\ PEIIYBJIMKA CPlH'JJA

fLH I.~ o. J., "'A KU

f' ' I • P01 V\B

15. 04.2015 11 6 ~ ~

;.. r .• 1- ):JamyM I

IP!L~-

'· r j$' I• ~ 'i)

r dnlr1Wiblr1 <l>lr1HAHCl-1JCKl-1 l-13BEWT AJ

3a 2014 fO.QMHY

1 onwn1 nOAAI.lr.1

(e" non~nNKa crpaHKa r Koamn~~o~ja r • rpyna rpal)aHa

0 400000 653150

HaJUf> nonumu•""" I ~Kma

CpnCJQJ no.pem o6•oee I Cq>arle><H -~•o.-cy{ite<ra I cno ~Ce4~e 6oolpa¢ IAApeal KkeJ MHxa~noaa 46 1~--~·1 G113283620

Be6caJm I WWWS{JOf'$ 111...,.., acpeca I cve/lro~s,oo rs fliflil !015!3957 I Mlil 0742~1 I Wu¢1"' <len~mHocmu I 9492

,llamyor oeepe roanvuUO•e>i I I

6pof oeepe roanu""""O< l Mecmo osepe .manv(.lU(lHO.Z

I cnopaJyAia unu y20«)P6 o mop8JY"a unu yemopa o cr.opa.JywB UIHJ Yl'D«<P8 0 OOpaJOOI"'Y zpyne o6psJOOsH>y 2pyne o6pa>oea,..y zpyne

PeA. 6p 6poj pa'<)'HB HaJMe noc.t'109He oatee 'I •otOi ;e pa~H o'TltQP8H 8ocra oa_,... HaM<>Ha l>O'<VHa

1 205-182131-93 Komeraj8<M banka Beograd JlMHIPO<>' f'eAoeaH p8A

± Ha.Jue .Jd()y.w(W"~OeQUJ8 YUJU J6 OCHuea., nQIIUfflU'fiQJ C}I6JeKm UU/'W!'dUOCPfUI'ltl'bS ~&ltuJje Mli J8C't!«6""~J0

JIMll"'~""·""" rr(Jtt(Je~CJCIT'paqv,e

~w~&uuje

""" CNtnawfleHoe nuUB uJ I I npe'""" oenawr.....oz """" I I ,llamyor uw~aH>a I I <>y~<KUUja oenewhe•"" nuwr I ~MHa 31 3af(()H8

AleksanciBr Ul ~UJBHa J 1 3a01a c...uco...: O«JJ6WI'terta.! ttvua w ~tnf!Ha 10 12.2011 uJ lf • .,.Ha 31 . Ja~a y dlrei<OX

31 3a""'a nar:umtNKOW C)(i}e~any

JM6r oeJIMUI'HtHO.t JUit.&a U:J I MP«<t .,.,....,,.OHOt n._ I ~K-Km~•uu~~ 'f/UtHtt 31. JlllrO._.•

1t0197T7101 u U.l 'UiaHaJf . ~H4 .. Krt!•nit.va 34, 8eognld CM.JfaUJIW~ IIU~ U l W?aJM 0113283620 cvot.kovk@spo.rs

J1 . 3H'o ....

Pe(J. ISp. Hvu. wel)y~ nanumu"H!!f ydpy.wfHW "4U}u je nonumuwu c:yt5}etrm .,~,.,· I Bpc'""' ~....,,.,... Y "eiJY""'>I<lHOOI fiOnllfflU'IItOM Y<fpy>o<eH.y '(uju }e nonumU'Wll cytJjeom ~#H" Y~HOii l.llMnYN c~• r ~""""''"'

~-L.-: __

Pe.Q. Op \.1xtop tt()INaHWX q>eAC'J"SBa

1 li)'l.emPC

2 6yr,Jem jtl(juHIJUI!I110«8/fH8 CSUO)If'lp.Me (HBJUS)

3 611'00' JI>OO•- nOQIIHe CS.IIOynP<I$0 (H&Jue)

" 6YI""" Ji>OOHIJ<¥' IIOIWIHO C8.110ynpaoe (H&:ItJe)

II nPr.1XOA~ nOnr.1Tr.14KOf CY6JEKTA 3a nep~<~M 01 .01 .2014 ron. AO 31 .12.2014 roA.

