RAB KAVL. 7

Rencana Anggaran Biaya Monggang Kav_I 1

RENCANA ANGGARAN BIAYAProyek : Pembangunan Rumah Tinggal

Pemilik : Bp. ASWAN SIREGAR

Lokasi : Jl. H. Bara, Andara, Jakarta

NO URAIAN VOLUME SAT HARGA SAT. JUML. HARGA

A. PEKERJAAN PERSIAPAN1 Pengukuran 185.60 m2 Rp 2,000 Rp 371,200 2 Direksi keet 1.00 ls Rp 1,500,000 Rp 1,500,000 3 Bouwplank 185.60 m2 Rp 5,000 Rp 928,000

Rp 2,799,200

B. PEKERJAAN GALIAN & PONDASI1 Galian Tanah Untuk Pondasi 123.72 m3 Rp 15,000 Rp 1,855,845 2 Urug Tanah galian pondsi 64.39 m3 Rp 10,000 Rp 643,854 2 Urug Tanah/Pasir untuk kettinggian lantai 19.70 m3 Rp 30,000 Rp 591,000 3 Pasang Batu Belah Pondasi ( 1 : 8) 51.26 m3 Rp 215,369 Rp 11,039,815

Rp 14,130,514

C. PEKERJAAN BETON1 Cor Sloof Beton (1:2:3) 5.78 m3 Rp 990,179 Rp 5,725,710 2 Kolom Beton (1:2:3) 5.51 m3 Rp 1,310,014 Rp 7,215,557 3 Cor Ring Balk (1:2:3) 1.59 m3 Rp 1,116,474 Rp 1,771,007 4 Cor Beton Plat Lantai (1:2:3) 13.00 m3 Rp 1,177,199 Rp 15,298,878 5 Rabat Beton (1:4:6) 3.94 m3 Rp 310,265 Rp 1,222,444

Rp 31,233,596

D PEKERJAAN PASANGAN BATA & PLESTERAN1 Pasangan 1/2 Bata Dinding (1 : 3 : 10) 529.45 m2 Rp 35,102 Rp 18,584,802 2 Pasangan 1/2 Bata Dinding Trasraam (1 : 3) 25.19 m2 Rp 38,690 Rp 974,708 3 Plesteran dan Acian Tebal 1,5 cm (1 : 3 : 10) 1,058.90 m2 Rp 16,919 Rp 17,915,046 4 Plesteran dan Acian Tebal 1,5 cm (1 : 3) 50.39 m2 Rp 18,606 Rp 937,486 5 Sponengan 237.57 m1 Rp 3,584 Rp 851,498

Rp 39,263,540



E PEKERJAAN PELAPIS LANTAI & DINDING1 Pasang Keramik 30 x 30 cm (1 :3) 147.60 m2 Rp 61,109 Rp 9,019,747 2 Pasang Keramik 20 x 25 cm (1 :3) 35.28 m2 Rp 61,109 Rp 2,155,940 3 Pasang Keramik 20 x 20 cm (1 :3) 12.20 m2 Rp 57,959 Rp 707,105 4 Ps. Plint Keramik 10 x 30 cm (1 :3) 135.56 m1 Rp 11,865 Rp 1,608,418

Rp 13,491,210

F PEKERJAAN PINTU JENDELA1 Membuat Kusen Pintu/Jendela Diprofil 0.85 m3 Rp 8,834,200 Rp 7,483,910 2 Membuat/memasang Pintu Panel 16.00 m2 Rp 484,250 Rp 7,748,000 3 Membuat Pintu KM/WC aluminium 6.40 m2 Rp 301,940 Rp 1,932,416 4 Membuat Jendela Kaca + List Profil 10.30 m2 Rp 272,814 Rp 2,809,984

Rp 19,974,310

F PEKERJAAN ATAP1 Memasang Gording, Balok atap, Jurai 0.36 m3 Rp 2,952,450 Rp 1,062,882 2 Memasang rangka atap/Genteng (18 bh/m2) 72.95 m2 Rp 87,992 Rp 6,419,131 3 Memasang Nok Genteng 7.00 m1 Rp 35,498 Rp 248,483 5 Ps Pipa PVC dia 10 cm untuk pembuangan air hujan 18.00 m1 Rp 23,140 Rp 416,515 6 Membuat/Memasang List Plank. 4.50 m2 Rp 43,003 Rp 193,514

Rp 8,340,523

G PEKERJAAN CAT1 Cat Tembok dinding dan plafond (3 lapis) 1,269.09 m2 Rp 13,094 Rp 16,617,450 2 Cat Kayu Melamik (3 lapis) 32.00 m2 Rp 59,076 Rp 1,890,438

Rp 18,507,889



I PEKERJAAN SANITASI1 Pemasangan Perlengkapan KM, 1.00 ls Rp 486,000 Rp 486,000

WC, Toilet dan Dapur2 Septictank & Sumur Peresapan 1.00 ls Rp 2,372,000 Rp 2,372,000 3 Pembuatan Sumur 1.00 ls Rp 2,210,000 Rp 2,210,000

Rp 5,068,000

H PEKERJAAN ELEKTRIKAL1 Pemasangan Lampu Penerangan 1.00 ls Rp 3,075,000 Rp 3,075,000

Rp 3,075,000

I PEKERJAAN PLAFOND1 Memasang Plafond Gypsum 159.80 m2 Rp 163,584 Rp 26,140,723

Rp 26,140,723

L PEKERJAAN PENGGANTUNG/PENGUNCI1 Perlengkapan Pintu/Jendela 1.00 ls Rp 1,471,000 Rp 1,471,000

