33
Syarikat Takaful Malaysia Am Berhad (Company No. 201701032316 (1246486-D)) (Incorporated in Malaysia) Condensed Interim Financial Statements - unaudited for the financial period from 1 January 2020 to 30 June 2020

Syarikat Takaful Malaysia Am Berhad...Syarikat Takaful Malaysia Am Berhad 2 (Company no. 201701032316 (1246486-D)) (Incorporated in Malaysia) Condensed statement of profit or loss

  • Upload
    others

  • View
    5

  • Download
    0

Embed Size (px)

Citation preview

  • Syarikat Takaful Malaysia Am Berhad(Company No. 201701032316 (1246486-D))

    (Incorporated in Malaysia)

    Condensed Interim Financial Statements - unaudited

    for the financial period from

    1 January 2020 to 30 June 2020

  • 1

    Syarikat Takaful Malaysia Am Berhad(Company no. 201701032316 (1246486-D))

    (Incorporated in Malaysia)

    Condensed statement of financial position as at 30 June 2020 - unaudited

    Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    ASSETS

    Property and equipment 4,198 - 5,658 4,556 - 6,016

    Right-of-use assets - - 6,960 - - 6,960

    Investment properties - 10,620 2,200 - 10,620 2,200

    Intangible assets 40 - 40 45 - 45

    Other investments 2 139,344 367,426 506,770 141,569 371,947 513,516

    Retakaful assets 3 - 455,063 455,063 - 386,272 386,272

    Deferred tax assets 38,375 - 38,375 37,746 - 37,746

    Current tax assets 5,524 - 5,524 7,846 - 7,846

    Loans and receivables,

    excluding takaful receivables 4 313,355 433,976 720,961 223,391 358,766 562,641

    Takaful receivables - 60,530 60,530 - 113,717 113,717

    Cash and cash equivalents 5 23,174 42,889 66,063 37,427 52,534 89,961

    TOTAL ASSETS 524,010 1,370,504 1,868,144 452,580 1,293,856 1,726,920

    EQUITY AND LIABILITIES

    Share capital 100,000 - 100,000 100,000 - 100,000

    Reserves 211,331 - 211,331 148,886 - 148,886

    Total equity attributable to

    owners of the Company 311,331 - 311,331 248,886 - 248,886

    LIABILITIES

    Takaful contract liabilities 6 - 1,225,053 1,225,053 - 1,115,115 1,115,115

    Expense reserves 165,319 - 165,319 157,092 - 157,092

    Takaful payables 10,159 65,748 75,907 10,092 85,700 95,792

    Other payables 37,201 74,708 85,539 36,510 86,719 103,713

    Current tax liabilities - 4,995 4,995 - 6,322 6,322

    TOTAL LIABILITIES 212,679 1,370,504 1,556,813 203,694 1,293,856 1,478,034

    TOTAL EQUITY AND LIABILITIES 524,010 1,370,504 1,868,144 452,580 1,293,856 1,726,920

    The notes on pages 7 to 32 are an integral part of these financial statements.

    Company

    Takaful

    Operator

    General

    Takaful

    Takaful

    Operator

    General

    Takaful Company

  • 2Syarikat Takaful Malaysia Am Berhad(Company no. 201701032316 (1246486-D))

    (Incorporated in Malaysia)

    Condensed statement of profit or loss and other comprehensive income

    for the period ended 30 June 2020 - unaudited

    Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    Operating revenue 7 7,727 397,967 405,694 6,181 383,593 389,774

    Takaful operator income 183,219 - - 167,937 - -

    Gross earned contributions 8(i) - 364,791 364,791 - 370,442 370,442

    Contributions ceded to retakaful 8(ii) - (150,324) (150,324) - (138,386) (138,386)

    Net earned contributions 8(iii) - 214,467 214,467 - 232,056 232,056

    Administrative income - 40,549 40,549 - 31,198 31,198

    Investment income on financial assets

    not measured at fair value through

    profit or loss 7,252 15,399 22,651 5,651 14,551 20,202

    Investment income - others 475 537 1,012 530 1,153 1,683

    Realised gains and losses - - - 135 1,489 1,624

    Fair value gains and losses 103 (127) (24) 837 993 1,830

    Other operating income 4 96 100 48 53 101

    Other income 7,834 56,454 64,288 7,201 49,437 56,638

    Gross benefits and claims paid 9 - (105,768) (105,768) - (147,807) (147,807)

    Claims ceded to retakaful 9 - 40,087 40,087 - 62,541 62,541

    Gross change to contract liabilities 9 - (83,368) (83,368) - (33,493) (33,493)

    Change to contract liabilities ceded

    to retakaful 9 - 68,613 68,613 - 20,460 20,460

    Net benefits and claims 9 - (80,436) (80,436) - (98,299) (98,299)

