RAB GWT Ruko Ringroad

  • View
    80

  • Download
    25

Embed Size (px)

DESCRIPTION

Semoga Bermanfaat

Transcript

  • RENCANA ANGGARAN BIAYAJENIS PEKERJAAN : Kerja Tambah Pembuatan Tandan Bawah Tanah UKURAN TANDON AIR LOKASI PROYEK : Ruko Ringroad 5 Pintu - Sempaja PANJANG (M) 2.50OWNER : Bapah Fatih LEBAR (M) 2.00KONTRAKTOR : CV. GHANIM PERKASA MANDIRI TINGGI (M) 2.00

    No. Uraian Pekerjaan Vol. Sat. Harga Satuan Jumlah Harga

    ( Rp ) ( Rp )

    I. PEKERJAAN TANAH GROUND WATER TANK1 Pekerjaan Galian Tanah Ground Water Tank Kapasitas 10 m3 Ukuran ( 2,5x2x2m) 18.75 m 49,140.00 921,375

    SUB JUMLAH I 921,375

    II. PEKERJAAN BETON GROUND WATER TANK1 Pekerjaan Cor Lantai t= 10 cm ( Beton Mutu K-225 + Tulangan Besi Diameter 10 mm (1 layer) 0.63 m 3,331,684.27 2,082,303 2 Pekerjaan Dinding Beton Tebal 20 cm Tulangan Besi polos diameter 12 mm (2 layer) 1.60 m 3,331,684.27 5,330,695 3 Pekerjaan Cor Atap t= 15 cm ( Beton Bertulang Mutu K-225 + Tulangan Besi 10mm (2 layer) 0.94 m 3,331,684.27 2,082,303

    SUB JUMLAH II 9,495,300

    III. PEKERJAAN FINISHING KERAMIK1 Pekerjaan Keramik Lantai uk. 20x20 cm Ex. Roman 5.00 m 133,857.14 669,286 2 Pekerjaan Keramik Dinding uk.20x25 cm Ex. Roman 40.00 m 110,407.14 4,416,286

    SUB JUMLAH III 5,085,571

    IV. PEKERJAAN LAIN - LAIN1 Waterproofing Lantai Dan Dinding GWT Ex. Sika Top-107 Seal 45.00 m 120,000.00 5,400,000

    SUB JUMLAH V 5,400,000

    JUMLAH I + II + III + IV + V + VI 20,902,247

    Terbilang : "

    Samarinda, 18 Agustus 2014

    SURYANASite Manager

  • KEBUTUHAN MATERIAL

    NO NAMA MATERIAL VOL SAT

    1 16.00 Btg2 12.00 Btg3 19.00 Btg4 8.00 Btg5 7.00 Btg

    62.00 Btg

    Besi Polos 12 mm

    Besi Polos 12 mm SNI Arah X Dinding & LantaiBesi Polos 12 mm SNI Arah Y Dinding & LantaiBesi Polos 12 mm SNI Tulangan Badan DindingBesi Polos 12 mm SNI Tulangan Lantai Atap Arah XBesi Polos 12 mm SNI Tulangan Lantai Atap Arah Y

  • KEBUTUHAN MATERIAL

    BERAT (Kg)Panjang Besi Standard = 11.5 mBerat Besi / (kg/m) = 0.89 kgJarak Besi = 0.12 m

    163.76122.82

    194.46581.88

    71.645634.57

  • DAFTAR HARGA UPAHNo Uraian Sat.1 Mandor Oh2 Kepala Tukang Oh3 Tukang Kayu Oh4 Tukang Batu Oh5 Tukang Besi Oh6 Tukang Gali Oh7 Tukang Cat Oh8 Pembantu Tukang Oh9 Pekerja Oh

    DAFTAR HARGA MATERIAL

    No Jenis Material Vol Sat.1 Batu Gunung 1 m32 Batu Pecah 2/3 1 m33 Batu Pecah 1/2 1 m34 Koral Palu 1 m35 Pasir Mahakam 1 m36 Pasir Tenggarong 1 m37 Pasir Palu 1 m38 Pasir Urug 1 m39 Bata Merah 1 buah10 Semen PC 50 kg TONASA 1 kg11 Semen Warna nut 1 kg12 Kayu Balok Bekisting 5x7x4 1 m313 Kayu Papan Bekisting 2x20x4 1 m314 Kayu 6x12x4 kayu bengkirai 1 m315 Kayu Galam 1 btg16 Kayu Ulin 10x10x4 m 1 m317 Kayu Terentang 1 m318 Plywood 3mm 1 lbr19 Plywood 6mm 1 lbr20 Plywood 9mm 1 lbr21 Semen PC 50 kg TONASA 1 zak22 Pipa PVC 1/2" AW 1 btg23 Pipa PVC 3/4" AW 1 btg24 Pipa PVC 1" AW 1 btg25 Pipa PVC 1 1/2" AW 1 btg26 Pipa PVC 2" AW 1 btg27 Pipa PVC 2" D 1 btg28 Pipa PVC 2,5" D 1 btg29 Pipa PVC 3" D 1 btg30 Pipa PVC 4" AW 1 btg31 Pipa PVC 4" D 1 btg32 Pipa PVC 6" AW 1 btg