Rp 1,471,000

TOTAL BIAYA KESELURUHAN1 Jumlah Anggaran Rp 183,495,506

2 Jasa Pelaksanaan 10 % Rp 18,349,551

TOTAL BIAYA Rp 201,845,057

DIBULATKAN Rp 201,840,000

Terbilang :

Jogjakarta, 14 Agustus 2012Jasa Arsitektur

Disetujui (Acc) Di hitung oleh

Pemilik Estimator Direktur

Analisa Harga Satuan 3

ANALISA HARGA SATUANProyek : Pembangunan Rumah Tinggal

Pemilik : Bp. ASWAN SIREGAR

Lokasi : Jl. H. Bara, Andara, Jakarta

No. Volume Koef. Sat Uraian Harga Sat. Vol x Koef Jumlah

1 2 3 4 5 6 7 6 x 7A. PEKERJAAN PERSIAPAN

1 1.00 m2 Pengukuran1 Ahli ukur Rp 2,000 1.000 2,000

Sub Total Rp 2,000

2 1.00 m2 Bouwplank1 Bahan+upah Rp 5,000 1.000 5,000

Sub Total Rp 5,000

B. PEKERJAAN GALIAN & PONDASI1 1.00 m3 Galian Tanah Untuk Pondasi

1 Upah Rp 15,000 1.000 15,000 Sub Total Rp 15,000

2 1.00 m3 Urug Tanah/Pasir untuk kettinggian lantai 1.2 m3 Pasir Urug Rp 25,000 1.200 30,000 1 Upah Rp 3,500 1.000 3,500

Sub Total Rp 33,500

3 1.00 m3 Pasang Batu Belah Pondasi ( 1 : 8)1.2 m3 Batu Belah Rp 55,000 1.200 66,000 0.71 m3 Pasir Rp 32,500 0.710 23,075 2.4 sak Semen Rp 25,000 2.400 60,000 0.36 Tukang Batu Rp 40,000 0.360 14,400 0.036 Kep. Tukang Rp 54,000 0.036 1,944 2.7 Pekerja Rp 15,500 2.700 41,850 0.135 Mandor Rp 60,000 0.135 8,100

Sub Total Rp 215,369

C. PEKERJAAN BETON1 1.00 m3 Cor Sloof Beton (1:2:3)

8.75 sak Semen Rp 25,000 8.750 218,750 0.68 m3 Pasir Rp 32,500 0.680 22,100 0.94 m3 Kerikil Rp 92,000 0.940 86,480 10.9 bt Besi dia 8 mm Rp 21,750 10.900 237,075 7 bt Besi dia 6 mm Rp 14,000 7.000 98,000 2.49 kg Kawat Rp 7,000 2.490 17,430 9.95 bt Papan 2/20 Rp 2,500 9.950 24,875 5 bt Reng 2/3 Rp 2,250 5.000 11,250 3 kg Paku 5 cm Rp 7,000 3.000 21,000 0.7 Tukang Kayu Rp 48,000 0.700 33,600 0.07 Kep. Tk Kayu Rp 54,000 0.070 3,780 0.41 Pekerja Rp 15,500 0.410 6,355 0.021 Mandor Rp 24,000 0.021 504 4.86 Tukang Besi Rp 20,000 4.860 97,200 1.62 Kep. Tk Besi Rp 22,500 1.620 36,450 4.86 Pekerja Rp 15,500 4.860 75,330



1 2 3 4 5 6 7 6 x 72 1.00 m3 Kolom Beton (1:2:3)

8.75 sak Semen Rp 25,000 8.750 218,750 0.68 m3 Pasir Rp 32,500 0.680 22,100 0.94 m3 Kerikil Rp 92,000 0.940 86,480 16.34 bt Besi dia 8 mm Rp 21,750 16.340 355,395 10.6 bt Besi dia 6 mm Rp 14,000 10.600 148,400 5.56 kg Kawat Rp 7,000 5.560 38,920 50 bt Papan 2/20 Rp 2,500 50.000 125,000 15 bt Reng 2/3 Rp 2,250 15.000 33,750 4 kg Paku 5 cm Rp 7,000 4.000 28,000 0.7 Tukang Kayu Rp 48,000 0.700 33,600 0.07 Kep. Tk Kayu Rp 54,000 0.070 3,780 0.41 Pekerja Rp 15,500 0.410 6,355 0.021 Mandor Rp 24,000 0.021 504 4.86 Tukang Besi Rp 20,000 4.860 97,200 1.62 Kep. Tk Besi Rp 22,500 1.620 36,450 4.86 Pekerja Rp 15,500 4.860 75,330

Sub Total Rp 1,310,014

3 1.00 m3 Cor Ring Balk (1:2:3)8.75 sak Semen Rp 25,000 8.750 218,750 0.68 m3 Pasir Rp 32,500 0.680 22,100 0.94 m3 Kerikil Rp 92,000 0.940 86,480 10.9 bt Besi dia 8 mm Rp 21,750 10.900 237,075 7.5 bt Besi dia 6 mm Rp 14,000 7.500 105,000 2 kg Kawat Rp 7,000 2.000 14,000 12 bt Papan 2/20 Rp 2,500 12.000 30,000 7 bt Kasau 5/7 Rp 16,800 7.000 117,600 5 bt Reng 2/3 Rp 2,250 5.000 11,250 3 kg Paku 5 cm Rp 7,000 3.000 21,000 0.7 Tukang Kayu Rp 48,000 0.700 33,600 0.07 Kep. Tk Kayu Rp 54,000 0.070 3,780 0.41 Pekerja Rp 15,500 0.410 6,355 0.021 Mandor Rp 24,000 0.021 504 4.86 Tukang Besi Rp 20,000 4.860 97,200 1.62 Kep. Tk Besi Rp 22,500 1.620 36,450 4.86 Pekerja Rp 15,500 4.860 75,330