    Wakalah fee expense - (160,194) - - (167,937) -

    Administrative fees (36,501) - (36,501) (35,014) - (35,014)

    Expense reserves (8,227) - (8,227) (15,018) - (15,018)

    Management expenses (58,521) - (58,521) (60,538) - (60,538)

    Impairment losses on financial instruments - (16) (16) (62) (2,371) (2,433)

    Other operating expenses (6,088) (382) (6,470) (3,148) (19) (3,167)

    Other expenses (109,337) (160,592) (109,735) (113,780) (170,327) (116,170)

    Total profit for the period 81,716 29,893 88,584 61,358 12,867 74,225

    Profit attributable to the

    Takaful Operator/participants - (29,893) (6,868) - (12,867) (12,867)

    Profit before zakat and taxation 81,716 - 81,716 61,358 - 61,358

    Zakat (300) - (300) (300) - (300)

    Tax expense 10 (20,659) - (20,659) (14,987) - (14,987)

    Profit for the year 60,757 - 60,757 46,071 - 46,071

    Takaful

    Operator

    General

    Takaful Company

    Takaful

    Operator

    General

    Takaful Company

  • 3 Company No. 201701032316 (1246486-D)

    Condensed statement of profit or loss and other comprehensive income

    for the period ended 30 June 2020 (continued) - unaudited

    RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    Profit for the year 60,757 - 60,757 46,071 - 46,071

    Other comprehensive income,

    net of tax

    Items that may be reclassified

    subsequently to profit or loss

    Debt investments measured at

    fair value through other

    comprehensive income (FVOCI)

    - net change in fair value 1,688 6,217 7,905 3,718 11,504 15,222

    Other comprehensive income

    attributable to participants - (6,217) (6,217) - (11,504) (11,504)

    Total other comprehensive income

    for the year 1,688 - 1,688 3,718 - 3,718

    Total comprehensive income

    for the year 62,445 - 62,445 49,789 - 49,789

    The notes on pages 7 to 32 are an integral part of these financial statements.

    Takaful

    Operator

    General

    Takaful Company

    Takaful

    Operator

    General

    Takaful Company

  • 4Syarikat Takaful Malaysia Am Berhad(Company no. 201701032316 (1246486-D))

    (Incorporated in Malaysia)

    30 June 2020 - unaudited

    Distributable

    Share Fair value Retained Total

    capital reserve earnings equity

    Company RM’000 RM’000 RM’000 RM’000

    At 1 January 2019 100,000 855 53,607 154,462

    Fair value of debt investments

    measured at FVOCI - 4,690 - 4,690

    Other comprehensive income

    for the period - 4,690 - 4,690

    Profit for the period - - 89,734 89,734

    Total comprehensive income

    for the period - 4,690 89,734 94,424

    At 31 December 2019 / 1 January 2020 100,000 5,545 143,341 248,886

    Fair value of debt investments

    measured at FVOCI - 1,688 - 1,688

    Other comprehensive income

    for the period - 1,688 - 1,688

    Profit for the period - - 60,757 60,757

    Total comprehensive income

    for the period - 1,688 60,757 62,445

    At 30 June 2020 100,000 7,233 204,098 311,331

    The notes on pages 7 to 32 are an integral part of these financial statements.

    Condensed statements of changes in equity for the period ended

  • 5Syarikat Takaful Malaysia Am Berhad(Company no. 201701032316 (1246486-D))

    (Incorporated in Malaysia)

    Condensed statements of cash flows for the period ended

    30 June 2020 - unaudited

    6 months 6 months

    period period

    ended ended

    30.06.2020 30.06.2019

    RM’000 RM’000

    Cash flows from operating activities

    Profit before zakat and taxation 81,716 61,358

    Adjustments for:

    Depreciation 935 1,247

    Amortisation of intangible assets 5 -

    Fair value change of fair value through profit or loss financial assets 24 (1,830)

    Profit from Islamic debt securities and investment accounts (23,588) (20,578)

    Dividend income from Shariah approved shares - (1,159)

    Amortisation of premiums, net of accretion of discounts 476 630

    Profit from Malaysian Government Islamic papers (354) (736)

    Operating profit before changes in working capital 59,214 38,932

    Profit received from Islamic debt securities, investment accounts

    and Malaysian Government Islamic papers 22,038 19,704

    Dividend income from Shariah approved shares - 1,159

    Purchase of investments - (88,738)

    Proceeds from sale of investments 1,580 53,285

    Maturity of other investments 15,000 23,000

    Increase in retakaful assets (68,791) (10,536)

    Increase in receivables (105,141) (113,083)

    Increase in Takaful contract liabilities 102,394 37,918

    Decrease in payables (30,116) (10,438)

    (3,822) (48,797)

    Income taxes paid (19,500) (16,000)

    Net cash used in operating activities (23,322) (64,797)

    Cash flows from investing activity

    Purchase of property and equipment (576) (509)

    Net cash used in investing activity (576) (509)

  • 6

    Condensed statements of cash flows for the period ended

    30 June 2020 (continued) - unaudited

    6 months 6 months

    period period

    ended ended

    30.06.2020 30.06.2019

    RM’000 RM’000

    Net decrease in cash and cash equivalents (23,898) (65,306)

    Cash and cash equivalents at 1 January 89,961 192,000

    Cash and cash equivalents at 30 June 66,063 126,694

    The notes on pages 7 to 32 are an integral part of these financial statements.

