Embed Size (px)
Citation preview
RENCANA ANGGARAN BIAYA (RAB)INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI
No Uraian Qty Sat. Harga Satuan Jumlah
I. MATERIAL BANGUNAN
1 Pipa Paralon 1/2" 3 btg 14,000 42,000 27-07-2013
2 Kabel Listrik 1/2 NYM 20 mtr 5,500 110,000 27-07-2013
3 Keni L 3 bh 4,000 12,000 27-07-2013
4 Keni I 1 bh 4,000 4,000 27-07-2013
5 Lem Paralon 1 bh 6,000 6,000 27-07-2013
6 Stop Kontak 1 bh 10,000 10,000 27-07-2013
7 Sendok Semen 1 bh 8,000 8,000 27-07-2013
8 Lampu 10watt Biasa 3 bh 10,000 30,000 27-07-2013
9 Lampu 25watt Philip 1 bh 45,000 45,000 27-07-2013
10 Kape gagang 1 bh 10,000 10,000 27-07-2013
11 Obeng + / - 1 bh 10,000 10,000 27-07-2013
12 Kasa Nyamuk hijau 2 mtr 10,000 20,000 05-08-2013
13 Kasa Nyamuk biru 1 mtr 8,000 8,000 12-08-2013
14 Paku Payung 3 bh 3,000 9,000 12-08-2013
15 Paku 7 in 0.25 kg 20,000 5,000 12-08-2013
16 Klem keran 1 bh 3,000 3,000 27-07-2013
17 Lakban hitam 1 bh 5,000 5,000 27-07-2013
18 Ganda Kunci 2 bh 6,000 12,000 22-07-2013
19 Kabel NYM 1/2 5 mtr 4,500 22,500 27-07-2013
20 Kotak Colokan yg 3 lubang 1 bh 8,000 8,000 27-07-2013
21 Colokan Listrik 2 bh 5,000 10,000 27-07-2013
22 Biaya Sambung Listrik/air 1 ls 50,000 50,000 27-07-2013
23 Token Linsterik 1 ls 22,000 22,000 12-08-2013
24 Besi 10" bwat Spiteng 8 kg 8,000 64,000 28-08-2013
25 Paralon 1/2 in 2 btg 14,000 28,000 05-09-2013
26 Keni L 1 bh 3,000 3,000 05-09-2013
27 Keni I 2 bh 3,000 6,000 05-09-2013
28 Drat air 1 bh 5,000 5,000 05-09-2013
Semen 10 zak -
Pasir 3 kol -
Kerikil 1 kol -
Batako 500 bh -
Besi 12" 6 btg -
Besi 10" 6 btg -
Tgl .
Pembelian
RENCANA ANGGARAN BIAYA (RAB)INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI
No Uraian Qty Sat. Harga Satuan Jumlah Tgl .
Pembelian
Kaso 10 btg -
Balok 6 btg -
Papan Cor 10 btg -
Kawat 3 kg -
Paku 5 0.5 kg -
Paku 7 0.5 kg -
Cincing / behel 8 x 12 1 ikt -
Ubin Kamar Mandi 3 mtr 35,000 105,000
Ubin Westafel 2 mtr -
Ubin Kamar, dapur 8 mtr -
-
Jumlah Material Bangunan 672,500
II. PERABOT/ISI RUMAH
1 Kasur Silvio no. 1 160 x 200 cm 1 set 2,700,000 2,700,000 27-07-2013
2 Gelas kopi 1 Lsn 14,000 14,000 27-07-2013
3 Piring biasa 1 Lsn 15,000 15,000 27-07-2013
4 Sendok Makan biasa 1 bh 10,000 10,000 14-07-2013
5 Kipas Angin Gantung 1 bh 30,000 30,000 27-07-2013
6 Kebel kecil kipas angin 3 mtr 4,000 12,000 27-07-2013
7 Gayung 1 bh 4,000 4,000 26-07-2013
8 Ember biasa 2 bh 4,000 8,000 26-07-2013
9 Gantungan baju 2 bh 4,000 8,000 26-07-2013
10 Lap Pel 1 bh 15,000 15,000 25-07-2013
11 Sapu Lidi 1 bh 10,000 10,000 25-07-2013
12 Sapu Uduk 1 bh 10,000 10,000 25-07-2013
13 Keset Kaki 2 bh 4,000 8,000 25-07-2013
14 Tempat Sabun 1 bh 4,000 4,000 25-07-2013
15 Tempat Peralatan Sabun 1 bh 4,000 4,000 25-07-2013
RENCANA ANGGARAN BIAYA (RAB)INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI
No Uraian Qty Sat. Harga Satuan Jumlah Tgl .
