000 425,000,000

2.33% 1,410,000,000 410,000,000

2.22% 1,710,000,000 14,240,0002.21% 1,724,160,000 14,160,000

2.21% 1,738,240,000 14,080,000

2.20% 1,752,240,000 14,000,000

2.20% 1,766,160,000 13,920,000

2.19% 1,780,000,000 13,840,000

2.18% 1,793,760,000 13,760,000

2.18% 1,807,440,000 13,680,000

2.17% 1,821,040,000 13,600,000

2.17% 1,834,560,000 13,520,000

2.16% 1,848,000,000 13,440,0002.16% 1,861,360,000 13,360,000

2.15% 1,874,640,000 13,280,000

2.15% 1,887,840,000 13,200,000

2.14% 1,900,960,000 13,120,000

2.13% 1,914,000,000 13,040,000

2.13% 1,926,960,000 12,960,000

2.12% 1,939,840,000 12,880,000

2.12% 1,952,640,000 12,800,000

2.11% 1,965,360,000 12,720,000

2.11% 1,978,000,000 12,640,0002.10% 1,990,560,000 12,560,000

2.09% 2,003,040,000 12,480,000

2.09% 2,015,440,000 12,400,000

2.08% 2,027,760,000 12,320,000

2.08% 2,040,000,000 12,240,000

2.07% 2,052,160,000 12,160,000

2.07% 2,064,240,000 12,080,000

2.06% 2,076,240,000 12,000,000

2.06% 2,088,160,000 11,920,000

2.05% 2,100,000,000 11,840,0002.04% 2,111,760,000 11,760,000

2.04% 2,123,440,000 11,680,000

PERSE!ASE BIAYA MK

!ERHA"AP BIAYAK<S!RKSI

(%)

BIAYA PENGAWASANKONSTRUKSI

(RP)

SELISIH BIAYAPE>A?ASA K<S!.

(RP)



(5) = (2) / (1) (5) (6)

PERSE!ASE BIAYA MK !ERHA"AP BIAYA

K<S!RKSI(%)


(RP)


(RP)

2.03% 2,135,040,000 11,600,0002.03% 2,146,560,000 11,520,000

2.02% 2,158,000,000 11,440,000

2.02% 2,169,360,000 11,360,000

2.01% 2,180,640,000 11,280,000

2.01% 2,191,840,000 11,200,000

2.00% 2,202,960,000 11,120,000

1.99% 2,214,000,000 11,040,000

1.99% 2,224,960,000 10,960,000

1.98% 2,235,840,000 10,880,000

1.98% 2,246,640,000 10,800,0001.97% 2,257,360,000 10,720,000

1.97% 2,268,000,000 10,640,000

1.96% 2,278,560,000 10,560,000

1.95% 2,289,040,000 10,480,000

1.95% 2,299,440,000 10,400,000

1.94% 2,309,760,000 10,320,000

1.94% 2,320,000,000 10,240,000

1.93% 2,330,160,000 10,160,000

1.93% 2,340,240,000 10,080,000

1.92% 2,350,240,000 10,000,0001.92% 2,360,160,000 9,920,000

1.91% 2,370,000,000 9,840,000

1.90% 2,379,760,000 9,760,000

1.90% 2,389,440,000 9,680,000

1.89% 2,399,040,000 9,600,000

1.89% 2,408,560,000 9,520,000

1.88% 2,418,000,000 9,440,000

1.88% 2,427,360,000 9,360,000

1.87% 2,436,640,000 9,280,000

1.87% 2,445,840,000 9,200,0001.86% 2,454,960,000 9,120,000

1.85% 2,464,000,000 9,040,000

1.85% 2,472,960,000 8,960,000

1.84% 2,481,840,000 8,880,000

1.84% 2,490,640,000 8,800,000

1.83% 2,499,360,000 8,720,000

1.83% 2,508,000,000 8,640,000

1.82% 2,516,560,000 8,560,000

1.81% 2,525,040,000 8,480,000

1.81% 2,533,440,000 8,400,0001.80% 2,541,760,000 8,320,000

1.80% 2,550,000,000 8,240,000



(5) = (2) / (1) (5) (6)


K<S!RKSI(%)


(RP)


(RP)

1.79% 2,558,160,000 8,160,0001.79% 2,566,240,000 8,080,000

1.78% 2,574,240,000 8,000,000

1.78% 2,582,160,000 7,920,000

1.77% 2,590,000,000 7,840,000

1.76% 2,597,760,000 7,760,000

1.76% 2,605,440,000 7,680,000

1.75% 2,613,040,000 7,600,000

1.75% 2,620,560,000 7,520,000

1.74% 2,628,000,000 7,440,000

1.74% 2,635,360,000 7,360,0001.73% 2,642,640,000 7,280,000

1.73% 2,649,840,000 7,200,000

1.72% 2,656,960,000 7,120,000

1.71% 2,664,000,000 7,040,000

1.71% 2,670,960,000 6,960,000

1.70% 2,677,840,000 6,880,000

1.70% 2,684,640,000 6,800,000

1.69% 2,691,360,000 6,720,000

1.69% 2,698,000,000 6,640,000

1.68% 2,704,560,000 6,560,0001.67% 2,711,040,000 6,480,000

1.67% 2,717,440,000 6,400,000

1.66% 2,723,760,000 6,320,000

1.66% 2,730,000,000 6,240,000

1.65% 2,736,160,000 6,160,000

1.65% 2,742,240,000 6,080,000

1.64% 2,748,240,000 6,000,000

1.64% 2,754,160,000 5,920,000

1.63% 2,760,000,000 5,840,000

1.62% 2,765,760,000 5,760,0001.62% 2,771,440,000 5,680,000

1.61% 2,777,040,000 5,600,000

1.61% 2,782,560,000 5,520,000

1.60% 2,788,000,000 5,440,000

1.60% 2,793,360,000 5,360,000

1.59% 2,798,640,000 5,280,000

1.59% 2,803,840,000 5,200,000

1.58% 2,808,960,000 5,120,000

1.57% 2,814,000,000 5,040,000

1.57% 2,818,960,000 4,960,0001.56% 2,823,840,000 4,880,000

1.56% 2,828,640,000 4,800,000



(5) = (2) / (1) (5) (6)


K<S!RKSI(%)


(RP)


(RP)

1.55% 2,833,360,000 4,720,0001.55% 2,838,000,000 4,640,000

1.54% 2,842,560,000 4,560,000

1.53% 2,847,040,000 4,480,000

1.53% 2,851,440,000 4,400,000

1.52% 2,855,760,000 4,320,000

1.52% 2,860,000,000 4,240,000

1.51% 2,864,160,000 4,160,000

1.51% 2,868,240,000 4,080,000

1.50% 2,872,240,000 4,000,000

1.50% 2,876,160,000 3,920,0001.49% 2,880,000,000 3,840,000

1.48% 2,883,760,000 3,760,000

1.48% 2,887,440,000 3,680,000

1.47% 2,891,040,000 3,600,000

1.47% 2,894,560,000 3,520,000

1.46% 2,898,000,000 3,440,000

1.46% 2,901,360,000 3,360,000

1.45% 2,904,640,000 3,280,000

1.45% 2,907,840,000 3,200,000

1.44% 2,910,960,000 3,120,0001.43% 2,914,000,000 3,040,000

1.43% 2,916,960,000 2,960,000

1.42% 2,919,840,000 2,880,000

1.42% 2,922,640,000 2,800,000

1.41% 2,925,360,000 2,720,000

1.41% 2,928,000,000 2,640,000

1.40% 2,930,560,000 2,560,000

1.39% 2,933,040,000 2,480,000

1.39% 2,935,440,000 2,400,000

1.38% 2,937,760,000 2,320,0001.38% 2,940,000,000 2,240,000

1.37% 2,942,160,000 2,160,000

1.37% 2,944,240,000 2,080,000

1.36% 2,946,240,000 2,000,000

1.36% 2,948,160,000 1,920,000

1.35% 2,950,000,000 1,840,000

1.34% 2,951,760,000 1,760,000

1.34% 2,953,440,000 1,680,000

1.33% 2,955,040,000 1,600,000

1.33% 2,956,560,000 1,520,0001.32% 2,958,000,000 1,440,000

1.32% 2,959,360,000 1,360,000



(5) = (2) / (1) (5) (6)


K<S!RKSI(%)


(RP)


(RP)

1.31% 2,960,640,000 1,280,0001.31% 2,961,840,000 1,200,000

1.30% 2,962,960,000 1,120,000

1.29% 2,964,000,000 1,040,000

1.29% 2,964,960,000 960,000

1.28% 2,965,840,000 880,000

1.28% 2,966,640,000 800,000

1.27% 2,967,360,000 720,000

1.27% 2,968,000,000 640,000

1.26% 2,968,560,000 560,000

1.25% 2,969,040,000 480,0001.25% 2,969,440,000 400,000

1.24% 2,969,760,000 320,000

1.24% 2,970,000,000 240,000

1.23% 2,970,160,000 160,000

1.23% 2,970,240,000 80,000

1.22% 2,970,240,000 -

1.22% 2,970,160,000 (80,000)

1.21% 2,970,000,000 (160,000)

1.20% 2,969,760,000 (240,000)

1.20% 2,969,440,000 (320,000)1.19% 2,969,040,000 (400,000)

1.19% 2,968,560,000 (480,000)

1.18% 2,968,000,000 (560,000)

1.18% 2,967,360,000 (640,000)

1.17% 2,966,640,000 (720,000)

1.17% 2,965,840,000 (800,000)

1.16% 2,964,960,000 (880,000)

1.15% 2,964,000,000 (960,000)

1.15% 2,962,960,000 (1,040,000)

1.14% 2,961,840,000 (1,120,000)1.14% 2,960,640,000 (1,200,000)

1.13% 2,959,360,000 (1,280,000)

1.13% 2,958,000,000 (1,360,000)

1.12% 2,956,560,000 (1,440,000)

1.11% 2,955,040,000 (1,520,000)

1.11% 2,953,440,000 (1,600,000)

1.10% 2,951,760,000 (1,680,000)

1.10% 2,950,000,000 (1,760,000)

1.09% 2,948,160,000 (1,840,000)

1.09% 2,946,240,000 (1,920,000)1.08% 2,944,240,000 (2,000,000)

1.08% 2,942,160,000 (2,080,000)



(5) = (2) / (1) (5) (6)


K<S!RKSI(%)


(RP)


(RP)

1.07% 2,940,000,000 (2,160,000)1.06% 2,937,760,000 (2,240,000)

1.06% 2,935,440,000 (2,320,000)

1.05% 2,933,040,000 (2,400,000)

1.05% 2,930,560,000 (2,480,000)

1.04% 2,928,000,000 (2,560,000)

1.04% 2,925,360,000 (2,640,000)

1.03% 2,922,640,000 (2,720,000)

1.03% 2,919,840,000 (2,800,000)

1.02% 2,916,960,000 (2,880,000)

1.01% 2,914,000,000 (2,960,000)1.01% 2,910,960,000 (3,040,000)

1.00% 2,907,840,000 (3,120,000)

1.00% 2,904,640,000 (3,200,000)

0.99% 2,901,360,000 (3,280,000)

0.99% 2,898,000,000 (3,360,000)

0.98% 2,894,560,000 (3,440,000)

0.97% 2,891,040,000 (3,520,000)

0.97% 2,887,440,000 (3,600,000)

0.96% 2,883,760,000 (3,680,000)

0.96% 2,880,000,000 (3,760,000)0.95% 2,876,160,000 (3,840,000)

0.95% 2,872,240,000 (3,920,000)

0.94% 2,868,240,000 (4,000,000)

0.94% 2,864,160,000 (4,080,000)

0.93% 2,860,000,000 (4,160,000)

0.92% 2,855,760,000 (4,240,000)

0.92% 2,851,440,000 (4,320,000)

0.91% 2,847,040,000 (4,400,000)

0.91% 2,842,560,000 (4,480,000)

0.90% 2,838,000,000 (4,560,000)0.90% 2,833,360,000 (4,640,000)

0.89% 2,828,640,000 (4,720,000)

0.89% 2,823,840,000 (4,800,000)

0.88% 2,818,960,000 (4,880,000)

0.87% 2,814,000,000 (4,960,000)

0.87% 2,808,960,000 (5,040,000)

0.86% 2,803,840,000 (5,120,000)

0.86% 2,798,640,000 (5,200,000)

0.85% 2,793,360,000 (5,280,000)

0.85% 2,788,000,000 (5,360,000)0.84% 2,782,560,000 (5,440,000)

0.83% 2,777,040,000 (5,520,000)



(5) = (2) / (1) (5) (6)


K<S!RKSI

(%)


(RP)


(RP)

0.83% 2,771,440,000 (5,600,000)

0.82% 2,765,760,000 (5,680,000)

0.82% 2,760,000,000 (5,760,000)

0.81% 2,754,160,000 (5,840,000)

0.81% 2,748,240,000 (5,920,000)

0.80% 2,742,240,000 (6,000,000)

0.80% 2,736,160,000 (6,080,000)

0.79% 2,730,000,000 (6,160,000)

0.78% 2,723,760,000 (6,240,000)0.78% 2,717,440,000 (6,320,000)

0.77% 2,711,040,000 (6,400,000)

0.77% 2,704,560,000 (6,480,000)

0.76% 2,698,000,000 (6,560,000)

0.76% 2,691,360,000 (6,640,000)

0.75% 2,684,640,000 (6,720,000)

0.75% 2,677,840,000 (6,800,000)

0.74% 2,670,960,000 (6,880,000)

0.73% 2,664,000,000 (6,960,000)

0.73% 2,656,960,000 (7,040,000)



(5) = (2) / (1) (5) (6)


K<S!RKSI(%)


(RP)


(RP)

0.72% 2,649,840,000 (7,120,000)

0.72% 2,642,640,000 (7,200,000)

0.71% 2,635,360,000 (7,280,000)

0.71% 2,628,000,000 (7,360,000)

0.70% 2,620,560,000 (7,440,000)

0.69% 2,613,040,000 (7,520,000)

0.69% 2,605,440,000 (7,600,000)

0.68% 2,597,760,000 (7,680,000)

0.68% 2,590,000,000 (7,760,000)

0.67% 2,582,160,000 (7,840,000)

0.67% 2,574,240,000 (7,920,000)0.66% 2,566,240,000 (8,000,000)

0.66% 2,558,160,000 (8,080,000)

0.65% 2,550,000,000 (8,160,000)

0.64% 2,541,760,000 (8,240,000)

0.64% 2,533,440,000 (8,320,000)

0.63% 2,525,040,000 (8,400,000)

0.63% 2,516,560,000 (8,480,000)

0.62% 2,508,000,000 (8,560,000)

0.62% 2,499,360,000 (8,640,000)

0.61% 2,490,640,000 (8,720,000)0.61% 2,481,840,000 (8,800,000)

0.60% 2,472,960,000 (8,880,000)

0.59% 2,464,000,000 (8,960,000)

0.59% 2,454,960,000 (9,040,000)

0.58% 2,445,840,000 (9,120,000)

0.58% 2,436,640,000 (9,200,000)

0.57% 2,427,360,000 (9,280,000)

0.57% 2,418,000,000 (9,360,000)

0.56% 2,408,560,000 (9,440,000)

0.55% 2,399,040,000 (9,520,000)0.55% 2,389,440,000 (9,600,000)

0.54% 2,379,760,000 (9,680,000)

0.54% 2,370,000,000 (9,760,000)

0.53% 2,360,160,000 (9,840,000)

0.53% 2,350,240,000 (9,920,000)

0.52% 2,340,240,000 (10,000,000)

0.52% 2,330,160,000 (10,080,000)

0.51% 2,320,000,000 (10,160,000)

5%

' '



(5) = (2) / (1) (5) (6)


K<S!RKSI(%)


(RP)


(RP)

10%

5%

80%



(7)

-

66.29%

83.52%

53.04%

42.50%

29.08%

0.83%0.82%

0.81%

0.80%

0.79%

0.78%

0.77%

0.76%

0.75%

0.74%

0.73%0.72%

0.71%

0.70%

0.69%

0.68%

0.67%

0.66%

0.66%

0.65%

0.64%0.63%

0.62%

0.62%

0.61%

0.60%

0.59%

0.59%

0.58%

0.57%

0.56%0.56%

0.55%

PERSE!ASE SELISIH

BIAYA PE>A?ASAK<S!./!RE"

(%)



(7)

PERSE!ASE SELISIHBIAYA PE>A?ASA

K<S!./!RE"(%)

