Rab Parkir Perpustakaan

BQ Rab RENCANA ANGGARAN BIAYA (RAB)PROGRAM: PENGEMBANGAN WILAYAH STRATEGIS DAN CEPAT TUMBUHKEGIATAN: PEMBANGUNAN JALAN LINGKUNGAN JL. SUTOYO 4 RT 8 TANAH PATAHLOKASI: KOTA BENGKULUSUMBER DANA: APBDTAHUN ANGGARAN: 2013

NoUraian PekerjaanSatVolumeAnalisaHarga SatuanJumlah Harga( Rp )( Rp )IPEKERJAAN PERSIAPAN1Pengukuranm'148.50P.6.42Pembersihan Lokasim2668.25P.6.83Sewa barak kerja / gudangunit1.00ls4P P P Kunit1.00ls5Pengadaan air kerjaunit1.00ls6Papan Nama Proyekunit1.00ls7Pembongkaran jalan beton ( perapihan )unit1.00lsSUB TOTAL IIIPEKERJAAN FISIKaJALAN BETON LEBAR 4 m1Galian Tanah Siringm331.45G.6.12Pasangan cerucukbtg275.00ls3Urugan tanah didatangkanm3ERROR:#REF!G.6.124Pemadatan urugan tanahm3294.00G.6.105Urugan Pasir bawah siring dan jalanm3179.55G.6.116Pas. Buis beton 1/2 lingkaran dia. 30 cmm'ERROR:#REF!ls7Pas. Batu kali 1:4m359.83B.6.58Plesteran 1:4m273.53PP.6.159Cor beton lantai kerja 1:3:5m313.59PB.6.110Cor beton bertulang 1:2:3m366.83Beton-3111Prime coatm2606.60ls12Taburan pasir penutupm33.34G.6.11Jumlah abJALAN BETON LEBAR 1,50 m, PANJANG 185 m1Galian tanahm314.80G.6.12Pasangan cerucukbtg1,110.00ls3Cor beton pengunci 1:2:3 ( kanstin )m31.11PB.6.54Urugan pasir bawah jalanm30.73G.6.115Cor jalan setapak 1:2:3m31.09PB.6.56Prime coatm213.65ls7Urugan tanah didatangkanm39.10G.6.128Taburan pasir penutupm30.07G.6.11Jumlah bcPEKERJAAN UNTUK PAS. GORONG-GORONG DIA. 40 CM1Galian tanahm314.08G.6.12Urugan pasirm30.64G.6.113Pasangan batu kali 1:4 (lantai)m33.84B.6.144Pasangan batu kali 1:4m34.80B.6.55Plesteran 1:4m212.00PP.6.15Jumlah c

NoUraian PekerjaanSatVolumeAnalisaHarga SatuanJumlah Harga( Rp )( Rp )

dPASANGAN GORONG-GORONG dia 40 CMPasangan gorong-gorong dia. 40 cmm'16.00S.6.14Jumlah dSUB TOTAL IIIIIPEKERJAAN LAIN-LAIN1Administrasi / Dokumentasiunit1.00ls2Asbuildrawingunit1.00ls3Pasang pipa rembesm'110.00ls4Pembersihan Akhirunit1.00lsSUB TOTAL III

BMD

DAFTAR HARGA SATUAN BAHAN DAN UPAH

PROGRAM: PENINGKATAN SARANA DAN PRASARANA APARATURKEGIATAN: REHABILITASI SEDANG/BERAT PAGAR, TAMAN PARKIR DAN HALAMANLOKASI: KOTA BENGKULUTAHUN ANGGARAN: 2014S.DANA: APBD

NOURAIANSATUANHARGA SATUAN (Rp.)KETERANGANIIIIIIIVVIUPAH1PekerjaHari65,000.008 jam kerja2Pekerja Pikul AirHari65,000.008 jam kerja3Tukang (Cat, Batu, Kayu, Besi)Hari95,000.008 jam kerja4Kepala TukangHari100,000.008 jam kerja5MandorHari95,000.008 jam kerja6MasinisBulan2,000,000.007Pembantu MasinisBulan1,500,000.008Penjaga Malam/Penjaga ApiHari70,000.008 jam kerja

IIBAHAN/MATERIAL1Tanah Urugm3170,000.002Pasir Pasangm3170,000.003Pasir Urugm3150,000.004Batu Kalim3185,000.005Batu Belah ( Onderlag )m3250,000.006Koral Betonm3185,000.007Sirtum3175,000.008Semen Type Izak65,000.009Aspal 60/70kg8,500.0010Minyak SolarLtr10,000.0011Minyak Olie (Pelumas)Ltr30,000.0012Minyak GemukKg30,500.0012Minyak BegistingLtr15,000.0013Batu Pecah 5/7m3300,000.0014Batu Pecah 3/5m3300,000.0015Batu Pecah 2/3m3310,000.0016Batu Pecah 1/2m3310,000.0017Batu Pecah 1/1m3310,000.0018Abu Batum3315,000.0018Biaya Pemeliharaanbln3,600,000.0019Sewa Wallesbln38,000,000.0020Tempat Masak Aspalbh300,000.0021Besi Betonkg12,500.0022Kawat BetonKg15,000.0023Paku Kayukg13,000.0024Kayu Klas IIm33,000,000.0025Kayu Klas IVm32,500,000.0026Kayu DolkenBtg12,500.00