    Company No. 201701032316 (1246486-D)

  • 7

    Syarikat Takaful Malaysia Am Berhad(Company no. 201701032316 (1246486-D))

    (Incorporated in Malaysia)

    Notes to the condensed interim financial statements

    1. Basis of preparation

    (a) Statement of compliance

    • Amendments to MFRS 9, Financial Instruments, MFRS 139, Financial Instruments:

    Recognition and Measurement and MFRS 7, Financial Instruments: Disclosures

    – Interest Rate Benchmark Reform

    • Amendments to MFRS 3, Business Combination – Definition of a Business

    • Amendments to MFRS 101, Presentation of Financial Statements and MFRS 108,

    Accounting Policies, Changes in Accounting Estimates and Errors – Definition of Material

    A Takaful Operator is required to present consolidated financial statements for itself and the

    Takaful fund it manages and controls in accordance with the requirements of MFRS 10,

    Consolidated Financial Statements. The statement of financial position and the statement of

    profit or loss and other comprehensive income of the Takaful Operator and General Takaful

    Fund are supplementary financial information presented in accordance with the requirements

    of BNM and Islamic Financial Services Act 2013 in Malaysia to segregate assets, liabilities,

    income and expenses of Takaful funds from its own. The statement of financial position and

    the statement of profit or loss and other comprehensive income of the Takaful Operator

    include only assets, liabilities, income and expenses of the Takaful Operator, excluding the

    Takaful fund managed by it. The statement of financial position and the statement ofprofit or

    loss and other comprehensive income of the General Takaful Fund include only the assets,

    liabilities, income and expenses of the General Takaful Fund that is set up, managed and

    controlled by the Takaful Operator.

    The condensed interim financial statements of the Company are unaudited and have been

    prepared in accordance with MFRS 134: Interim Financial Reporting issued by the

    Malaysian Accounting Standard Board ("MASB"), IAS 34 Interim Financial Reporting

    issued by International Accounting Standards Board and Guidelines / Circulars issued by

    Bank Negara Malaysia (“BNM”) and Shariah rulings and precepts. They do not include all

    of the information required for full annual financial statements, and should be read in

    conjunction with the Company’s annual financial statements for the year ended 31 December

    2019.

    MFRSs, Interpretations and amendments effective for annual periods beginning on or

    after 1 January 2020

    The accounting policies and presentation adopted by the Company for the condensed interim

    financial statements are consistent with those adopted in the Company's audited financial

    statements for the financial year ended 31 December 2019, except for the adoption of the

    following:

  • 8

    1. Basis of preparation (continued)

    (a) Statement of compliance (continued)

    2. Other investments30.06.2020 31.12.2019

    Note RM’000 RM’000

    Takaful Operator

    Fair value through profit or loss ("FVTPL") (a) 16,959 16,856

    Fair value through other comprehensive income ("FVOCI") (b) 122,385 124,713

    139,344 141,569

    General Takaful

    Fair value through profit or loss ("FVTPL") (a) 5,058 15,199

    Fair value through other comprehensive income ("FVOCI") (b) 362,368 356,748

    367,426 371,947

    Company

    Fair value through profit or loss ("FVTPL") (a) 22,017 32,055

    Fair value through other comprehensive income ("FVOCI") (b) 484,753 481,461

    506,770 513,516

    MFRSs, Interpretations and amendments effective for annual periods beginning on or after

    1 January 2020 (continued)

    The initial application of the abovementioned standards, amendments and interpretations do not

    have any material impacts to the financial statements of the Company.