1 . HOB'<81<8 CpotACTBa Ml jaBHMX IClBOpa

rOAMWttN'I M3HOC 5poj- ... •Oit< cy <PBACTaa Qo.oo ~ CDeJICTa.o8

23.965.926.96 ~0-1620-21

~""""-688.630.56 8'G-5864().0g f'eA.,_M J>&A

201 .926.30 ~0-1 1640-31 Pe.Qoeat< P8A

17.966.70 640-9640-30 Pe.Q088HP8A

nOI'fUmU'IKOM ydpy.w•u.y •

6pq w ......, AO<)"'eomt

ib6, 24. 41 , 56. 71 , 79, 84. 100. 115. 130, 147. 182, 178

., s. 13. 22. 31. a7. 46, s2. sa. 66, 75, eo. se

ib 10. 13, 17. 111, 21 , 29. 30, 33. 35, 36, 38. ~0. 42,43

ib 2, 6, 10, 12. 15 18, £0, 23. 25. v. 29

1 OA 5

!

1. Hoa'laHa cpe,qcTBa Ml jaBHMX MJBopa

5 6yvem jeOuHu~e noKanHe caMoynpaee (Ha:Jue) 33.104.00 840-42640-54 PeAOBaH pa,q ib4. 6. 9. 10

6 6yvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 152.526,00 840-98640-458 PeAOBaH pa,q ib 1, 5, 7, 11 , 18, 21 , 27, 29, 31 , 40

7 6y(Jem jeOOHuu,e noKanHe catwfOynpaee (HaJue) 89.527,52 840-139640-54 PeAOBaH pa,q ib 7, 8. 17

8 6yvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 117.008,00 840-59640-76 PeAOBaH pa,q ib 9, 13, 16, 17

9 6yvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 30.173,42 840-84640-57 PeAOBaH pa,q ib 2, 4, 6 , 9, 11 , 13, 17, 19, 21 , 23, 25

10 6yvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 133.395,00 840-123640-39 PeAOBaH pa,q ib 4, 8, 12, 15, 18, 20, 24, 27, 31 . 34

11 6yvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 233.133,33 840-5640-86 PeAOBaH Pa.A ib 4, 7, 9, 11 . 14, 17, 19, 22. 24. 26, 28, 30

12 6yvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 52.479,66 840~2640-97 PeAoeaH pa,q ib 1. 3, 6 , 9, 12, 15, 19, 22, 25, 29 I

!

13 6yvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 7.039,84 840-4640-79 PeAOBaH pa,q ib 4, 7 ' '

14 6rvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 36.228,24 840-43640~1 PeAOBaH pa,q ib 10, 15, 19, 21

15 6rvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 52.636,20 840-21640-04 PeAOBaH pa,q ib 1, 3, 5, 8, 11 , 14, 16, 18, 20

16 6rvem jeOuHu~e noKanHe ca .. oynpaee (Ha3ue) 152.435,92 840-4 7640-89 PeAOBaH pa,q ib 1, 12

17 6yvem jeOuHu~e noKanHe caMoynpaee (Ha3ue) 109.732,00 840-17640-73 PeAOBaH pa,q ib48

18 6yvem jOOuHuu.e noKanHe caMoynpaee (HaJue) 101 .927,44 840-8640-10 PeAOBaH P3A ib6, 47

19 6yvem jeOuHu~e noKanHe caMoynpaee (HaJue) 22.910,00 840~0-83 PeAoaaH pa,q ib 2, 4, 7, 10, 12, 14 I

'

20 6yvem jeOuHu~e noKanHe caMoynpaee (HaJue) 395.954,00 840- PeAOBaH pa,q ib2014 I

21 6rvem jeOuHu~e noKanHe ca .. oynpaee (Ha3ue) 257.909,62 840- PeAOBaH pa,q ib2104

22 6rvem jeOuHu~e noKanHe caMoynpaee (HaJue) 363.392,00 840-27640-46 PeAOBaH pa,q ib 1, 2, 6, 8, 9, 10, 12, 14, 16, 22, 24, 27