Bengkulu, Maret 2014Konsultan PerencanaCV. ARCU BUANA

KAMALUDIN, STDirektur

H.JUT

DAFTAR HARGA SATUAN PEKERJAAN ( briddon )

PROGRAM: PENINGKATAN SARANA DAN PRASARANA APARATURKEGIATAN: REHABILITASI SEDANG/BERAT PAGAR, TAMAN PARKIR DAN HALAMANLOKASI: KOTA BENGKULUSUMBER DANA: APBDTAHUN ANGGARAN: 2014

PEMBERSIHAN DAN PENYIAPAN BADAN JALANNoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)abcdef1Pembersihan dan Penyiapan Badan Jalan1.0000m2Ls3,000.003,000.00Total3,000.00

GALIAN SALURAN TANAH PER M'NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Galian Tanah0.1875m3SNI.A.6.827,400.005,137.50Total5,137.50

TIMBUNAN TANAH PER MNoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Timbunan Tanah dipadatkan1.0000m3SNI.A.6.3251,385.00251,385.00Total251,385.00

TIMBUNAN SIRTU TEBAL 10 CM PER MNoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Menghampar sirtu (T = 10 cm)1.0000m2W266,334.5066,334.50Total66,334.50

PEMBANGUNAN JALAN LINGKUNGAN LEBAR 2.50 M PER M' ( 1/2 + 1/1 )NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Menghampar batu pecah2.5000m2W 634,482.7586,206.882Mengaspal 2x muka jalan2.5000m2W 555,145.70137,864.25Total224,071.13

PEMBANGUNAN JALAN LINGKUNGAN LEBAR 2.50 M PER M' ( 5/7 + 3/5 + 2/3 + 1/2 + 1/1 )NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Menghampar batu pecah2.5000m2W 358,811.83147,029.582Mengaspal 2x muka jalan2.5000m2W 555,145.70137,864.25Total284,893.83

PEMBANGUNAN JALAN LINGKUNGAN LEBAR 3.00 M PER M' ( 5/7 + 3/5 + 2/3 + 1/2 + 1/1 )NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Menghampar batu pecah3.0000m2W 358,811.83176,435.492Mengaspal 2x muka jalan3.0000m2W 565,707.47197,122.41Total373,557.90

PEMBANGUNAN JALAN LINGKUNGAN LEBAR 3.00 M PER M' ( 2/3 + 1/2 + 1/1 )NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Menghampar batu pecah3.0000m2W 431,811.8395,435.492Mengaspal 2x muka jalan3.0000m2W 565,707.47197,122.41Total292,557.90

PASANGAN PONDASI JALAN T = 70 CM PER M'NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Galian tanah 0.3900m3SNI.A.6.827,400.0010,686.002Urugan Pasir0.0650m3SNI.A.6.11198,850.0012,925.253Pas.Batu Kali 1 : 40.9500m3SNI.B.6.5682,075.00647,971.254Plasteran 1 : 42.0000m2SNI.B.6.336,060.0072,120.005Acian2.0000m2ls9,500.0019,000.00Total762,702.50

PASANGAN TEMBOK PENAHAN + PONDASI JALAN T = 120 CM PER M'NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Galian tanah 1.2200m3SNI.A.6.827,400.0033,428.002Urugan pasir0.1020m3SNI.A.6.11198,850.0020,282.703Pasangan batu kali 1 : 41.6000m3SNI.B.6.5682,075.001,091,320.004Pas.Pipa PVC Seruling Air2.0000bhls6,000.0012,000.005Plesteran 1 : 43.4000m2SNI.B.6.336,060.00122,604.006Acian3.4000m2ls9,500.0032,300.00Total1,311,934.70

PEMBUATAN SALURAN PASANGAN PER M'NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Galian tanah0.4463m3SNI.A.6.827,400.0012,227.252Urugan pasir0.0238m3SNI.A.6.11198,850.004,722.693Pas. Beton 1 : 3 : 50.2300m3SNI.C.6.1705,350.00162,230.504Plesteran 1 : 41.7000m2SNI.B.6.336,060.0061,302.005Acian1.7000m2Ls9,500.0016,150.00Total185,540.59

PEMBUATAN PENUTUP SALURAN BETON 1 : 2 : 3 T = 0.15 (1 bh)NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)IIIIIIIVVVI1Biaya angkut1.0000UnitLs4,000.004,000.002Beton 1 : 2 : 30.0238m3SNI.Supl.d3,590,300.0085,269.63Total89,269.63PEMBUATAN GORONG-GORONG 40 CM ; P = 5 M NoUraian PekerjaanVolumeAnalisaHarga Satuan (Rp.)Jumlah (Rp.)abcdef1Galian tanah1.0000UnitSNI.A.6.8750,000.00750,000.002Urugan pasir0.2800m3SNI.A.6.1127,400.007,672.003Beton 1 : 3 : 50.4000m3SNI.C.6.1705,350.00282,140.004Pas. Gorong-gorong 40 cm5.0000m'ls250,000.001,250,000.005Pasangan batu kali 1 : 40.8400m3SNI.C.6.1705,350.00592,494.006Plesteran 1 : 44.5387m2SNI.B.6.336,060.00163,665.527Acian4.5387m2Ls9,500.0043,117.65