    Company No. 201701032316 (1246486-D)

  • 9

    2. Other investments (continued)

    (a) FVTPL financial assets

    30.06.2020 31.12.2019

    At fair value RM’000 RM’000

    Takaful Operator

    Islamic debt securities

    - Unquoted in Malaysia 16,959 16,856

    16,959 16,856

    General Takaful

    Islamic debt securities

    - Unquoted in Malaysia 5,058 15,199

    5,058 15,199

    Company

    Islamic debt securities

    - Unquoted in Malaysia 22,017 32,055

    22,017 32,055

    Company No. 201701032316 (1246486-D)

  • 10

    2. Other investments (continued)

    (b) FVOCI financial assets

    30.06.2020 31.12.2019

    At fair value RM’000 RM’000

    Takaful Operator

    Islamic debt securities

    - Unquoted in Malaysia 88,296 91,536

    Institutional Trust Account 22,645 22,090

    Malaysian Government Islamic papers 11,444 11,087

    122,385 124,713

    General Takaful

    Islamic debt securities

    - Unquoted in Malaysia 298,218 294,174

    Institutional Trust Account 58,393 57,053

    Malaysian Government Islamic papers 5,757 5,521

    362,368 356,748

    Company

    Islamic debt securities

    - Unquoted in Malaysia 386,514 385,710

    Institutional Trust Account 81,038 79,143

    Malaysian Government Islamic papers 17,201 16,608

    484,753 481,461

    Company No. 201701032316 (1246486-D)

  • 11

    2. Other investments (continued)

    (c) Carrying values of financial instruments

    FVTPL FVOCI Company

    RM’000 RM’000 RM’000

    At 1 January 2019 52,956 483,143 536,099

    Purchases 27,738 78,198 105,936

    Maturities (49,200) (26,600) (75,800)

    Disposals (1,272) (75,361) (76,633)

    Dividend capitalised - 3,437 3,437

    Fair value gains recorded in:

    Profit or loss 1,904 - 1,904

    Other comprehensive income - 6,089 6,089

    Participants’ fund - 13,728 13,728

    Amortisation of premiums,

    net of accretion of discounts (71) (1,173) (1,244)

    At 31 December 2019 / 1 January 2020 32,055 481,461 513,516

    Maturities (10,000) (5,000) (15,000)

    Disposals - (1,580) (1,580)

    Dividend capitalised - 1,904 1,904

    Fair value gains / (losses) recorded in:

    Profit or loss (24) - (24)

    Other comprehensive income - 2,220 2,220

    Participants’ fund - 6,210 6,210

    Amortisation of premiums,

    net of accretion of discounts (14) (462) (476)

    At 30 June 2020 22,017 484,753 506,770

    (d) Fair values of financial instruments

    Quoted market prices category are financial instruments that are measured in whole or in part by

    reference to published quotes in an active market. A financial instrument is regarded as quoted

    in an active market if quoted prices are readily and regularly available from an exchange and

    published market price from print medias.

    Market observable financial instruments are measured using a valuation technique based on

    assumptions that are supported by prices from observable current market transactions and are

    instruments for which pricing is obtained from Bond Pricing Agency Malaysia and regulatory

    agency. The fair value of investments in structured products are obtained via investments

    bankers and / or fund managers.

    Company No. 201701032316 (1246486-D)

  • 12

    2. Other investments (continued)

    (d) Fair values of financial instruments (continued)

    (e) Maturity of other investments

    The following investments mature after 12 months:

    30.06.2020 31.12.2019

    RM’000 RM’000

    Takaful Operator

    FVTPL financial assets 16,959 16,856

    FVOCI financial assets 105,922 114,650

    General Takaful

    FVTPL financial assets 5,058 -

    FVOCI financial assets 306,216 315,552

    Company

    FVTPL financial assets 22,017 16,856

    FVOCI financial assets 412,138 430,202

    3. Retakaful assets30.06.2020 31.12.2019

    Note RM’000 RM’000

    General Takaful / Company

    Claims liabilities 6(a) 364,251 295,638

    Contribution liabilities 6(b) 90,812 90,634

    455,063 386,272

    Non-market observable inputs means that fair values are determined in whole or in part using a

    valuation technique based on assumptions that are neither supported by prices from observable

    current market transactions in the same instrument nor are they based on available market data.

    The main asset class in this category is Institutional Trust Account.

    Company No. 201701032316 (1246486-D)

  • 13

    4. Loans and receivables, excluding takaful receivables

    30.06.2020 31.12.2019

    RM’000 RM’000

    Takaful Operator

    Fixed and call deposits with licensed financial institutions

    with maturity more than three months

    Licensed banks in Malaysia 269,266 189,160

    269,266 189,160

    Other receivables

    Investment receivable 5,278 3,345

    Due from General Takaful 26,370 19,516

    Prepayment 1,473 371

    Sundry receivables 10,968 10,999

    44,089 34,231

    313,355 223,391

    General Takaful

    Financing receivables

    Secured financing - 5,292

    Allowance for impairment - (381)

    - 4,911

    Fixed and call deposits with licensed financial institutions

    with maturity more than three months

    Licensed banks in Malaysia 422,889 343,347

    422,889 343,347

    Other receivables

    Investment receivable 9,622 7,540

    Prepayment 23 37

    Sundry deposits 1,217 1,130

    Sundry receivables 225 116

    Due from immediate holding company - 1,685

    11,087 10,508

    433,976 358,766

    Company No. 201701032316 (1246486-D)