23 6yvem jeOuHu~e noKanHe caMoynpaee (HaJue) 500.076,02 840-147640-13 PeAOBaH pa,q ib 115, 131 , 147, 161 , 178, 187

24 6yvem jeOuHu~e noKanHe caMoynpaee (HaJue) 67.025,54 840-118640-04 PeAoaaH pa,q ib 1, 3, 7, 11 , 13, 15, 17, 19, 21 , 23, 25

1. YKynHo 27.803.064,31

~

2. Ycnyre M ,qo6pa ('lnaH 6. 3aKoHa)

PeA. 6p. Aaeana4 AOOpa ~n~ ycnyre BpeAHOCT Ao6pa ~n~ ycnyre Mecro npy><a~toa ycnyre ~n~ Aaaa~toa Ao6pa 0CHOB On~c ycnyre ~"" Ao6pa AaryM np"jeMa 5poj ~ H33&.18 .A0K)'MetiT3

2. YKynHo

~

3. npMfl03M <j>M3M'IKMX flML\a nOnMTM'IKOM cy6jeKry

I YK'jnaH ~JHOC HO~aH&.1X AaBatba (1 . HO~N3Hl-1

II Ill np..u1or &.1 2. l.(fl3Hap&.1H3) YKYnaH &.13HOC YKynHa

L-1MeAaea~ npe3"Me A•••D4" Mecro npe61.1aan1.1urra A,llpeca A•Baol.la JM6r AaBaOLIO 1' I 2' I 1+2 HeHOB43HOr BpBAHOCT

PeA. 6p. np1.1nora npHnora Aaea04a np1.1nora npHilora• npMllora* np111nora Aaaa~toa(l+ll) __ Haf.!eHa naeatt.a HanoMeHa

2 OA 5

7. YtcynHo CBH APYrH npHXOAH (y CKilaAY ca nponHCHMa o pa'lyHOBOACTBY H peeH3HjH) y

rOAHHH HenoMeHyTH y Ta6enaMa OA 1 -6 [ 253.553,96 1

8.YtcynH0(1+2+3+4+5+6+7)

I

PeA. Cip. MeCTo (onUITI1HairpaA) T powaK JaK)'na npocropa

1 Beograd 387.383,45

2 Novi Sad 358. 178,28

3 Nis 140.987,32

4 Varvarin 0,00

5 Kragujevac 0,00

6 Smederevska Palanka 0,00

7 Bajina Basta 0,00

8 Smederevo 50.795,93

9 Velika Plana 0,00

10 Temrin 0,00

11 Odzaci 0,00

12 Sremska Mitrovica 22.032,78

13 Kraljevo 90.000,00

14 Arandjelovac 32.000,00

15 Pozarevac 0,00

16 lvanjica 0,00

17 Paradn 0,00

18 Varvarin 0,00

19 Uzice 0,00

20 Kula 0,00

21 Majdanpek 0,00

22 Subotica 0,00

~--- -- --- -- 30.384.215.98 1

Ill PACXO,QIA nOI11ATI!14KOr CY5JEKTA

3a nepL-~OA 01 .01 .2014 fOA. AO 31 .12.2014 fOA .