  • 33 Pipa PVC 6" D 1 btg34 Beton Ready Mix B0 1 m335 Beton Ready Mix K 175 1 m336 Beton Ready Mix K 225 1 m337 Beton Ready Mix K 250 1 m338 Beton Ready Mix K 300 1 m339 Beton Ready Mix K 350 1 m340 Beton Ready Mix K 400 1 m341 Paku Biasa 5-10 cm 1 kg42 Baut 1 bh43 Pipa Besi Penyambung Pancang 1 bh44 Plastik Cor 1 m245 Minyak bekesting 1 Ltr46 Besi D13 Panjang 12m 1 kg47 Besi 12 Panjang 12m 1 kg48 Besi 8 Panjang 12m 1 kg49 Kawat bendrat 1 kg50 Plamir 1 kg51 Gypsumboard 1 m252 Plasterboard 1 m253 List Plafond Alumunium uk. 10x10 cm 1 m154 Geteng Monier Exel 1 bh55 Nok Genteng Monier Ridge 1 m156 Listplank Woodplank 1 m157 Keramik Lantai 40/40 cm TIPE. A Oregon Gielo 1 dus58 Keramik dinding 20/20 cm TIPE. A Vintage Cream Ex.KIA 1 dus59 Keramik Lantai 20/45 cm TIPE. A Sahara Beige Ex. KIA 1 dus60 Keramik dinding 25x40 Gol. A Rivera Beige 1 dus61 Keramik Meja 25/25 cm Tipe. A 1 dus62 Plin Keramik lantai Tipe. A Oregon Gielo 1 dus63 Cat Mowilex Weathercoat 1 kg64 Cat Mowilex Cendana 1 kg65 Cat Dasar Undercoat Mowilex 1 kg66 Closet Jongkok CW420/SW20JP/420-in 1 bh67 Shower (Kran + Shower) Ex. TX 423 S 1 bh68 Jet Washer Ex. TOTO THX20NB 1 bh69 Wastafel Ex. Toto L34W/F 1 bh70 Soap Holder Ex. Toto S156 N 1 bh71 Floor Drain Ex. Toto TX 1BF 1N 1 bh72 Kitchen Zink Ex. Sandimas Dietlhem 1 bh73 Kran Dapur Ex. TOTO T30AR13V7N 1 bh74 Kran Taman Ex. TOTO T23B13 1 bh75 Besi Hollow 2/4 1 btg

    Besi Hollow 4/4 1 btg

  • DAFTAR HARGA UPAH Harga Satuan (Rp ) 125,000 110,000 90,000 90,000 90,000 90,000 90,000 80,000 80,000

    DAFTAR HARGA MATERIAL

    Harga Satuan (Rp ) m3 (Rp) 1 rit =....m3 Rit (Rp) 212,500 400,000 400,000 850,000 500,000 185,714 185,714 rit 650,000 850,000 214,286 214,286 4 750,000 1,000 1,300 1,300 50 65,000 13,000 2,000,000 2,200,000 4,000,000 5,000 4,250,000 4,500,000 1,800,000 40,000 55,000 100,000 64,000 15,000 22,000 29,000 48,000 61,000 39,000 52,000 65,000 195,000 100,000 490,000

  • 215,000 910,000 1,060,000 1,227,399 Site Mix 1,175,000 1,250,000 1,275,000 1,360,000 13,000 800 5,000 1,500 1,333 rol 25x0.9m 30,000 plastik cor 6,500 7,150 9,920 btg 124,000 Besi Ulir D13 7,150 9,662 btg 103,000 Besi polos diameter 12 7,150 10,549 btg 50,000 Besi polos diameter 8 15,000 12,000 65,000 40,000 30,000 10,800 8,450 15,000 61,700 6.25. dus 61,700 78,000 6.25. dus 78,000 78,000 6.25. dus 78,000 64,500 6.25. dus 64,500 61,500 6.25. dus 61,500 15,425 15425.000.00 69,865 69,865 1,397,300 20 liter 71,470 71,470 1,429,400 20 liter 36,195 36,195 723,900 20 liter 737,000 315,150 183,150 540,650 33,550 179,850 275,000 172,700 103,400 16,000 23,000

  • ANALISA HARGA SATUAN PEKERJAANJENIS PEKERJAAN : Rumah Tinggal TYPE RUMAH LAVENDER 6x15 LOKASI PROYEK : Samarinda LUAS BANGUNAN (M2) 48 OWNER : PT. GRAHA MITRA LUAS TANAH (M2) 90 KONTRAKTOR : CV. GHNIM PERKASA MANDIRI LAMA PEKERJAAN (MINGGU) A. PEKERJAAN PERSIAPAN, PASIR, TANAH DAN CERUCUK ULIN

    INDEK SAT. U R A I A NHARGA H A R G A JUMLAHSATUAN BAHAN UPAH HARGA

    ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )

    1 1 M1 MENGUKUR DAN MEMASANG BOUWPLANK

    0.007 M3 Balok Meranti 5/7 Cm 2,000,000.00 14,000.00 0.008 M3 Papan Meranti 2/20 Cm 2,200,000.00 17,600.00 0.020 Kg Paku Biasa 13,000.00 260.00 0.100 OH Tukang 90,000.00 9,000.00 0.010 OH Pembantu Tukang 80,000.00 800.00

    31,860.00 9,800.00 41,660.00

    2 1 M3 URUGAN PASIR

    1.100 M3 Pasir urug 214,285.71 235,714.29 0.020 OH Pembantu tukang 80,000.00 1,600.00 0.020 OH Tukang gali 90,000.00 1,800.00

    235,714.29 3,400.00 239,114.29

    3 1 M3 GALIAN TANAH BIASA SEDALAM 1M

    0.350 OH Pembantu tukang 80,000.00 28,000.00 0.020 OH Tukang Gali 90,000.00 1,800.00

    - 29,800.00 29,800.00

    4 1 M3 GALIAN TANAH BIASA SEDALAM 2M

    0.450 OH Pembantu tukang 80,000.00 36,000.00 0.020 OH Tukang Gali 90