  • 14

    4. Loans and receivables, excluding takaful receivables (continued)

    30.06.2020 31.12.2019

    RM’000 RM’000

    Company

    Financing receivables

    Secured financing - 5,292

    Allowance for impairment - (381)

    - 4,911

    Fixed and call deposits with licensed financial institutions

    with maturity more than three months

    Licensed banks in Malaysia 692,155 532,507

    692,155 532,507

    Other receivables

    Investment receivable 14,900 10,885

    Prepayment 1,496 408

    Sundry deposits 1,217 1,130

    Sundry receivables 11,193 11,115

    Due from immediate holding company - 1,685

    28,806 25,223

    720,961 562,641

    The following loans and receivables, excluding takaful receivables mature after 12 months:

    30.06.2020 31.12.2019

    RM’000 RM’000

    General Takaful

    Fixed and call deposits with licensed financial institutions 12,245 -

    Other receivables 1,217 1,130

    13,462 1,130

    Company

    Fixed and call deposits with licensed financial institutions 12,245 -

    Other receivables 1,217 1,130

    13,462 1,130

    Offsetting of financial assets and financial liabilities

    Company No. 201701032316 (1246486-D)

    No financial assets and liabilities have been set off for presentation purposes.

  • 15

    5. Cash and cash equivalents30.06.2020 31.12.2019

    RM’000 RM’000

    Takaful Operator

    Cash and bank balances 2,737 3,094

    Fixed and call deposits with licensed financial

    institutions with maturity less than three months

    Licensed banks in Malaysia 20,437 34,333

    23,174 37,427

    General Takaful

    Cash and bank balances 12,039 23,904

    Fixed and call deposits with licensed financial

    institutions with maturity less than three months

    Licensed banks in Malaysia 30,850 28,630

    42,889 52,534

    Company

    Cash and bank balances 14,776 26,998

    Fixed and call deposits with licensed financial

    institutions with maturity less than three months

    Licensed banks in Malaysia 51,287 62,963

    66,063 89,961

    6. Takaful contract liabilities

    The takaful contract liabilities comprise the following:

    30.06.2020 31.12.2019

    Note RM’000 RM’000

    General Takaful / Company

    Provision for outstanding claims (a) 614,092 530,724

    Provision for unearned contributions (b) 411,580 394,340

    Participants’ fund (c) 199,381 190,051

    1,225,053 1,115,115

    Company No. 201701032316 (1246486-D)

  • 16

    6. Takaful contract liabilities (continued)

    (a) Provision for outstanding claims

    Gross Retakaful Net Gross Retakaful Net

    Note RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    General Takaful / Company

    Provision for claims reported by participants 343,006 (228,635) 114,371 302,067 (190,182) 111,885

    Provision for IBNR 271,086 (135,616) 135,470 228,657 (105,456) 123,201

    Provision for outstanding claims 614,092 (364,251) 249,841 530,724 (295,638) 235,086

    Movement of provision for outstanding claims:

    At 1 January 9 530,724 (295,638) 235,086 467,984 (258,030) 209,954

    Claims incurred during the period 161,726 (94,388) 67,338 378,916 (192,966) 185,950

    Adjustment to claims incurred in prior

    accident years (15,019) 15,848 829 (25,540) 27,126 1,586

    Claims paid during the period 9 (105,768) 40,087 (65,681) (318,603) 141,496 (177,107)

    Movement in IBNR 42,429 (30,160) 12,269 27,967 (13,264) 14,703

    At 30 June / 31 December 9 614,092 (364,251) 249,841 530,724 (295,638) 235,086

    Company No. 201701032316 (1246486-D)

  • 17

    6. Takaful contract liabilities (continued)

    (b) Provision for unearned contributions

    Gross Retakaful Net Gross Retakaful Net

    RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    General Takaful / Company

    Provision for unearned contributions 411,580 (90,812) 320,768 394,340 (90,634) 303,706

    Movement of provision for unearned contributions:

    At 1 January 394,340 (90,634) 303,706 376,971 (76,884) 300,087

    Contributions written during the period 8 382,031 (150,502) 231,529 723,567 (290,365) 433,202

    Contributions earned during the period 8 (364,791) 150,324 (214,467) (706,198) 276,615 (429,583)

    At 30 June / 31 December 411,580 (90,812) 320,768 394,340 (90,634) 303,706

    (c) Participants’ fund

    Gross Retakaful Net Gross Retakaful Net

    RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    General Takaful / Company

    Unallocated surplus / accumulated surplus 177,075 - 177,075 173,962 - 173,962

    Fair value reserves 22,306 - 22,306 16,089 - 16,089

    199,381 - 199,381 190,051 - 190,051

    Company No. 201701032316 (1246486-D)

  • 18

    6. Takaful contract liabilities (continued)

    (c) Participants’ fund (continued)