0.54%0.54%

0.53%

0.52%

0.52%

0.51%

0.50%

0.50%

0.49%

0.49%

0.48%0.47%

0.47%

0.46%

0.46%

0.45%

0.45%

0.44%

0.44%

0.43%

0.43%0.42%

0.42%

0.41%

0.41%

0.40%

0.40%

0.39%

0.39%

0.38%

0.38%0.37%

0.37%

0.36%

0.36%

0.35%

0.35%

0.34%

0.34%

0.34%

0.33%0.33%

0.32%



(7)


K<S!./!RE"(%)

0.32%0.31%

0.31%

0.31%

0.30%

0.30%

0.29%

0.29%

0.29%

0.28%

0.28%0.28%

0.27%

0.27%

0.26%

0.26%

0.26%

0.25%

0.25%

0.25%

0.24%0.24%

0.24%

0.23%

0.23%

0.23%

0.22%

0.22%

0.21%

0.21%

0.21%0.20%

0.20%

0.20%

0.20%

0.19%

0.19%

0.19%

0.18%

0.18%

0.18%0.17%

0.17%



(7)


K<S!./!RE"(%)

0.17%0.16%

0.16%

0.16%

0.15%

0.15%

0.15%

0.15%

0.14%

0.14%

0.14%0.13%

0.13%

0.13%

0.12%

0.12%

0.12%

0.12%

0.11%

0.11%

0.11%0.10%

0.10%

0.10%

0.10%

0.09%

0.09%

0.09%

0.08%

0.08%

0.08%0.08%

0.07%

0.07%

0.07%

0.07%

0.06%

0.06%

0.06%

0.05%

0.05%0.05%

0.05%



(7)


K<S!./!RE"(%)

0.04%0.04%

0.04%

0.04%

0.03%

0.03%

0.03%

0.02%

0.02%

0.02%

0.02%0.01%

0.01%

0.01%

0.01%

0.00%

0.00%

0.00%

-0.01%

-0.01%

-0.01%-0.01%

-0.02%

-0.02%

-0.02%

-0.02%

-0.03%

-0.03%

-0.03%

-0.04%

-0.04%-0.04%

-0.04%

-0.05%

-0.05%

-0.05%

-0.05%

-0.06%

-0.06%

-0.06%

-0.07%-0.07%

-0.07%



(7)


K<S!./!RE"(%)

-0.07%-0.08%

-0.08%

-0.08%

-0.08%

-0.09%

-0.09%

-0.09%

-0.10%

-0.10%

-0.10%-0.10%

-0.11%

-0.11%

-0.11%

-0.12%

-0.12%

-0.12%

-0.12%

-0.13%

-0.13%-0.13%

-0.14%

-0.14%

-0.14%

-0.15%

-0.15%

-0.15%

-0.15%

-0.16%

-0.16%-0.16%

-0.17%

-0.17%

-0.17%

-0.18%

-0.18%

-0.18%

-0.19%

-0.19%

-0.19%-0.20%

-0.20%



(7)


K<S!./!RE"

(%)

-0.20%

-0.21%

-0.21%

-0.21%

-0.22%

-0.22%

-0.22%

-0.23%

-0.23%-0.23%

-0.24%

-0.24%

-0.24%

-0.25%

-0.25%

-0.25%

-0.26%

-0.26%

-0.26%



(7)


K<S!./!RE"(%)

-0.27%

-0.27%

-0.28%

-0.28%

-0.28%

-0.29%

-0.29%

-0.30%

-0.30%

-0.30%

-0.31%-0.31%

-0.32%

-0.32%

-0.32%

-0.33%

-0.33%

-0.34%

-0.34%

-0.35%

-0.35%-0.35%

-0.36%

-0.36%

-0.37%

-0.37%

-0.38%

-0.38%

-0.39%

-0.39%

-0.40%-0.40%

-0.41%

-0.41%

-0.42%

-0.42%

-0.43%

-0.43%

-0.44%



(7)


K<S!./!RE"(%)



(1) (2) (3) (4) = (3)/(2)

250,000,000 18,125,000 - -1,000,000,000 52,500,000 34,375,000 65.48%

10,000,000,000 325,000,000 272,500,000 83.85%

25,000,000,000 700,000,000 375,000,000 53.57%

50,000,000,000 1,240,000,000 540,000,000 43.55%

75,000,000,000 1,747,500,000 507,500,000 29.04%

95,000,000,000 2,107,100,000 16,916,000 0.80%

96,000,000,000 2,123,904,000 16,804,000 0.79%

97,000,000,000 2,140,596,000 16,692,000 0.78%

98,000,000,000 2,157,176,000 16,580,000 0.77%

99,000,000,000 2,173,644,000 16,468,000 0.76% 100,000,000,000 2,190,000,000 16,356,000 0.75%

101,000,000,000 2,206,244,000 16,244,000 0.74%

102,000,000,000 2,222,376,000 16,132,000 0.73%

103,000,000,000 2,238,396,000 16,020,000 0.72%

104,000,000,000 2,254,304,000 15,908,000 0.71%

105,000,000,000 2,270,100,000 15,796,000 0.70%

106,000,000,000 2,285,784,000 15,684,000 0.69%

107,000,000,000 2,301,356,000 15,572,000 0.68%

108,000,000,000 2,316,816,000 15,460,000 0.67%

109,000,000,000 2,332,164,000 15,348,000 0.66% 110,000,000,000 2,347,400,000 15,236,000 0.65%

111,000,000,000 2,362,524,000 15,124,000 0.64%

112,000,000,000 2,377,536,000 15,012,000 0.63%

113,000,000,000 2,392,436,000 14,900,000 0.62%

114,000,000,000 2,407,224,000 14,788,000 0.61%

115,000,000,000 2,421,900,000 14,676,000 0.61%

116,000,000,000 2,436,464,000 14,564,000 0.60%

117,000,000,000 2,450,916,000 14,452,000 0.59%

118,000,000,000 2,465,256,000 14,340,000 0.58%

119,000,000,000 2,479,484,000 14,228,000 0.57% 120,000,000,000 2,493,600,000 14,116,000 0.57%

121,000,000,000 2,507,604,000 14,004,000 0.56%

122,000,000,000 2,521,496,000 13,892,000 0.55%

123,000,000,000 2,535,276,000 13,780,000 0.54%

124,000,000,000 2,548,944,000 13,668,000 0.54%

125,000,000,000 2,562,500,000 13,556,000 0.53%

126,000,000,000 2,575,944,000 13,444,000 0.52%

127,000,000,000 2,589,276,000 13,332,000 0.51%

128,000,000,000 2,602,496,000 13,220,000 0.51%

129,000,000,000 2,615,604,000 13,108,000 0.50% 130,000,000,000 2,628,600,000 12,996,000 0.49%

131,000,000,000 2,641,484,000 12,884,000 0.49%

132,000,000,000 2,654,256,000 12,772,000 0.48%

133,000,000,000 2,666,916,000 12,660,000 0.47%

134,000,000,000 2,679,464,000 12,548,000 0.47%

135,000,000,000 2,691,900,000 12,436,000 0.46%



(RP)



MK/!RE"(%)



(1) (2) (3) (4) = (3)/(2)


(RP)


(RP)

SELISIH BIAYAMK

(RP)


MK/!RE"

(%)

136,000,000,000 2,704,224,000 12,324,000 0.46%

137,000,000,000 2,716,436,000 12,212,000 0.45%

138,000,000,000 2,728,536,000 12,100,000 0.44%

139,000,000,000 2,740,524,000 11,988,000 0.44%

140,000,000,000 2,752,400,000 11,876,000 0.43%

141,000,000,000 2,764,164,000 11,764,000 0.43%

142,000,000,000 2,775,816,000 11,652,000 0.42%

143,000,000,000 2,787,356,000 11,540,000 0.41%

144,000,000,000 2,798,784,000 11,428,000 0.41%

145,000,000,000 2,810,100,000 11,316,000 0.40%

146,000,000,000 2,821,304,000 11,204,000 0.40%

147,000,000,000 2,832,396,000 11,092,000 0.39%

148,000,000,000 2,843,376,000 10,980,000 0.39%

149,000,000,000 2,854,244,000 10,868,000 0.38%

150,000,000,000 2,865,000,000 10,756,000 0.38%

151,000,000,000 2,875,644,000 10,644,000 0.37%

152,000,000,000 2,886,176,000 10,532,000 0.36%

153,000,000,000 2,896,596,000 10,420,000 0.36%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

154,000,000,000 2,906,904,000 10,308,000 0.35%

155,000,000,000 2,917,100,000 10,196,000 0.35%

156,000,000,000 2,927,184,000 10,084,000 0.34%

157,000,000,000 2,937,156,000 9,972,000 0.34%

158,000,000,000 2,947,016,000 9,860,000 0.33% 159,000,000,000 2,956,764,000 9,748,000 0.33%

160,000,000,000 2,966,400,000 9,636,000 0.32%

161,000,000,000 2,975,924,000 9,524,000 0.32%

162,000,000,000 2,985,336,000 9,412,000 0.32%

163,000,000,000 2,994,636,000 9,300,000 0.31%

164,000,000,000 3,003,824,000 9,188,000 0.31%

165,000,000,000 3,012,900,000 9,076,000 0.30%

166,000,000,000 3,021,864,000 8,964,000 0.30%

167,000,000,000 3,030,716,000 8,852,000 0.29%

168,000,000,000 3,039,456,000 8,740,000 0.29% 169,000,000,000 3,048,084,000 8,628,000 0.28%

170,000,000,000 3,056,600,000 8,516,000 0.28%

171,000,000,000 3,065,004,000 8,404,000 0.27%

172,000,000,000 3,073,296,000 8,292,000 0.27%

173,000,000,000 3,081,476,000 8,180,000 0.27%

174,000,000,000 3,089,544,000 8,068,000 0.26%

175,000,000,000 3,097,500,000 7,956,000 0.26%

176,000,000,000 3,105,344,000 7,844,000 0.25%

177,000,000,000 3,113,076,000 7,732,000 0.25%

178,000,000,000 3,120,696,000 7,620,000 0.24% 179,000,000,000 3,128,204,000 7,508,000 0.24%

180,000,000,000 3,135,600,000 7,396,000 0.24%

181,000,000,000 3,142,884,000 7,284,000 0.23%

182,000,000,000 3,150,056,000 7,172,000 0.23%

183,000,000,000 3,157,116,000 7,060,000 0.22%

184,000,000,000 3,164,064,000 6,948,000 0.22%

185,000,000,000 3,170,900,000 6,836,000 0.22%

186,000,000,000 3,177,624,000 6,724,000 0.21%

187,000,000,000 3,184,236,000 6,612,000 0.21%

188,000,000,000 3,190,736,000 6,500,000 0.20% 189,000,000,000 3,197,124,000 6,388,000 0.20%

190,000,000,000 3,203,400,000 6,276,000 0.20%

191,000,000,000 3,209,564,000 6,164,000 0.19%

192,000,000,000 3,215,616,000 6,052,000 0.19%

193,000,000,000 3,221,556,000 5,940,000 0.18%

194,000,000,000 3,227,384,000 5,828,000 0.18%

195,000,000,000 3,233,100,000 5,716,000 0.18%

196,000,000,000 3,238,704,000 5,604,000 0.17%

197,000,000,000 3,244,196,000 5,492,000 0.17%

198,000,000,000 3,249,576,000 5,380,000 0.17% 199,000,000,000 3,254,844,000 5,268,000 0.16%

200,000,000,000 3,260,000,000 5,156,000 0.16%

201,000,000,000 3,265,044,000 5,044,000 0.15%

202,000,000,000 3,269,976,000 4,932,000 0.15%

203,000,000,000 3,274,796,000 4,820,000 0.15%

204,000,000,000 3,279,504,000 4,708,000 0.14%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

205,000,000,000 3,284,100,000 4,596,000 0.14% 206,000,000,000 3,288,584,000 4,484,000 0.14%

207,000,000,000 3,292,956,000 4,372,000 0.13%

208,000,000,000 3,297,216,000 4,260,000 0.13%

209,000,000,000 3,301,364,000 4,148,000 0.13%

210,000,000,000 3,305,400,000 4,036,000 0.12%

211,000,000,000 3,309,324,000 3,924,000 0.12%

212,000,000,000 3,313,136,000 3,812,000 0.12%

213,000,000,000 3,316,836,000 3,700,000 0.11%

214,000,000,000 3,320,424,000 3,588,000 0.11%

215,000,000,000 3,323,900,000 3,476,000 0.10% 216,000,000,000 3,327,264,000 3,364,000 0.10%

217,000,000,000 3,330,516,000 3,252,000 0.10%

218,000,000,000 3,333,656,000 3,140,000 0.09%

219,000,000,000 3,336,684,000 3,028,000 0.09%

220,000,000,000 3,339,600,000 2,916,000 0.09%

221,000,000,000 3,342,404,000 2,804,000 0.08%

222,000,000,000 3,345,096,000 2,692,000 0.08%

223,000,000,000 3,347,676,000 2,580,000 0.08%

224,000,000,000 3,350,144,000 2,468,000 0.07%

225,000,000,000 3,352,500,000 2,356,000 0.07% 226,000,000,000 3,354,744,000 2,244,000 0.07%

227,000,000,000 3,356,876,000 2,132,000 0.06%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

228,000,000,000 3,358,896,000 2,020,000 0.06%

229,000,000,000 3,360,804,000 1,908,000 0.06%

230,000,000,000 3,362,600,000 1,796,000 0.05%

231,000,000,000 3,364,284,000 1,684,000 0.05%

232,000,000,000 3,365,856,000 1,572,000 0.05% 233,000,000,000 3,367,316,000 1,460,000 0.04%

234,000,000,000 3,368,664,000 1,348,000 0.04%

235,000,000,000 3,369,900,000 1,236,000 0.04%

236,000,000,000 3,371,024,000 1,124,000 0.03%

237,000,000,000 3,372,036,000 1,012,000 0.03%

238,000,000,000 3,372,936,000 900,000 0.03%

239,000,000,000 3,373,724,000 788,000 0.02%

240,000,000,000 3,374,400,000 676,000 0.02%

241,000,000,000 3,374,964,000 564,000 0.02%

242,000,000,000 3,375,416,000 452,000 0.01% 243,000,000,000 3,375,756,000 340,000 0.01%

244,000,000,000 3,375,984,000 228,000 0.01%

245,000,000,000 3,376,100,000 116,000 0.00%

246,000,000,000 3,376,104,000 4,000 0.00%

247,000,000,000 3,376,108,000 4,000 0.00%

248,000,000,000 3,376,112,000 4,000 0.00%

249,000,000,000 3,376,116,000 4,000 0.00%

250,000,000,000 3,376,120,000 4,000 0.00%

251,000,000,000 3,376,124,000 4,000 0.00%

252,000,000,000 3,376,128,000 4,000 0.00% 253,000,000,000 3,376,132,000 4,000 0.00%

254,000,000,000 3,376,136,000 4,000 0.00%

255,000,000,000 3,376,140,000 4,000 0.00%

256,000,000,000 3,376,144,000 4,000 0.00%

257,000,000,000 3,376,148,000 4,000 0.00%

258,000,000,000 3,376,152,000 4,000 0.00%

259,000,000,000 3,376,156,000 4,000 0.00%

260,000,000,000 3,376,160,000 4,000 0.00%

261,000,000,000 3,376,164,000 4,000 0.00%

262,000,000,000 3,376,168,000 4,000 0.00% 263,000,000,000 3,376,172,000 4,000 0.00%

264,000,000,000 3,376,176,000 4,000 0.00%

265,000,000,000 3,376,180,000 4,000 0.00%

266,000,000,000 3,376,184,000 4,000 0.00%

267,000,000,000 3,376,188,000 4,000 0.00%

268,000,000,000 3,376,192,000 4,000 0.00%

269,000,000,000 3,376,196,000 4,000 0.00%

270,000,000,000 3,376,200,000 4,000 0.00%

271,000,000,000 3,376,204,000 4,000 0.00%

272,000,000,000 3,376,208,000 4,000 0.00% 273,000,000,000 3,376,212,000 4,000 0.00%

274,000,000,000 3,376,216,000 4,000 0.00%

275,000,000,000 3,376,220,000 4,000 0.00%

276,000,000,000 3,376,224,000 4,000 0.00%

277,000,000,000 3,376,228,000 4,000 0.00%

278,000,000,000 3,376,232,000 4,000 0.00%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

279,000,000,000 3,376,236,000 4,000 0.00%

280,000,000,000 3,376,240,000 4,000 0.00%

281,000,000,000 3,376,244,000 4,000 0.00%

282,000,000,000 3,376,248,000 4,000 0.00%

283,000,000,000 3,376,252,000 4,000 0.00%

284,000,000,000 3,376,256,000 4,000 0.00%

285,000,000,000 3,376,260,000 4,000 0.00%

286,000,000,000 3,376,264,000 4,000 0.00%

287,000,000,000 3,376,268,000 4,000 0.00%

288,000,000,000 3,376,272,000 4,000 0.00%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