4 1.00 m3 Cor Beton Plat Lantai (1:2:3)8.75 sak Semen Rp 25,000 8.750 218,750 0.68 m3 Pasir Rp 32,500 0.680 22,100 0.94 m3 Kerikil Rp 92,000 0.940 86,480 17.6 bt Besi dia 8 mm Rp 21,750 17.600 382,800 2 kg Kawat Rp 7,000 2.000 14,000 20 bt Papan 2/20 Rp 2,500 20.000 50,000 7 bt Kasau 5/7 Rp 16,800 7.000 117,600 5 bt Reng 2/3 Rp 2,250 5.000 11,250 3 kg Paku 5 cm Rp 7,000 3.000 21,000 0.7 Tukang Kayu Rp 48,000 0.700 33,600 0.07 Kep. Tk Kayu Rp 54,000 0.070 3,780 0.41 Pekerja Rp 15,500 0.410 6,355 0.021 Mandor Rp 24,000 0.021 504 4.86 Tukang Besi Rp 20,000 4.860 97,200 1.62 Kep. Tk Besi Rp 22,500 1.620 36,450 4.86 Pekerja Rp 15,500 4.860 75,330



1 2 3 4 5 6 7 6 x 75 1.00 m3 Rabat Beton (1:4:6)

4.68 sak Semen Rp 25,000 4.680 117,000 0.74 m3 Pasir Rp 32,500 0.740 24,050 1.04 m3 Krikil Rp 92,000 1.040 95,680 0.275 Tukang Batu Rp 40,000 0.275 11,000 0.0275 Kep. Tk Rp 54,000 0.028 1,485 3.3 Pekerja Rp 15,500 3.300 51,150 0.165 Mandor Rp 60,000 0.165 9,900


D PEKERJAAN PASANGAN BATA & PLESTERAN1 1.00 m2 Pasangan 1/2 Bata Dinding (1 : 3 : 10)

0.21 sak Semen Rp 25,000 0.210 5,250 0.048 m3 Pasir Rp 32,500 0.048 1,560 70 bj Bata Merah (besar) Rp 150 70.000 10,500 0.18 Tukang Batu Rp 40,000 0.180 7,200 0.018 Kep. Tk Rp 54,000 0.018 972 0.52 Pekerja Rp 15,500 0.520 8,060 0.026 Mandor Rp 60,000 0.026 1,560

Sub Total Rp 35,102

2 1.00 m2 Pasangan 1/2 Bata Dinding Trasraam (1 : 3)0.36 sak Semen Rp 25,000 0.360 9,000 0.043 m3 Pasir Rp 32,500 0.043 1,398 70 bj Bata Merah (besar) Rp 150 70.000 10,500 0.18 Tukang Batu Rp 40,000 0.180 7,200 0.018 Kep. Tk Rp 54,000 0.018 972 0.52 Pekerja Rp 15,500 0.520 8,060 0.026 Mandor Rp 60,000 0.026 1,560

Sub Total Rp 38,690

3 1.00 m2 Plesteran dan Acian Tebal 1,5 cm (1 : 3 : 10)0.103 sak Semen Rp 25,000 0.103 2,575 0.023 m3 Pasir Rp 32,500 0.023 748 0.165 Tukang Batu Rp 40,000 0.165 6,600 0.0165 Kep. Tk Rp 54,000 0.017 891 0.33 Pekerja Rp 15,500 0.330 5,115 0.0165 Mandor Rp 60,000 0.017 990

Sub Total Rp 16,919

4 1.00 m2 Plesteran dan Acian Tebal 1,5 cm (1 : 3)0.177 sak Semen Rp 25,000 0.177 4,425 0.018 m3 Pasir Rp 32,500 0.018 585 0.165 Tukang Batu Rp 40,000 0.165 6,600 0.0165 Kep. Tk Rp 54,000 0.017 891 0.33 Pekerja Rp 15,500 0.330 5,115 0.0165 Mandor Rp 60,000 0.017 990

Sub Total Rp 18,606

5 1.00 m1 Sponengan0.032 sak Semen Rp 25,000 0.032 800 0.002 m3 Pasir Rp 32,500 0.002 65 0.033 Tukang Batu Rp 40,000 0.033 1,320 0.0033 Kep. Tk Rp 54,000 0.003 178 0.066 Pekerja Rp 15,500 0.066 1,023 0.0033 Mandor Rp 60,000 0.003 198

Sub Total Rp 3,584


1 2 3 4 5 6 7 6 x 7E PEKERJAAN PELAPIS LANTAI & DINDING

1 1.00 m2 Pasang Keramik 30 x 30 cm (1 :3)1.05 m2 Keramik 30 x 30 cm Rp 35,000 1.050 36,750 0.223 sak Semen Rp 25,000 0.223 5,575 0.015 sak Semen Putih/Bwr Rp 40,000 0.015 600 0.018 m3 Pasir Rp 32,500 0.018 585 0.276 Tukang Batu Rp 40,000 0.276 11,040 0.0276 Kep. Tk Rp 54,000 0.028 1,490 0.274 Pekerja Rp 15,500 0.274 4,247 0.0137 Mandor Rp 60,000 0.014 822