    The participants’ fund movements are analysed as follows:

    Gross Retakaful Net Gross Retakaful Net

    RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    General Takaful / Company

    At 1 January 190,051 - 190,051 171,129 - 171,129

    Net earned contributions 214,467 - 214,467 429,583 - 429,583

    Investment income on financial assets not

    measured at FVTPL 15,399 15,399 29,341 - 29,341

    Investment income - others 537 - 537 1,882 - 1,882

    Realised gains and losses - - - 2,697 - 2,697

    Fair value gains and losses (127) - (127) 791 - 791

    Reversal of impairment losses on financial instruments - - 642 - 642

    Other operating income 96 - 96 224 - 224

    Net benefits and claims (80,436) - (80,436) (202,239) - (202,239)

    Fees deducted (net) (119,645) - (119,645) (245,632) - (245,632)

    Other operating expenses (398) - (398) (44) - (44)

    Profit paid to participants (4,541) - (4,541) (7,802) - (7,802)

    Profit attributable to the Takaful Operator (23,025) - (23,025) - - -

    Net change in fair value on debt investments at FVOCI 6,218 - 6,218 13,831 - 13,831

    Tax expense 1,327 - 1,327 (3,329) - (3,329)

    Withholding tax paid (542) - (542) (1,023) - (1,023)

    At 30 June / 31 December 199,381 - 199,381 190,051 - 190,051

    Company No. 201701032316 (1246486-D)

  • 19

    7. Operating revenue

    30.06.2020 30.06.2019

    Note RM’000 RM’000

    Takaful Operator

    Investment income on financial assets not measured at FVTPL 7,252 5,651

    Investment income - others 475 530

    7,727 6,181

    General Takaful

    Gross contributions 8 382,031 367,889

    Investment income on financial assets not measured at FVTPL 15,399 14,551

    Investment income - others 537 1,153

    397,967 383,593

    Company

    Gross contributions 8 382,031 367,889

    Investment income on financial assets not measured at FVTPL 22,651 20,202

    Investment income - others 1,012 1,683

    405,694 389,774

    8. Net earned contributions

    30.06.2020 30.06.2019

    Note RM’000 RM’000

    General Takaful / Company

    (i) Gross contributions 6(b),7 382,031 367,889

    Change in unearned contributions reserves (17,240) 2,553

    Gross earned contributions 6(b) 364,791 370,442

    (ii) Retakaful 6(b) (150,502) (128,462)

    Change in unearned contributions reserves 178 (9,924)

    Contributions ceded to retakaful 6(b) (150,324) (138,386)

    (iii) Net earned contributions 214,467 232,056

    Company No. 201701032316 (1246486-D)

    6 months period ended

    6 months period ended

  • 20

    9. Net benefits and claims

    30.06.2020 30.06.2019

    Note RM’000 RM’000

    General Takaful / Company

    Gross benefits / claims paid 6(a) (105,768) (147,807)

    Retakaful recoveries 6(a) 40,087 62,541

    Net benefits / claims paid (65,681) (85,266)

    Gross change in contract liabilities:

    At 30 June 6(a) (614,092) (501,477)

    Less:

    At 1 January 6(a) (530,724) (467,984)

    (83,368) (33,493)

    Change in contract liabilities

    ceded to retakaful companies:

    At 30 June 6(a) 364,251 278,490

    Less:

    At 1 January 6(a) 295,638 258,030

    68,613 20,460

    (80,436) (98,299)

    Company No. 201701032316 (1246486-D)

    6 months period ended

  • 21

    10. Tax expense

    30.06.2020 30.06.2019

    Takaful Operator / Company RM’000 RM’000

    Recognised in profit or loss

    Current tax expense

    Current year 21,821 18,639

    Deferred tax benefits

    Deferred tax recognised in profit or loss (1,162) (3,652)

    Total tax expense 20,659 14,987

    Reconciliation of tax expense

    Profit before zakat and taxation 81,716 61,358

    Income tax using Malaysian tax rate of 24% 19,612 14,726

    Items not subject to tax (247) (2,365)

    Non-deductible expenses 1,294 2,626

    Tax expense 20,659 14,987

    Recognised directly in equity

    Deferred tax

    FVOCI financial assets 533 1,174

    Company No. 201701032316 (1246486-D)

    6 months period ended

  • 22

    11. Financial instruments

    11.1 Fair value information

    Fair value of financial instruments Fair value of financial instruments Total Carrying

    carried at fair value not carried at fair value fair value amount

    Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total

    30 June 2020 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    Takaful Operator

    Financial assets

    Institutional Trust

    Account - - 22,645 22,645 - - - - 22,645 22,645

    Islamic debt securities - 105,255 - 105,255 - - - - 105,255 105,255

    Malaysian Government

    Islamic papers - 11,444 - 11,444 - - - - 11,444 11,444

    - 116,699 22,645 139,344 - - - - 139,344 139,344

    The table below analyses financial instruments carried at fair value and those not carried at fair value for which fair value is disclosed, together with their

    fair values and carrying amounts shown in the statement of financial position.