Pembelian
16 Tempat Sampah 1 bh 4,000 4,000 25-07-2013
17 Gelas Besar 2 lsn 47,500 95,000 15-08-2013
18 Sendok Makan 1 Lsn 33,000 33,000 15-08-2013
19 Garpu Makan 1 Lsn 35,000 35,000 15-08-2013
20 Tempat Sendok makan 1 bh 20,000 20,000 15-08-2013
21 Tiker 1 x 2 mtr 1 bh 50,000 50,000 15-08-2013
22 Mangkok 1 Lsn 50,000 50,000 15-08-2013
23 Pisau 2 bh 10,000 20,000 14-07-2013
24 Sikat Kamar Mandi 1 bh 10,000 10,000 26-07-2013
25 Sikat Gigi 1 Ls 7,000 7,000 15-08-2013
26 Sabun Mandi 1 bh 3,000 3,000 15-08-2013
27 Pepsodent 1 bh 6,000 6,000 27-07-2013
28 Tanaman Jambu air 1 bh 15,000 15,000 28-07-2013
29 Tanaman Jambu Kelutuk 1 bh 10,000 10,000 28-07-2013
30 Tanaman Jambu Bol 1 bh 20,000 20,000 28-07-2013
31 Tanaman Jeruk 1 bh 15,000 15,000 28-07-2013
32 Pupuk Kompos 1 bh 10,000 10,000 28-07-2013
33 Tanaman Jambu Kancing 1 bh 15,000 15,000 11-08-2013
34 Tanaman Jambu Hijau 1 bh 15,000 15,000 11-08-2013
35 Tanaman Jeruk biasa 1 bh 10,000 10,000 11-08-2013
36 Kain Putih 3 Mtr 25,000 75,000 05-05-2013
37 Bad Vocer My Love 1 Ls 550,000 550,000 03-05-2012
38 Sunklin 1 bh 8,000 8,000 27-07-2013
39 Dispenser 1 bh 200,000 200,000 05-05-2012
40 Deoderan 1 bh 15,000 15,000 16-08-2013
41 Minyak Rambut 1 bh 15,000 15,000 16-08-2013
42 Bola Pelastik 1 bh 15,000 15,000 07-08-2013
43 Sejadah 1 bh 100,000 100,000 08-09-2012
44 Sarung 1 bh 50,000 50,000 08-09-2012
45 Termos Listrik 1 bh 25,000 25,000 17-08-2013
46 Piring biasa 2 Lsn 25,000 50,000 17-08-2013
47 Sendal Neckermen 1 Bh 69,500 69,500 17-08-2013
48 Aqua @ 1 liter 4 bh 4,000 16,000 11-08-2013
49 Mizon 4 bh 4,500 18,000 15-08-2013
50 Wheat Coffi Luwak 1 set 11,000 11,000 17-08-2013
51 Kopi ABC Mocca 1 set 11,000 11,000 17-08-2013
52 Bantal Panjang 1 bh 50,000 50,000 25-08-2013
53 Bantal Pendek 2 bh 35,000 70,000 25-08-2013
RENCANA ANGGARAN BIAYA (RAB)INVENTARIS PERUM. MEKARSARI PERMAI CILEUNGSI
No Uraian Qty Sat. Harga Satuan Jumlah Tgl .