Sub Total Rp 61,109

2 1.00 m2 Pasang Keramik 20 x 25 cm (1 :3)1.05 m2 Keramik 20/25 Rp 35,000 1.050 36,750 0.223 sak Semen Rp 25,000 0.223 5,575 0.015 sak Semen Putih/Bwr Rp 40,000 0.015 600 0.018 m3 Pasir Rp 32,500 0.018 585 0.276 Tukang Batu Rp 40,000 0.276 11,040 0.0276 Kep. Tk Rp 54,000 0.028 1,490 0.274 Pekerja Rp 15,500 0.274 4,247 0.0137 Mandor Rp 60,000 0.014 822

Sub Total Rp 61,109

3 1.00 m2 Pasang Keramik 20 x 20 cm (1 :3)1.05 m2 Keramik 20/20 Rp 32,000 1.050 33,600 0.223 sak Semen Rp 25,000 0.223 5,575 0.015 sak Semen Putih/Bwr Rp 40,000 0.015 600 0.018 m3 Pasir Rp 32,500 0.018 585 0.276 Tukang Batu Rp 40,000 0.276 11,040 0.0276 Kep. Tk Rp 54,000 0.028 1,490 0.274 Pekerja Rp 15,500 0.274 4,247 0.0137 Mandor Rp 60,000 0.014 822

Sub Total Rp 57,959

4 1.00 m1 Ps. Plint Keramik 10 x 30 cm (1 :3)1.05 m1 Keramik 10/30 Rp 5,500 1.050 5,775 0.05575 sak Semen Rp 25,000 0.056 1,394 0.00375 sak Semen Putih/Bwr Rp 40,000 0.004 150 0.0045 m3 Pasir Rp 32,500 0.005 146 0.069 Tukang Batu Rp 40,000 0.069 2,760 0.0069 Kep. Tk Rp 54,000 0.007 373 0.0685 Pekerja Rp 15,500 0.069 1,062 0.003425 Mandor Rp 60,000 0.003 206

Sub Total Rp 11,865

5 1.00 m1 Pasang List (KM/WC) Keramik 8 x 20 cm (1 :3)1.05 m1 List Keramik 8/20 Rp 35,000 1.050 36,750 0.05575 sak Semen Rp 25,000 0.056 1,394 0.00375 sak Semen Putih/Bwr Rp 40,000 0.004 150 0.0045 m3 Pasir Rp 32,500 0.005 146 0.069 Tukang Batu Rp 40,000 0.069 2,760 0.0069 Kep. Tk Rp 54,000 0.007 373 0.0685 Pekerja Rp 15,500 0.069 1,062 0.003425 Mandor Rp 60,000 0.003 206

Sub Total Rp 42,840


1 2 3 4 5 6 7 6 x 76 1.00 m2 Pasang Batu Tempel ukuran 15/15

1.05 m2 Batu Tempel Rp 60,000 1.050 63,000 0.223 sak Semen Rp 25,000 0.223 5,575 0.015 sak Semen Putih/Bwr Rp 40,000 0.015 600 0.018 m3 Pasir Rp 32,500 0.018 585 0.3864 Tukang Batu Rp 40,000 0.386 15,456 0.03864 Kep. Tk Rp 54,000 0.039 2,087 0.3836 Pekerja Rp 15,500 0.384 5,946 0.01918 Mandor Rp 60,000 0.019 1,151

Sub Total Rp 94,399

7 1.00 bh Memasang Batu Ukir Wonosari1.05 m2 Batu Ukir Rp 30,000 1.050 31,500 0.223 sak Semen Rp 25,000 0.223 5,575 0.015 sak Semen Putih/Bwr Rp 40,000 0.015 600 0.018 m3 Pasir Rp 32,500 0.018 585 0.3864 Tukang Batu Rp 40,000 0.386 15,456 0.03864 Kep. Tk Rp 54,000 0.039 2,087 0.3836 Pekerja Rp 15,500 0.384 5,946 0.01918 Mandor Rp 60,000 0.019 1,151

Sub Total Rp 62,899 8 1.00 bh Memasang Roster

1.05 bh Roster + Frame 20x20 cm Rp 7,000 1.050 7,350 0.01115 sak Semen Rp 25,000 0.011 279 0.0009 m3 Pasir Rp 32,500 0.001 29 0.01932 Tukang Batu Rp 40,000 0.019 773 0.001932 Kep. Tk Rp 54,000 0.002 104 0.01918 Pekerja Rp 15,500 0.019 297 0.000959 Mandor Rp 60,000 0.001 58

Sub Total Rp 8,890

F PEKERJAAN PINTU JENDELA1 1.00 m3 Membuat Kusen Pintu/Jendela Diprofil

1.1 m3 Kayu jati 6/12 Rp 6,500,000 1.100 7,150,000 28.28 Tukang Kayu Rp 48,000 28.280 1,357,440 2.828 Kep. Tk Rp 54,000 2.828 152,712 9.408 Pekerja Rp 15,500 9.408 145,824 0.4704 Mandor Rp 60,000 0.470 28,224

` Rp 8,834,200

2 1.00 m2 Membuat/memasang Pintu Panel0.038 m3 Papan Kayu jati Rp 6,500,000 0.038 247,000 1.2 m1 List Profil Rp 2,500 1.200 3,000 3.45 Tukang Kayu Rp 48,000 3.450 165,600 0.345 Kep. Tk Rp 54,000 0.345 18,630 1.16 Pekerja Rp 15,500 1.160 17,980 0.534 Mandor Rp 60,000 0.534 32,040

Sub Total Rp 484,250 3 1.00 m2 Membuat Pintu KM/WC aluminium

2 lbr Aluminium Rp 90,000 2.000 180,000 0.05 kg Paku 2 cm Rp 7,000 0.050 350 2.04 Tukang Kayu Rp 48,000 2.040 97,920 0.204 Kep. Tk Rp 54,000 0.204 11,016 0.684 Pekerja Rp 15,500 0.684 10,602 0.034 Mandor Rp 60,000 0.034 2,052



