5
Biaya 17 18 19 20 21 22 23 Gaji Tukang 1 100,000 100,000 100,000 100,000 100,000 100,000 Tukang 2 Laden 1 80,000 80,000 80,000 80,000 80,000 80,000 Laden 2 Uang makan 50,000 50,000 Transportasi 20,000 20,000 20,000 20,000 40,000 40,000 Material ### 292,000 ### Total 200,000 ### 492,000 200,000 0 ### 270,000 T.Kumulatif 200,000 ### ### ### ### ### ### Pegawai 200,000 200,000 200,000 200,000 0 270,000 270,000 P.Kumulatif 200,000 400,000 600,000 800,000 800,000 ### ###

rab rumah

Embed Size (px)

DESCRIPTION

contoh RAB pembangunan rumah

Citation preview

Sheet1BiayaTanggal17181920212223242526272829303112345678910111213141516171819GajiTukang 1100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000Tukang 2100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000Laden 180,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,000Laden 280,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,00080,000Uang makan50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000Transportasi20,00020,00020,00020,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,000Material1,746,000292,0002,179,500194,000701,500783,0002,092,5001,092,0001,779,0002,626,0002,822,000Total200,0001,946,000492,000200,00002,449,500270,000644,0001,151,5001,233,000450,0000450,0002,542,500450,0001,542,000450,000450,00002,229,000370,0003,076,000450,000450,000450,000450,0003,272,000450,000450,000450,000450,000450,000T.Kumulatif200,0002,146,0002,638,0002,838,0002,838,0005,287,5005,557,5006,201,5007,353,0008,586,0009,036,0009,036,0009,486,00012,028,50012,478,50014,020,50014,470,50014,920,50014,920,50017,149,50017,519,50020,595,50021,045,50021,495,50021,945,50022,395,50025,667,50026,117,50026,567,50027,017,50027,467,50027,917,500Pegawai200,000200,000200,000200,0000270,000270,000450,000450,000450,000450,0000450,000450,000450,000450,000450,000450,0000450,000370,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000450,000P.Kumulatif200,000400,000600,000800,000800,0001,070,0001,340,0001,790,0002,240,0002,690,0003,140,0003,140,0003,590,0004,040,0004,490,0004,940,0005,390,0005,840,0005,840,0006,290,0006,660,0007,110,0007,560,0008,010,0008,460,0008,910,0009,360,0009,810,00010,260,00010,710,00011,160,00011,610,000