    Company No. 201701032316 (1246486-D)

  • 23

    11. Financial instruments (continued)

    11.1 Fair value information (continued)

    Fair value of financial instruments Fair value of financial instruments Total Carrying

    carried at fair value not carried at fair value fair value amount

    Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total

    30 June 2020 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    General Takaful

    Financial assets

    Institutional Trust

    Account - - 58,393 58,393 - - - - 58,393 58,393

    Islamic debt securities - 303,276 - 303,276 - - - - 303,276 303,276

    Malaysian Government

    Islamic papers - 5,757 - 5,757 - - - - 5,757 5,757

    - 309,033 58,393 367,426 - - - - 367,426 367,426

    Company No. 201701032316 (1246486-D)

  • 24

    11. Financial instruments (continued)

    11.1 Fair value information (continued)

    Fair value of financial instruments Fair value of financial instruments Total Carrying

    carried at fair value not carried at fair value fair value amount

    Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total

    30 June 2020 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    Company

    Financial assets

    Institutional Trust

    Account - - 81,038 81,038 - - - - 81,038 81,038

    Islamic debt securities - 408,531 - 408,531 - - - - 408,531 408,531

    Malaysian Government

    Islamic papers - 17,201 - 17,201 - - - - 17,201 17,201

    - 425,732 81,038 506,770 - - - - 506,770 506,770

    Company No. 201701032316 (1246486-D)

  • 25

    11. Financial instruments (continued)

    11.1 Fair value information

    Fair value of financial instruments Fair value of financial instruments Total Carrying

    carried at fair value not carried at fair value fair value amount

    Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total

    31 December 2019 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    Takaful Operator

    Financial assets

    Institutional Trust

    Account - - 22,090 22,090 - - - - 22,090 22,090

    Islamic debt securities - 108,392 - 108,392 - - - - 108,392 108,392

    Malaysian Government

    Islamic papers - 11,087 - 11,087 - - - - 11,087 11,087

    - 119,479 22,090 141,569 - - - - 141,569 141,569

    The table below analyses financial instruments carried at fair value and those not carried at fair value for which fair value is disclosed, together with

    their fair values and carrying amounts shown in the statement of financial position.

    Company No. 201701032316 (1246486-D)

  • 26

    11. Financial instruments (continued)

    11.1 Fair value information (continued)

    Fair value of financial instruments Fair value of financial instruments Total Carrying

    carried at fair value not carried at fair value fair value amount

    Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total

    31 December 2019 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    General Takaful

    Financial assets

    Institutional Trust

    Account - - 57,053 57,053 - - - - 57,053 57,053

    Islamic debt securities - 309,373 - 309,373 - - - - 309,373 309,373

    Malaysian Government

    Islamic papers - 5,521 - 5,521 - - - - 5,521 5,521

    - 314,894 57,053 371,947 - - - - 371,947 371,947

    Company No. 201701032316 (1246486-D)

  • 27

    11. Financial instruments (continued)

    11.1 Fair value information (continued)

    Fair value of financial instruments Fair value of financial instruments Total Carrying

    carried at fair value not carried at fair value fair value amount

    Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total

    31 December 2019 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000

    Company

    Financial assets

    Institutional Trust

    Account - - 79,143 79,143 - - - - 79,143 79,143

    Islamic debt securities - 417,765 - 417,765 - - - - 417,765 417,765

    Malaysian Government

    Islamic papers - 16,608 - 16,608 - - - - 16,608 16,608

    - 434,373 79,143 513,516 - - - - 513,516 513,516

    Company No. 201701032316 (1246486-D)

  • 28

    11. Financial instruments (continued)

    11.1 Fair value information (continued)

    Policy on transfer between levels

    Level 1 fair value

    Level 2 fair value

    Non-derivative financial liabilities

    Transfer between Level 1 and 2 fair values

    Level 3 fair value

    Level 1 fair value is derived from quoted price (unadjusted) in active markets for identical

    financial assets or liabilities that the entity can access at the measurement date.

    Level 2 fair value is estimated using inputs other than quoted prices included within Level 1

    that are observable for the identical financial assets or liabilities, either directly or indirectly.

    There has been no transfer between Level 1 and 2 fair values during the financial period.

    (31.12.2019 : No transfer in either direction).

    Fair value, which is determined for disclosure purposes, is calculated based on the present

    value of future principal and profit cash flows, discounted at the market rate of profit at the

    end of the reporting period.

    The fair value of an asset to be transferred between levels is determined as of the date of the

    event or change in circumstances that caused the transfer.