1 2 3 4 5 6 7 6 x 74 1.00 m2 Membuat Jendela Kaca + List Profil

0.0114 m3 Papan Kayu jati kw.cat Rp 6,500,000 0.011 74,100 0.7 m2 Kaca Bening 5mm Asahi Rp 38,300 0.700 26,810 3 m1 List Profil Rp 2,500 3.000 7,500 2.76 Tukang Kayu Rp 48,000 2.760 132,480 0.276 Kep. Tk Rp 54,000 0.276 14,904 0.92 Pekerja Rp 15,500 0.920 14,260 0.046 Mandor Rp 60,000 0.046 2,760


5 1.00 m2 Rolling door1 m2 Rolling door Rp 165,000 1.000 165,000 1 m2 Ongkos Pasang Rp 25,000 1.000 25,000


6 1.00 m2 Pagar/Railing dari Besi Ulir finis Tempa1 m2 Besi Ulir Rp 225,000 1.000 225,000 1 m2 Ongkos Pasang Rp 50,000 1.000 50,000


F PEKERJAAN ATAP1 1.00 m3 Memasang Gording, Balok atap, Jurai

1.1 m3 Kayu Kruing 8/12 Rp 2,250,000 1.100 2,475,000 8 Tukang Kayu Rp 48,000 8.000 384,000 0.8 Kep. Tk Rp 54,000 0.800 43,200 2.7 Pekerja Rp 15,500 2.700 41,850 0.14 Mandor Rp 60,000 0.140 8,400


2 1.00 m2 Memasang rangka atap/Genteng (18 bh/m2)4 m1 Kasau 5/7 Rp 3,500 4.000 14,000 1.05 m2 Plastik foil Rp 8,000 1.050 8,400 4 m1 Reng 2/3 Rp 1,000 4.000 4,000 0.05 kg Paku 7 cm Rp 7,000 0.050 350 0.03 kg Paku 5 cm Rp 7,000 0.030 210 18 bh Genteng morando glasir Rp 1,650 18.000 29,700 0.28 Tukang Kayu Rp 48,000 0.280 13,440 0.028 Kep. Tk Rp 54,000 0.028 1,512 0.36 Pekerja Rp 15,500 0.360 5,580 0.18 Mandor Rp 60,000 0.180 10,800

Sub Total Rp 87,992

3 1.00 m1 Memasang Nok Genteng3.5 bh Nok Genteng Rp 5,000 3.500 17,500 0.35 sak semen Rp 25,000 0.350 8,750 0.033 m3 Pasir Rp 32,500 0.033 1,073 0.15 Tukang Batu Rp 40,000 0.150 6,000 0.015 Kep. Tk Rp 54,000 0.015 810 0.03 Pekerja Rp 15,500 0.030 465

0.015 Mandor Rp 60,000 0.015 900 Sub Total Rp 35,498

4 1.00 m1 Memasang Talang Patahan Atap2 m1 Papan 2/20 Rp 8,000 2.000 16,000 0.6 m2 Seng Plat Rp 16,000 0.600 9,600 2 m1 Kasau 5/7 Rp 6,125 2.000 12,250 0.3 kg Paku 5 cm Rp 7,000 0.300 2,100 0.56 Tukang Kayu Rp 48,000 0.560 26,880 0.056 Kep. Tk Rp 54,000 0.056 3,024 0.35 Pekerja Rp 15,500 0.350 5,425 0.0175 Mandor Rp 60,000 0.018 1,050

Sub Total Rp 76,329


1 2 3 4 5 6 7 6 x 75 1.00 m1 Ps Pipa PVC dia 10 cm untuk pembuangan air hujan

1 m1 Pipa PVC Rp 12,500 1.000 12,500 0.5 bh Elbo PVC Rp 5,000 0.500 2,500 0.02 kg Lem PVC Rp 30,000 0.020 600 0.117 Tukang Kayu Rp 48,000 0.117 5,616 0.0117 Kep. Tk Rp 54,000 0.012 632 0.0698 Pekerja Rp 15,500 0.070 1,082 0.0035 Mandor Rp 60,000 0.004 210

Sub Total Rp 23,140

6 1.00 m2 Membuat/Memasang List Plank.0.35 lb Papan 2/20 Rp 33,000 0.350 11,550 0.02 kg Paku 3 cm Rp 7,000 0.020 140 0.52 Tukang Kayu Rp 48,000 0.520 24,960 0.052 Kep. Tk Rp 54,000 0.052 2,808 0.19 Pekerja Rp 15,500 0.190 2,945 0.01 Mandor Rp 60,000 0.010 600

Sub Total Rp 43,003

G PEKERJAAN CAT1 1.00 m2 Cat Tembok dinding dan plafond (3 lapis)

0.8 kg Cat Tembok Catylak (Setara) Rp 8,750 0.800 7,000 0.11 kg Plamur Tembok Rp 4,500 0.110 495 0.05 lbr Ampelas Rp 1,500 0.050 75 0.12 Tukang Cat Rp 17,500 0.120 2,100 0.012 Kep. Tk Rp 22,500 0.012 270 0.188 Pekerja Rp 15,500 0.188 2,914 0.01 Mandor Rp 24,000 0.010 240