Total3,089,089.17

AMD

DAFTAR ANALISA HARGA SATUAN PEKERJAAN


ANALISAURAIANHARGA SATUAN (Rp.)JUMLAH HARGA (Rp.)IIIIIIIVW 4 BIAYA MENGGILAS SEBULAN1.0000BulanMasinis2,000,000.002,000,000.001.0000BulanKenek (Pembantu Masinis)1,500,000.001,500,000.0030.0000HariPenjaga Malam/Penjaga Api70,000.002,100,000.00150.0000HariPekerja65,000.009,750,000.0060.0000HariPekerja Pikul Air65,000.003,900,000.00900.0000LtMinyak solar10,000.009,000,000.0030.0000LtMinyak oli (pelumas)30,000.00900,000.005.0000KgMinyak Gemuk30,500.00152,500.001.0000BulanBiaya Pemeliharaan3,600,000.003,600,000.001.0000BulanSewa wales (Sewa mesin Spare part)38,000,000.0038,000,000.0070,902,500.00W 21 m2 MENGHAMPAR SIRTU TEBAL 10 CM 0.1875m3Sirtu175,000.0032,812.500.180.3750HariPekerja65,000.0024,375.000.0190HariMandor95,000.001,805.000.0001Biaya menggilas (1/7500 x W4)70,902,500.009,453.6768,446.17W 3100 m2 MENGHAMPAR BATU PECAH 5.0000m3Batu pecah 5/7300,000.001,500,000.004.0000m3Batu pecah 3/5300,000.001,200,000.002.0000m3Batu pecah 2/3310,000.00620,000.001.5000m3Batu pecah 1/2 + 1/1310,000.00465,000.007.5000HariPekerja65,000.00487,500.000.3750HariMandor95,000.0035,625.000.0267Biaya menggilas (2/75 x W4)70,902,500.001,890,733.336,198,858.33UNTUK SETIAP 1 M261,988.58W 4100 m2 MENGHAMPAR BATU PECAH 2.0000m3Batu pecah 2/3310,000.00620,000.001.5000m3Batu pecah 1/2 + 1/1310,000.00465,000.007.5000HariPekerja65,000.00487,500.000.3750HariMandor95,000.0035,625.000.0267Biaya menggilas (2/75 x W4)70,902,500.001,890,733.333,498,858.33UNTUK SETIAP 1 M234,988.58W 5a100 m2 MENGASPAL 2x MUKA JALAN250.0000KgAspal 60/708,500.002,125,000.001.2000m3Abu batu8,500.0010,200.000.5000BuahTempat masak aspal300,000.00150,000.0010.0000HariPekerja65,000.00650,000.000.5000HariMandor85,000.0042,500.002,977,700.00UNTUK SETIAP 1 M229,777.00W 5100 m2 MENGASPAL 2x MUKA JALAN500.0000KgAspal 60/708,500.004,250,000.001.2000m3Abu batu315,000.00378,000.000.5000BuahTempat masak aspal300,000.00150,000.0010.0000HariPekerja60,000.00600,000.000.5000HariMandor85,000.0042,500.000.0013Biaya menggilas (1/750 x W4)70,902,500.0094,536.675,515,036.67UNTUK SETIAP 1 M255,150.37117,138.95

W 6100 m2 PAS.ONDERLAG ( 20 Cm )0.2500m3Pasir Urug310,000.0077,500.000.2000m3Batu Belah250,000.0050,000.000.3750HariPekerja65,000.0024,375.000.1990HariMandor95,000.0018,905.000.0267Biaya menggilas (1/7500 x W4)70,902,500.009,453.67180,233.671 m3 GALIAN TANAH BIASA Sedalam 1 MSNI.A.6.80.4000OhPekerja65,000.0026,000.000.0400OhMandor95,000.003,800.0029,800.001 m3 URUGAN TANAH DIPADATKAN1.2000M3Tanah urug170,000.00204,000.00SNI.A.6.30.6920OhPekerja60,000.0041,520.000.0690OhMandor85,000.005,865.00251,385.00SNI.A.6.111 m3 URUGAN PASIR1.2000M3Pasir urug150,000.00180,000.000.3000OhPekerja65,000.0019,500.000.0100OhMandor95,000.00950.00200,450.00SNI.B.6.51 m3 PASANGAN BATU KALI 1 : 41.1000M3Batu kali185,000.00203,500.003.2600Zaksemen type I65,000.00211,900.000.5200M3Pasir pasang170,000.0088,400.001.5000OhPekerja65,000.0097,500.000.6000OhTukang95,000.0057,000.000.0600OhKepala tukang100,000.006,000.000.0750OhMandor95,000.007,125.00671,425.00SNI.B.6.31 m2 PLESTERAN 1 : 40.1040ZakSemen type I65,000.006,760.000.0200M3m3 Pasir pasang200,000.004,000.000.2000OhPekerja65,000.0013,000.000.1500OhTukang95,000.0014,250.000.0150OhKepala tukang100,000.001,500.000.0100OhMandor95,000.00950.0040,460.00SNI.C.6.11 m3 RABAT BETON 1 : 3 : 54.3600ZakSemen type I65,000.00283,400.000.5200m3Pasir pasang200,000.00104,000.000.8700m3Koral beton220,000.00191,400.001.6500HariPekerja 65,000.00107,250.000.2500HariTukang95,000.0023,750.000.0250HariKepala tukang 100,000.002,500.000.0800HariMandor95,000.007,600.00719,900.00