Pembelian
54 Susu Indomilk Saset 1 pcs 7,000 7,000 05-09-2013
55 Popmie 2 pcs 3,800 7,600 05-09-2013
56 Karpet Paris Uk. 250 x 3.30 cm 1 bh 900,000 900,000 08-09-2013
57 Termos Listrik 1 bh 23,000 23,000 08-09-2013
Rak Piring 1 bh 950,000 950,000
Lemari baju 1 bh 700,000 700,000
Kulkas 2 pintu 1 set 2,400,000 2,400,000
Kompor Gas 1 set -
Selang Gas 1 bh -
Tabung Gas 1 bh -
AC Sharp 1 Set 2,500,000 2,500,000
Stop Kontak AC 1 bh -
Selang Pembungan air AC 3 mtr -
Kabel Listrik AC 3 mtr -
Ulekan 1 bh -
Gagang Ulekan 1 bh -
Mesin Cuci 1 tabung 1 bh -
TV 24" inc 1 bh 1,700,000 1,700,000
Antena TV + Kabel Antena 1 set -
Bambu Antena 1 bh -
Meja TV 1 bh -
-
-
-
-
-
-
-
-
-
-
Jumlah Perabot/isi Rumah 13,831,100
TOTAL 14,503,600
75,000,000
15,000,000
Tanggal Uraian Debit Kredit Saldo 14-08-2013 Kertas HVS 35,000
15-08-2013 Ayam Goreng 32,000 Uang dr Novi 300,000 Mizon 7,000 Bensin 20,000 Belannja Barang 283,000 Aqua 4,000 Rental 20,000 Duren 40,000
16-08-2013 Cukur Rambut 10,000 Mizon 7,000 Bensin 20,000 Deodoran, minyk rambutt 35,000 uang dr novi 35,000 Konsul Dokter Gigi 40,000
17-08-2013 Rental 15,000 Tabunan 40,000 Makan Bakso Skwti 29,000 Mizon, aqua 7,000 Uang dr Novi 171,000 Whety Coffy "Novi" 11,000 Bensin 8,000 Ayam Goreng 21,000 Pulsa Xl 6,000 Belanja Barang 150,000
18-08-2013 Rani Rental 5,000 R. Skck 5,000 R. Skck 5,000 R. Skck 5,000 R. ktp 10,000 Ijazah DP "Fitriyani" 50,000 R. Skck 5,000 Ijazah DP "Sugandi" 100,000 R. ktp, bpk tua 3,000 R. Skck 5,000 R. Skck 5,000
R. PBB, Tabngn 20,000 R. Surat 5,000 Pulsa Modem Smart 27,000 mie Goreng 9,000 Kertas HVS F4 1 rim, iqro, gams 50,000 Kasih Papah 100,000
223,000 186,000 37,000
19-08-2013 Pulsa XL 6,000 Pulsa Simpati 6,000 Bensin "Perum. Mekarsari" 10,000 Makan ayam goreng 13,000 Uangrani 20,000
20-08-2013 Patungan Kertas 30,000 Bensin 7,000 Pinjem Mamah 50,000 R. skck 5,000 Makan Ayam Bakar 10,000 Nurfid 19,000 dari laci skolah 20,000
21-08-2013 DP Kontraktor Gorog2 600,000 Iman 100,000 ATM BNI 200,000 ATM BRI 300,000 Bensin 8,000 Pulsa Smart net 20,000 Makanan dapat 4,000
22-08-2013 Bensin k prmhan 10,000 Makan Ayam bakar 25,000 aqua 4,000
23-08-2013 Bensin k permhan 10,000 Bakso 10,000 R. Pajak wawan 50,000 Papah 25,000
24-08-2013 Kondangan Sidig kp. Swah 25,000
25-08-2013 Uang dri Novi 230,000 Uang ATM 150,000 Ajin STNK 20,000 Bensin 11,000 Nasi Padang 22,000 Ceriamart 12,000 Baju Batik 3 pcs 75,000 Celana Pendek 3 pcs 75,000 Selampe 10,000 Bantal Panjang 50,000 Bantak Pendek 2 pcs 75,000 Aqua 1 liter 3 btl, mint 23,000 Bensin 7,000