Sub Total Rp 13,094

2 1.00 m2 Cat Kayu Melamik (3 lapis)0.3 kg Sanding sealer Rp 45,000 0.300 13,500 0.3 kg Wood stain solvent Rp 45,000 0.300 13,500 0.2 kg Wood Filler Rp 20,000 0.200 4,000 0.3 kg Clear Doff Melamine Rp 50,000 0.300 15,000 0.15 lbr Ampelas Rp 1,500 0.150 225 0.1 kg Hardener Rp 50,000 0.100 5,000 0.204 Tukang Cat Rp 17,500 0.204 3,570 0.0204 Kep. Tk Rp 22,500 0.020 459 0.226 Pekerja Rp 15,500 0.226 3,503 0.0133 Mandor Rp 24,000 0.013 319

Sub Total Rp 59,076

3 1.00 m2 Cat Kayu (3 lapis)0.42 kg Cat Kayu setara Emcolux Rp 29,000 0.420 12,180 0.11 kg Plamur kayu Rp 5,600 0.110 616 0.05 lbr Ampelas Rp 1,500 0.050 75 0.204 Tukang Cat Rp 17,500 0.204 3,570 0.0204 Kep. Tk Rp 22,500 0.020 459 0.226 Pekerja Rp 15,500 0.226 3,503 0.0133 Mandor Rp 24,000 0.013 319

Sub Total Rp 20,722


1 2 3 4 5 6 7 6 x 7I PEKERJAAN SANITASI

1 1.00 ls Pemasangan Perlengkapan KM/WC, Toilet dan Dapur1 bh Kloset Jongkok Rp 99,000 1.000 99,000 0 bh Bath- tub Rp 2,000,000 - - 3 bh Kran Rp 15,000 3.000 45,000 1 bh Kitchenzink Rp 150,000 1.000 150,000 1 bh Floor Drain Rp 35,000 1.000 35,000 1 bh Tempat Sabun Rp 30,000 1.000 30,000 12 m1 Pipa PVC 3/4" Rp 3,500 12.000 42,000 4 m1 Pipa PVC 1,5" Rp 5,000 4.000 20,000 1 bh Kran bebek Rp 65,000 1.000 65,000


2 1.00 ls Septictank & Sumur Peresapan1 bh Septictank Rp 1,000,000 1.000 1,000,000 1 bh Sumur Peresapan Rp 750,000 1.000 750,000 1 bh Bak Kontrol Rp 150,000 1.000 150,000 16 m1 Pa Air Ktr PVC 3" Rp 13,000 16.000 208,000 12 m1 Pa Air Tinja PVC 4" Rp 15,000 12.000 180,000 28 m1 Ongkos Tukang Rp 3,000 28.000 84,000


3 1.00 ls Pembuatan Sumur0 bh Kran Rp 15,000 - - 1 bh Tangki Air 450 Rp 500,000 1.000 500,000 1 bh Stop Kran Rp 60,000 1.000 60,000 1 bh Sumur Rp 750,000 1.000 750,000 1 bh Mesin Pompa National Rp 500,000 1.000 500,000 4 ls Upah Rp 100,000 4.000 400,000


H PEKERJAAN ELEKTRIKAL1 1.00 ls Pemasangan Lampu Penerangan

12 bh Lampu SL 11 W Rp 40,000 12.000 480,000 0 bh Lampu dinding Rp 95,000 - - 6 bh Stop kontak Rp 40,000 6.000 240,000 1 bh Meteran + Listrik 1300 Rp 1,500,000 1.000 1,500,000 19 ttk Ongkos Instalasi Rp 45,000 19.000 855,000


I PEKERJAAN PLAFOND1 1.00 m2 Memasang Plafond Gypsum

0.008 m3 Balok Rp 2,250,000 0.008 18,000 0.02 m3 Kasau Rp 2,250,000 0.020 45,000 0.16 kg Paku Rp 7,000 0.160 1,120 1.56 m1 Profil Gypsump C7 Rp 9,500 1.560 14,820 1 m2 Gibsum Rp 42,000 1.000 42,000 0.56 Tukang Kayu Rp 48,000 0.560 26,880 0.056 Kep. Tk Rp 54,000 0.056 3,024 0.28 Pekerja Rp 15,500 0.280 4,340 0.14 Mandor Rp 60,000 0.140 8,400



1 2 3 4 5 6 7 6 x 71 1.00 m2 Memasang Plafond Harplek

0.02 m3 Kasau Rp 2,250,000 0.019 42,525 0.16 kg Paku Rp 7,000 0.160 1,120 1.56 m1 Profil Kayu Rp 2,500 1.560 3,900 1 m2 Harplek Rp 7,000 1.000 7,000 0.56 Tukang Kayu Rp 48,000 0.560 26,880 0.056 Kep. Tk Rp 54,000 0.056 3,024 0.28 Pekerja Rp 15,500 0.280 4,340 0.14 Mandor Rp 60,000 0.140 8,400

Sub Total Rp 97,189

L PEKERJAAN PENGGANTUNG/PENGUNCI1 1.00 ls Perlengkapan Pintu/Jendela

38 bh Engsel Rp 10,000 38.000 380,000 17 bh Kunci Grendel Rp 8,000 17.000 136,000 1 bh Selot Rg Tamu Rp 250,000 1.000 250,000 4 bh Selot Pintu Rp 150,000 4.000 600,000 1 bh Selot Kamar Mandi Rp 45,000 1.000 45,000 4 bh Penahan angin Rp 15,000 4.000 60,000 0 bh Door Closer Rp 200,000 - -


HARGA MATERIALPEKERJAAN ARSITEKTUREdisi Bulan Maret 2005

No. Satuan Harga (Rp)