SNI.C.6.131 m3 BETON 1 : 2 : 36.7200ZakSemen type I65,000.00436,800.000.5400m3Pasir pasang200,000.00108,000.000.8100m3Batu pecah310,000.00251,100.002.0000OhPekerja 65,000.00130,000.000.3500OhTukang95,000.0033,250.000.0350OhKepala tukang 100,000.003,500.001.0000OhMandor95,000.0095,000.001,057,650.00SNI.C.6.251 Kg BESI BETON 1.050KgBesi beton12,500.0013,125.000.0150KgKawat beton15,000.00225.000.0070OhPekerja65,000.00455.000.0070OhTukang95,000.00665.000.0007OhKepala tukang100,000.0070.000.0003OhMandor95,000.0028.5014,568.50B6.321 m2 PASANG BEGISTING0.0550M3Kayu klas IV2,500,000.00137,500.000.4000KgPaku15,000.006,000.000.2000LtrMinyak bekisting10,000.002,000.006.0000BtgDolken kayu12,500.0075,000.000.3200OhPekerja65,000.0020,800.000.3300OhTukang95,000.0031,350.000.0330OhKepala Tukang100,000.003,300.000.0060OhMandor95,000.00570.00276,520.00SNI.Supl.a1 m3 BETON LANTAI 1 : 2 : 31.0000m3Beton1,057,650.001,057,650.00185.0000kgBesi beton14,568.502,695,172.504.0000m2Begisting276,520.001,106,080.004,858,902.50SNI.Supl.b1 m3 BETON DINDING 1 : 2 : 31.0000m3Beton1,057,650.001,057,650.00145.0000kgBesi beton14,568.502,112,432.508.4000m2Begisting276,520.002,322,768.005,492,850.50SNI.Supl.c1 m3 BETON KOPERAN 1 : 2 : 31.0000m3Beton1,057,650.001,057,650.0060.0000kgBesi beton14,568.50874,110.006.6000m2Begisting276,520.001,825,032.003,756,792.00SNI.Supl.d1 m3 BETON LANTAI 1 : 2 : 31.0000m3Beton1,057,650.001,057,650.00120.0000kgBesi beton14,568.501,748,220.005.0000m2Begisting276,520.001,382,600.004,188,470.00

HitunganBACK UP DATAPROGRAM: PENGEMBANGAN WILAYAH STRATEGIS DAN CEPAT TUMBUHKEGIATAN: PEMBANGUNAN JALAN LINGKUNGAN SUTOYO 4 RT 8 TANAH PATAHLOKASI: KOTA BENGKULUSUMBER DANA: APBDTAHUN ANGGARAN: 2013NoItem Pekerjaan

1Pengukuran185.00m'2Pembersihan Lokasi832.00m23Sewa barak kerja / gudang1.00unit4P P P K1.00unit5Pengadaan air kerja1.00unit6Papan Nama Proyek1.00unit7Pembongkaran jalan beton ( perapihan )1.00unit

1Galian tanahsamping gedung0.75x0.4x18.5x1=5.55m331.45

2Urugan pasir bwh siring0.05x0.7x18.5x2=1.30m3179.65

4Pas. Batu kali 1:40.2x0.4x18.5x1=1.48m346.23

5Plesteran 1:40.65x1x18.5x1=12.03m273.532.7x1x8x1=21.60m20.6x1x18.5x1=11.10m25x1x11.7x1=58.50m23x1x10x1=30.00m23.7x1x7.8x1=28.86m2162.09m3PEKERJAAN PENGASPALAN

1Pek. Pengaspalan13.5x12.3x1=166.05m2179.558.5x2.45x1=20.83m22.35x6.33x1=14.88m2

201.75m38Cor beton lantai kerja 1:3:50.1x2.7x8x1=2.16m313.590.1x0.6x18.5x1=1.11m30.1x5x11.7x1=5.85m30.1x3x10x1=3.00m30.1x3.7x7.8x1=2.89m315.01m3

9Cor beton bertulang 1:2:30.1x4.5x18.5x1=8.33m366.83

10Plesteran 1:34.5x0x18.5x1=0.0m2

11Prime Coat2.7x8x1=21.60m2606.605x11.7x1=58.50m23x10x1=30.00m23.7x7.8x1=28.86m2138.96m3

12Taburan pasir penutup4.5x1x18.5x0.005=0.42m23.34

2Potongan B - B

1Galian tanah siring0.75x0.4x25x1=7.50m3

2Urugan pasir bwh siring0.05x0.7x25x1=0.88m3

3Pas. buis 1/2 Dia. 30cm1x1x25x1=25.00m'

4Pas. Batu kali 1:40.2x0.4x25x1=2.00m3

5Plesteran 1:40.45x2x25x1=22.50m2

6Galian tanah pelapis tbg0.8x0.2x25x1=4.00m3

7Pasangan cerucuk5x1x25x1=125.00btg275.00

8pas. Batu kali 1:4 ( coperan )0.8x0.2x25x1=4.00m313.60


10Pas. Pipa rembes 5x1x25x0.4=50.00m'110.00

11Urugan tanah jalan0.7x4.1x25x1=71.75m3

12Urugan pasir bwh jalan0.05x4.1x25x1=5.13m3

13Cor beton lantai kerja 1:3:50.05x4.1x25x1=5.13m3

14Cor beton bertulang 1:2:30.1x4.5x25x1=11.25m3

15Plesteran 1:34.5x0x25x1=0.0m2

16Prime Coat4.5x1x25x1=112.50m2

17Taburan pasir penutup4.5x1x25x0.005=0.56m2

3Potongan C - C

1Galian tanah pelapis 10.8x0.4x30x1=9.60m3

2Urugan pasir bwh pelapis0.05x0.8x30x1=1.20m3

3pas. Batu kali 1:4 ( coperan )0.2x0.8x30x1=4.80m3



6Pas. Pipa rembes 5x1x30x0.4=60.00m'