1. PeJOuojCKM M TeKYflM TpowKOBM

II Ill IV

KoMyHanHlll TpowKOBH T powKOBio1 KOMYHio1Ka41Aje Ocramt TpOWKOBI.1

165.240,82 872. 180,03 9.185.737,51

586.230,65 173.924,59 1.209.173,45

145.650,82 100.686,64 137.619,66

0,00 0,00 66.100,00

0,00 24.592,00 578.663,63

17.720,83 33.661 ,47 217.615,14

0,00 28.555,98 162.960,00

0,00 55.449,00 179.370,51

0,00 0,00 3.817,35

0,00 0,00 1.636,44

0,00 0,00 10.600,00

0,00 0,00 13.045,43

2.761 ,63 30.844,11 88.929,64

0 ,00 0,00 0,00

0,00 67.634,46 87.924,00

0,00 0,00 7.235,00

0,00 0,00 6.768,00

0,00 3.254,95 1.500,00

25.642,11 21.589,93 37.998,14

0,00 8.257,22 7.639,33

0,00 43.777,24 77.900,00

0,00 0,00 40.000,00

v

YK)'nHO I+II+III+IV Hanato1eHa

10.610.541,81

2 327 506,97

524.944,44

68.100,00

603.275,63

266.997,44

191 .515,98

285.615,44

3.817,35

1.636,44

10.600,00

35.078,21

212.535,38

32.000,00

155.558,46

7.235,00

6 .768,00

4.754,95

85.230,18

15.896,55

121.677,24

40.000,00

5 OA 5

23 Trstenik 0,00 0,00 0,00 12.000,00 12.000,00

24 Loznica 0,00 0,00 0,00 21.600,00 21 .600,00

1. YKynHO 15.646.885,47

~

2. TpowKOBM peKilaMHOr MaTepMj ana M ny6nMKal4Mja

I II Ill

PeA. 6p. Bpcra peKnaMHor MaTepHjana YKynHo 1+11+111

.QH38jH H H3pa,Qa M8T8pHjana WTaMna MaTep~~tjana /1HC1]JH6y41"j8 M8TOpHjana

2. YKynHo

~

3. TpowKOBM jaBHMX AOraljaja

I II Ill IV v

3aKyn npocropa OpraHHJa41"ja T exHI-'NKa npa.mpeMa n yTHH TpoWKOBH Ocrano YKynHO PeA. 6p. Spera jaeHor AOra~aja I+II+ III+IV+V

3. YKynHo

~

4. 3apaAe

06aeeJe no OCHoey Japa.qa 06aeeJa no OCHOBY ayropc.KHX xoHopapa 06aseJe no OCHoey yrosopa a Aeny Pe,ll . 6p. (6pyTO Japa,lla + AOOPHHOCl< H8 TepeT nocnoA8848) (6pyTO Japa,~~a + AOOPHHOCl< Ha TepeT nocnOA8B48) (6pyTO Japa,lla + AOnpHHOCl< H3 TepeT nocnOA8B48)

1 8.558.466,67 0,00 860.673,54

4. YKynHO 8.558.466,67 0,00 860.673,54

~

5. TpowKOBM CTPY'IHor y c aspwasalba M ocnoco61baBalba, MeljyHapoAHe capaAibe M paA3 ca 'lllaHCTBOM

PeA. 6p. Spera aKTHBHOCTH io13HOC cpeACT383

5. YKynHO

~

6. YK}'nHO CBM ,t~pyrM TpOWKOBM (y CKJ1CIA}' Ca nponHCMMa 0 pa'lyHOB,[ICTBY M peBM3MjM) y

ro,[IMHM HenOMeHyTM y Ta6enaMa OA 1 • 5 399.586,93

HanoMeHa

HanoMeHa

HanoMeHa

9.419.140,21

HanoMeHa

17. YK}'nHo (1+2+3+4+5+6) I 25.465.612,61 II

1 OA 5

I . I

Spera 11MOBI1He

A. AKTI1BA

I CTAflHA 11MOBI1HA

1 HeMarepHjant·la ynaral-ba

2 HeKpeTHHHe, nOCTpOjett.a H onpeMa

2.1 3eMib~UITe

2.2 rpa~e.,HCK~ OOje<rn

2.3 nocnoeH..., npoc;rop

2.4 OnpeMa

2.5 V1HBeCTI1l~liiOHe H6KpeTHHH6

3 Y~eLUf'le y Kamnany Ja.Ay>t<6lo1Ha

4 0CHOBH3 cpe.o,CTBa y np HnpeM1o1 M 3 B3Ha.t 3a OCHOBHa

cpeACTBa

5 Q cranHa OCHOBH3 cpeACTB3 HenOM6HYT3 OA 1-4

I YKYnHO (1+2+3+4+5)

II 06PTHA 11MOBI1HA

1 3an•xe (1 .1 + 1.2 + 1.3)