SEMEN, PASIR, BATU, BATA1 Batu Tempel m2 60,000.00 2 Batu Bata merah besar (21x10x5)cm bh 150.00 3 Batu Ukir Wonosari bh 30,000.00 4 Batu putih m3 55,000.00 5 Batu pecah/split 1-2 cm m3 92,000.00 6 Grass Block Abu-abu uk 40x40x10 cm m2 25,000.00 7 Kanstin abu-abu uk 15x25x40 cm m2 10,000.00 8 Kapur sirih kg 1,200.00 9 Koral Beton m3 92,000.00 10 Pasir Beton m3 35,000.00 11 Pasir pasang m3 32,500.00 12 Pasir urug m3 25,000.00 13 Paving Block Abu-abu uk 6x11.5x22.5 cm m2 25,400.00 14 Paving Block Merah uk 6x11.5x22.5 cm m2 32,245.00 15 Rooster beton 20x20x7 cm bh 7,000.00 16 Semen 40 kg zak 25,000.00 17 Sirtu m3 43,750.00 18 Super cement extra kg 7,760.00 19 Semen Warna Zak 40,000.00

KAYU1 Balok Jati klas II uk 6x15x350-390 m3 6,500,000.00 2 Balok Glugu m3 2,000,000.00 3 Biaya pengawetan kayu m3 150,000.00 4 Dolken dia 8-10cm uk 350 - 400 cm btg 3,000.00 5 Kasau Kamper Singkil 5x7x400 cm m3 1,750,000.00 6 Kasau Kruing Medan 5x7x400 cm m3 1,500,000.00 7 Profil kamper 5x5 cm m1 2,500.00 8 Oker kg 1,250.00 9 Papan Jati Klas II 2/3/4 x 20/30 x 400 cm m3 8,000,000.00 10 Papan Kamper Samarinda uk sda m3 2,000,000.00 11 Papan Kamper Singkil uk 3x20x400 m3 2,250,000.00 12 Reng Kamper Medan 3x4x400 m3 1,250,000.00 13 Reng Kamper Samarinda 3x4x400 m3 1,350,000.00 14 Papan bekisting 2/20 cm bh 2,500.00

SANITAIR1 Bak Air Bulat Fiber 500 lt bh 400,000.00 2 Handuk Rak Type TS113A2 bh 130,000.00 3 Kloset duduk Type C 420/S 516 bh 1,285,000.00 4 Kloset duduk Type C 50 bh 1,390,000.00 5 Kloset jongkok (Toto) CE-6 Standard bh 197,000.00 6 Kloset jongkok (Toto) CE-7 Standard bh 99,000.00 7 Kloset jongkok (Toto) CE-9/TV 150 NWV 12 bh 967,000.00 8 Tangki Air Segi Empat Fiber 1000 lt bh 260,000.00 9 Tangki Air Segi Empat Fiber 450 lt bh 175,000.00 10 Tempat Sabun Toto bh 30,000.00 11 Urinal Toto Type U57 bh 853,000.00 12 Urinal Toto Type U57 M standard bh 970,000.00 13 Wastafel Gantung Type L230 bh 803,000.00 14 Kran bh 25,000.00 15 Shower bh 225,000.00 16 Bath- tub bh 1,400,000.00 17 Floor Drain bh 35,000.00 18 Exhaus Fan bh 250,000.00 19 Pipa PVC 3/4" bh 3,500.00 20 Pipa PVC 1,5" bh 5,000.00 21 Kran bebek bh 65,000.00

22 Stop Kran bh 25,000.00 23 Pompa Air bh 600,000.00

BESI, PAKU, KAWAT1 Besi Beton Bulat kg 3,300.00 2 Besi Beton Polos dia 10 mm btg 31,500.00 3 Besi Beton Polos dia 12 mm btg 47,500.00 8 Besi Beton Polos dia 6 mm btg 14,000.00 9 Besi Beton Polos dia 8 mm btg 21,750.00 10 Besi Beton Ulir kg 3,400.00 11 Kawat Beton kg 7,000.00 12 Paku kg 7,000.00 13 Paku Asbes bh 450.00 14 Paku seng kg 10,000.00 15 Paku Beton kg 20,000.00

UBIN1 Ubin Abu-abu PC 20x20 cm m2 10,000.00 2 Ubin Warna PC 20x20 cm m2 12,000.00 3 Keramik Masterina 10x20 cm seri MIP m2 28,000.00 4 Keramik Masterina 10x20 cm seri MID m2 30,000.00 5 Keramik Masterina 10x20 cm seri MIE m2 35,000.00 6 Keramik Masterina 20x20 cm seri M2P m2 29,000.00 7 Keramik Masterina 20x20 cm seri M2S m2 32,000.00 8 Keramik Masterina 20x20 cm seri M2D m2 38,000.00 9 Keramik Masterina 30x30 cm seri M3P m2 29,000.00 10 Keramik Masterina 30x30 cm seri M3S m2 31,000.00 11 Keramik Masterina 30x30 cm seri M2S m2 36,000.00 12 Keramik Masterina 40x40 cm seri M2S m2 42,000.00

KACA (Ex Asahimas)1 Kaca bening 3 mm m2 30,000.00 2 Kaca bening 5 mm m2 38,300.00 3 Kaca bening 8 mm m2 77,600.00 4 Kaca bening 10 mm m2 107,300.00 5 Kaca Es 3 mm m2 32,000.00 6 Kaca Es 5 mm m2 47,000.00 7 Kaca Rayban 5 mm m2 46,500.00 8 Kaca Rayban 8 mm m2 108,300.00 9 Kaca Rayban 10 mm m2 125,000.00 10 Kaca Rayban 12 mm m2 226,800.00