7Galian tanah pelapis tbg0.8x0.2x30x1=4.80m3

8Pasangan cerucuk5x1x30x1=150.00btg



11Urugan tanah jalan0.7x4.2x30x1=88.20m3

12Urugan pasir bwh jalan0.05x4.2x30x1=6.30m3

13Cor beton lantai kerja 1:3:50.05x4.2x30x1=6.30m3




17Taburan pasir penutup4.5x1x30x0.005=0.68m2

4Potongan D - D




4Taburan pasir penutup4.5x1x75x0.005=1.69m2148.5x4.5=668.25

Potongan Jalan SetapakPanjang =185meter1Pembersihan lokasi1.5x1x185x1=277.50m2

2Galian tanah 0.2x0.2x185x2=14.80m3

3Pasangan cerucuk3x1x185x2=1,110.00btg

4Cor beton pengunci0.175x0.35x9.1x2=1.11m3

5Urugan pasir bwh jalan0.05x1.6x9.1x1=0.73m3

6Cor jalan setapak0.1x1.2x9.1x1=1.09m3

7Plesteran 1:31.5x0x9.1x1=0.0m2

8Prime Coat1.5x1x9.1x1=13.65m2

9Taburan pasir penutup1.5x1x9.1x0.005=0.07m2

10Timbunan tanah2x0.5x9.1x1=9.10m3Pekerjaan Untuk Pasangan Gorong-gorong Dia. 40 cm

1Galian tanah 0.8x1.1x16x1=14.08m3

2Urugan pasir0.8x0.05x16x1=0.64m3


4Pas. Batu kali 1:40.4x1.5x0.8x10=4.80m3

5Plesteran 1:40.8x1.2x2x5=9.600.8x0.3x2x5=2.4012.00m2

Hrg SatDAFTAR HARGA BAHAN DAN UPAHPROGRAM: PENGEMBANGAN WILAYAH STRATEGIS DAN CEPAT TUMBUHKEGIATAN: PEMBANGUNAN JALAN LINGKUNGAN SUTOYO 4 RT 8 TANAH PATAH100.000%LOKASI: KOTA BENGKULUSUMBER DANA: APBDTAHUN ANGGARAN: 2013

ADAFTAR UPAH DAN BAHANHARGASAT1TukangRp.95,000.00/hari95,000.0095,000.002PekerjaRp.65,000.00/hari65,000.0065,000.003Kepala tukangRp.100,000.00/hari100,000.00100,000.004MandorRp.95,000.00/hari95,000.0095,000.00