1.1 ,[laT• aaaHC>1 3a pO(iy

1.2 ,[laT" aaaHCI1 3a ycnyre

1.3 OCTane (KtbHre, xeMII!jCKe onoeKe, ynaJ'ba~111 . 6evea1o1 ,

np•aeCl11' "'A-I

2 KpaTKo~Ha nOT'piDKHaalbB

3 roTOBHHCKH 6KBHBaJ16Hll1 H rOTOBio1H3

3.1 XapT"je OA BpeAHOCTI<

3.2 A•HapCK• (nocnoaH• ) pa"YH•

3.3 AeeHJHa.i pa'"lyHI.1

3.4 6narajHa

4 OCTana nOCilOBHa lo1MOBliiHa HenoMeHyra o.o, 1-3

II YKYnHO (1+2+3+4)

A. YKYnHO (1+11)

6 . BAH611flAHCHA AKTI1BA

I nmpa>KHBatb3 3a M36opHO jeMCTBO

II Ocraro

6. YKYnHO (1+11)

B. nACI1BA

I I KAni1TAfl I

IV lf1MOBif1HA, KAnlf1TAillf1 06ABE3E nOillf1Tif14KOf CY6JEKTA Ha.QaH 31.12.2014

HeTo epeAHOCT Ha A3H 01 .01 . Tet<ylie roA~<He HeTo epeAHOCT Ha AaH 31 . 12 . Te<ylie roA~<He

12.185.036,00 11 .976.780,00

971 .943,00 762.425,00

13.156.979,00 12.739.205,00

2.393.607,00 6.247.778,00

2.393.607,00 6 .247.778,00

106.598,00 106.598,00

9. 798.468,00 12.683.731,00

142.662,00 142.662,00

12.441.335,00 19.180.769,00

25.598.314,00 31 .919.974,00

11 .649.623.001 16.568.226,00

HanoMeHa

2 0,[1 5

II AYrOPO'lHA PE3EPBI1CAibA 11 06ABE3E

1 Ayropo«He o6aeeae

1.1 Ayropo""~ "P".Aiffi1

1.2 Ocrane .Qyropo~He o6aeeae

2 KpaTKopo""" cp~HaHO<jCO<e o6aeeae

2 .1 KpaTt<opo~HI-1 KpeA~ 100,00 100,00

2.2 06aee3e H3 nocnoeatba

2.2.1 n pHMibeHiil 8B8HClil , A9n031-ITI.1 H K8y41-1je 1.852.764,00 1.852. 764,00

2.2.2 Ao6aelbcr-tlil y aeMibM 12.050.186,00 13.477.613,00

2.2.3 Ao5aefba"~ y ~HocrpaHCTey

2.3 Ocrane KpaTKopo~He o6aeeae 45.641 ,00 21 .271 ,00

3 Ooaeeae no OCHoey aapa,Aa, ayropCO<~< <OHopapa ~

yroeopa a Aeny

4 Ocrane o6aeeae Koje cy HenoMeHyre OA 1-3

II YKYnHO (1+2+3+41 13.948.691 ,00 15.351.743,00

B. YKYnHO (1+111 25.598.314,00 31.919.974,00

r . BAH6110AHCHA nACI1BA

I OOaeeJe no OCHoey H36opHOr jeMCTBa

II Ocrano

r . YKYnHO (1+111 i

HAnOMEHA : * Ceu nod8qu yHemu nod oeoM 03H8KOM u3y3emu cy od o68ee3e o6j8eJLU681b8 y "CnYJK6eHOM z.n8CHUKY PC" u H8 ee6 C8jmy AaeHquje 38 6op6y npomue Kopynquje. Oeu nod8qu ce Kopucme ucK/by'lueo 38 nompe6e o68eJL81be nocnoe8 U3 H8dneJKHocmu AzeHquje 38 6op6y npomue Kopynquje.

14.04.201 5 rOA11He

(,QaryM ca'll11baBafba n11caHe Q:>opMe 113Be wTaj a )

Beograd

(Me cTo ca'l l1fbaeafba n11caHe Q:>opMe 113BewTaja) M.n. ----------------------------~-----(nomnuc oen8wfieH02 nuq8 U3 'ln8H8 31. 38KOH8)

3 OA 5