26-08-2013 Uang Tabgn Kelas 6 202,000 Bensin 7,000 Tukerin Uang recehan 55,000 R. SKCK 10,000 R. KTP 10,000
27-08-2013 mainan Jafar 35,000 Rental 20,000
28-08-2013 Besi 6 kg 64,000 Bensin 10,000 Mie Goreng 9,000 Pulsa Smart 22,000 Pulsa XL, bli di "Arif" 6,000 Pulsa XL 6,000
29-08-2013 Pajak "Asep" 200,000 Papah 100,000 Kertas HVS 80gr 36,000 Mie Goreng 8,000 Bensin 8,000
30-08-2013 Gaji Kantor 1,000,000 Pajak "Asep" 200,000 Papah 100,000 Bayar Rumah 700,000 Bensin 8,000 Nabung BNI 400,000
31-08-2013 bensin k prum 7,000 makan ayam goreng 13,000 aqua 4,000
01-09-2013 Makan Ayam Goreng d pemda 99,000 bensin Peramax 10,000 uang dari BNI 100,000 uang pinjem mamah 50,000
02-09-2013 Bensin k permhan 10,000 Aqua, Popmie, BO 15,000 Pulsa Xl 11,000 R. Ktp 10,000 R. Ktp 10,000 uang bkn ijh 50,000 dr mahar 10,000
03-09-2013 Gaji Guru 750,000 bayar arisan d rumah 400,000 Bensin 7,000 r. truba 20,000 R. KTP/kk 30,000 R. KTP 10,000 Papah 15,000
04-09-2013 Mamah 50,000 bensin 7,000 R. KTp 10,000 Akte 15,000 Byar Motor Beat 550,000 Ajin Bayar Motor 161,000 Rahmat scand 50,000
05-09-2013 Bensin k Prmhan 9,000 ATM BNI 100,000 Indomart, Mizon, Popmie, aqua 27,000 Nasi bungkus 3 26,000 Pipa Paralon 1/2 in 2 btg 28,000 IndomaRT Mizon, aqu 7,000 Keni, shok L I, 13,000 Net, n parkir 4,000
06-09-2013 Makan Mie Goreng 8,000
07-09-2013 Pinjem Sama ajin 50,000 Beli Beras 3 ltr, miyak 1 ltr 33,500 Sewa Mobil k Prmhan (ultah) 250,000 Pa haji Baya Net 350,000 Aqua, nutrisari, pop mie 25,000 Bensin beat 18,000
08-09-2013 ATM BTN 300,000 ATM BNI 100,000 Uang Novi 700,000 Beli Karpet Paris uk. 250x330 900,000 Bensin Vario 22,000 Ayam Bakar sma Novi 15,000 Indomart, aqua, pop mie 13,000 Buah 6,000 Mie goreng 9,000 Termos listrik 23,000 Alfamart 15,000
09-09-2013 Bensin 10,000 Scan, 25,000
10-09-2013 Bensin 10,000 Ajin Bayar Motor tambhan 350,000
11-09-2013 Pajak "Asep" 300,000 Beras, mie gor, kertas 100,000 Pajak "tmnya P Asep" 800,000 Kurang 200.000Papah 300,000
12-09-2013 Uang Bensin dari iman 20,000 Bensin Pergi Jasinga 15,000 Bensin Pulang Cibinong 15,000 Mie Goreng 8,000 Pulsa Xl 11,000
13-09-2013 Bayar Motor Vario 730,000 Dapet dr kontrktor u mkn' 35,000
14-09-2013
15-09-2013
16-09-2013
608,000 27 16,416,000 756,000 27 20,412,000 797,000 27 21,519,000 781,000 27 21,087,000
- - - - - - - -
Gigi Metix #VALUE! nama Zupiter Z Nuvo tahun 2005 2002 Warna Hijau metalik Harga 4,000,000 6,000,000 Surat2 lengkap lengkap
Modifikasi
1,275,000 17,691,000 2,000,000 22,412,000 2,050,000 23,569,000 1,650,000 22,737,000
- - - - - - - -
#VALUE! -