BDAFTAR BAHAN DAN UPAHHARGASAT1Amplas tembokRp.4,500.00/lbr2Alumunium foilRp.22,500.00/m23Akustik uk 30 x 30Rp.6,800.00/bh4Akustik uk 30 x 60Rp.12,700.00/bh5Akustik uk 60 x 120Rp.51,000.00/bh1Batu pecah 2/3 (stone crusher)Rp.320,000.00/m3320,000.00320,000.002Batu pecah 3/5 (stone crusher)Rp.280,000.00/m3280,000.00280,000.003Batu pecah 5/7Rp.250,000.00/m3250,000.00250,000.004Bondbeam 40x20x20Rp.11,000.00/bh11,000.0011,000.005BatacoteRp.25,000.00/kg25,000.0025,000.004Batu kerikil tanpa disaringRp.175,000.00/m3175,000.00175,000.005BambuRp.10,000.00/btg10,000.0010,000.006SirtuRp.150,000.00/m3150,000.00150,000.007Batu tempel/teracotaRp.250,000.00/m2250,000.00250,000.008Batu porosRp.150,000.00/m2150,000.00150,000.009Batu bata kosongRp.750.00/bh750.00750.0010Batu belah/kaliRp.175,000.00/m2175,000.00175,000.0011Batu apungRp.7,500.00/kg7,500.007,500.0012Baja ringan untuk rangka atap setara smart trussRp.27,500.00/kg27,500.0027,500.0011Besi betonRp.12,500.00/kg12,500.0012,500.0012Besi UlirRp.13,500.00/kg13,500.0013,500.0013Besi stripRp.4,500.00/m14,500.004,500.0014Buis beton 1/2 diameter 30 cmRp.75,000.00/m175,000.0075,000.0015CarpetRp.29,500.00/m229,500.0029,500.0016Carpet 80% wool 20% nylonRp.105,000.00/m2105,000.00105,000.0017Feltex carpet 100% wool-T20Rp.165,000.00/m2165,000.00165,000.0018Cat besiRp.45,000.00/kg45,000.0045,000.0019Cat kayuRp.45,000.00/kg45,000.0045,000.0020CalsiboardRp.57,500.00/lbr57,500.0057,500.0021Cat tembok setara super vinylexRp.25,000.00/kg25,000.0025,000.0022Cat ICI Wathershield setara DulluxRp.80,000.00/kg80,000.0080,000.0023CoumponRp.15,000.00/kg15,000.0015,000.0024DempulRp.12,500.00/kg12,500.0012,500.0025Door closerRp.165,000.00/bh165,000.00165,000.0026Door stopRp.25,000.00/bh25,000.0025,000.0027Door holderRp.60,000.00/bh60,000.0060,000.0028DolkenRp.10,000.00/btg10,000.0010,000.0029Engsel pintu/jendelaRp.18,000.00/bh18,000.0018,000.0030Form tie/spacerRp.17,500.00/bh17,500.0017,500.0031Floor hardener ferrovaxRp.5,000.00/kg5,000.005,000.0032FormikaRp.27,500.00/lbr27,500.0027,500.0033GymfloorRp.310,000.00/m2310,000.00310,000.0034Gerendel/slotRp.18,000.00/bh18,000.0018,000.0035Gypsum boardRp.60,000.00/lbr60,000.0060,000.0036Genteng betonRp.6,500.00/bh6,500.006,500.0037Genteng AspalRp.170,000.00/m2170,000.00170,000.0038Genteng metal textureRp.82,500.00/m282,500.0082,500.0039Genteng SirapRp.1,000.00/bh1,250.001,250.0040Gorong beton bertulang dia 40 cmRp.150,000.00/m1150,000.00150,000.0041Gorong beton bertulang dia 100 cmRp.425,000.00/m1425,000.00425,000.0042Keramik Roman 60 x 60Rp.135,000.00/m2135,000.00135,000.0043Keramik Plint Roman 10 x 60Rp.8,500.00/bh8,750.008,750.0044Nok/Bubungan genteng betonRp.18,500.00/bh18,500.0018,500.0045Nok/Bubungan genteng aspalRp.55,000.00/bh55,000.0055,000.0046Nok/Bubungan kotak genteng metal Rp.28,500.00/m128,800.0028,800.0047Nok/Bubungan bulat genteng metalRp.60,000.00/m160,000.0060,000.0048IjukRp.250,000.00/m3250,000.00250,000.0049Jendela NakoRp.125,000.00/bh125,000.00125,000.0050Kawat DuriRp.18,500.00/kg18,500.0018,500.0050Kaca 3mm polosRp.85,000.00/m285,000.0085,000.0051Kaca 5mm polosRp.105,000.00/m2105,000.00105,000.0052Kaca 8mm polosRp.125,000.00/m2125,000.00125,000.0053Kaca 8mm buramRp.165,000.00/m2165,000.00165,000.0054Kaca cermin 5mm Rp.107,500.00/m2107,500.00107,500.0055Kaca cermin 6mmRp.132,500.00/m2132,500.00132,500.0056Kaca cermin 8mm Rp.175,000.00/m2175,000.00175,000.0057Kaca patri 5mm Rp.350,000.00/m2350,000.00350,000.0015Kayu kelas I setara tenamRp.3,200,000.00/m33,200,000.003,200,000.0016Kayu kelas IIRp.3,000,000.00/m33,000,000.003,000,000.0017Kayu kelas IV Rp.2,500,000.00/m32,500,000.002,500,000.0018Kawat betonRp.16,000.00/kg16,000.0016,000.0019Kawat kassaRp.6,500.00/m26,500.006,500.0020KuasRp.2,500.00/bh2,500.002,500.0021Keramik 40 x 40 cm setara KIARp.5,000.00/bh5,000.005,000.0022Keramik 33 x 33 cm anti slipRp.5,500.00/bh5,500.005,500.0023Keramik 10 x 33 cm Rp.1,500.00/bh1,700.001,700.0024Keramik 30 x 30 cm polos setara HERCULESRp.3,500.00/bh3,600.003,600.0025Keramik 40 x 40 cm setara KIARp.8,500.00/bh8,500.008,500.0026Keramik dinding 20 x 25 cm setara KIARp.2,500.00/bh2,875.002,875.0027Keramik dinding 20 x 20 cm setara KIARp.2,000.00/bh2,100.002,100.0028Keramik Granito 40 x 40 cmRp.29,000.00/bh29,000.0029,000.0029Keramik dinding 15 x 15 cm setara KIARp.1,000.00/bh1,100.001,100.0030Keramik dinding 15 x 20 cm setara KIARp.1,500.00/bh1,600.001,600.0031Keramik dinding 25 x 25 cm setara KIARp.3,000.00/bh3,300.003,300.0032Kunci tanamRp.90,000.00/bh90,000.0090,000.0033Kunci SESRp.190,000.00/bh190,000.00190,000.0034Kunci tanam antikRp.180,000.00/bh180,000.00180,000.0035Kunci tanam biasaRp.125,000.00/bh125,000.00125,000.0036Kunci KMRp.85,000.00/bh85,000.0085,000.0037Kunci