289,000,000,000 3,376,276,000 4,000 0.00%

290,000,000,000 3,376,280,000 4,000 0.00%

291,000,000,000 3,376,284,000 4,000 0.00%

292,000,000,000 3,376,288,000 4,000 0.00%

293,000,000,000 3,376,292,000 4,000 0.00% 294,000,000,000 3,376,296,000 4,000 0.00%

295,000,000,000 3,376,300,000 4,000 0.00%

296,000,000,000 3,376,304,000 4,000 0.00%

297,000,000,000 3,376,308,000 4,000 0.00%

298,000,000,000 3,376,312,000 4,000 0.00%

299,000,000,000 3,376,316,000 4,000 0.00%

300,000,000,000 3,376,320,000 4,000 0.00%

301,000,000,000 3,376,324,000 4,000 0.00%

302,000,000,000 3,376,328,000 4,000 0.00%

303,000,000,000 3,376,332,000 4,000 0.00% 304,000,000,000 3,376,336,000 4,000 0.00%

305,000,000,000 3,376,340,000 4,000 0.00%

306,000,000,000 3,376,344,000 4,000 0.00%

307,000,000,000 3,376,348,000 4,000 0.00%

308,000,000,000 3,376,352,000 4,000 0.00%

309,000,000,000 3,376,356,000 4,000 0.00%

310,000,000,000 3,376,360,000 4,000 0.00%

311,000,000,000 3,376,364,000 4,000 0.00%

312,000,000,000 3,376,368,000 4,000 0.00%

313,000,000,000 3,376,372,000 4,000 0.00% 314,000,000,000 3,376,376,000 4,000 0.00%

315,000,000,000 3,376,380,000 4,000 0.00%

316,000,000,000 3,376,384,000 4,000 0.00%

317,000,000,000 3,376,388,000 4,000 0.00%

318,000,000,000 3,376,392,000 4,000 0.00%

319,000,000,000 3,376,396,000 4,000 0.00%

320,000,000,000 3,376,400,000 4,000 0.00%

321,000,000,000 3,376,404,000 4,000 0.00%

322,000,000,000 3,376,408,000 4,000 0.00%

323,000,000,000 3,376,412,000 4,000 0.00% 324,000,000,000 3,376,416,000 4,000 0.00%

325,000,000,000 3,376,420,000 4,000 0.00%

326,000,000,000 3,376,424,000 4,000 0.00%

327,000,000,000 3,376,428,000 4,000 0.00%

328,000,000,000 3,376,432,000 4,000 0.00%

329,000,000,000 3,376,436,000 4,000 0.00%

330,000,000,000 3,376,440,000 4,000 0.00%

331,000,000,000 3,376,444,000 4,000 0.00%

332,000,000,000 3,376,448,000 4,000 0.00%

333,000,000,000 3,376,452,000 4,000 0.00% 334,000,000,000 3,376,456,000 4,000 0.00%

335,000,000,000 3,376,460,000 4,000 0.00%

336,000,000,000 3,376,464,000 4,000 0.00%

337,000,000,000 3,376,468,000 4,000 0.00%

338,000,000,000 3,376,472,000 4,000 0.00%

339,000,000,000 3,376,476,000 4,000 0.00%



(1) (2) (3) (4) = (3)/(2)



(RP)



MK/!RE"(%)

340,000,000,000 3,376,480,000 4,000 0.00%

341,000,000,000 3,376,484,000 4,000 0.00%

342,000,000,000 3,376,488,000 4,000 0.00%

343,000,000,000 3,376,492,000 4,000 0.00%

344,000,000,000 3,376,496,000 4,000 0.00%

345,000,000,000 3,376,500,000 4,000 0.00%

346,000,000,000 3,376,504,000 4,000 0.00%

347,000,000,000 3,376,508,000 4,000 0.00%

348,000,000,000 3,376,512,000 4,000 0.00%

349,000,000,000 3,376,516,000 4,000 0.00%

350,000,000,000 3,376,520,000 4,000 0.00%

351,000,000,000 3,376,524,000 4,000 0.00%

352,000,000,000 3,376,528,000 4,000 0.00%

353,000,000,000 3,376,532,000 4,000 0.00%

354,000,000,000 3,376,536,000 4,000 0.00%

355,000,000,000 3,376,540,000 4,000 0.00%

356,000,000,000 3,376,544,000 4,000 0.00%

357,000,000,000 3,376,548,000 4,000 0.00%

358,000,000,000 3,376,552,000 4,000 0.00%

359,000,000,000 3,376,556,000 4,000 0.00%

360,000,000,000 3,376,560,000 4,000 0.00%

361,000,000,000 3,376,564,000 4,000 0.00%

362,000,000,000 3,376,568,000 4,000 0.00%

363,000,000,000 3,376,572,000 4,000 0.00%

364,000,000,000 3,376,576,000 4,000 0.00%

365,000,000,000 3,376,580,000 4,000 0.00%

366,000,000,000 3,376,584,000 4,000 0.00%

367,000,000,000 3,376,588,000 4,000 0.00%

368,000,000,000 3,376,592,000 4,000 0.00%

369,000,000,000 3,376,596,000 4,000 0.00%

370,000,000,000 3,376,600,000 4,000 0.00%

371,000,000,000 3,376,604,000 4,000 0.00%



(1) (2) (3) (4) = (3)/(2)


(RP)


(RP)

SELISIH BIAYAMK

(RP)


MK/!RE"

(%)

372,000,000,000 3,376,608,000 4,000 0.00%

373,000,000,000 3,376,612,000 4,000 0.00%

374,000,000,000 3,376,616,000 4,000 0.00%

375,000,000,000 3,376,620,000 4,000 0.00%

376,000,000,000 3,376,624,000 4,000 0.00%

377,000,000,000 3,376,628,000 4,000 0.00%

378,000,000,000 3,376,632,000 4,000 0.00%

379,000,000,000 3,376,636,000 4,000 0.00%

380,000,000,000 3,376,640,000 4,000 0.00%

381,000,000,000 3,376,644,000 4,000 0.00%

382,000,000,000 3,376,648,000 4,000 0.00%

383,000,000,000 3,376,652,000 4,000 0.00%

384,000,000,000 3,376,656,000 4,000 0.00%

385,000,000,000 3,376,660,000 4,000 0.00%

386,000,000,000 3,376,664,000 4,000 0.00%

387,000,000,000 3,376,668,000 4,000 0.00%

388,000,000,000 3,376,672,000 4,000 0.00%

389,000,000,000 3,376,676,000 4,000 0.00%

390,000,000,000 3,376,680,000 4,000 0.00%

391,000,000,000 3,376,684,000 4,000 0.00%

392,000,000,000 3,376,688,000 4,000 0.00%

393,000,000,000 3,376,692,000 4,000 0.00%

394,000,000,000 3,376,696,000 4,000 0.00%

395,000,000,000 3,376,700,000 4,000 0.00%

396,000,000,000 3,376,704,000 4,000 0.00%

397,000,000,000 3,376,708,000 4,000 0.00%

398,000,000,000 3,376,712,000 4,000 0.00%

399,000,000,000 3,376,716,000 4,000 0.00%

400,000,000,000 3,376,720,000 4,000 0.00%

#)

1 $&' '*+'/' *$ '

2

3 $&' ' '

4

P + *$*+ +* ' '*$*+'* *$*+ + ', +$ (*+)

$&' +: $+* *'+ *& $+ '

$&' *$*+ ;*+ + * '*$*+ '*$*+ ;*+ + ' *.. *& $+ '.



(5) = (2) / (1) (5) (6) (7)

7.25% 15,000,000 - -5.25% 44,500,000 29,500,000 66.29%

3.25% 270,000,000 225,500,000 83.52%

2.80% 575,000,000 305,000,000 53.04%

2.48% 1,000,000,000 425,000,000 42.50%

2.33% 1,410,000,000 410,000,000 29.08%

2.22% 1,710,000,000 14,240,000 0.83%

2.21% 1,724,160,000 14,160,000 0.82%

2.21% 1,738,240,000 14,080,000 0.81%

2.20% 1,752,240,000 14,000,000 0.80%

2.20% 1,766,160,000 13,920,000 0.79%2.19% 1,780,000,000 13,840,000 0.78%

2.18% 1,793,760,000 13,760,000 0.77%

2.18% 1,807,440,000 13,680,000 0.76%

2.17% 1,821,040,000 13,600,000 0.75%

2.17% 1,834,560,000 13,520,000 0.74%

2.16% 1,848,000,000 13,440,000 0.73%

2.16% 1,861,360,000 13,360,000 0.72%

2.15% 1,874,640,000 13,280,000 0.71%

2.15% 1,887,840,000 13,200,000 0.70%

2.14% 1,900,960,000 13,120,000 0.69%2.13% 1,914,000,000 13,040,000 0.68%

2.13% 1,926,960,000 12,960,000 0.67%

2.12% 1,939,840,000 12,880,000 0.66%

2.12% 1,952,640,000 12,800,000 0.66%

2.11% 1,965,360,000 12,720,000 0.65%

2.11% 1,978,000,000 12,640,000 0.64%

2.10% 1,990,560,000 12,560,000 0.63%

2.09% 2,003,040,000 12,480,000 0.62%

2.09% 2,015,440,000 12,400,000 0.62%

2.08% 2,027,760,000 12,320,000 0.61%2.08% 2,040,000,000 12,240,000 0.60%

2.07% 2,052,160,000 12,160,000 0.59%

2.07% 2,064,240,000 12,080,000 0.59%

2.06% 2,076,240,000 12,000,000 0.58%

2.06% 2,088,160,000 11,920,000 0.57%

2.05% 2,100,000,000 11,840,000 0.56%

2.04% 2,111,760,000 11,760,000 0.56%

2.04% 2,123,440,000 11,680,000 0.55%

2.03% 2,135,040,000 11,600,000 0.54%

2.03% 2,146,560,000 11,520,000 0.54%2.02% 2,158,000,000 11,440,000 0.53%

2.02% 2,169,360,000 11,360,000 0.52%

2.01% 2,180,640,000 11,280,000 0.52%

2.01% 2,191,840,000 11,200,000 0.51%

2.00% 2,202,960,000 11,120,000 0.50%

1.99% 2,214,000,000 11,040,000 0.50%

PERSE!ASE BIAYAK !ERHA"AP BIAYA

K<S!RKSI(%)


(RP)


(RP)

PERSE!ASE SELISIH BIAYAPE>A?ASAK<S!./!RE"

(%)



(5) = (2) / (1) (5) (6) (7)


K<S!RKSI

(%)


(RP)


(RP)


(%)

1.99% 2,224,960,000 10,960,000 0.49%

1.98% 2,235,840,000 10,880,000 0.49%

1.98% 2,246,640,000 10,800,000 0.48%

1.97% 2,257,360,000 10,720,000 0.47%

1.97% 2,268,000,000 10,640,000 0.47%

1.96% 2,278,560,000 10,560,000 0.46%

1.95% 2,289,040,000 10,480,000 0.46%

1.95% 2,299,440,000 10,400,000 0.45%

1.94% 2,309,760,000 10,320,000 0.45%

1.94% 2,320,000,000 10,240,000 0.44%

1.93% 2,330,160,000 10,160,000 0.44%

1.93% 2,340,240,000 10,080,000 0.43%

1.92% 2,350,240,000 10,000,000 0.43%

1.92% 2,360,160,000 9,920,000 0.42%

1.91% 2,370,000,000 9,840,000 0.42%

1.90% 2,379,760,000 9,760,000 0.41%

1.90% 2,389,440,000 9,680,000 0.41%

1.89% 2,399,040,000 9,600,000 0.40%



(5) = (2) / (1) (5) (6) (7)


K<S!RKSI(%)


(RP)


(RP)


(%)

1.89% 2,408,560,000 9,520,000 0.40%

1.88% 2,418,000,000 9,440,000 0.39%

1.88% 2,427,360,000 9,360,000 0.39%

1.87% 2,436,640,000 9,280,000 0.38%

1.87% 2,445,840,000 9,200,000 0.38%1.86% 2,454,960,000 9,120,000 0.37%

1.85% 2,464,000,000 9,040,000 0.37%

1.85% 2,472,960,000 8,960,000 0.36%

1.84% 2,481,840,000 8,880,000 0.36%

1.84% 2,490,640,000 8,800,000 0.35%

1.83% 2,499,360,000 8,720,000 0.35%

1.83% 2,508,000,000 8,640,000 0.34%

1.82% 2,516,560,000 8,560,000 0.34%

1.81% 2,525,040,000 8,480,000 0.34%

1.81% 2,533,440,000 8,400,000 0.33%1.80% 2,541,760,000 8,320,000 0.33%

1.80% 2,550,000,000 8,240,000 0.32%

1.79% 2,558,160,000 8,160,000 0.32%

1.79% 2,566,240,000 8,080,000 0.31%

1.78% 2,574,240,000 8,000,000 0.31%

1.78% 2,582,160,000 7,920,000 0.31%

1.77% 2,590,000,000 7,840,000 0.30%

1.76% 2,597,760,000 7,760,000 0.30%

1.76% 2,605,440,000 7,680,000 0.29%

1.75% 2,613,040,000 7,600,000 0.29%1.75% 2,620,560,000 7,520,000 0.29%

1.74% 2,628,000,000 7,440,000 0.28%

1.74% 2,635,360,000 7,360,000 0.28%

1.73% 2,642,640,000 7,280,000 0.28%

1.73% 2,649,840,000 7,200,000 0.27%

1.72% 2,656,960,000 7,120,000 0.27%

1.71% 2,664,000,000 7,040,000 0.26%

1.71% 2,670,960,000 6,960,000 0.26%

1.70% 2,677,840,000 6,880,000 0.26%

1.70% 2,684,640,000 6,800,000 0.25%1.69% 2,691,360,000 6,720,000 0.25%

1.69% 2,698,000,000 6,640,000 0.25%

1.68% 2,704,560,000 6,560,000 0.24%

1.67% 2,711,040,000 6,480,000 0.24%

1.67% 2,717,440,000 6,400,000 0.24%

1.66% 2,723,760,000 6,320,000 0.23%

1.66% 2,730,000,000 6,240,000 0.23%

1.65% 2,736,160,000 6,160,000 0.23%

1.65% 2,742,240,000 6,080,000 0.22%

1.64% 2,748,240,000 6,000,000 0.22%1.64% 2,754,160,000 5,920,000 0.21%

1.63% 2,760,000,000 5,840,000 0.21%

1.62% 2,765,760,000 5,760,000 0.21%

1.62% 2,771,440,000 5,680,000 0.20%

1.61% 2,777,040,000 5,600,000 0.20%

1.61% 2,782,560,000 5,520,000 0.20%



(5) = (2) / (1) (5) (6) (7)


K<S!RKSI(%)


(RP)


(RP)


(%)

1.60% 2,788,000,000 5,440,000 0.20%1.60% 2,793,360,000 5,360,000 0.19%

1.59% 2,798,640,000 5,280,000 0.19%

1.59% 2,803,840,000 5,200,000 0.19%

1.58% 2,808,960,000 5,120,000 0.18%

1.57% 2,814,000,000 5,040,000 0.18%

1.57% 2,818,960,000 4,960,000 0.18%

1.56% 2,823,840,000 4,880,000 0.17%

1.56% 2,828,640,000 4,800,000 0.17%

1.55% 2,833,360,000 4,720,000 0.17%

1.55% 2,838,000,000 4,640,000 0.16%1.54% 2,842,560,000 4,560,000 0.16%

1.53% 2,847,040,000 4,480,000 0.16%

1.53% 2,851,440,000 4,400,000 0.15%

1.52% 2,855,760,000 4,320,000 0.15%

1.52% 2,860,000,000 4,240,000 0.15%

1.51% 2,864,160,000 4,160,000 0.15%

1.51% 2,868,240,000 4,080,000 0.14%

1.50% 2,872,240,000 4,000,000 0.14%

1.50% 2,876,160,000 3,920,000 0.14%

1.49% 2,880,000,000 3,840,000 0.13%1.48% 2,883,760,000 3,760,000 0.13%

1.48% 2,887,440,000 3,680,000 0.13%



(5) = (2) / (1) (5) (6) (7)


K<S!RKSI(%)


(RP)


(RP)


(%)

1.47% 2,891,040,000 3,600,000 0.12%

1.47% 2,894,560,000 3,520,000 0.12%

1.46% 2,898,000,000 3,440,000 0.12%

1.46% 2,901,360,000 3,360,000 0.12%

1.45% 2,904,640,000 3,280,000 0.11%1.45% 2,907,840,000 3,200,000 0.11%

1.44% 2,910,960,000 3,120,000 0.11%

1.43% 2,914,000,000 3,040,000 0.10%

1.43% 2,916,960,000 2,960,000 0.10%

1.42% 2,919,840,000 2,880,000 0.10%

1.42% 2,922,640,000 2,800,000 0.10%

1.41% 2,925,360,000 2,720,000 0.09%

1.41% 2,928,000,000 2,640,000 0.09%

1.40% 2,930,560,000 2,560,000 0.09%

1.39% 2,933,040,000 2,480,000 0.08%1.39% 2,935,440,000 2,400,000 0.08%

1.38% 2,937,760,000 2,320,000 0.08%

1.38% 2,940,000,000 2,240,000 0.08%

1.37% 2,942,160,000 2,160,000 0.07%

1.37% 2,944,240,000 2,080,000 0.07%

1.36% 2,946,240,000 2,000,000 0.07%

1.36% 2,948,160,000 1,920,000 0.07%

1.35% 2,950,000,000 1,840,000 0.06%

1.35% 2,951,760,000 1,760,000 0.06%

1.34% 2,953,440,000 1,680,000 0.06%1.33% 2,955,040,000 1,600,000 0.05%

1.33% 2,956,560,000 1,520,000 0.05%

1.32% 2,958,000,000 1,440,000 0.05%

1.32% 2,959,360,000 1,360,000 0.05%

1.31% 2,960,640,000 1,280,000 0.04%

1.31% 2,961,840,000 1,200,000 0.04%

1.30% 2,962,960,000 1,120,000 0.04%

1.30% 2,964,000,000 1,040,000 0.04%

1.29% 2,964,960,000 960,000 0.03%

1.29% 2,965,840,000 880,000 0.03%1.28% 2,966,640,000 800,000 0.03%

1.28% 2,967,360,000 720,000 0.02%

1.27% 2,968,000,000 640,000 0.02%

1.27% 2,968,560,000 560,000 0.02%

1.26% 2,969,040,000 480,000 0.02%

1.26% 2,969,440,000 400,000 0.01%

1.26% 2,969,760,000 320,000 0.01%

1.25% 2,970,000,000 240,000 0.01%

1.25% 2,970,160,000 160,000 0.01%

1.24% 2,970,240,000 80,000 0.00%1.24% 2,970,320,000 80,000 0.00%

1.23% 2,970,400,000 80,000 0.00%

1.23% 2,970,480,000 80,000 0.00%

1.22% 2,970,560,000 80,000 0.00%

1.22% 2,970,640,000 80,000 0.00%

1.21% 2,970,720,000 80,000 0.00%



(5) = (2) / (1) (5) (6) (7)


K<S!RKSI(%)


(RP)


(RP)


(%)

1.21% 2,970,800,000 80,000 0.00%

1.21% 2,970,880,000 80,000 0.00%

1.20% 2,970,960,000 80,000 0.00%

1.20% 2,971,040,000 80,000 0.00%

1.19% 2,971,120,000 80,000 0.00%

1.19% 2,971,200,000 80,000 0.00%

1.18% 2,971,280,000 80,000 0.00%

1.18% 2,971,360,000 80,000 0.00%

1.18% 2,971,440,000 80,000 0.00%

1.17% 2,971,520,000 80,000 0.00%



(5) = (2) / (1) (5) (6) (7)


K<S!RKSI(%)


(RP)


(RP)


(%)

1.17% 2,971,600,000 80,000 0.00%

1.16% 2,971,680,000 80,000 0.00%

1.16% 2,971,760,000 80,000 0.00%

1.16% 2,971,840,000 80,000 0.00%

1.15% 2,971,920,000 80,000 0.00%1.15% 2,972,000,000 80,000 0.00%

1.14% 2,972,080,000 80,000 0.00%

1.14% 2,972,160,000 80,000 0.00%

1.14% 2,972,240,000 80,000 0.00%

1.13% 2,972,320,000 80,000 0.00%

1.13% 2,972,400,000 80,000 0.00%

1.13% 2,972,480,000 80,000 0.00%

1.12% 2,972,560,000 80,000 0.00%

1.12% 2,972,640,000 80,000 0.00%

1.11% 2,972,720,000 80,000 0.00%1.11% 2,972,800,000 80,000 0.00%

1.11% 2,972,880,000 80,000 0.00%

1.10% 2,972,960,000 80,000 0.00%

1.10% 2,973,040,000 80,000 0.00%

1.10% 2,973,120,000 80,000 0.00%

1.09% 2,973,200,000 80,000 0.00%

1.09% 2,973,280,000 80,000 0.00%

1.09% 2,973,360,000 80,000 0.00%

1.08% 2,973,440,000 80,000 0.00%

1.08% 2,973,520,000 80,000 0.00%1.08% 2,973,600,000 80,000 0.00%

1.07% 2,973,680,000 80,000 0.00%

1.07% 2,973,760,000 80,000 0.00%

1.07% 2,973,840,000 80,000 0.00%

1.06% 2,973,920,000 80,000 0.00%

1.06% 2,974,000,000 80,000 0.00%

1.06% 2,974,080,000 80,000 0.00%

1.05% 2,974,160,000 80,000 0.00%

1.05% 2,974,240,000 80,000 0.00%

1.05% 2,974,320,000 80,000 0.00%1.04% 2,974,400,000 80,000 0.00%

1.04% 2,974,480,000 80,000 0.00%

1.04% 2,974,560,000 80,000 0.00%

1.03% 2,974,640,000 80,000 0.00%

1.03% 2,974,720,000 80,000 0.00%

1.03% 2,974,800,000 80,000 0.00%

1.02% 2,974,880,000 80,000 0.00%

1.02% 2,974,960,000 80,000 0.00%

1.02% 2,975,040,000 80,000 0.00%

1.01% 2,975,120,000 80,000 0.00%1.01% 2,975,200,000 80,000 0.00%

1.01% 2,975,280,000 80,000 0.00%

1.00% 2,975,360,000 80,000 0.00%

1.00% 2,975,440,000 80,000 0.00%

1.00% 2,975,520,000 80,000 0.00%

1.00% 2,975,600,000 80,000 0.00%



(5) = (2) / (1) (5) (6) (7)


K<S!RKSI(%)


(RP)


(RP)


(%)

0.99% 2,975,680,000 80,000 0.00%

0.99% 2,975,760,000 80,000 0.00%

0.99% 2,975,840,000 80,000 0.00%

0.98% 2,975,920,000 80,000 0.00%

0.98% 2,976,000,000 80,000 0.00%

0.98% 2,976,080,000 80,000 0.00%

0.98% 2,976,160,000 80,000 0.00%

0.97% 2,976,240,000 80,000 0.00%

0.97% 2,976,320,000 80,000 0.00%

0.97% 2,976,400,000 80,000 0.00%

0.96% 2,976,480,000 80,000 0.00%

0.96% 2,976,560,000 80,000 0.00%

0.96% 2,976,640,000 80,000 0.00%

0.96% 2,976,720,000 80,000 0.00%

0.95% 2,976,800,000 80,000 0.00%

0.95% 2,976,880,000 80,000 0.00%

0.95% 2,976,960,000 80,000 0.00%

0.95% 2,977,040,000 80,000 0.00%

0.94% 2,977,120,000 80,000 0.00%

0.94% 2,977,200,000 80,000 0.00%

0.94% 2,977,280,000 80,000 0.00%

0.94% 2,977,360,000 80,000 0.00%

0.93% 2,977,440,000 80,000 0.00%

0.93% 2,977,520,000 80,000 0.00%

0.93% 2,977,600,000 80,000 0.00%

0.93% 2,977,680,000 80,000 0.00%

0.92% 2,977,760,000 80,000 0.00%

0.92% 2,977,840,000 80,000 0.00%

0.92% 2,977,920,000 80,000 0.00%

0.92% 2,978,000,000 80,000 0.00%

0.91% 2,978,080,000 80,000 0.00%

0.91% 2,978,160,000 80,000 0.00%



(5) = (2) / (1) (5) (6) (7)


K<S!RKSI

(%)


(RP)


(RP)


(%)

0.91% 2,978,240,000 80,000 0.00%

0.91% 2,978,320,000 80,000 0.00%

0.90% 2,978,400,000 80,000 0.00%

0.90% 2,978,480,000 80,000 0.00%

0.90% 2,978,560,000 80,000 0.00%

0.90% 2,978,640,000 80,000 0.00%

0.89% 2,978,720,000 80,000 0.00%

0.89% 2,978,800,000 80,000 0.00%

0.89% 2,978,880,000 80,000 0.00%

0.89% 2,978,960,000 80,000 0.00%

0.88% 2,979,040,000 80,000 0.00%

0.88% 2,979,120,000 80,000 0.00%

0.88% 2,979,200,000 80,000 0.00%

0.88% 2,979,280,000 80,000 0.00%

0.87% 2,979,360,000 80,000 0.00%

0.87% 2,979,440,000 80,000 0.00%

0.87% 2,979,520,000 80,000 0.00%

0.87% 2,979,600,000 80,000 0.00%

0.87% 2,979,680,000 80,000 0.00%

0.86% 2,979,760,000 80,000 0.00%

0.86% 2,979,840,000 80,000 0.00%

0.86% 2,979,920,000 80,000 0.00%

0.86% 2,980,000,000 80,000 0.00%

0.85% 2,980,080,000 80,000 0.00%

0.85% 2,980,160,000 80,000 0.00%

0.85% 2,980,240,000 80,000 0.00%

0.85% 2,980,320,000 80,000 0.00%

0.85% 2,980,400,000 80,000 0.00%

0.84% 2,980,480,000 80,000 0.00%

5%

10%

5%

80%

' '



(1) (2) (3) (4) = (3)/(2)

250,000,000 18,125,000 - -

1,000,000,000 52,500,000 34,375,000 65.48%

10,000,000,000 325,000,000 272,500,000 83.85%

25,000,000,000 700,000,000 375,000,000 53.57%

50,000,000,000 1,240,000,000 540,000,000 43.55%

75,000,000,000 1,747,500,000 507,500,000 29.04%

95,000,000,000 2,107,100,000 16,916,000 0.80%

96,000,000,000 2,123,904,000 16,804,000 0.79%

97,000,000,000 2,140,596,000 16,692,000 0.78%

98,000,000,000 2,157,176,000 16,580,000 0.77%

99,000,000,000 2,173,644,000 16,468,000 0.76%

100,000,000,000 2,190,000,000 16,356,000 0.75%

101,000,000,000 2,206,244,000 16,244,000 0.74%

102,000,000,000 2,222,376,000 16,132,000 0.73%

103,000,000,000 2,238,396,000 16,020,000 0.72%

104,000,000,000 2,254,304,000 15,908,000 0.71%

105,000,000,000 2,270,100,000 15,796,000 0.70%

106,000,000,000 2,285,784,000 15,684,000 0.69%

107,000,000,000 2,301,356,000 15,572,000 0.68%

108,000,000,000 2,316,816,000 15,460,000 0.67%

109,000,000,000 2,332,164,000 15,348,000 0.66%

110,000,000,000 2,347,400,000 15,236,000 0.65%

111,000,000,000 2,362,524,000 15,124,000 0.64%

112,000,000,000 2,377,536,000 15,012,000 0.63%

113,000,000,000 2,392,436,000 14,900,000 0.62%

114,000,000,000 2,407,224,000 14,788,000 0.61%

115,000,000,000 2,421,900,000 14,676,000 0.61%

116,000,000,000 2,436,464,000 14,564,000 0.60%

117,000,000,000 2,450,916,000 14,452,000 0.59%

118,000,000,000 2,465,256,000 14,340,000 0.58%

119,000,000,000 2,479,484,000 14,228,000 0.57%

120,000,000,000 2,493,600,000 14,116,000 0.57%

121,000,000,000 2,507,604,000 14,004,000 0.56%

122,000,000,000 2,521,496,000 13,892,000 0.55%

123,000,000,000 2,535,276,000 13,780,000 0.54%

124,000,000,000 2,548,944,000 13,668,000 0.54%

125,000,000,000 2,562,500,000 13,556,000 0.53%

126,000,000,000 2,575,944,000 13,444,000 0.52%

127,000,000,000 2,589,276,000 13,332,000 0.51%

BIAYA KONSTRUKSI

FISIK (RP)

BIAYA MANAJEMEN

KONSTRUKSI(RP)



MK/!RE"(%)



128,000,000,000 2,602,496,000 13,220,000 0.51%

129,000,000,000 2,615,604,000 13,108,000 0.50%

130,000,000,000 2,628,600,000 12,996,000 0.49%

131,000,000,000 2,641,484,000 12,884,000 0.49%

132,000,000,000 2,654,256,000 12,772,000 0.48%

133,000,000,000 2,666,916,000 12,660,000 0.47%

134,000,000,000 2,679,464,000 12,548,000 0.47%

135,000,000,000 2,691,900,000 12,436,000 0.46%

136,000,000,000 2,704,224,000 12,324,000 0.46%

137,000,000,000 2,716,436,000 12,212,000 0.45%

138,000,000,000 2,728,536,000 12,100,000 0.44%

139,000,000,000 2,740,524,000 11,988,000 0.44%

140,000,000,000 2,752,400,000 11,876,000 0.43%

141,000,000,000 2,764,164,000 11,764,000 0.43%

142,000,000,000 2,775,816,000 11,652,000 0.42%

143,000,000,000 2,787,356,000 11,540,000 0.41%

144,000,000,000 2,798,784,000 11,428,000 0.41%

145,000,000,000 2,810,100,000 11,316,000 0.40%

146,000,000,000 2,821,304,000 11,204,000 0.40%

147,000,000,000 2,832,396,000 11,092,000 0.39%

148,000,000,000 2,843,376,000 10,980,000 0.39%

149,000,000,000 2,854,244,000 10,868,000 0.38%

150,000,000,000 2,865,000,000 10,756,000 0.38%

151,000,000,000 2,875,644,000 10,644,000 0.37%

152,000,000,000 2,886,176,000 10,532,000 0.36%

153,000,000,000 2,896,596,000 10,420,000 0.36%

154,000,000,000 2,906,904,000 10,308,000 0.35%

155,000,000,000 2,917,100,000 10,196,000 0.35%

156,000,000,000 2,927,184,000 10,084,000 0.34%

157,000,000,000 2,937,156,000 9,972,000 0.34%

158,000,000,000 2,947,016,000 9,860,000 0.33%

159,000,000,000 2,956,764,000 9,748,000 0.33%

160,000,000,000 2,966,400,000 9,636,000 0.32%

161,000,000,000 2,975,924,000 9,524,000 0.32%

162,000,000,000 2,985,336,000 9,412,000 0.32%

163,000,000,000 2,994,636,000 9,300,000 0.31%

164,000,000,000 3,003,824,000 9,188,000 0.31%

165,000,000,000 3,012,900,000 9,076,000 0.30%

166,000,000,000 3,021,864,000 8,964,000 0.30%

167,000,000,000 3,030,716,000 8,852,000 0.29%

168,000,000,000 3,039,456,000 8,740,000 0.29%

169,000,000,000 3,048,084,000 8,628,000 0.28%

170,000,000,000 3,056,600,000 8,516,000 0.28%

171,000,000,000 3,065,004,000 8,404,000 0.27%

172,000,000,000 3,073,296,000 8,292,000 0.27%

173,000,000,000 3,081,476,000 8,180,000 0.27%

174,000,000,000 3,089,544,000 8,068,000 0.26%

175,000,000,000 3,097,500,000 7,956,000 0.26%



176,000,000,000 3,105,344,000 7,844,000 0.25%

177,000,000,000 3,113,076,000 7,732,000 0.25%

178,000,000,000 3,120,696,000 7,620,000 0.24%

179,000,000,000 3,128,204,000 7,508,000 0.24%

180,000,000,000 3,135,600,000 7,396,000 0.24%

181,000,000,000 3,142,884,000 7,284,000 0.23%

182,000,000,000 3,150,056,000 7,172,000 0.23%

183,000,000,000 3,157,116,000 7,060,000 0.22%

184,000,000,000 3,164,064,000 6,948,000 0.22%

185,000,000,000 3,170,900,000 6,836,000 0.22%

186,000,000,000 3,177,624,000 6,724,000 0.21%

187,000,000,000 3,184,236,000 6,612,000 0.21%

188,000,000,000 3,190,736,000 6,500,000 0.20%

189,000,000,000 3,197,124,000 6,388,000 0.20%

190,000,000,000 3,203,400,000 6,276,000 0.20%

191,000,000,000 3,209,564,000 6,164,000 0.19%

192,000,000,000 3,215,616,000 6,052,000 0.19%

193,000,000,000 3,221,556,000 5,940,000 0.18%

194,000,000,000 3,227,384,000 5,828,000 0.18%

195,000,000,000 3,233,100,000 5,716,000 0.18%

196,000,000,000 3,238,704,000 5,604,000 0.17%

197,000,000,000 3,244,196,000 5,492,000 0.17%

198,000,000,000 3,249,576,000 5,380,000 0.17%

199,000,000,000 3,254,844,000 5,268,000 0.16%

200,000,000,000 3,260,000,000 5,156,000 0.16%

201,000,000,000 3,265,044,000 5,044,000 0.15%

202,000,000,000 3,269,976,000 4,932,000 0.15%

203,000,000,000 3,274,796,000 4,820,000 0.15%

204,000,000,000 3,279,504,000 4,708,000 0.14%

205,000,000,000 3,284,100,000 4,596,000 0.14%

206,000,000,000 3,288,584,000 4,484,000 0.14%

207,000,000,000 3,292,956,000 4,372,000 0.13%

208,000,000,000 3,297,216,000 4,260,000 0.13%

209,000,000,000 3,301,364,000 4,148,000 0.13%

210,000,000,000 3,305,400,000 4,036,000 0.12%

211,000,000,000 3,309,324,000 3,924,000 0.12%

212,000,000,000 3,313,136,000 3,812,000 0.12%

213,000,000,000 3,316,836,000 3,700,000 0.11%

214,000,000,000 3,320,424,000 3,588,000 0.11%

215,000,000,000 3,323,900,000 3,476,000 0.10%

216,000,000,000 3,327,264,000 3,364,000 0.10%

217,000,000,000 3,330,516,000 3,252,000 0.10%

218,000,000,000 3,333,656,000 3,140,000 0.09%

219,000,000,000 3,336,684,000 3,028,000 0.09%

220,000,000,000 3,339,600,000 2,916,000 0.09%

221,000,000,000 3,342,404,000 2,804,000 0.08%

222,000,000,000 3,345,096,000 2,692,000 0.08%

223,000,000,000 3,347,676,000 2,580,000 0.08%



224,000,000,000 3,350,144,000 2,468,000 0.07%

225,000,000,000 3,352,500,000 2,356,000 0.07%

226,000,000,000 3,354,744,000 2,244,000 0.07%

227,000,000,000 3,356,876,000 2,132,000 0.06%

228,000,000,000 3,358,896,000 2,020,000 0.06%

229,000,000,000 3,360,804,000 1,908,000 0.06%

230,000,000,000 3,362,600,000 1,796,000 0.05%

231,000,000,000 3,364,284,000 1,684,000 0.05%

232,000,000,000 3,365,856,000 1,572,000 0.05%

233,000,000,000 3,367,316,000 1,460,000 0.04%

234,000,000,000 3,368,664,000 1,348,000 0.04%

235,000,000,000 3,369,900,000 1,236,000 0.04%

236,000,000,000 3,371,024,000 1,124,000 0.03%

237,000,000,000 3,372,036,000 1,012,000 0.03%

238,000,000,000 3,372,936,000 900,000 0.03%

239,000,000,000 3,373,724,000 788,000 0.02%

240,000,000,000 3,374,400,000 676,000 0.02%



241,000,000,000 3,374,964,000 564,000 0.02%

242,000,000,000 3,375,416,000 452,000 0.01%

243,000,000,000 3,375,756,000 340,000 0.01%

244,000,000,000 3,375,984,000 228,000 0.01%

245,000,000,000 3,376,100,000 116,000 0.00%

246,000,000,000 3,376,216,000 116,000 0.00%

247,000,000,000 3,376,332,000 116,000 0.00%

248,000,000,000 3,376,448,000 116,000 0.00%

249,000,000,000 3,376,564,000 116,000 0.00%

250,000,000,000 3,376,680,000 116,000 0.00%

251,000,000,000 3,376,796,000 116,000 0.00%

252,000,000,000 3,376,912,000 116,000 0.00%

253,000,000,000 3,377,028,000 116,000 0.00%

254,000,000,000 3,377,144,000 116,000 0.00%

255,000,000,000 3,377,260,000 116,000 0.00%

256,000,000,000 3,377,376,000 116,000 0.00%

257,000,000,000 3,377,492,000 116,000 0.00%

258,000,000,000 3,377,608,000 116,000 0.00%

259,000,000,000 3,377,724,000 116,000 0.00%

260,000,000,000 3,377,840,000 116,000 0.00%

261,000,000,000 3,377,956,000 116,000 0.00%

262,000,000,000 3,378,072,000 116,000 0.00%

263,000,000,000 3,378,188,000 116,000 0.00%

264,000,000,000 3,378,304,000 116,000 0.00%

265,000,000,000 3,378,420,000 116,000 0.00%

266,000,000,000 3,378,536,000 116,000 0.00%

267,000,000,000 3,378,652,000 116,000 0.00%

268,000,000,000 3,378,768,000 116,000 0.00%

269,000,000,000 3,378,884,000 116,000 0.00%

270,000,000,000 3,379,000,000 116,000 0.00%

271,000,000,000 3,379,116,000 116,000 0.00%

272,000,000,000 3,379,232,000 116,000 0.00%

273,000,000,000 3,379,348,000 116,000 0.00%

274,000,000,000 3,379,464,000 116,000 0.00%

275,000,000,000 3,379,580,000 116,000 0.00%

276,000,000,000 3,379,696,000 116,000 0.00%

277,000,000,000 3,379,812,000 116,000 0.00%

278,000,000,000 3,379,928,000 116,000 0.00%

279,000,000,000 3,380,044,000 116,000 0.00%

280,000,000,000 3,380,160,000 116,000 0.00%

281,000,000,000 3,380,276,000 116,000 0.00%

282,000,000,000 3,380,392,000 116,000 0.00%

283,000,000,000 3,380,508,000 116,000 0.00%

284,000,000,000 3,380,624,000 116,000 0.00%

285,000,000,000 3,380,740,000 116,000 0.00%

286,000,000,000 3,380,856,000 116,000 0.00% 287,000,000,000 3,380,972,000 116,000 0.00%

288,000,000,000 3,381,088,000 116,000 0.00%



289,000,000,000 3,381,204,000 116,000 0.00%

290,000,000,000 3,381,320,000 116,000 0.00%

291,000,000,000 3,381,436,000 116,000 0.00%

292,000,000,000 3,381,552,000 116,000 0.00%

293,000,000,000 3,381,668,000 116,000 0.00%

294,000,000,000 3,381,784,000 116,000 0.00%

295,000,000,000 3,381,900,000 116,000 0.00%

296,000,000,000 3,382,016,000 116,000 0.00%

297,000,000,000 3,382,132,000 116,000 0.00%

298,000,000,000 3,382,248,000 116,000 0.00%

299,000,000,000 3,382,364,000 116,000 0.00%

300,000,000,000 3,382,480,000 116,000 0.00%

301,000,000,000 3,382,596,000 116,000 0.00%

302,000,000,000 3,382,712,000 116,000 0.00%

303,000,000,000 3,382,828,000 116,000 0.00%

304,000,000,000 3,382,944,000 116,000 0.00%

305,000,000,000 3,383,060,000 116,000 0.00%

306,000,000,000 3,383,176,000 116,000 0.00%

307,000,000,000 3,383,292,000 116,000 0.00%

308,000,000,000 3,383,408,000 116,000 0.00%

309,000,000,000 3,383,524,000 116,000 0.00%

310,000,000,000 3,383,640,000 116,000 0.00%

311,000,000,000 3,383,756,000 116,000 0.00%

312,000,000,000 3,383,872,000 116,000 0.00%

313,000,000,000 3,383,988,000 116,000 0.00%

314,000,000,000 3,384,104,000 116,000 0.00%

315,000,000,000 3,384,220,000 116,000 0.00%

316,000,000,000 3,384,336,000 116,000 0.00%

317,000,000,000 3,384,452,000 116,000 0.00%

318,000,000,000 3,384,568,000 116,000 0.00%

319,000,000,000 3,384,684,000 116,000 0.00%

320,000,000,000 3,384,800,000 116,000 0.00%

321,000,000,000 3,384,916,000 116,000 0.00%

322,000,000,000 3,385,032,000 116,000 0.00%

323,000,000,000 3,385,148,000 116,000 0.00%

324,000,000,000 3,385,264,000 116,000 0.00%

325,000,000,000 3,385,380,000 116,000 0.00%

326,000,000,000 3,385,496,000 116,000 0.00%

327,000,000,000 3,385,612,000 116,000 0.00%

328,000,000,000 3,385,728,000 116,000 0.00%

329,000,000,000 3,385,844,000 116,000 0.00%

330,000,000,000 3,385,960,000 116,000 0.00%

331,000,000,000 3,386,076,000 116,000 0.00%

332,000,000,000 3,386,192,000 116,000 0.00%

333,000,000,000 3,386,308,000 116,000 0.00%

334,000,000,000 3,386,424,000 116,000 0.00%

335,000,000,000 3,386,540,000 116,000 0.00%

336,000,000,000 3,386,656,000 116,000 0.00%



337,000,000,000 3,386,772,000 116,000 0.00%

338,000,000,000 3,386,888,000 116,000 0.00%

339,000,000,000 3,387,004,000 116,000 0.00%

340,000,000,000 3,387,120,000 116,000 0.00%

341,000,000,000 3,387,236,000 116,000 0.00%

342,000,000,000 3,387,352,000 116,000 0.00%

343,000,000,000 3,387,468,000 116,000 0.00%

344,000,000,000 3,387,584,000 116,000 0.00%



345,000,000,000 3,387,700,000 116,000 0.00%

346,000,000,000 3,387,816,000 116,000 0.00%

347,000,000,000 3,387,932,000 116,000 0.00%

348,000,000,000 3,388,048,000 116,000 0.00%

349,000,000,000 3,388,164,000 116,000 0.00%

350,000,000,000 3,388,280,000 116,000 0.00%

351,000,000,000 3,388,396,000 116,000 0.00%

352,000,000,000 3,388,512,000 116,000 0.00%

353,000,000,000 3,388,628,000 116,000 0.00%

354,000,000,000 3,388,744,000 116,000 0.00%

355,000,000,000 3,388,860,000 116,000 0.00%

356,000,000,000 3,388,976,000 116,000 0.00%

357,000,000,000 3,389,092,000 116,000 0.00%

358,000,000,000 3,389,208,000 116,000 0.00%

359,000,000,000 3,389,324,000 116,000 0.00%

360,000,000,000 3,389,440,000 116,000 0.00%

361,000,000,000 3,389,556,000 116,000 0.00%

362,000,000,000 3,389,672,000 116,000 0.00%

363,000,000,000 3,389,788,000 116,000 0.00%

364,000,000,000 3,389,904,000 116,000 0.00%

365,000,000,000 3,390,020,000 116,000 0.00%

366,000,000,000 3,390,136,000 116,000 0.00%

367,000,000,000 3,390,252,000 116,000 0.00%

368,000,000,000 3,390,368,000 116,000 0.00%

369,000,000,000 3,390,484,000 116,000 0.00%

370,000,000,000 3,390,600,000 116,000 0.00%

371,000,000,000 3,390,716,000 116,000 0.00%

372,000,000,000 3,390,832,000 116,000 0.00%

373,000,000,000 3,390,948,000 116,000 0.00%

374,000,000,000 3,391,064,000 116,000 0.00%

375,000,000,000 3,391,180,000 116,000 0.00%

376,000,000,000 3,391,296,000 116,000 0.00%

377,000,000,000 3,391,412,000 116,000 0.00%

378,000,000,000 3,391,528,000 116,000 0.00%

379,000,000,000 3,391,644,000 116,000 0.00%

380,000,000,000 3,391,760,000 116,000 0.00%

381,000,000,000 3,391,876,000 116,000 0.00%

382,000,000,000 3,391,992,000 116,000 0.00%

383,000,000,000 3,392,108,000 116,000 0.00%

384,000,000,000 3,392,224,000 116,000 0.00%

385,000,000,000 3,392,340,000 116,000 0.00%

386,000,000,000 3,392,456,000 116,000 0.00%

387,000,000,000 3,392,572,000 116,000 0.00%

388,000,000,000 3,392,688,000 116,000 0.00%

389,000,000,000 3,392,804,000 116,000 0.00%

390,000,000,000 3,392,920,000 116,000 0.00%

391,000,000,000 3,393,036,000 116,000 0.00%

392,000,000,000 3,393,152,000 116,000 0.00%



393,000,000,000 3,393,268,000 116,000 0.00%

394,000,000,000 3,393,384,000 116,000 0.00%

395,000,000,000 3,393,500,000 116,000 0.00%

396,000,000,000 3,393,616,000 116,000 0.00%

397,000,000,000 3,393,732,000 116,000 0.00%

398,000,000,000 3,393,848,000 116,000 0.00%

399,000,000,000 3,393,964,000 116,000 0.00%

400,000,000,000 3,394,080,000 116,000 0.00%

#)

1 $&' '*+'/' *$ '

2

3 $&' ' '

4

P + *$*+ +* ' '*$*+ '* *$*+ + ', +$ (*+)

$&' +: $+* *'+ *& $+ '

$&' *$*+ ;*+ + * '*$*+ '*$*+ ;*+ + ' *.. *& $+ '.



(5) = (2) / (1) (5) (6)

7.25% 15,000,000 -

5.25% 44,500,000 29,500,000

3.25% 270,000,000 225,500,000

2.80% 575,000,000 305,000,000

2.48% 1,000,000,000 425,000,000

2.33% 1,410,000,000 410,000,000

2.22% 1,710,000,000 14,240,000

2.21% 1,724,160,000 14,160,000

2.21% 1,738,240,000 14,080,000

2.20% 1,752,240,000 14,000,000

2.20% 1,766,160,000 13,920,000

2.19% 1,780,000,000 13,840,000

2.18% 1,793,760,000 13,760,000

2.18% 1,807,440,000 13,680,000

2.17% 1,821,040,000 13,600,000

2.17% 1,834,560,000 13,520,000

2.16% 1,848,000,000 13,440,000

2.16% 1,861,360,000 13,360,000

2.15% 1,874,640,000 13,280,000

2.15% 1,887,840,000 13,200,000

2.14% 1,900,960,000 13,120,000

2.13% 1,914,000,000 13,040,000

2.13% 1,926,960,000 12,960,000

2.12% 1,939,840,000 12,880,000

2.12% 1,952,640,000 12,800,000

2.11% 1,965,360,000 12,720,000

2.11% 1,978,000,000 12,640,000

2.10% 1,990,560,000 12,560,000

2.09% 2,003,040,000 12,480,000

2.09% 2,015,440,000 12,400,000

2.08% 2,027,760,000 12,320,000

2.08% 2,040,000,000 12,240,000

2.07% 2,052,160,000 12,160,000

2.07% 2,064,240,000 12,080,000

2.06% 2,076,240,000 12,000,000

2.06% 2,088,160,000 11,920,000

2.05% 2,100,000,000 11,840,000

2.04% 2,111,760,000 11,760,000

2.04% 2,123,440,000 11,680,000

PERSE!ASE BIAYAMK !ERHA"AP BIAYA

K<S!RKSI(%)

BIAYAPENGAWASAN

KONSTRUKSI(RP)


(RP)



2.03% 2,135,040,000 11,600,000

2.03% 2,146,560,000 11,520,000

2.02% 2,158,000,000 11,440,000

2.02% 2,169,360,000 11,360,000

2.01% 2,180,640,000 11,280,000

2.01% 2,191,840,000 11,200,000

2.00% 2,202,960,000 11,120,000

1.99% 2,214,000,000 11,040,000

1.99% 2,224,960,000 10,960,000

1.98% 2,235,840,000 10,880,000

1.98% 2,246,640,000 10,800,000

1.97% 2,257,360,000 10,720,000

1.97% 2,268,000,000 10,640,000

1.96% 2,278,560,000 10,560,000

1.95% 2,289,040,000 10,480,000

1.95% 2,299,440,000 10,400,000

1.94% 2,309,760,000 10,320,000

1.94% 2,320,000,000 10,240,000

1.93% 2,330,160,000 10,160,000

1.93% 2,340,240,000 10,080,000

1.92% 2,350,240,000 10,000,000

1.92% 2,360,160,000 9,920,000

1.91% 2,370,000,000 9,840,000

1.90% 2,379,760,000 9,760,000

1.90% 2,389,440,000 9,680,000

1.89% 2,399,040,000 9,600,000

1.89% 2,408,560,000 9,520,000

1.88% 2,418,000,000 9,440,000

1.88% 2,427,360,000 9,360,000

1.87% 2,436,640,000 9,280,000

1.87% 2,445,840,000 9,200,000

1.86% 2,454,960,000 9,120,000

1.85% 2,464,000,000 9,040,000

1.85% 2,472,960,000 8,960,000

1.84% 2,481,840,000 8,880,000

1.84% 2,490,640,000 8,800,000

1.83% 2,499,360,000 8,720,000

1.83% 2,508,000,000 8,640,000

1.82% 2,516,560,000 8,560,000

1.81% 2,525,040,000 8,480,000

1.81% 2,533,440,000 8,400,000

1.80% 2,541,760,000 8,320,000

1.80% 2,550,000,000 8,240,000

1.79% 2,558,160,000 8,160,000

1.79% 2,566,240,000 8,080,000

1.78% 2,574,240,000 8,000,000

1.78% 2,582,160,000 7,920,000

1.77% 2,590,000,000 7,840,000



1.76% 2,597,760,000 7,760,000

1.76% 2,605,440,000 7,680,000

1.75% 2,613,040,000 7,600,000

1.75% 2,620,560,000 7,520,000

1.74% 2,628,000,000 7,440,000

1.74% 2,635,360,000 7,360,000

1.73% 2,642,640,000 7,280,000

1.73% 2,649,840,000 7,200,000

1.72% 2,656,960,000 7,120,000

1.71% 2,664,000,000 7,040,000

1.71% 2,670,960,000 6,960,000

1.70% 2,677,840,000 6,880,000

1.70% 2,684,640,000 6,800,000

1.69% 2,691,360,000 6,720,000

1.69% 2,698,000,000 6,640,000

1.68% 2,704,560,000 6,560,000

1.67% 2,711,040,000 6,480,000

1.67% 2,717,440,000 6,400,000

1.66% 2,723,760,000 6,320,000

1.66% 2,730,000,000 6,240,000

1.65% 2,736,160,000 6,160,000

1.65% 2,742,240,000 6,080,000

1.64% 2,748,240,000 6,000,000

1.64% 2,754,160,000 5,920,000

1.63% 2,760,000,000 5,840,000

1.62% 2,765,760,000 5,760,000

1.62% 2,771,440,000 5,680,000

1.61% 2,777,040,000 5,600,000

1.61% 2,782,560,000 5,520,000

1.60% 2,788,000,000 5,440,000

1.60% 2,793,360,000 5,360,000

1.59% 2,798,640,000 5,280,000

1.59% 2,803,840,000 5,200,000

1.58% 2,808,960,000 5,120,000

1.57% 2,814,000,000 5,040,000

1.57% 2,818,960,000 4,960,000

1.56% 2,823,840,000 4,880,000

1.56% 2,828,640,000 4,800,000

1.55% 2,833,360,000 4,720,000

1.55% 2,838,000,000 4,640,000

1.54% 2,842,560,000 4,560,000

1.53% 2,847,040,000 4,480,000

1.53% 2,851,440,000 4,400,000

1.52% 2,855,760,000 4,320,000

1.52% 2,860,000,000 4,240,000

1.51% 2,864,160,000 4,160,000

1.51% 2,868,240,000 4,080,000

1.50% 2,872,240,000 4,000,000



1.50% 2,876,160,000 3,920,000

1.49% 2,880,000,000 3,840,000

1.48% 2,883,760,000 3,760,000

1.48% 2,887,440,000 3,680,000

1.47% 2,891,040,000 3,600,000

1.47% 2,894,560,000 3,520,000

1.46% 2,898,000,000 3,440,000

1.46% 2,901,360,000 3,360,000

1.45% 2,904,640,000 3,280,000

1.45% 2,907,840,000 3,200,000

1.44% 2,910,960,000 3,120,000

1.43% 2,914,000,000 3,040,000

1.43% 2,916,960,000 2,960,000

1.42% 2,919,840,000 2,880,000

1.42% 2,922,640,000 2,800,000

1.41% 2,925,360,000 2,720,000

1.41% 2,928,000,000 2,640,000



1.40% 2,930,560,000 2,560,000

1.39% 2,933,040,000 2,480,000

1.39% 2,935,440,000 2,400,000

1.38% 2,937,760,000 2,320,000

1.38% 2,940,000,000 2,240,000

1.37% 2,942,160,000 2,160,000

1.37% 2,944,240,000 2,080,000

1.36% 2,946,240,000 2,000,000

1.36% 2,948,160,000 1,920,000

1.35% 2,950,000,000 1,840,000

1.35% 2,951,760,000 1,760,000

1.34% 2,953,440,000 1,680,000

1.33% 2,955,040,000 1,600,000

1.33% 2,956,560,000 1,520,000

1.32% 2,958,000,000 1,440,000

1.32% 2,959,360,000 1,360,000

1.31% 2,960,640,000 1,280,000

1.31% 2,961,840,000 1,200,000

1.30% 2,962,960,000 1,120,000

1.30% 2,964,000,000 1,040,000

1.29% 2,964,960,000 960,000

1.29% 2,965,840,000 880,000

1.28% 2,966,640,000 800,000

1.28% 2,967,360,000 720,000

1.27% 2,968,000,000 640,000

1.27% 2,968,560,000 560,000

1.27% 2,969,040,000 480,000

1.26% 2,969,440,000 400,000

1.26% 2,969,760,000 320,000

1.25% 2,970,000,000 240,000

1.25% 2,970,160,000 160,000

1.24% 2,970,240,000 80,000

1.24% 2,970,320,000 80,000

1.23% 2,970,400,000 80,000

1.23% 2,970,480,000 80,000

1.22% 2,970,560,000 80,000

1.22% 2,970,640,000 80,000

1.22% 2,970,720,000 80,000

1.21% 2,970,800,000 80,000

1.21% 2,970,880,000 80,000

1.20% 2,970,960,000 80,000

1.20% 2,971,040,000 80,000

1.19% 2,971,120,000 80,000

1.19% 2,971,200,000 80,000

1.19% 2,971,280,000 80,000

1.18% 2,971,360,000 80,0001.18% 2,971,440,000 80,000

1.17% 2,971,520,000 80,000



1.17% 2,971,600,000 80,000

1.17% 2,971,680,000 80,000

1.16% 2,971,760,000 80,000

1.16% 2,971,840,000 80,000

1.15% 2,971,920,000 80,000

1.15% 2,972,000,000 80,000

1.15% 2,972,080,000 80,000

1.14% 2,972,160,000 80,000

1.14% 2,972,240,000 80,000

1.13% 2,972,320,000 80,000

1.13% 2,972,400,000 80,000

1.13% 2,972,480,000 80,000

1.12% 2,972,560,000 80,000

1.12% 2,972,640,000 80,000

1.12% 2,972,720,000 80,000

1.11% 2,972,800,000 80,000

1.11% 2,972,880,000 80,000

1.11% 2,972,960,000 80,000

1.10% 2,973,040,000 80,000

1.10% 2,973,120,000 80,000

1.09% 2,973,200,000 80,000

1.09% 2,973,280,000 80,000

1.09% 2,973,360,000 80,000

1.08% 2,973,440,000 80,000

1.08% 2,973,520,000 80,000

1.08% 2,973,600,000 80,000

1.07% 2,973,680,000 80,000

1.07% 2,973,760,000 80,000

1.07% 2,973,840,000 80,000

1.06% 2,973,920,000 80,000

1.06% 2,974,000,000 80,000

1.06% 2,974,080,000 80,000

1.05% 2,974,160,000 80,000

1.05% 2,974,240,000 80,000

1.05% 2,974,320,000 80,000

1.04% 2,974,400,000 80,000

1.04% 2,974,480,000 80,000

1.04% 2,974,560,000 80,000

1.04% 2,974,640,000 80,000

1.03% 2,974,720,000 80,000

1.03% 2,974,800,000 80,000

1.03% 2,974,880,000 80,000

1.02% 2,974,960,000 80,000

1.02% 2,975,040,000 80,000

1.02% 2,975,120,000 80,000

1.01% 2,975,200,000 80,000

1.01% 2,975,280,000 80,000

1.01% 2,975,360,000 80,000



1.00% 2,975,440,000 80,000

1.00% 2,975,520,000 80,000

1.00% 2,975,600,000 80,000

1.00% 2,975,680,000 80,000

0.99% 2,975,760,000 80,000

0.99% 2,975,840,000 80,000

0.99% 2,975,920,000 80,000

0.98% 2,976,000,000 80,000



0.98% 2,976,080,000 80,000

0.98% 2,976,160,000 80,000

0.98% 2,976,240,000 80,000

0.97% 2,976,320,000 80,000

0.97% 2,976,400,000 80,000

0.97% 2,976,480,000 80,000

0.97% 2,976,560,000 80,000

0.96% 2,976,640,000 80,000

0.96% 2,976,720,000 80,000

0.96% 2,976,800,000 80,000

0.95% 2,976,880,000 80,000

0.95% 2,976,960,000 80,000

0.95% 2,977,040,000 80,000

0.95% 2,977,120,000 80,000

0.94% 2,977,200,000 80,000

0.94% 2,977,280,000 80,000

0.94% 2,977,360,000 80,000

0.94% 2,977,440,000 80,000

0.93% 2,977,520,000 80,000

0.93% 2,977,600,000 80,000

0.93% 2,977,680,000 80,000

0.93% 2,977,760,000 80,000

0.92% 2,977,840,000 80,000

0.92% 2,977,920,000 80,000

0.92% 2,978,000,000 80,000

0.92% 2,978,080,000 80,000

0.91% 2,978,160,000 80,000

0.91% 2,978,240,000 80,000

0.91% 2,978,320,000 80,000

0.91% 2,978,400,000 80,000

0.90% 2,978,480,000 80,000

0.90% 2,978,560,000 80,000

0.90% 2,978,640,000 80,000

0.90% 2,978,720,000 80,000

0.89% 2,978,800,000 80,000

0.89% 2,978,880,000 80,000

0.89% 2,978,960,000 80,000

0.89% 2,979,040,000 80,000

0.89% 2,979,120,000 80,000

0.88% 2,979,200,000 80,000

0.88% 2,979,280,000 80,000

0.88% 2,979,360,000 80,000

0.88% 2,979,440,000 80,000

0.87% 2,979,520,000 80,000

0.87% 2,979,600,000 80,000

0.87% 2,979,680,000 80,000

0.87% 2,979,760,000 80,000

0.87% 2,979,840,000 80,000



0.86% 2,979,920,000 80,000

0.86% 2,980,000,000 80,000

0.86% 2,980,080,000 80,000

0.86% 2,980,160,000 80,000

0.85% 2,980,240,000 80,000

0.85% 2,980,320,000 80,000

0.85% 2,980,400,000 80,000

0.85% 2,980,480,000 80,000

5%

10%

5%

80%

' '



(7)

-

66.29%

83.52%

53.04%

42.50%

29.08%

0.83%

0.82%

0.81%

0.80%

0.79%

0.78%

0.77%

0.76%

0.75%

0.74%

0.73%

0.72%

0.71%

0.70%

0.69%

0.68%

0.67%

0.66%

0.66%

0.65%

0.64%

0.63%

0.62%

0.62%

0.61%

0.60%

0.59%

0.59%

0.58%

0.57%

0.56%

0.56%

0.55%


K<S!./!RE"(%)



0.54%

0.54%

0.53%

0.52%

0.52%

0.51%

0.50%

0.50%

0.49%

0.49%

0.48%

0.47%

0.47%

0.46%

0.46%

0.45%

0.45%

0.44%

0.44%

0.43%

0.43%

0.42%

0.42%

0.41%

0.41%

0.40%

0.40%

0.39%

0.39%

0.38%

0.38%

0.37%

0.37%

0.36%

0.36%

0.35%

0.35%

0.34%

0.34%

0.34%

0.33%

0.33%

0.32%

0.32%

0.31%

0.31%

0.31%

0.30%



0.30%

0.29%

0.29%

0.29%

0.28%

0.28%

0.28%

0.27%

0.27%

0.26%

0.26%

0.26%

0.25%

0.25%

0.25%

0.24%

0.24%

0.24%

0.23%

0.23%

0.23%

0.22%

0.22%

0.21%

0.21%

0.21%

0.20%

0.20%

0.20%

0.20%

0.19%

0.19%

0.19%

0.18%

0.18%

0.18%

0.17%

0.17%

0.17%

0.16%

0.16%

0.16%

0.15%

0.15%

0.15%

0.15%

0.14%

0.14%



0.14%

0.13%

0.13%

0.13%

0.12%

0.12%

0.12%

0.12%

0.11%

0.11%

0.11%

0.10%

0.10%

0.10%

0.10%

0.09%

0.09%



0.09%

0.08%

0.08%

0.08%

0.08%

0.07%

0.07%

0.07%

0.07%

0.06%

0.06%

0.06%

0.05%

0.05%

0.05%

0.05%

0.04%

0.04%

0.04%

0.04%

0.03%

0.03%

0.03%

0.02%

0.02%

0.02%

0.02%

0.01%

0.01%

0.01%

0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%0.00%

0.00%



0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%



0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%



0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%



0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%



(1) (2) (3) (4) = (3)/(2)

250,000,000 18,125,000 - -

1,000,000,000 52,500,000 34,375,000 65.48%

10,000,000,000 325,000,000 272,500,000 83.85%

25,000,000,000 700,000,000 375,000,000 53.57%

50,000,000,000 1,240,000,000 540,000,000 43.55%

75,000,000,000 1,747,500,000 507,500,000 29.04%

95,000,000,000 2,107,100,000 16,916,000 0.80%

96,000,000,000 2,123,904,000 16,804,000 0.79%

97,000,000,000 2,140,596,000 16,692,000 0.78%

98,000,000,000 2,157,176,000 16,580,000 0.77%

99,000,000,000 2,173,644,000 16,468,000 0.76%

100,000,000,000 2,190,000,000 16,356,000 0.75%

101,000,000,000 2,206,244,000 16,244,000 0.74%

102,000,000,000 2,222,376,000 16,132,000 0.73%

103,000,000,000 2,238,396,000 16,020,000 0.72%

104,000,000,000 2,254,304,000 15,908,000 0.71%

105,000,000,000 2,270,100,000 15,796,000 0.70%

106,000,000,000 2,285,784,000 15,684,000 0.69%

107,000,000,000 2,301,356,000 15,572,000 0.68%

108,000,000,000 2,316,816,000 15,460,000 0.67%

109,000,000,000 2,332,164,000 15,348,000 0.66%

110,000,000,000 2,347,400,000 15,236,000 0.65%

111,000,000,000 2,362,524,000 15,124,000 0.64%

112,000,000,000 2,377,536,000 15,012,000 0.63%

113,000,000,000 2,392,436,000 14,900,000 0.62%

114,000,000,000 2,407,224,000 14,788,000 0.61%

115,000,000,000 2,421,900,000 14,676,000 0.61%

116,000,000,000 2,436,464,000 14,564,000 0.60%

117,000,000,000 2,450,916,000 14,452,000 0.59%

118,000,000,000 2,465,256,000 14,340,000 0.58%

119,000,000,000 2,479,484,000 14,228,000 0.57%

120,000,000,000 2,493,600,000 14,116,000 0.57%

121,000,000,000 2,507,604,000 14,004,000 0.56%

122,000,000,000 2,521,496,000 13,892,000 0.55%

123,000,000,000 2,535,276,000 13,780,000 0.54%

124,000,000,000 2,548,944,000 13,668,000 0.54%

125,000,000,000 2,562,500,000 13,556,000 0.53%

126,000,000,000 2,575,944,000 13,444,000 0.52%

127,000,000,000 2,589,276,000 13,332,000 0.51%

BIAYA KONSTRUKSI

FISIK (RP)

BIAYA MANAJEMEN

KONSTRUKSI(RP)



MK/!RE"(%)



128,000,000,000 2,602,496,000 13,220,000 0.51%

129,000,000,000 2,615,604,000 13,108,000 0.50%

130,000,000,000 2,628,600,000 12,996,000 0.49%

131,000,000,000 2,641,484,000 12,884,000 0.49%

132,000,000,000 2,654,256,000 12,772,000 0.48%

133,000,000,000 2,666,916,000 12,660,000 0.47%

134,000,000,000 2,679,464,000 12,548,000 0.47%

135,000,000,000 2,691,900,000 12,436,000 0.46%

136,000,000,000 2,704,224,000 12,324,000 0.46%

137,000,000,000 2,716,436,000 12,212,000 0.45%

138,000,000,000 2,728,536,000 12,100,000 0.44%

139,000,000,000 2,740,524,000 11,988,000 0.44%

140,000,000,000 2,752,400,000 11,876,000 0.43%

141,000,000,000 2,764,164,000 11,764,000 0.43%

142,000,000,000 2,775,816,000 11,652,000 0.42%

143,000,000,000 2,787,356,000 11,540,000 0.41%

144,000,000,000 2,798,784,000 11,428,000 0.41%

145,000,000,000 2,810,100,000 11,316,000 0.40%

146,000,000,000 2,821,304,000 11,204,000 0.40%

147,000,000,000 2,832,396,000 11,092,000 0.39%

148,000,000,000 2,843,376,000 10,980,000 0.39%

149,000,000,000 2,854,244,000 10,868,000 0.38%

150,000,000,000 2,865,000,000 10,756,000 0.38%

151,000,000,000 2,875,644,000 10,644,000 0.37%

152,000,000,000 2,886,176,000 10,532,000 0.36%

153,000,000,000 2,896,596,000 10,420,000 0.36%

154,000,000,000 2,906,904,000 10,308,000 0.35%

155,000,000,000 2,917,100,000 10,196,000 0.35%

156,000,000,000 2,927,184,000 10,084,000 0.34%

157,000,000,000 2,937,156,000 9,972,000 0.34%

158,000,000,000 2,947,016,000 9,860,000 0.33%

159,000,000,000 2,956,764,000 9,748,000 0.33%

160,000,000,000 2,966,400,000 9,636,000 0.32%

161,000,000,000 2,975,924,000 9,524,000 0.32%

162,000,000,000 2,985,336,000 9,412,000 0.32%

163,000,000,000 2,994,636,000 9,300,000 0.31%

164,000,000,000 3,003,824,000 9,188,000 0.31%

165,000,000,000 3,012,900,000 9,076,000 0.30%

166,000,000,000 3,021,864,000 8,964,000 0.30%

167,000,000,000 3,030,716,000 8,852,000 0.29%

168,000,000,000 3,039,456,000 8,740,000 0.29%

169,000,000,000 3,048,084,000 8,628,000 0.28%

170,000,000,000 3,056,600,000 8,516,000 0.28%

171,000,000,000 3,065,004,000 8,404,000 0.27%

172,000,000,000 3,073,296,000 8,292,000 0.27%

173,000,000,000 3,081,476,000 8,180,000 0.27%

174,000,000,000 3,089,544,000 8,068,000 0.26%

175,000,000,000 3,097,500,000 7,956,000 0.26%



176,000,000,000 3,105,344,000 7,844,000 0.25%

177,000,000,000 3,113,076,000 7,732,000 0.25%

178,000,000,000 3,120,696,000 7,620,000 0.24%

179,000,000,000 3,128,204,000 7,508,000 0.24%

180,000,000,000 3,135,600,000 7,396,000 0.24%

181,000,000,000 3,142,884,000 7,284,000 0.23%

182,000,000,000 3,150,056,000 7,172,000 0.23%

183,000,000,000 3,157,116,000 7,060,000 0.22%

184,000,000,000 3,164,064,000 6,948,000 0.22%

185,000,000,000 3,170,900,000 6,836,000 0.22%

186,000,000,000 3,177,624,000 6,724,000 0.21%

187,000,000,000 3,184,236,000 6,612,000 0.21%

188,000,000,000 3,190,736,000 6,500,000 0.20%

189,000,000,000 3,197,124,000 6,388,000 0.20%

190,000,000,000 3,203,400,000 6,276,000 0.20%

191,000,000,000 3,209,564,000 6,164,000 0.19%

192,000,000,000 3,215,616,000 6,052,000 0.19%

193,000,000,000 3,221,556,000 5,940,000 0.18%

194,000,000,000 3,227,384,000 5,828,000 0.18%

195,000,000,000 3,233,100,000 5,716,000 0.18%

196,000,000,000 3,238,704,000 5,604,000 0.17%

197,000,000,000 3,244,196,000 5,492,000 0.17%

198,000,000,000 3,249,576,000 5,380,000 0.17%

199,000,000,000 3,254,844,000 5,268,000 0.16%

200,000,000,000 3,260,000,000 5,156,000 0.16%

201,000,000,000 3,265,044,000 5,044,000 0.15%

202,000,000,000 3,269,976,000 4,932,000 0.15%

203,000,000,000 3,274,796,000 4,820,000 0.15%

204,000,000,000 3,279,504,000 4,708,000 0.14%

205,000,000,000 3,284,100,000 4,596,000 0.14%

206,000,000,000 3,288,584,000 4,484,000 0.14%

207,000,000,000 3,292,956,000 4,372,000 0.13%

208,000,000,000 3,297,216,000 4,260,000 0.13%

209,000,000,000 3,301,364,000 4,148,000 0.13%

210,000,000,000 3,305,400,000 4,036,000 0.12%

211,000,000,000 3,309,324,000 3,924,000 0.12%

212,000,000,000 3,313,136,000 3,812,000 0.12%

213,000,000,000 3,316,836,000 3,700,000 0.11%

214,000,000,000 3,320,424,000 3,588,000 0.11%

215,000,000,000 3,323,900,000 3,476,000 0.10%

216,000,000,000 3,327,264,000 3,364,000 0.10%

217,000,000,000 3,330,516,000 3,252,000 0.10%

218,000,000,000 3,333,656,000 3,140,000 0.09%

219,000,000,000 3,336,684,000 3,028,000 0.09%

220,000,000,000 3,339,600,000 2,916,000 0.09%

221,000,000,000 3,342,404,000 2,804,000 0.08%

222,000,000,000 3,345,096,000 2,692,000 0.08%

223,000,000,000 3,347,676,000 2,580,000 0.08%



224,000,000,000 3,350,144,000 2,468,000 0.07%

225,000,000,000 3,352,500,000 2,356,000 0.07%

226,000,000,000 3,354,744,000 2,244,000 0.07%

227,000,000,000 3,356,876,000 2,132,000 0.06%

228,000,000,000 3,358,896,000 2,020,000 0.06%

229,000,000,000 3,360,804,000 1,908,000 0.06%

230,000,000,000 3,362,600,000 1,796,000 0.05%

231,000,000,000 3,364,284,000 1,684,000 0.05%

232,000,000,000 3,365,856,000 1,572,000 0.05%

233,000,000,000 3,367,316,000 1,460,000 0.04%

234,000,000,000 3,368,664,000 1,348,000 0.04%

235,000,000,000 3,369,900,000 1,236,000 0.04%

236,000,000,000 3,371,024,000 1,124,000 0.03%

237,000,000,000 3,372,036,000 1,012,000 0.03%

238,000,000,000 3,372,936,000 900,000 0.03%

239,000,000,000 3,373,724,000 788,000 0.02%

240,000,000,000 3,374,400,000 676,000 0.02%



241,000,000,000 3,374,964,000 564,000 0.02%

242,000,000,000 3,375,416,000 452,000 0.01%

243,000,000,000 3,375,756,000 340,000 0.01%

244,000,000,000 3,375,984,000 228,000 0.01%

245,000,000,000 3,376,100,000 116,000 0.00%

246,000,000,000 3,389,880,000 13,780,000 0.41%

247,000,000,000 3,403,660,000 13,780,000 0.40%

248,000,000,000 3,417,440,000 13,780,000 0.40%

249,000,000,000 3,431,220,000 13,780,000 0.40%

250,000,000,000 3,445,000,000 13,780,000 0.40%

251,000,000,000 3,458,780,000 13,780,000 0.40%

252,000,000,000 3,472,560,000 13,780,000 0.40%

253,000,000,000 3,486,340,000 13,780,000 0.40%

254,000,000,000 3,500,120,000 13,780,000 0.39%

255,000,000,000 3,513,900,000 13,780,000 0.39%

256,000,000,000 3,527,680,000 13,780,000 0.39%

257,000,000,000 3,541,460,000 13,780,000 0.39%

258,000,000,000 3,555,240,000 13,780,000 0.39%

259,000,000,000 3,569,020,000 13,780,000 0.39%

260,000,000,000 3,582,800,000 13,780,000 0.38%

261,000,000,000 3,596,580,000 13,780,000 0.38%

262,000,000,000 3,610,360,000 13,780,000 0.38%

263,000,000,000 3,624,140,000 13,780,000 0.38%

264,000,000,000 3,637,920,000 13,780,000 0.38%

265,000,000,000 3,651,700,000 13,780,000 0.38%

266,000,000,000 3,665,480,000 13,780,000 0.38%

267,000,000,000 3,679,260,000 13,780,000 0.37%

268,000,000,000 3,693,040,000 13,780,000 0.37%

269,000,000,000 3,706,820,000 13,780,000 0.37%

270,000,000,000 3,720,600,000 13,780,000 0.37%

271,000,000,000 3,734,380,000 13,780,000 0.37%

272,000,000,000 3,748,160,000 13,780,000 0.37%

273,000,000,000 3,761,940,000 13,780,000 0.37%

274,000,000,000 3,775,720,000 13,780,000 0.36%

275,000,000,000 3,789,500,000 13,780,000 0.36%

276,000,000,000 3,803,280,000 13,780,000 0.36%

277,000,000,000 3,817,060,000 13,780,000 0.36%

278,000,000,000 3,830,840,000 13,780,000 0.36%

279,000,000,000 3,844,620,000 13,780,000 0.36%

280,000,000,000 3,858,400,000 13,780,000 0.36%

281,000,000,000 3,872,180,000 13,780,000 0.36%

282,000,000,000 3,885,960,000 13,780,000 0.35%

283,000,000,000 3,899,740,000 13,780,000 0.35%

284,000,000,000 3,913,520,000 13,780,000 0.35%

285,000,000,000 3,927,300,000 13,780,000 0.35%

286,000,000,000 3,941,080,000 13,780,000 0.35% 287,000,000,000 3,954,860,000 13,780,000 0.35%

288,000,000,000 3,968,640,000 13,780,000 0.35%



289,000,000,000 3,982,420,000 13,780,000 0.35%

290,000,000,000 3,996,200,000 13,780,000 0.34%

291,000,000,000 4,009,980,000 13,780,000 0.34%

292,000,000,000 4,023,760,000 13,780,000 0.34%

293,000,000,000 4,037,540,000 13,780,000 0.34%

294,000,000,000 4,051,320,000 13,780,000 0.34%

295,000,000,000 4,065,100,000 13,780,000 0.34%

296,000,000,000 4,078,880,000 13,780,000 0.34%

297,000,000,000 4,092,660,000 13,780,000 0.34%

298,000,000,000 4,106,440,000 13,780,000 0.34%

299,000,000,000 4,120,220,000 13,780,000 0.33%

300,000,000,000 4,134,000,000 13,780,000 0.33%

301,000,000,000 4,147,780,000 13,780,000 0.33%

302,000,000,000 4,161,560,000 13,780,000 0.33%

303,000,000,000 4,175,340,000 13,780,000 0.33%

304,000,000,000 4,189,120,000 13,780,000 0.33%

305,000,000,000 4,202,900,000 13,780,000 0.33%

306,000,000,000 4,216,680,000 13,780,000 0.33%

307,000,000,000 4,230,460,000 13,780,000 0.33%

308,000,000,000 4,244,240,000 13,780,000 0.32%

309,000,000,000 4,258,020,000 13,780,000 0.32%

310,000,000,000 4,271,800,000 13,780,000 0.32%

311,000,000,000 4,285,580,000 13,780,000 0.32%

312,000,000,000 4,299,360,000 13,780,000 0.32%

313,000,000,000 4,313,140,000 13,780,000 0.32%

314,000,000,000 4,326,920,000 13,780,000 0.32%

315,000,000,000 4,340,700,000 13,780,000 0.32%

316,000,000,000 4,354,480,000 13,780,000 0.32%

317,000,000,000 4,368,260,000 13,780,000 0.32%

318,000,000,000 4,382,040,000 13,780,000 0.31%

319,000,000,000 4,395,820,000 13,780,000 0.31%

320,000,000,000 4,409,600,000 13,780,000 0.31%

321,000,000,000 4,423,380,000 13,780,000 0.31%

322,000,000,000 4,437,160,000 13,780,000 0.31%

323,000,000,000 4,450,940,000 13,780,000 0.31%

324,000,000,000 4,464,720,000 13,780,000 0.31%

325,000,000,000 4,478,500,000 13,780,000 0.31%

326,000,000,000 4,492,280,000 13,780,000 0.31%

327,000,000,000 4,506,060,000 13,780,000 0.31%

328,000,000,000 4,519,840,000 13,780,000 0.30%

329,000,000,000 4,533,620,000 13,780,000 0.30%

330,000,000,000 4,547,400,000 13,780,000 0.30%

331,000,000,000 4,561,180,000 13,780,000 0.30%

332,000,000,000 4,574,960,000 13,780,000 0.30%

333,000,000,000 4,588,740,000 13,780,000 0.30%

334,000,000,000 4,602,520,000 13,780,000 0.30%

335,000,000,000 4,616,300,000 13,780,000 0.30%

336,000,000,000 4,630,080,000 13,780,000 0.30%



337,000,000,000 4,643,860,000 13,780,000 0.30%

338,000,000,000 4,657,640,000 13,780,000 0.30%

339,000,000,000 4,671,420,000 13,780,000 0.29%

340,000,000,000 4,685,200,000 13,780,000 0.29%

341,000,000,000 4,698,980,000 13,780,000 0.29%

342,000,000,000 4,712,760,000 13,780,000 0.29%

343,000,000,000 4,726,540,000 13,780,000 0.29%

344,000,000,000 4,740,320,000 13,780,000 0.29%



345,000,000,000 4,754,100,000 13,780,000 0.29%

346,000,000,000 4,767,880,000 13,780,000 0.29%

347,000,000,000 4,781,660,000 13,780,000 0.29%

348,000,000,000 4,795,440,000 13,780,000 0.29%

349,000,000,000 4,809,220,000 13,780,000 0.29%

350,000,000,000 4,823,000,000 13,780,000 0.29%

351,000,000,000 4,836,780,000 13,780,000 0.28%

352,000,000,000 4,850,560,000 13,780,000 0.28%

353,000,000,000 4,864,340,000 13,780,000 0.28%

354,000,000,000 4,878,120,000 13,780,000 0.28%

355,000,000,000 4,891,900,000 13,780,000 0.28%

356,000,000,000 4,905,680,000 13,780,000 0.28%

357,000,000,000 4,919,460,000 13,780,000 0.28%

358,000,000,000 4,933,240,000 13,780,000 0.28%

359,000,000,000 4,947,020,000 13,780,000 0.28%

360,000,000,000 4,960,800,000 13,780,000 0.28%

361,000,000,000 4,974,580,000 13,780,000 0.28%

362,000,000,000 4,988,360,000 13,780,000 0.28%

363,000,000,000 5,002,140,000 13,780,000 0.28%

364,000,000,000 5,015,920,000 13,780,000 0.27%

365,000,000,000 5,029,700,000 13,780,000 0.27%

366,000,000,000 5,043,480,000 13,780,000 0.27%

367,000,000,000 5,057,260,000 13,780,000 0.27%

368,000,000,000 5,071,040,000 13,780,000 0.27%

369,000,000,000 5,084,820,000 13,780,000 0.27%

370,000,000,000 5,098,600,000 13,780,000 0.27%

371,000,000,000 5,112,380,000 13,780,000 0.27%

372,000,000,000 5,126,160,000 13,780,000 0.27%

373,000,000,000 5,139,940,000 13,780,000 0.27%

374,000,000,000 5,153,720,000 13,780,000 0.27%

375,000,000,000 5,167,500,000 13,780,000 0.27%

376,000,000,000 5,181,280,000 13,780,000 0.27%

377,000,000,000 5,195,060,000 13,780,000 0.27%

378,000,000,000 5,208,840,000 13,780,000 0.26%

379,000,000,000 5,222,620,000 13,780,000 0.26%

380,000,000,000 5,236,400,000 13,780,000 0.26%

381,000,000,000 5,250,180,000 13,780,000 0.26%

382,000,000,000 5,263,960,000 13,780,000 0.26%

383,000,000,000 5,277,740,000 13,780,000 0.26%

384,000,000,000 5,291,520,000 13,780,000 0.26%

385,000,000,000 5,305,300,000 13,780,000 0.26%

386,000,000,000 5,319,080,000 13,780,000 0.26%

387,000,000,000 5,332,860,000 13,780,000 0.26%

388,000,000,000 5,346,640,000 13,780,000 0.26%

389,000,000,000 5,360,420,000 13,780,000 0.26%

390,000,000,000 5,374,200,000 13,780,000 0.26%

391,000,000,000 5,387,980,000 13,780,000 0.26%

392,000,000,000 5,401,760,000 13,780,000 0.26%



393,000,000,000 5,415,540,000 13,780,000 0.25%

394,000,000,000 5,429,320,000 13,780,000 0.25%

395,000,000,000 5,443,100,000 13,780,000 0.25%

396,000,000,000 5,456,880,000 13,780,000 0.25%

397,000,000,000 5,470,660,000 13,780,000 0.25%

398,000,000,000 5,484,440,000 13,780,000 0.25%

399,000,000,000 5,498,220,000 13,780,000 0.25%

400,000,000,000 5,512,000,000 13,780,000 0.25%

#)

1 $&' '*+'/' *$ '

2

3 $&' ' '

4

P + *$*+ +* ' '*$*+ '* *$*+ + ', +$ (*+)

$&' +: $+* *'+ *& $+ '

$&' *$*+ ;*+ + * '*$*+ '*$*+ ;*+ + ' *.. *& $+ '.