CAT1 Cat kayu setara Emcolux kg 29,000.00 2 Cat besi setara Glotex kg 22,000.00 3 Cat Tembok catylak kg 8,750.00 4 Cat Tembok setara Mowilex kg 20,800.00 5 Cat tembok setara ICI/Dulux kg 25,000.00 6 Cat genteng setara Mowilwex kg 22,000.00 7 Plamur Tembok kg 4,500.00 8 Plamur kayu kg 5,600.00 9 Residu ltr 10,000.00 10 Meni kayu setara Nippon kg 7,000.00 11 Meni besi setara Nippon kg 7,500.00 12 Teak Oil ltr 10,000.00 13 Bronz kg 17,000.00 14 Lem kayu kg 15,000.00 15 Plitur ltr 15,000.00 16 Tinner ltr 5,000.00 17 Vernis ltr 15,000.00 18 Kuas bh 6,000.00 19 Ampelas lbr 1,500.00 20 Soda Api kg 15,000.00 21 Minyak Tanah ltr 500.00 22 Ijuk ikat 4,000.00 23 Sanding sealer kg 45,000.00 24 Wood stain solvent kg 45,000.00 25 Wood Filler kg 20,000.00

26 Clear Doff Melamine kg 50,000.00 27 Hardener kg 50,000.00

ATAP1 Genteng Kodok, Plentong Natural bh 400.00 2 Genteng beton + cat bh 2,750.00 3 Genteng kodok glasur bh 900.00 4 Genteng Morando bh 1,250.00 5 Genteng press beton bh 1,600.00 6 Nok Genteng beton bh 3,500.00 7 Nok Genteng Glasur bh 5,000.00 8 Nok ujung bawah natural bh 5,000.00 9 Nok ujung bawah glasur bh 25,000.00 10 Nok Genteng bh 3,000.00 11 Plat asbes 3 mm uk 100 x 100 cm lbr 8,500.00 12 Plat asbes 4 mm uk 100 x 100 cm lbr 10,200.00 13 Fiber/asbes gelombang 250x92x0,5cm lbr 26,200.00 14 Fiber/asbes gelombang 200x105x0,4cm lbr 28,700.00 15 Fiber/asbes gelombang 270x105x0,4cm lbr 24,850.00 16 Fiber/asbes gelombang 240x105x0,4cm lbr 23,000.00 17 Fiber/asbes gelombang 210x105x0,4cm lbr 20,000.00 18 Fiber/asbes gelombang 150x105x0,4cm lbr 14,500.00 19 Fiber/asbes gelombang 300x108x0,5cm lbr 37,500.00 20 Fiber/asbes gelombang 270x108x0,5cm lbr 33,600.00 21 Fiber/asbes gelombang 210x108x0,5cm lbr 26,200.00 22 Fiber/asbes gelombang 180x108x0,5cm lbr 22,400.00 23 Seng Gelombang 180x90x0,05 lbr 16,000.00 27 Aluminium Foil 1 muka m2 8,000.00

KAYU LAPIS1 Teakwood uk 3x7ft tebal 3 mm 35,000.00 2 Teakwood uk 4x8ft tebal 4 mm 55,000.00 3 Tripleks uk. 3x7ft tebal 4 mm 26,000.00 4 Tripleks uk. 4x8ft tebal 4 mm 29,000.00 5 Tripleks uk. 4x8ft tebal 6 mm 35,000.00 6 Tripleks uk. 4x8ft tebal 9 mm 40,000.00 7 Tripleks uk. 4x8ft tebal 12 mm 50,000.00 8 Tripleks uk. 4x8ft tebal 15 mm 60,000.00 9 Partikelboard 4x8ft tebal 9 mm 23,000.00 10 Partikelboard 4x8ft tebal 12 mm 30,000.00 11 Partikelboard 4x8ft tebal 15 mm 38,000.00 12 Partikelboard 4x8ft tebal 18 mm 40,000.00 13 Formika 4x8ft tebal 3 mm 60,000.00 14 Blotik 4x8ft tebal 18 mm 1 muka 71,000.00 15 Blotik 4x8ft tebal 18 mm 2 muka 85,000.00 16 Plywood sungkai 4x8ft tebal 4 mm 60,000.00 17 Plywood sungkai 4x8ft tebal 18 mm 1 muka 100,000.00 18 Plywood sungkai 4x8ft tebal 18 mm 2 muka 125,000.00

Plafond1 Gypsum m2 27,500.00 2 Harflek m2 6,000.00 3 List Profil Gibsump m1 10,000.00

DAFTAR UPAH DI BANTUL

No Uraian Unit Harga (m)

1 Tukang Batu hari 40,000.00 2 Kep. Tukang hari 54,000.00 3 Pekerja hari 15,500.00 4 Mandor hari 60,000.00 5 Tukang Kayu hari 48,000.00 6 Kep. Tk Kayu hari 54,000.00 7 Pekerja hari 15,500.00 8 Mandor hari 60,000.00 9 Tukang Pipa hari 17,500.00

10 Kepala Tukang Pipa hari 21,000.00 11 Tukang cat hari 17,500.00 12 Kepala Tukang Cat hari 22,500.00 13 Pekerja hari 15,500.00 14 Mandor hari 24,000.00 15 Tukang Besi hari 20,000.00 16 Kepala Tk Besi hari 22,500.00 17 Pekerja hari 15,500.00 18 Operator alat berat hari 24,000.00 19 Pembantu operator alat berat hari 18,000.00 20 Biaya handling tulangan kg 15,500.00 21 Tukang gali hari 14,000.00 22 Instalator hari 18,000.00 23 Pembantu instalator hari 12,000.00 24 Tukang babat rumput hari 14,000.00 25 Tukang aspal hari 12,000.00

Documents

RAB KAVL. 7