silinderRp.150,000.00/bh150,000.00150,000.0020KoralRp.220,000.00/m3220,000.00220,000.0021List profil kayu 5 cmRp.6,500.00/m16,500.006,500.0022List profil gypsum 7 cmRp.9,000.00/m19,000.009,000.0023List profil gypsum 15 cmRp.17,500.00/m117,500.0017,500.0024Lem foxRp.8,500.00/kg8,500.008,500.0025MastercronRp.5,500.00/kg5,625.005,625.0026Minyak catRp.8,500.00/liter8,500.008,500.0021Minyak bakarRp.5,000.00/liter5,000.005,000.0022Meni kayuRp.20,000.00/kg20,000.0020,000.0023Meni besiRp.20,000.00/kg20,000.0020,000.0024MelamixRp.42,000.00/kg42,000.0042,000.0025Metal/Rangka HollowRp.12,000.00/m112,250.0012,250.0022Minyak bekistingRp.5,500.00/ltr5,500.005,500.0023ParquetRp.310,000.00/m2310,000.00310,000.0023Pasir cor/betonRp.135,000.00/m3135,000.00135,000.0024Pasir pasang sungaiRp.125,000.00/m3125,000.00125,000.0025Pasir muara / pasir urugRp.80,000.00/m380,000.0080,000.0026Paku 5/7/10Rp.19,000.00/kg19,000.0019,000.0027Paku payungRp.21,500.00/kg21,500.0021,500.0028Paku triplexRp.19,000.00/kg19,000.0019,000.0029Plamir tembokRp.16,000.00/kg16,000.0016,000.0030Plamir kayuRp.10,000.00/kg10,000.0010,000.0031Paving block naturalRp.1,500.00/bh1,550.001,550.0032Paving block motifRp.1,500.00/bh1,950.001,950.0033Pipa GIP dia 3"Rp.185,000.00/m1185,000.00185,000.0034Pipa GIP dia 2"Rp.155,000.00/m1155,000.00155,000.0035Pipa PVC type AW dia 6"Rp.85,000.00/m185,000.0085,000.0036Pipa PVC type AW dia 5"Rp.65,000.00/m165,000.0065,000.0037Pipa PVC type AW dia 4"Rp.55,000.00/m155,000.0055,000.0038Pipa PVC type AW dia 3"Rp.38,500.00/m138,500.0038,500.0039Pipa PVC type AW dia 2.5"Rp.32,500.00/m132,500.0032,500.0040Pipa PVC type AW dia 2"Rp.24,500.00/m124,500.0024,500.0041Pipa PVC type AW dia 1.5"Rp.15,500.00/m115,500.0015,500.0042Pipa PVC type AW dia 1.25"Rp.12,000.00/m112,000.0012,000.0043Pipa PVC type AW dia 1"Rp.10,000.00/m110,000.0010,000.0044Pipa PVC type AW dia 3/4"Rp.8,000.00/m18,000.008,000.0045Pipa PVC type AW dia 1/2"Rp.6,000.00/m16,250.006,250.0046Pipa GIP dia 6"Rp.337,500.00/m1337,500.00337,500.0047Pipa GIP dia 5"Rp.262,500.00/m1262,500.00262,500.0048Pipa GIP dia 4"Rp.205,000.00/m1205,000.00205,000.0049Pipa GIP dia 3"Rp.167,500.00/m1167,500.00167,500.0050Pipa GIP dia 2"Rp.105,000.00/m1105,000.00105,000.0051Pipa GIP dia 1.5"Rp.90,000.00/m190,000.0090,000.0052Pipa GIP dia 1.25"Rp.80,000.00/m180,000.0080,000.0053Pipa GIP dia 1"Rp.72,500.00/m172,500.0072,500.0054Pipa GIP dia 3/4"Rp.60,000.00/m160,000.0060,000.0055Pipa GIP dia 1/2"Rp.52,500.00/m152,500.0052,500.0056Plastik AeratorRp.15,000.00/bh15,000.0015,000.0057Papan GRCRp.45,000.00/m145,000.0045,000.0058Pintu besiRp.510,000.00/m2510,000.00510,000.0059Pintu gulung besiRp.625,000.00/m2625,000.00625,000.0060Pintu lipat besiRp.575,000.00/m2575,000.00575,000.0061Profil alumunium/metal furringRp.13,000.00/m113,000.0013,000.0062Porselen 11 x 11Rp.500.00/bh900.00900.0063Jendela besiRp.425,000.00/m2425,000.00425,000.0064Rangka HollowRp.11,000.00/m111,000.0011,000.0065RamsetRp.8,000.00/bh8,000.008,000.0066ResiduRp.4,500.00/ltr4,500.004,500.0067RoosterRp.22,500.00/bh22,500.0022,500.0068Rooling doorRp.525,000.00/m2525,000.00525,000.0069Roof Light FiberglassRp.115,000.00/m2115,000.00115,000.0070Rel pintu dorongRp.175,000.00/bh175,000.00175,000.0027Semen tipe I (50 kg)Rp.1,200.00/kg1,200.001,200.0028Semen grout/sewarna keramikRp.9,500.00/kg9,500.009,500.0029Semen tahan asam/epoxyRp.5,000.00/kg5,000.005,000.0030Seng GelombangRp.55,000.00/lbr55,000.0055,000.0031SealentRp.9,500.00/kg9,500.009,500.0032Tali IjukRp.20,000.00/kg20,000.0020,000.0033ThinerRp.50,000.00/ltr50,000.0050,000.0034TriplekRp.50,000.00/lbr50,000.0050,000.0035TeakwoodRp.135,000.00/lbr135,000.00135,000.0036Teak sungkai/megateakRp.135,000.00/lbr135,000.00135,000.0037TerpentinRp.6,000.00/ltr6,000.006,000.0028Tanah urugRp.65,000.00/m365,000.0065,000.0029Wallfiller/SendingRp.37,500.00/ltr30WallpaperRp.40,000.00/m231Waterstop lebar 250 mmRp.65,000.00/m132VernisRp.40,000.00/ltr33Vertical BlindsRp.40,000.00/m234Venetion BlindsRp.30,000.00/m235SabunRp.2,500.00/kg36SoftboardRp.190,000.00/lbr37Soda ApiRp.5,000.00/kg38Stop kranRp.38,500.00/bh39Stronox - 100Rp.32,500.00/kg40Seal tapeRp.700.00/bh41Kran air stainlessRp.85,000.00/bh42Kran air plastikRp.9,000.00/bh43Bak air tanpa finish (fiber 0.30 m3)Rp.320,000.00/bh44Bak air tanpa finish (fiber 1.00 m3)Rp.950,000.00/bh45Bak cuci piring stainless/bak zinkRp.625,000.00/bh46Closet jongkok Rp.275,000.00/unit47Closet duduk setara TOTORp.350,000.00/unit48Washtavel setara TOTORp.1,500,000.00/bh49UrinoirRp.1,650,000.00/bh50Floor drainRp.68,000.00/bh51Kusen Alumunium warna coklatRp.127,500.00/m152Pintu Sunscreen AlumuniumRp.875,000.00/m253Pintu AlumuniumRp.850,000.00/m254Jendela AlumuniumRp.565,000.00/unit29Gorong-gorong dia 40 cmRp.105,000.00/m3105,000.00105,000.00