(5) = (2) / (1) (5) (6)

7.25% 15,000,000 -

5.25% 44,500,000 29,500,000

3.25% 270,000,000 225,500,000

2.80% 575,000,000 305,000,000

2.48% 1,000,000,000 425,000,000

2.33% 1,410,000,000 410,000,000

2.22% 1,710,000,000 14,240,000

2.21% 1,724,160,000 14,160,000

2.21% 1,738,240,000 14,080,000

2.20% 1,752,240,000 14,000,000

2.20% 1,766,160,000 13,920,000

2.19% 1,780,000,000 13,840,000

2.18% 1,793,760,000 13,760,000

2.18% 1,807,440,000 13,680,000

2.17% 1,821,040,000 13,600,000

2.17% 1,834,560,000 13,520,000

2.16% 1,848,000,000 13,440,000

2.16% 1,861,360,000 13,360,000

2.15% 1,874,640,000 13,280,000

2.15% 1,887,840,000 13,200,000

2.14% 1,900,960,000 13,120,000

2.13% 1,914,000,000 13,040,000

2.13% 1,926,960,000 12,960,000

2.12% 1,939,840,000 12,880,000

2.12% 1,952,640,000 12,800,000

2.11% 1,965,360,000 12,720,000

2.11% 1,978,000,000 12,640,000

2.10% 1,990,560,000 12,560,000

2.09% 2,003,040,000 12,480,000

2.09% 2,015,440,000 12,400,000

2.08% 2,027,760,000 12,320,000

2.08% 2,040,000,000 12,240,000

2.07% 2,052,160,000 12,160,000

2.07% 2,064,240,000 12,080,000

2.06% 2,076,240,000 12,000,000

2.06% 2,088,160,000 11,920,000

2.05% 2,100,000,000 11,840,000

2.04% 2,111,760,000 11,760,000

2.04% 2,123,440,000 11,680,000

PERSE!ASE BIAYAMK !ERHA"AP BIAYA

K<S!RKSI(%)

BIAYAPENGAWASAN

KONSTRUKSI(RP)


(RP)



2.03% 2,135,040,000 11,600,000

2.03% 2,146,560,000 11,520,000

2.02% 2,158,000,000 11,440,000

2.02% 2,169,360,000 11,360,000

2.01% 2,180,640,000 11,280,000

2.01% 2,191,840,000 11,200,000

2.00% 2,202,960,000 11,120,000

1.99% 2,214,000,000 11,040,000

1.99% 2,224,960,000 10,960,000

1.98% 2,235,840,000 10,880,000

1.98% 2,246,640,000 10,800,000

1.97% 2,257,360,000 10,720,000

1.97% 2,268,000,000 10,640,000

1.96% 2,278,560,000 10,560,000

1.95% 2,289,040,000 10,480,000

1.95% 2,299,440,000 10,400,000

1.94% 2,309,760,000 10,320,000

1.94% 2,320,000,000 10,240,000

1.93% 2,330,160,000 10,160,000

1.93% 2,340,240,000 10,080,000

1.92% 2,350,240,000 10,000,000

1.92% 2,360,160,000 9,920,000

1.91% 2,370,000,000 9,840,000

1.90% 2,379,760,000 9,760,000

1.90% 2,389,440,000 9,680,000

1.89% 2,399,040,000 9,600,000

1.89% 2,408,560,000 9,520,000

1.88% 2,418,000,000 9,440,000

1.88% 2,427,360,000 9,360,000

1.87% 2,436,640,000 9,280,000

1.87% 2,445,840,000 9,200,000

1.86% 2,454,960,000 9,120,000

1.85% 2,464,000,000 9,040,000

1.85% 2,472,960,000 8,960,000

1.84% 2,481,840,000 8,880,000

1.84% 2,490,640,000 8,800,000

1.83% 2,499,360,000 8,720,000

1.83% 2,508,000,000 8,640,000

1.82% 2,516,560,000 8,560,000

1.81% 2,525,040,000 8,480,000

1.81% 2,533,440,000 8,400,000

1.80% 2,541,760,000 8,320,000

1.80% 2,550,000,000 8,240,000

1.79% 2,558,160,000 8,160,000

1.79% 2,566,240,000 8,080,000

1.78% 2,574,240,000 8,000,000

1.78% 2,582,160,000 7,920,000

1.77% 2,590,000,000 7,840,000



1.76% 2,597,760,000 7,760,000

1.76% 2,605,440,000 7,680,000

1.75% 2,613,040,000 7,600,000

1.75% 2,620,560,000 7,520,000

1.74% 2,628,000,000 7,440,000

1.74% 2,635,360,000 7,360,000

1.73% 2,642,640,000 7,280,000

1.73% 2,649,840,000 7,200,000

1.72% 2,656,960,000 7,120,000

1.71% 2,664,000,000 7,040,000

1.71% 2,670,960,000 6,960,000

1.70% 2,677,840,000 6,880,000

1.70% 2,684,640,000 6,800,000

1.69% 2,691,360,000 6,720,000

1.69% 2,698,000,000 6,640,000

1.68% 2,704,560,000 6,560,000

1.67% 2,711,040,000 6,480,000

1.67% 2,717,440,000 6,400,000

1.66% 2,723,760,000 6,320,000

1.66% 2,730,000,000 6,240,000

1.65% 2,736,160,000 6,160,000

1.65% 2,742,240,000 6,080,000

1.64% 2,748,240,000 6,000,000

1.64% 2,754,160,000 5,920,000

1.63% 2,760,000,000 5,840,000

1.62% 2,765,760,000 5,760,000

1.62% 2,771,440,000 5,680,000

1.61% 2,777,040,000 5,600,000

1.61% 2,782,560,000 5,520,000

1.60% 2,788,000,000 5,440,000

1.60% 2,793,360,000 5,360,000

1.59% 2,798,640,000 5,280,000

1.59% 2,803,840,000 5,200,000

1.58% 2,808,960,000 5,120,000

1.57% 2,814,000,000 5,040,000

1.57% 2,818,960,000 4,960,000

1.56% 2,823,840,000 4,880,000

1.56% 2,828,640,000 4,800,000

1.55% 2,833,360,000 4,720,000

1.55% 2,838,000,000 4,640,000

1.54% 2,842,560,000 4,560,000

1.53% 2,847,040,000 4,480,000

1.53% 2,851,440,000 4,400,000

1.52% 2,855,760,000 4,320,000

1.52% 2,860,000,000 4,240,000

1.51% 2,864,160,000 4,160,000

1.51% 2,868,240,000 4,080,000

1.50% 2,872,240,000 4,000,000



1.50% 2,876,160,000 3,920,000

1.49% 2,880,000,000 3,840,000

1.48% 2,883,760,000 3,760,000

1.48% 2,887,440,000 3,680,000

1.47% 2,891,040,000 3,600,000

1.47% 2,894,560,000 3,520,000

1.46% 2,898,000,000 3,440,000

1.46% 2,901,360,000 3,360,000

1.45% 2,904,640,000 3,280,000

1.45% 2,907,840,000 3,200,000

1.44% 2,910,960,000 3,120,000

1.43% 2,914,000,000 3,040,000

1.43% 2,916,960,000 2,960,000

1.42% 2,919,840,000 2,880,000

1.42% 2,922,640,000 2,800,000

1.41% 2,925,360,000 2,720,000

1.41% 2,928,000,000 2,640,000



1.40% 2,930,560,000 2,560,000

1.39% 2,933,040,000 2,480,000

1.39% 2,935,440,000 2,400,000

1.38% 2,937,760,000 2,320,000

1.38% 2,940,000,000 2,240,000

1.38% 2,942,160,000 2,160,000

1.38% 2,944,240,000 2,080,000

1.38% 2,946,240,000 2,000,000

1.38% 2,948,160,000 1,920,000

1.38% 2,950,000,000 1,840,000

1.38% 2,951,760,000 1,760,000

1.38% 2,953,440,000 1,680,000

1.38% 2,955,040,000 1,600,000

1.38% 2,956,560,000 1,520,000

1.38% 2,958,000,000 1,440,000

1.38% 2,959,360,000 1,360,000

1.38% 2,960,640,000 1,280,000

1.38% 2,961,840,000 1,200,000

1.38% 2,962,960,000 1,120,000

1.38% 2,964,000,000 1,040,000

1.38% 2,964,960,000 960,000

1.38% 2,965,840,000 880,000

1.38% 2,966,640,000 800,000

1.38% 2,967,360,000 720,000

1.38% 2,968,000,000 640,000

1.38% 2,968,560,000 560,000

1.38% 2,969,040,000 480,000

1.38% 2,969,440,000 400,000

1.38% 2,969,760,000 320,000

1.38% 2,970,000,000 240,000

1.38% 2,970,160,000 160,000

1.38% 2,970,240,000 80,000

1.38% 2,970,320,000 80,000

1.38% 2,970,400,000 80,000

1.38% 2,970,480,000 80,000

1.38% 2,970,560,000 80,000

1.38% 2,970,640,000 80,000

1.38% 2,970,720,000 80,000

1.38% 2,970,800,000 80,000

1.38% 2,970,880,000 80,000

1.38% 2,970,960,000 80,000

1.38% 2,971,040,000 80,000

1.38% 2,971,120,000 80,000

1.38% 2,971,200,000 80,000

1.38% 2,971,280,000 80,000

1.38% 2,971,360,000 80,0001.38% 2,971,440,000 80,000

1.38% 2,971,520,000 80,000



1.38% 2,971,600,000 80,000

1.38% 2,971,680,000 80,000

1.38% 2,971,760,000 80,000

1.38% 2,971,840,000 80,000

1.38% 2,971,920,000 80,000

1.38% 2,972,000,000 80,000

1.38% 2,972,080,000 80,000

1.38% 2,972,160,000 80,000

1.38% 2,972,240,000 80,000

1.38% 2,972,320,000 80,000

1.38% 2,972,400,000 80,000

1.38% 2,972,480,000 80,000

1.38% 2,972,560,000 80,000

1.38% 2,972,640,000 80,000

1.38% 2,972,720,000 80,000

1.38% 2,972,800,000 80,000

1.38% 2,972,880,000 80,000

1.38% 2,972,960,000 80,000

1.38% 2,973,040,000 80,000

1.38% 2,973,120,000 80,000

1.38% 2,973,200,000 80,000

1.38% 2,973,280,000 80,000

1.38% 2,973,360,000 80,000

1.38% 2,973,440,000 80,000

1.38% 2,973,520,000 80,000

1.38% 2,973,600,000 80,000

1.38% 2,973,680,000 80,000

1.38% 2,973,760,000 80,000

1.38% 2,973,840,000 80,000

1.38% 2,973,920,000 80,000

1.38% 2,974,000,000 80,000

1.38% 2,974,080,000 80,000

1.38% 2,974,160,000 80,000

1.38% 2,974,240,000 80,000

1.38% 2,974,320,000 80,000

1.38% 2,974,400,000 80,000

1.38% 2,974,480,000 80,000

1.38% 2,974,560,000 80,000

1.38% 2,974,640,000 80,000

1.38% 2,974,720,000 80,000

1.38% 2,974,800,000 80,000

1.38% 2,974,880,000 80,000

1.38% 2,974,960,000 80,000

1.38% 2,975,040,000 80,000

1.38% 2,975,120,000 80,000

1.38% 2,975,200,000 80,000

1.38% 2,975,280,000 80,000

1.38% 2,975,360,000 80,000



1.38% 2,975,440,000 80,000

1.38% 2,975,520,000 80,000

1.38% 2,975,600,000 80,000

1.38% 2,975,680,000 80,000

1.38% 2,975,760,000 80,000

1.38% 2,975,840,000 80,000

1.38% 2,975,920,000 80,000

1.38% 2,976,000,000 80,000



1.38% 2,976,080,000 80,000

1.38% 2,976,160,000 80,000

1.38% 2,976,240,000 80,000

1.38% 2,976,320,000 80,000

1.38% 2,976,400,000 80,000

1.38% 2,976,480,000 80,000

1.38% 2,976,560,000 80,000

1.38% 2,976,640,000 80,000

1.38% 2,976,720,000 80,000

1.38% 2,976,800,000 80,000

1.38% 2,976,880,000 80,000

1.38% 2,976,960,000 80,000

1.38% 2,977,040,000 80,000

1.38% 2,977,120,000 80,000

1.38% 2,977,200,000 80,000

1.38% 2,977,280,000 80,000

1.38% 2,977,360,000 80,000

1.38% 2,977,440,000 80,000

1.38% 2,977,520,000 80,000

1.38% 2,977,600,000 80,000

1.38% 2,977,680,000 80,000

1.38% 2,977,760,000 80,000

1.38% 2,977,840,000 80,000

1.38% 2,977,920,000 80,000

1.38% 2,978,000,000 80,000

1.38% 2,978,080,000 80,000

1.38% 2,978,160,000 80,000

1.38% 2,978,240,000 80,000

1.38% 2,978,320,000 80,000

1.38% 2,978,400,000 80,000

1.38% 2,978,480,000 80,000

1.38% 2,978,560,000 80,000

1.38% 2,978,640,000 80,000

1.38% 2,978,720,000 80,000

1.38% 2,978,800,000 80,000

1.38% 2,978,880,000 80,000

1.38% 2,978,960,000 80,000

1.38% 2,979,040,000 80,000

1.38% 2,979,120,000 80,000

1.38% 2,979,200,000 80,000

1.38% 2,979,280,000 80,000

1.38% 2,979,360,000 80,000

1.38% 2,979,440,000 80,000

1.38% 2,979,520,000 80,000

1.38% 2,979,600,000 80,000

1.38% 2,979,680,000 80,000

1.38% 2,979,760,000 80,000

1.38% 2,979,840,000 80,000



1.38% 2,979,920,000 80,000

1.38% 2,980,000,000 80,000

1.38% 2,980,080,000 80,000

1.38% 2,980,160,000 80,000

1.38% 2,980,240,000 80,000

1.38% 2,980,320,000 80,000

1.38% 2,980,400,000 80,000

1.38% 2,980,480,000 80,000

5%

10%

5%

80%

' '



(7)

-

66.29%

83.52%

53.04%

42.50%

29.08%

0.83%

0.82%

0.81%

0.80%

0.79%

0.78%

0.77%

0.76%

0.75%

0.74%

0.73%

0.72%

0.71%

0.70%

0.69%

0.68%

0.67%

0.66%

0.66%

0.65%

0.64%

0.63%

0.62%

0.62%

0.61%

0.60%

0.59%

0.59%

0.58%

0.57%

0.56%

0.56%

0.55%


K<S!./!RE"(%)



0.54%

0.54%

0.53%

0.52%

0.52%

0.51%

0.50%

0.50%

0.49%

0.49%

0.48%

0.47%

0.47%

0.46%

0.46%

0.45%

0.45%

0.44%

0.44%

0.43%

0.43%

0.42%

0.42%

0.41%

0.41%

0.40%

0.40%

0.39%

0.39%

0.38%

0.38%

0.37%

0.37%

0.36%

0.36%

0.35%

0.35%

0.34%

0.34%

0.34%

0.33%

0.33%

0.32%

0.32%

0.31%

0.31%

0.31%

0.30%



0.30%

0.29%

0.29%

0.29%

0.28%

0.28%

0.28%

0.27%

0.27%

0.26%

0.26%

0.26%

0.25%

0.25%

0.25%

0.24%

0.24%

0.24%

0.23%

0.23%

0.23%

0.22%

0.22%

0.21%

0.21%

0.21%

0.20%

0.20%

0.20%

0.20%

0.19%

0.19%

0.19%

0.18%

0.18%

0.18%

0.17%

0.17%

0.17%

0.16%

0.16%

0.16%

0.15%

0.15%

0.15%

0.15%

0.14%

0.14%



0.14%

0.13%

0.13%

0.13%

0.12%

0.12%

0.12%

0.12%

0.11%

0.11%

0.11%

0.10%

0.10%

0.10%

0.10%

0.09%

0.09%



0.09%

0.08%

0.08%

0.08%

0.08%

0.07%

0.07%

0.07%

0.07%

0.06%

0.06%

0.06%

0.05%

0.05%

0.05%

0.05%

0.04%

0.04%

0.04%

0.04%

0.03%

0.03%

0.03%

0.02%

0.02%

0.02%

0.02%

0.01%

0.01%

0.01%

0.01%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%0.00%

0.00%



0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%



0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%



0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%



0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

Documents

Perhitungan Biaya Kontrak Mk