Hoja1|RENTABILIDAD DE LOS PROYECTOS MINEROSS2/X2S1/X1S3/X3S4/X4S4/X4S5/X5TAJEO 1TAJEO 2TAJEO 3TAJEO 4TAJEO 5024681012f2(S2)X2024681012f1(S1)X1024681012f3(S3)X3024681012f4(S4)X4024681012f4(S4)X4024681012f5(S5)X50000000000000000000000120+2.81.5+2.72+2.62+2.52.3 + 2.42.4+1.22.54.76,8120+4.70.5+4.61+4.43+3.93.1+2.73.2+1.53.3+06.91220.51.51.21.3120+1 =11.3+0 =1.31.322011220+1.30+1.21.2220+1.21.5+01.524122.42.12.340+2.3 = 2.31.3+1 =2.32.1+02.30,24012.32.3440+2.11.2+1.32.4+02.5240+2.41.5+1.22+02.72632.22.52.22.660+2.6 =2.61.3+2.3 =3.62.1+12.2+03.626012.32.62.6660+2.21.2+2.12.4+1.32.5+03.7460+2.51.5+2.42+1.22.2+03.9283.12.32.62.32.780+2.7 =2.71.3+2.6 = 3.92.1+2.32.2+12.3+04.448012.32.62.72.7880+2.31.2+2.22.4+2.12.5+1.32.6+04.5480+2.61.5+2.52+2.42.2+1.22.3 + 04.44103.22.42.72.42.8100+2.8 =2.81.3+2.7 =42.2+2.62.2+2.32.3+12.4+04.7410012.32.62.72.82.810100+2.41.2+2.32.4+2.22.5+2.12.6+1.32.7+04.64,6100+2.71.5+2.62+2.52.2+2.42.3 + 1.22.4+04.66123.32.52.82.53120+3 =31.3+2.8 =4.12.1+2.72.2+2.62.3+2.32.4+12.54.8412012.32.62.72.83312120+2.51.2+2.42.4+2.32.5+2.22.6+2.12.7+1.32.8+04.74,6,8120+2.81.5+2.72+2.62+2.52.3 + 2.42.4+1.22.54.76,8

S1/X1024680024681012

Hoja2

Hoja3