RabRENCANA ANGGARAN BIAYA (RAB)PROGRAM: PENINGKATAN SARANA DAN PRASARANA APARATURKEGIATAN: REHABILITASI SEDANG/BERAT PAGAR, TAMAN PARKIR DAN HALAMANLOKASI: KOTA BENGKULUSUMBER DANA: APBDTAHUN ANGGARAN: 2014

NoUraian PekerjaanSatVolumeAnalisaHarga SatuanJumlah Harga( Rp )( Rp )IPEKERJAAN PERSIAPAN1Sewa barak kerja / gudangunit1.00ls1,000,000.001,000,000.000.01,000,000.001,000,000.002P P P Kunit1.00ls200,000.00200,000.00200,000.00200,000.003Pengadaan air kerjaunit1.00ls600,000.00600,000.00600,000.00600,000.004Pek. Pembongkaran Rumah Jagaunit1.00ls2,725,000.002,725,000.005Pek. Pembongkaran Lantai samping gedung indukM211.10ls165,000.001,831,500.006Pek. Pembongkaran Paving blok yang rusakM25.36ls45,000.00241,200.00SUB TOTAL I6,597,700.00IIPEKERJAAN PASANGAN DAN COR BETON 1 : 3 : 5 1Galian Tanah Pasangan batu samping gedung indukM331.45SNI.A.6.829,800.00937,210.002Pas. Batu kali 1:4M31.48SNI.B.6.5671,425.00993,709.003Plesteran 1:4 Pasangan Batu Kali M212.03SNI.B.6.340,460.00486,531.504Cor beton 1:3:5M315.01SNI.C.6.1719,900.0010,802,819.40ERROR:#REF!ERROR:#REF!5Plesteran Beton tumbuk 1 :3:5M2162.09SNI.B.6.340,460.006,557,959.106Prime coatM2162.09ls19,000.003,079,615.0019,000.0019,000.007Taburan pasir penutupM31.62SNI.A.6.11200,450.00324,899.388Pasangan Paving BlokM24.68ls135,000.00631,800.009Pasangan pengunci Paving Blok/KanstinM30.14SNI.C.6.1719,900.00101,073.96Jumlah II23,915,617.34IIIPENGASPALAN LAPANGAN PARKIR1Menghampar Batu PecahM2201.75W 361,988.5812,506,227.682Pek. Pengaspalan M2201.75W 555,150.3711,126,614.05Jumlah b23,632,841.73IVPEKERJAAN LAIN-LAIN

1Pembersihan Akhirunit1.00ls400,000.00400,000.00400,000.00400,000.00SUB TOTAL III400,000.00

Rekap

REKAPITULASI ANGGARAN BIAYA


NOURAIAN PEKERJAANJUMLAH

IPEKERJAAN PERSIAPANRp6,597,700.00

IIPEKERJAAN PASANGAN DAN COR BETON 1 : 3 : 5 Rp23,915,617.34

IIIPENGASPALAN LAPANGAN PARKIRRp23,632,841.73

IVPEKERJAAN LAIN-LAINRp400,000.00

JUMLAHRp54,546,159.07PPn 10%Rp5,454,615.91pagu danaTOTAL FISIKRp60,000,774.9860,000,000.00DIBULATKANRp60,000,000.000.0

TERBILANG :Enam Puluh Juta Rupiah

8
Default: Default:Hitung dulu Berapa jumlah angkanya.Enam Puluh Juta Rupiah60,000,000.0080rupiahrupiah01.00rupiah701satu2.00 rupiah602dua3.00 rupiah50ribu3tiga4.00 rupiah404empat5.00 rupiah305lima6.00 rupiah20jutajuta6enam7.00juta rupiah16enampuluhenam puluh7tujuh8.00enam puluh juta rupiah008delapan9.00 enam puluh juta rupiah-10milyarmilyar9sembilan10.00milyar enam puluh juta rupiah-20puluhpuluh11.00puluh milyar enam puluh juta rupiahBengkulu, Maret 2013Bengkulu, Maret 2014Di Buat OlehDi Buat OlehKonsultan PerencanaKonsultan PerencanaCV. ARCU BUANA KONSULTANTCV. ARCU BUANA KONSULTANT

KAMALUDIN, STKAMALUDIN, STDirekturDirektur

Documents

Rab Parkir Perpustakaan