    Level 3 fair value is estimated using unobservable inputs for the financial assets and

    liabilities.

    Company No. 201701032316 (1246486-D)

  • 29

    11. Financial instruments (continued)

    11.1 Fair value information (continued)

    Level 3 fair value (continued)

    30.06.2020 31.12.2019

    Institutional Trust Account RM’000 RM’000

    Takaful Operator

    Balance at 1 January 22,090 -

    Addition - 21,000

    Gains and losses recognised in profit or loss

    Investment income - realised 539 681

    Gains and losses recognised in other comprehensive income

    Net change in fair value (unrealised) 16 409

    Balance at 30 June / 31 December 22,645 22,090

    General Takaful

    Balance at 1 January 57,053 42,603

    Addition - 12,000

    Gains and losses recognised in profit or loss

    Investment income - realised 1,364 2,397

    Gains and losses recognised in other comprehensive income

    Net change in fair value (unrealised) (24) 53

    Balance at 30 June / 31 December 58,393 57,053

    Company

    Balance at 1 January 79,143 42,603

    Addition - 33,000

    Gains and losses recognised in profit or loss

    Investment income - realised 1,903 3,078

    Gains and losses recognised in other comprehensive income

    Net change in fair value (unrealised) (8) 462

    Balance at 30 June / 31 December 81,038 79,143

    The following table shows a reconciliation of Level 3 fair values:

    Company No. 201701032316 (1246486-D)

  • 30

    11. Financial instruments (continued)

    11.1 Fair value information (continued)

    Level 3 fair value (continued)

    Financial instruments carried at fair value

    Inter-relationship

    Significant between significant

    unobservable unobservable inputs and

    Type Valuation technique inputs fair value measurement

    Institutional Trust Discounted cash flows Discount rate The estimated fair value

    Account using market interest of 4.58% would increase (decrease)

    rates for a similar if the discount rate were

    instrument at the (lower) higher.

    measurement date.

    Sensitivity analysis for Level 3

    Impact on Impact on Impact on

    Change in profit Impact on operating participants’

    variables after tax equity* surplus fund

    RM’000 RM’000 RM’000 RM’000

    30 June 2020

    Takaful Operator

    Discount rate +1% - (597) - -

    Discount rate -1% - 624 - -

    General Takaful

    Discount rate +1% - - (810) (810)

    Discount rate -1% - - 842 842

    Company

    Discount rate +1% - (597) (810) (810)

    Discount rate -1% - 624 842 842

    * impact on equity reflects adjustments for tax, when applicable.

    The following table shows the valuation technique used in the determination of fair values

    within Level 3, as well as the key unobservable inputs used in the valuation models.

    Company No. 201701032316 (1246486-D)

  • 31

    11. Financial instruments (continued)

    11.1 Fair value information (continued)

    Sensitivity analysis for Level 3 (continued)

    Impact on Impact on Impact on

    Change in profit Impact on operating participants’

    variables after tax equity* surplus fund

    RM’000 RM’000 RM’000 RM’000

    31 December 2019

    Takaful Operator

    Discount rate +1% - (659) - -

    Discount rate -1% - 692 - -

    General Takaful

    Discount rate +1% - - (1,057) (1,057)

    Discount rate -1% - - 1,100 1,100

    Company

    Discount rate +1% - (659) (1,057) (1,057)

    Discount rate -1% - 692 1,100 1,100

    * impact on equity reflects adjustments for tax, when applicable.

    Valuation processes applied by the Company for Level 3 fair value

    The Company has an established control framework in respect to the measurement of fair

    values of financial instruments. This includes a valuation team that has overall responsibility

    for overseeing all significant fair value measurements, including Level 3 fair values, which

    reports directly to the Chief Investment Officer and Chief Financial Officer. The valuation

    team regularly reviews significant unobservable inputs and valuation adjustments.

    Company No. 201701032316 (1246486-D)

  • 32

    12. Regulatory capital requirements

    30.06.2020 31.12.2019

    RM’000 RM’000

    Tier 1 capital 411,271 347,960

    Tier 2 capital 29,539 21,634

    Amount deducted from capital (38,415) (37,790)

    Total capital available 402,395 331,804

    Company No. 201701032316 (1246486-D)

    The Company’s capital management policy is to optimise the efficient and effective use of

    resources to maximise the return on equity and provide an appropriate level of capital to protect

    participants and meet regulatory requirements.

    The Company is required to comply with the regulatory capital requirement prescribed in the Risk

    Based Capital for Takaful (RBCT) Framework issued by Bank Negara Malaysia where Takaful

    operators are required to satisfy a minimum capital adequacy ratio of 130%. As at period end, the

    Company has a capital adequacy ratio in excess of the minimum requirement.

    The capital structure of the Company as at 30 June 2020, as prescribed under the RBCT

    Framework is provided below: