15
Phê duyệt / Approved: ____________________ Phê ch Schedule of Works - Package 1b (Section 3) Liên danh nhà thầu CRD - HACC1 - NGOC MINH UDIC/ Joint venture of CRD - HACC1 - NGOC MINH UDIC 1,000,000 Nội dung công việc /Work Item Đơn giá/Unit price Khối lượng/ Quantity Thành tiền/ Amount (vnd) Mục 01010 - Các yêu cầu chung (General Requirements) 1010- trọn gói 20,000,000 0.30 0.19 0.05 0.06 6,000,000.00 3,800,000.00 1,000,000.00 1,200,000.00 87,209.302 180,232.558 174,418.605 1010- trọn gói 30,000,000 0.30 0.20 0.04 0.06 9,000,000.00 6,000,000.00 1,157,812.50 1,842,187.50 100,972.020 208,675.509 201,944.041 1010- trọn gói 50,000,000 0.30 0.20 0.04 0.06 15,000,000.00 10,000,000.00 1,929,687.50 3,070,312.50 168,286.701 347,792.515 336,573.401 1010- trọn gói 390,000,000 0.30 0.27 - 0.03 117,000,000.00 106,792,968.75 - 10,207,031.25 1010- trọn gói 30,000,000 0.30 0.20 0.03 0.07 9,000,000.00 6,000,000.00 1,045,312.50 1,954,687.50 91,160.974 188,399.346 182,321.948 1010- cái 14,853,197 - 0.00 - - - 1010- trọn gói 410,000,000 0.30 0.20 0.03 0.07 123,000,000.00 82,000,000.00 14,285,937.50 26,714,062.50 ### ### ### Mục 01200 - Khảo sát, bản vẽ và các tài liệu đệ trình khác (Survey, Drawings and O 0.00 - - - 1200- trọn gói 500,000,000 0.30 0.24 0.00 0.06 150,000,000.00 118,164,062.50 2,421,875.00 29,414,062.50 211,210.029 436,500.727 422,420.058 0.00 - - - 1300- trọn gói 20,000,000 0.30 0.24 - 0.06 6,000,000.00 4,704,687.50 - 1,295,312.50 0.000 0.000 0.000 0.00 - - - 1400- trọn gói 20,000,000 0.30 0.20 0.03 0.07 6,000,000.00 4,000,000.00 696,875.00 1,303,125.00 60,773.983 125,599.564 121,547.965 0.00 - - - 1500- trọn gói 40,000,000 0.30 0.20 0.03 0.07 12,000,000.00 8,000,000.00 1,393,750.00 2,606,250.00 121,547.965 251,199.128 243,095.930 Section 01600 - Duy trì và đảm bảo giao thông (Maintenance of Traffic) 0.00 - - - 1600- trọn gói 157,993,954 0.30 0.20 0.03 0.07 47,398,186.20 31,598,790.80 5,505,101.83 10,294,293.57 480,096.090 992,198.586 960,192.180 0.00 - - - 1700- trọn gói 95,000,000 0.30 0.20 0.03 0.07 28,500,000.00 19,000,000.00 3,310,156.25 6,189,843.75 288,676.417 596,597.929 577,352.834 Section 01800 - Quản lý chất lượng nhà thầu (Quality Control) 0.00 - - - 1800- trọn gói 105,000,000 0.30 0.21 0.02 0.06 31,500,000.00 22,451,953.13 2,608,593.75 6,439,453.13 227,493.641 470,153.525 454,987.282 CỘNG BILL No.1 560,398,186.20 422,512,462.68 35,355,101.83 102,530,621.69 II SITE WORKS (CÔNG TÁC HIỆN TRƯỜNG) 2100- 42,870 24,184.51 13,586.24 - 10,598.27 1,036,789,943.70 582,442,108.80 - 454,347,834.90 2100- cây 568,459 11.00 11.00 - - 6,253,049.00 6,253,049.00 - - Phá dỡ và di dời kết cấu gạch, đá xây, bê tông và BTCT - - - - 2200-1 1,299,078 - - - - 2200-1 1,110,310 66.30 - - 66.30 73,613,553.00 - - 73,613,553.00 2200-1 1,021,517 - - - - 2200-1 1,021,517 - - - - CỘNG BILL No.2 1,116,656,545.70 588,695,157.80 - 527,961,387.90 III EARTH WORKS (CÔNG TÁC ĐẤT) 3400- 131,133 5,684.64 3,118.50 - 2,566.14 745,443,897.12 408,938,260.50 - 336,505,636.62 0.00 0.00 3400- 141,163 21,515.00 11,278.57 - 10,236.43 3,037,121,945.00 1,592,116,776.91 - 1,445,005,168.09 0.00 3400-3 100,738 600.51 298.40 103.79 198.32 60,494,176.38 30,060,219.20 10,455,790.94 19,978,166.24 ### ### ### 3400-3 77,317 600.51 298.40 103.79 198.32 46,429,631.67 23,071,392.80 8,024,880.27 15,333,358.60 ### ### ### Project: Ha Noi Urban Transport Development Project, Road Component Xuan La- Buoi Section-Section: From Km 2+200 to Km 3+780 Dự án Phát triển Giao thông Đô thị Hà Nội, Hợp phần Đường, Đoạn Xuân La- Bưởi-Phân Đoạn từ Km 2+200 đến Km 3+780 No ĐVT (Unit) Theo hợp đồng phân chia UDIC Implemented Volumes Khối lượng đã thực hiện bao gồm cả phát sinh Remaining Volumes Khối lượng hợp đồng còn lại do các yếu tố khách quan Remaining Volumes ( uncompensated area ) Khối lượng hợp đồng còn lại do chưa có mặt bằng Theo hợp đồng phân chia UDIC Implemented Volumes Khối lượng đã thực hiện bao gồm cả phát sinh Remaining Volumes Khối lượng hợp đồng còn lại do các yếu tố khách quan Remaining Volumes ( uncompensated area ) Khối lượng hợp đồng còn lại do chưa có mặt bằng March Tháng 3 April Tháng 4 May Tháng 5 Tài liệu đệ trình Contractor Submissions Rải cọc và vạch tuyến ngoài thực địa Setting Out and Staking Huy độngGiải thể công trường Mobilization Thi công và xử lý dòng nước Working and Dealing with Water Flows Chụp ảnh thi công Construction Photographs Biển thông tin về dự án kích thước 1,5x3m Project Information Signs 1,5x3m Bảo trì hệ thống thoát nước hiện tại Maintenance of Existing Drainage Khảo sát, lập thiết kế BVTC và tài liệu đệ trình Survey, Shop Drawings and Other Submittals Section 01300 - Lập kế hoạch công việc (Schedule of Works) Lập kế hoạch công việc Schedule of Works Section 01400 - Lập báo cáo tiến độ công việc từng tháng (Monthly Progress Reports Lập báo cáo tiến độ công việc tháng Monthly Progress Reports Section 01500 - An toàn cho dự án (Project Safety) Đảm bảo an toàn Project Safety Duy trì và đảm bảo giao thông Maintenance of Traffic Section 01700 - Kiểm soát môi trường (Environmental Control) Kiểm soát môi trường Environmental Control Quản lý chất lượng nhà thầu Quality Control 1 - Site clearing (Dọn dẹp công trường) Dọn dẹp và đào bỏ gốc cây, bóc lớp đất hữu cơ TB 30cm (bao gồm vận chuyển) Site Clearing and Grubbing Di dời cây đường kính lớn hơn 20cm Removal of trees (min.dia.20cm) 2 - Demolition and Removal of Existing Structures and Obstructions (Phá dỡ, di dời công trình và chướng ngại vật) Phá dỡ bê tông có cốt thép Removal of reinforced concrete Phá dỡ bê tông không cốt thép Removal of concrete whithout reinforcement Phá dỡ tường gạch Removal of brick wall Phá dỡ tường đá Removal of stone wall A - Embankment construction (Thi công nền đắp) Nền đắp K98 Subgrade K98 Đắp thông thường K95 (bằng cát) Embankment K95 by sand Đắp đất dính bảo vệ mái dốc Cohesive slope dụng) Cohesive slope material (salvageable 15/10 30/9

Tien Do Thi Cong Mui 3 Nm-udic (2)

  • Upload
    vanle

  • View
    217

  • Download
    4

Embed Size (px)

DESCRIPTION

ok

Citation preview

mui 3 dien giaiPh duyt / Approved: ____________________Ph chun / Ratified: ___________________Schedule of Works - Package 1b (Section 3)Project: Ha Noi Urban Transport Development Project, Road Component Xuan La- Buoi Section-Section: From Km 2+200 to Km 3+780D n Pht trin Giao thng th H Ni, Hp phn ng, on Xun La- Bi-Phn on t Km 2+200 n Km 3+780Lin danh nh thu CRD - HACC1 - NGOC MINH UDIC/ Joint venture of CRD - HACC1 - NGOC MINH UDICKm3+160-:-Km3+6401,000,000NoNi dung cng vic /Work ItemVT (Unit)n gi/Unit priceKhi lng/ QuantityThnh tin/ Amount (vnd)K hoch thc hin/PlanThnh tin/ Amount (vnd)201220132014Theo hp ng phn chia UDICImplemented Volumes Khi lng thc hin bao gm c pht sinhRemaining VolumesKhi lng hp ng cn li do cc yu t khch quanRemaining Volumes( uncompensated area )Khi lng hp ng cn li do cha c mt bngTheo hp ng phn chia UDICImplemented Volumes Khi lng thc hin bao gm c pht sinhRemaining VolumesKhi lng hp ng cn li do cc yu t khch quanRemaining Volumes( uncompensated area )Khi lng hp ng cn li do cha c mt bngCn liT l hon thnh /Percentage (%)Thnh tin/ Amount (vnd)6-OctDecJanFebMarApirl15-MayJuneJulyAugMarchThng 3AprilThng 4MayThng 5JuneThng 6JulyThng 7AugustThng 8SeptemberThng 9172172Mc 01010 - Cc yu cu chung (General Requirements)01010-1Ti liu trnhContractor Submissionstrn gi20,000,0000.300.190.050.066,000,000.003,800,000.001,000,000.001,200,000.000.000.00%190,000.000380,000.000380,000.000380,000.00087,209.302180,232.558174,418.605180,232.558180,232.558162,790.69834,883.7210.000153130313128601010-2Ri cc v vch tuyn ngoi thc aSetting Out and Stakingtrn gi30,000,0000.300.200.040.069,000,000.006,000,000.001,157,812.501,842,187.500.000.00%243,750.00487,500.00487,500.00487,500.00100,972.020208,675.509201,944.041208,675.509208,675.509188,481.10540,388.8080.00001010-3Huy ngGii th cng trngMobilizationtrn gi50,000,0000.300.200.040.0615,000,000.0010,000,000.001,929,687.503,070,312.500.000.00%500,000.001,000,000.001,000,000.001,000,000.00168,286.701347,792.515336,573.401347,792.515347,792.515314,135.17467,314.6800.00001010-4Thi cng v x l dng ncWorking and Dealing with Water Flowstrn gi390,000,0000.300.270.00.03117,000,000.00106,792,968.750.010,207,031.250.000.00%5,339,648.4410,679,296.8810,679,296.8810,679,296.880.00001010-5Chp nh thi cngConstruction Photographstrn gi30,000,0000.300.200.030.079,000,000.006,000,000.001,045,312.501,954,687.500.000.00%300,000.00600,000.00600,000.00600,000.0091,160.974188,399.346182,321.948188,399.346188,399.346170,167.15136,464.3900.00001010-6Bin thng tin v d n kch thc 1,5x3mProject Information Signs 1,5x3mci14,853,1970.00.000.00.00.00.000.00%0.00001010-7Bo tr h thng thot nc hin tiMaintenance of Existing Drainagetrn gi410,000,0000.300.200.030.07123,000,000.0082,000,000.0014,285,937.5026,714,062.500.000.00%4,100,000.008,200,000.008,200,000.008,200,000.001,245,866.6422,574,791.0612,491,733.2852,574,791.0612,574,791.0612,325,617.733498,346.6570.000Mc 01200 - Kho st, bn v v cc ti liu trnh khc (Survey, Drawings and Other Submittals)0.000.00.00.00.00001200-1Kho st, lp thit k BVTC v ti liu trnhSurvey, Shop Drawings and Other Submittalstrn gi500,000,0000.300.240.000.06150,000,000.00118,164,062.502,421,875.0029,414,062.500.000.00%118,164,062.50211,210.029436,500.727422,420.058436,500.727436,500.727394,258.72184,484.0120.000Section 01300 - Lp k hoch cng vic (Schedule of Works)0.000.00.00.00.00001300-1Lp k hoch cng vicSchedule of Workstrn gi20,000,0000.300.240.00.066,000,000.004,704,687.500.01,295,312.500.000.00%235,234.375470,468.750470,468.750470,468.7500.0000.0000.0000.0000.0000.0000.0000.000Section 01400 - Lp bo co tin cng vic tng thng (Monthly Progress Reports)0.000.00.00.00.00001400-1Lp bo co tin cng vic thngMonthly Progress Reportstrn gi20,000,0000.300.200.030.076,000,000.004,000,000.00696,875.001,303,125.000.000.00%200,000.000400,000.000400,000.000400,000.00060,773.983125,599.564121,547.965125,599.564125,599.564113,444.76724,309.5930.000Section 01500 - An ton cho d n (Project Safety)0.000.00.00.00.00001500-1m bo an tonProject Safetytrn gi40,000,0000.300.200.030.0712,000,000.008,000,000.001,393,750.002,606,250.000.000.00%400,000.000800,000.000800,000.000800,000.000121,547.965251,199.128243,095.930251,199.128251,199.128226,889.53548,619.1860.000Section 01600 - Duy tr v m bo giao thng (Maintenance of Traffic)0.000.00.00.00.00001600-1Duy tr v m bo giao thngMaintenance of Traffictrn gi157,993,9540.300.200.030.0747,398,186.2031,598,790.805,505,101.8310,294,293.570.000.00%1,579,939.5403,159,879.0803,159,879.0803,159,879.080480,096.090992,198.586960,192.180992,198.586992,198.586896,179.368192,038.4360.000Section 01700 - Kim sot mi trng (Environmental Control)0.000.00.00.00.00001700-1Kim sot mi trngEnvironmental Controltrn gi95,000,0000.300.200.030.0728,500,000.0019,000,000.003,310,156.256,189,843.750.000.00%950,000.0001,900,000.0001,900,000.0001,900,000.000288,676.417596,597.929577,352.834596,597.929596,597.929538,862.645115,470.5670.000Section 01800 - Qun l cht lng nh thu (Quality Control)0.000.00.00.00.00001800-1Qun l cht lng nh thuQuality Controltrn gi105,000,0000.300.210.020.0631,500,000.0022,451,953.132,608,593.756,439,453.130.000.00%1,122,597.6562,245,195.3132,245,195.3132,245,195.313227,493.641470,153.525454,987.282470,153.525470,153.525424,654.79790,997.4560.000CNG BILL No.1560,398,186.20422,512,462.6835,355,101.83102,530,621.69IISITE WORKS (CNG TC HIN TRNG)0.0001 - Site clearing (Dn dp cng trng)0.00002100-1Dn dp v o b gc cy, bc lp t hu c TB 30cm (bao gm vn chuyn)Site Clearing and Grubbingm42,87024,184.5113,586.240.010,598.271,036,789,943.70582,442,108.800.0454,347,834.900.000.00%194,147,369.60388,294,739.200.00002100-2Di di cy ng knh ln hn 20cmRemoval of trees (min.dia.20cm)cy568,45911.0011.000.00.06,253,049.006,253,049.000.00.00.000.00%0.0002 - Demolition and Removal of Existing Structures and Obstructions (Ph d, di di cng trnh v chng ngi vt)0.000Ph d v di di kt cu gch, xy, b tng v BTCT0.00.00.00.00.00002200-1aPh d b tng c ct thpRemoval of reinforced concretem1,299,0780.00.00.00.00.000.00%0.00002200-1bPh d b tng khng ct thpRemoval of concrete whithout reinforcementm1,110,31066.300.00.066.3073,613,553.000.00.073,613,553.000.000.00%0.00002200-1cPh d tng gchRemoval of brick wallm1,021,5170.00.00.00.00.000.00%0.00002200-1dPh d tng Removal of stone wallm1,021,5170.00.00.00.00.000.00%0.000CNG BILL No.21,116,656,545.70588,695,157.800.0527,961,387.900.000IIIEARTH WORKS (CNG TC T)0.000A - Embankment construction (Thi cng nn p)0.00003400-1Nn p K98Subgrade K98m131,1335,684.643,118.500.02,566.14745,443,897.12408,938,260.500.0336,505,636.620.000.00%79,106,638.0079,106,638.0079,106,638.000.000.000.00003400-2p thng thng K95 (bng ct)Embankment K95 by sandm141,16321,515.0011,278.570.010,236.433,037,121,945.001,592,116,776.910.01,445,005,168.090.000.00%289,475,777.62289,475,777.62289,475,777.62289,475,777.620.000.00003400-3ap t dnh bo v mi dcCohesive slopem100,738600.51298.40103.79198.3260,494,176.3830,060,219.2010,455,790.9419,978,166.240.000.00%2,063,642.954,264,862.094,127,285.900.00003400-3bp t dnh bo v mi dc (vt liu tn dng)Cohesive slope material (salvageable materials)m77,317600.51298.40103.79198.3246,429,631.6723,071,392.808,024,880.2715,333,358.600.000.00%1,583,857.953,273,306.423,167,715.890.00003400-4Vi a k thut Geo-textilem29,57520,688.8211,691.000.08,997.82611,871,851.50345,761,325.000.0266,110,526.500.000.00%66,283,490.0066,283,490.0066,283,490.000.000.000.00003400-5ap bao ti tSoil up sacksm205,32141.220.034.336.898,463,331.620.07,047,720.321,415,611.300.000.00%1,390,997.432,874,728.032,781,994.860.00003400-6p t K90 (vt liu tn dng)Soil Embankment K90 (salvageable materials)m14,8242,311.550.01,252.091,059.4634,266,417.200.018,560,975.9815,705,441.220.000.00%3,663,350.527,570,924.417,326,701.050.000B - o vt liu khng thch hp (Removal of unsuitable material)0.00003500-1o vt liu khng thch hp (bao gm vn chuyn)Removal of unsuitable material (including transportation)m179,8983,973.526,376.160.02,310.00714,828,300.961,147,058,431.680.0415,564,380.000.000.00%104,278,039.24208,556,078.49208,556,078.49208,556,078.490.00003500-2o vt liu khng thch hp (tn dng p)Removal of unsuitable material (salvageable up)m14,8692,352.77637.210.01,715.5634,983,337.139,474,653.810.025,508,683.320.000.00%861,332.161,722,664.331,722,664.331,722,664.330.00003500-3o bn (bao gm vn chuyn)Mud excavation (include transportation)m372,6122,373.091,000.000.01,373.09884,241,811.08372,612,000.000.0511,629,811.080.000.00%33,873,818.1867,747,636.3667,747,636.3667,747,636.360.000C - Aggregate Base and Subbase (Cp phi mng trn v mng di)0.00003960-1Cp phi mng diAggregate Sub.basem420,6339,240.004,834.830.04,405.173,886,648,920.002,033,689,047.390.01,852,959,872.610.000.00%290,527,006.77301,173,228.00301,173,228.000.000.000.000.00003960-2Cp phi mng trnAggregate Basem430,1777,016.85924.003,080.003,012.853,018,487,482.45397,483,548.001,324,945,160.001,296,058,774.450.000.00%540,438,157.37523,004,668.42261,502,334.210.000CNG BILL No.313,083,281,102.116,360,265,655.291,369,034,527.516,201,775,430.03IVDRAINAGE (CNG TC THOT NC)0.0001 - Culverts and Concrete Drains (Cng v rnh thot nc b tng)0.0001.1 - Storm water drains (Cng thot nc ma)0.00004300-2aCng trn b tng ct thp D40cmReinforced Concrete Pipe Culvert - 40cmm2,062,60940.0012.0012.0016.0082,504,360.0024,751,308.0024,751,308.0033,001,744.000.000.00%6,187,827.006,187,827.006,187,827.008,250,436.001650087200%0.00004300-3Cng trn b tng ct thp D75cmReinforced Concrete Pipe Culvert - 75cmm3,669,945212.26212.26778,982,525.700.00.0778,982,525.700.000.00%0.000.000.000.00004300-4aCng trn b tng ct thp D100cmReinforced Concrete Pipe Culvert - 100cmm5,228,127262.55262.551,372,644,743.850.00.01,372,644,743.8560.000.00%0.000.000.000.00004300-5Cng trn b tng ct thp D125cmReinforced Concrete Pipe Culvert - 125cmm6,661,6100.00.00.00.00.00.00.000.00%0.00004300-6Cng trn b tng ct thp D150cmReinforced Concrete Pipe Culvert - 150cmm8,569,175671.76542.000.0129.765,756,428,998.004,644,492,850.000.01,111,936,148.000.000.00%236,128,377.78472,256,755.56472,256,755.56472,256,755.560.00004300-7Cng trn b tng ct thp D175cmReinforced Concrete Pipe Culvert - 175cmm10,255,9900.00.00.00.00004300-9Ca cng D100cm Outlet of Culvert D100cmci23,919,0720.00.00.00.000.00%0.00004300-10Ca cng D125cmOutlet of Culvert D125cmci31,052,1120.00.00.00.000.00%0.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation class 1 (including transportation)m153,8744,894.032,834.60165.961,893.47753,063,972.22436,171,240.4025,536,929.04291,355,802.780.000.00%48,463,471.1696,926,942.3196,926,942.3196,926,942.318,512,309.681702461936%0.00004300-12ap tr kt cu thot nc K95 (bng ct)Backfill drainage structures K95 by sandm131,1052,062.051,249.97399.73412.35270,345,065.25163,877,685.7052,406,601.6554,060,777.900.000.00%4,337,608.908,675,217.808,675,217.808,675,217.8017,468,867.223493773443%0.0001.2 - Waste water drains (Cng thot nc thi)0.00004300-1Cng trn b tng ct thp D30cmReinforced Concrete Pipe Culvert - 30cmm1,832,4240.00.00.00.00004300-2aCng trn b tng ct thp D40cmReinforced Concrete Pipe Culvert - 40cmm2,062,609471.7675.00215.00181.76973,056,421.84154,695,675.00443,460,935.00374,899,811.840.000.00%25,782,612.5025,782,612.5025,782,612.5073,097,956.32151,069,109.73146,195,912.6473,097,956.320.00004300-2bCng trn b tng ct thp D50cmReinforced Concrete Pipe Culvert - 50cmm2,378,3670.00.00.00.000.00%0.00004300-11Rnh xy gchBrick ditchm1,826,023393.820.0105.00288.82719,124,377.860.0191,732,415.00527,391,962.860.000.00%0.000.000.0031,604,244.2365,315,438.0863,208,488.4631,604,244.230.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation class 1 (including transportation)m153,874926.3789.24458.65378.48142,544,257.3813,731,715.7670,574,310.1058,238,231.520.000.00%2,288,619.292,288,619.292,288,619.2911,633,128.0424,041,797.9523,266,256.0811,633,128.040.00003110-2ao kt cu loi 2 (bao gm vn chuyn)Structure excavation class 2 (including transportation)m153,874502.0521.28249.22231.5577,252,441.703,274,438.7238,348,478.2835,629,524.700.000.00%545,739.79545,739.79545,739.796,321,177.7413,063,767.3312,642,355.486,321,177.740.00003110-2bo kt cu loi 2 (tn dng p)Structure excavation class 2 (salvageable up)m14,8692,504.341,931.97572.3737,237,031.460.028,726,499.858,510,531.610.000.00%0.000.000.004,735,137.349,785,950.509,470,274.674,735,137.340.00004300-12ap tr kt cu thot nc K95 (bng ct)Backfill drainage structures K95 by sandm131,1051,087.14566.73520.41142,529,489.700.074,301,136.6568,228,353.050.000.00%0.000.000.0012,247,440.1125,311,376.2224,494,880.2112,247,440.110.00004300-12bp tr kt cu thot nc K95 (t tn dng)Backfill drainage structures K95 (soil salvageable)m15,9212,504.341,931.97572.3739,871,597.140.030,758,934.979,112,662.170.000.00%0.000.000.005,070,154.1210,478,318.5110,140,308.235,070,154.120.00003110-5Cc thp hnh (bao gm h khung chng, h v nh cc, khu hao)Steel piles (including anti frames, poles down and spit, depreciation.... )m64,55512,074.442,925.005,471.813,677.63779,465,474.20188,823,375.00353,232,752.90237,409,346.300.000.00%31,470,562.5031,470,562.5031,470,562.5058,225,179.05120,332,036.70116,450,358.1058,225,179.050.0002 - Drainage Structures (Kt cu thot nc)0.00004310-1H thu loi CB1Catch Basin Type CB1ci21,278,97020.0011.006.003.00425,579,400.00234,068,670.00127,673,820.0063,836,910.000.000.00%39,011,445.0039,011,445.0039,011,445.0021,045,135.1643,493,279.3442,090,270.3321,045,135.160.00004310-2H thu loi CB2Catch Basin Type CB2ci33,003,4225.005.00165,017,110.000.00.0165,017,110.000.000.00%0.00004310-4aH ga loi MH1-D100AManholes Type MH1-D100Aci29,119,0993.003.0087,357,297.000.00.087,357,297.000.000.00%0.00004310-4bH ga loi MH1-D100BManholes Type MH1-D100Bci36,564,2002.002.0073,128,400.000.00.073,128,400.000.000.00%0.00004310-5aH ga loi MH1-D125AManholes Type MH1-D125Aci31,657,1280.00.00.00.000.00%0.00004310-5bH ga loi MH1-D125BManholes Type MH1-D125Bci38,230,9680.00.00.00.000.00%0.00004310-6H ga loi MH1-D150Manholes Type MH1-D150ci37,934,58119.0015.000.04.00720,757,039.00569,018,715.000.0151,738,324.000.000.00%63,224,301.67126,448,603.33126,448,603.33126,448,603.330.00004310-9H ga loi MH2 (bao gm c cc h ga RW01, RW02, RW03)Manholes Type MH2 (including manholes RW01, RW02, RW03)ci37,752,12019.009.002.008.00717,290,280.00339,769,080.0075,504,240.00302,016,960.000.000.00%26,136,083.0852,272,166.1552,272,166.1552,272,166.1512,445,753.8525,721,224.6224,891,507.6912,445,753.850.00004310-10H ga rnh xy gchBrick manholeci5,090,06410.000.02.008.0050,900,640.000.010,180,128.0040,720,512.000.000.00%0.000.000.000.001,678,043.083,467,955.693,356,086.151,678,043.080.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation class 1 (including transportation)m153,8742,524.45334.46702.511,487.48388,447,219.3051,464,698.04108,098,023.74228,884,497.520.000.00%10,292,939.6110,292,939.6117,818,355.5636,824,601.4935,636,711.1217,818,355.560.00004300-12ap tr kt cu thot nc K95 (bng ct)Backfill drainage structures K95 by sandm131,1051,917.5268.64970.02878.86251,396,459.608,999,047.20127,174,035.08115,223,377.320.000.00%1,799,809.441,799,809.4420,962,753.0443,323,022.9441,925,506.0720,962,753.040.00003110-5Cc thp hnh (bao gm h khung chng, h v nh cc, khu hao)Steel piles (including anti frames, poles down and spit, depreciation....)m64,5551,630.980.0883.45747.53105,287,913.900.057,030,953.3648,256,960.540.000.00%0.000.009,400,706.6019,428,126.9718,801,413.209,400,706.600.0003 - Box culvert 2x(3,0x2,5)m - (Cng hp 2x(3,0x2,5)m), Km2+352,040.00003500-3o bn (bao gm vn chuyn)Mud excavation (include transportation)m372,6120.00.00.00.00.00.00.00.00.00003110-2ao kt cu loi 2 (bao gm vn chuyn)Structure excavation type 2 (include transportation)m153,8740.00.00.00.00.00.00.00.00.00004300-12ap tr kt cu thot nc K95 (bng ct)Structure backfill K95 (by sand)m131,1050.00.00.00.00.00.00.00.00.00003110-4 dm mBlinding stonem581,7690.00.00.00.00.00.00.00.00.00003200-8Cc tre (25 ccm)Bamboo pilesm8,7550.00.00.00.00.00.00.00.00.00006100-4aB tng loi D (gi bao gm thm lp nha bitum chng thm v khe ni cng)Concrete Class D (for culvert include bitumen and joint)m3,965,6400.00.00.00.00.00.00.00.00.00006100-4bB tng loi D tng chn u cng (gi bao gm thm ng thot nc c tng lc)Concrete Class D (for retaining wall including pile and filter)m2,638,1570.00.00.00.00.00.00.00.00.00006100-5aB tng loi E (bn gim ti)Concrete Class E (Approach slap)m2,200,3960.00.00.00.00.00.00.00.00.00006100-7B tng loi GConcrete Class Gm1,399,3580.00.00.00.00.00.00.00.00.00006400-1Ct thp - g (bao gm cht khe ni cng)Reinforcing Steel - Deformedkg27,6990.00.00.00.00.00.00.00.00.00006400-2Ct thp - trnReinforcing Steel - Plain Barskg27,1760.00.00.00.00.00.00.00.00.00007930-1a hc xyStone Masonry (all types)m1,152,0450.00.00.00.00.00.00.00.00.00003110-5Cc thp hnh (bao gm h khung chng, h v nh cc, khu hao)Sheet pile (include installation and removalm64,5550.00.00.00.00.00.00.00.00.0004 - Bin php thi cng b vy bao ti t, mng dn dng, cng tm D100cm phc v thi cng cng hp 2x(3x2,5)m/Construction method of box culvert 2x(3x2,5)0.00.00.00.00.00.00.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation type 1 (include transportation)m153,8740.00.00.00.00.00.00.00.00.00003110-1bo kt cu loi 1 (tn dng p)Structure excavation type 1 (Reused the excavation material)m14,8690.00.00.00.00.00.00.00.00.00003400-5bp bao ti t (c tho d)Protection with soil bag (include remove)m205,3210.00.00.00.00.00.00.00.00.00003400-6p t K90 (vt liu tn dng)Soil Embankment K90 (salvageable materials)m14,8240.00.00.00.00.00.00.00.00.00003400-2p thng thng K95 (bng ct)Common Embankment K95 (by sand)m141,1630.00.00.00.00.00.00.00.00.00004300-4bCng trn b tng ct thp D100cm thot nc tm - i thnh D200 (lp t, tho d, khu hao)Temporary Reinforced Concrete Pipe Culvert - 100 cm dia - Changed to D200m1,341,1310.00.00.00.00.00.00.00.00.00003110-5Cc thp hnh (bao gm h khung chng, h v nh cc, khu hao)Sheet pile (include installation and un installationm64,5550.00.00.00.00.00.00.00.00.0005 - Box culvert 1,5x1,5m (Cng hp 1,5x1,5m), Km2+6500.00.00.00.00.00.00.00.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation type 1 (include transport to dispose)m153,8740.00.00.00.00.00.00.00.00.00003110-4 dm mBlinding stonem581,7690.00.00.00.00.00.00.00.00.00004300-12ap tr kt cu thot nc K95 (bng ct) Structure backfill K95 (by sand)m131,1050.00.00.00.00.00.00.00.00.00006100-7B tng loi GConcrete class Gm1,399,3580.00.00.00.00.00.00.00.00.00006100-4aB tng loi D (gi bao gm thm lp nha bitum chng thm v khe ni cng)Concrete Class D (for culvert include bitumen and joint)m3,965,6400.00.00.00.00.00.00.00.00.00006400-1Ct thp - g (bao gm cht khe ni cng)Reinforcing Steel - Deformedkg27,6990.00.00.00.00.00.00.00.00.00007930-2Gch xy (cc loi)Brick masonrym1,859,5690.00.00.00.00.00.00.00.00.0006 - Box culvert 1,5x2m (Cng hp 1,5x2m), Km2+9680.00.00.00.00.00.00.00.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation class 1 (including transportation)m153,8740.00.00.00.00.00.00.00.00.000.00%0.00003110-4 dm mBlinding stonem581,7690.00.00.00.00.00.00.00.00.000.00%0.00004300-12ap tr kt cu thot nc K95 (bng ct)Backfill drainage structures K95 (sand)m131,1050.00.00.00.00.00.00.00.00.000.00%0.00006100-7B tng loi GConcrete class Gm1,399,3580.00.00.00.00.00.00.00.00.000.00%0.00006100-4aB tng loi D (gi bao gm thm lp nha bitum chng thm v khe ni cng)Concrete Class D (price includes an extra layer bituminous waterproofing and sewer joints)m3,965,6400.00.00.00.00.00.00.00.00.000.00%0.00006400-1Ct thp - g (bao gm cht khe ni cng)Reinforcing Steel - Deformed Barskg27,6990.00.00.00.00.00.00.00.00.000.00%0.00006400-2Ct thp - trnReinforcing Steel - Plain Barskg27,1760.00.00.00.00.00.00.00.00.000.00%0.00007930-1a hc xyStone Masonry (all types)m1,152,0450.00.00.00.00.00.00.00.00.000.00%0.0007 - Box culvert 2x2m (Cng hp 2x2m), Km3+5060.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation class 1 (including transportation)m153,874761.340.00.0761.34117,150,431.160.00.0117,150,431.160.00003110-4 dm mBlinding stonem581,76920.690.00.020.6912,036,800.610.00.012,036,800.610.00004300-12ap tr kt cu thot nc K95 (bng ct)Backfill drainage structures K95 (sand)m131,105292.190.00.0292.1938,307,569.950.00.038,307,569.950.00006100-7B tng loi GConcrete class Gm1,399,35850.400.00.050.4070,527,643.200.00.070,527,643.200.00006100-4aB tng loi D (gi bao gm thm lp nha bitum chng thm v khe ni cng)Concrete Class D (price includes an extra layer bituminous waterproofing and sewer joints)m3,965,640107.920.00.0107.92427,971,868.800.00.0427,971,868.800.00006400-1Ct thp - g (bao gm cht khe ni cng)Reinforcing Steel - Deformed Barskg27,69919,128.830.00.019,128.83529,849,462.170.00.0529,849,462.170.00006400-2Ct thp - trnReinforcing Steel - Plain Barskg27,176301.720.00.0301.728,199,542.720.00.08,199,542.720.000.00%0.00007930-1a hc xyStone Masonry (all types)m1,152,04511.650.00.011.6513,421,324.250.00.013,421,324.250.000.00%0.0008 - Restoration canal (Ci mng)0.00.00.00.00.00.00.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation class 1 (including transportation)m153,8741,578.601,578.600.00.0242,905,496.40242,905,496.400.00.00.00003110-1bo kt cu loi 1 (tn dng p)Structure excavation type 1 (Reused the excavation material)m14,869153.00153.000.00.02,274,957.002,274,957.000.00.00.00003400-6p t K90 (vt liu tn dng)Soil Embankment K90 (salvageable materials)m14,824153.00153.000.00.02,268,072.002,268,072.000.00.00.00003110-4 dm mBlinding stonem581,7690.00.00.00.00.00.00.00.00.00003200-8Cc tre (25 ccm)m8,7550.00.00.00.00.00.00.00.00003400-3ap t dnh bo v mi dcCohesive slopem100,7380.00.00.00.00.00.00.00.00007930-1a hc xyStone Masonry (all types)m1,152,0450.00.00.00.00.00.00.00.000.00%0.00007930-1b hc xy tng chn (bao gm ng thot nc c tng lc, khe ln)Riprap retaining walls (including floor drains with filter, construction joints)m1,273,1620.00.00.00.00.00.00.00.000.00%0.00003110-5Cc thp hnh pht sinh (bao gm h khung chng, h v nh cc, khu hao)Arisen Sheet pile (include installation and un installation0.00.00.00.00.00.00.00.0009 - Temporary Water drains for construction (Cng thot nc tm phc v thi cng): Km2+795; Km3+65; Km3+1850.00004300-4bCng trn b tng ct thp D100cm thot nc tm (lp t, tho d, khu hao)Temporary Reinforced Concrete Pipe Culvert - 100 cm diam1,341,13122.0022.000.00.029,504,882.0029,504,882.000.00.00.000.00%0.00004300-4bCng trn b tng ct thp D100cm thot nc tm chuyn sang D150 ti Km3+185(lp t, tho d, khu hao)Temporary Reinforced Concrete Pipe Culvert - 100 cm dia changed to D150 at Km3+185m15.000.00.00.00.00.000.00%0.00004300-4bCng trn b tng ct thp D100cm thot nc tm chuyn sang D175 ti Km2+795(lp t, tho d, khu hao)Temporary Reinforced Concrete Pipe Culvert - 100 cm dia changed to D175 at Km2+795m205,3210.00.00.00.00.00.000.00%0.00003400-2p thng thng K95 (bng ct)Common Embankment K95 (by sand)141,163101.87101.870.00.014,380,274.8114,380,274.810.00.00.00003400-5bp bao ti t (c tho d)Protection with soil bag (include remove)205,32134.5234.520.00.07,087,680.927,087,680.920.00.00.000CNG BILL No.416,426,098,5217,131,559,8621,839,491,5027,455,047,158VASPHALT PRODUCTS (CC SN PHM ASPHALT V MT NG B TNG NHA)0.000A - Nha thm bm (Prime Coat)0.00005100-1Lp nha thmPrime Coatm30,11916,984.230.09,334.007,650.23511,548,023.370.0281,130,746.00230,417,277.370.000.00%187,420,497.3393,710,248.670.000B - Nha dnh bm (Tack Coat)0.00.00.00.00.00.00.00.00005200-1Lp nha dnh bmTack Coatm16,48316,984.230.09,334.007,650.23279,951,063.090.0153,852,322.00126,098,741.090.000.00%153,852,322.000.000C - B tng nha (Asphalt Concrete)0.00.00.00.00.00.00.00.00005300-1B tng nha ht mn - 5cmAsphalt Concrete Surface Course 5cmm246,53816,984.230.09,334.007,650.234,187,258,095.740.02,301,185,692.001,886,072,403.740.000.00%2,301,185,692.000.00005300-4B tng nha ht th - 7cmAsphalt Concrete binder Course 7cmm288,00616,984.230.09,334.007,650.234,891,560,145.380.02,688,248,004.002,203,312,141.380.000.00%896,082,668.001,792,165,336.000.000CNG BILL No.59,870,317,32805,424,416,7644,445,900,564VIIAUXILIARY ITEMS (HNG MC PH TR)0.000A - Bin bo (Road Signs)0.00007400-1Bin trnWarning Signsci2,226,4340.00.00.00.00.00.00.00.00.000.00%0.00007400-3Bin ch dn v thng tinInformation and Guidance Signsm2,594,11713.460.07.296.1734,916,814.820.018,913,274.6916,003,540.130.000.00%18,913,274.690.000B - Kt cu thp (Steel structure)0.00.00.00007505-1Lan can b hnhPedestrian Hand Railingm469,3650.00.00.00007505-4Gi long mn loi 1 ( L=22.4m)Gantry sign type 1 ( L=22.4m)ci194,849,5452.000.01.001.00389,699,090.000.0194,849,545.00194,849,545.000.000.00%194,849,545.000.000C - Vch sn (Pavement Markings)0.00.00.00.00.00.00007600-2Vch sn ng dy 3 mmThermoplastic Reflective Pavement Markings (t=3.0mm)m341,204580.000.0314.17265.83197,898,320.000.0107,194,923.3390,703,396.670.000.00%107,194,923.330.000D - inh phn quang (Reflective Pavement Studs)0.00.00.00.00.00.00007650-2inh phn quang loi 2Reflectorized Pavement Studs 2 typesvin228,932560.170.0303.43256.74128,240,838.440.069,463,787.4958,777,050.950.000.00%69,463,787.490.000E - Va h (Sidewalk)0.00.00.00.00.00.00007910-1Va h loi 1 ( lt gch t chn va h v GPC bn)Interlocking concrete block sidewalksm149,5697,278.420.03,942.483,335.941,088,626,000.980.0589,672,417.20498,953,583.780.000.00%203,109,388.15203,109,388.15183,453,640.910.00007910-2Va h loi 2 ( lt gch BTXM ti nt giao)Interlocking concrete block sidewalksm319,8740.00.00.00.00.00.00.000.00%0.00007910-3Va h loi 3 ( cc li h h vo ng, cng c quan)Interlocking concrete block sidewalksm355,702243.000.0131.63111.3886,435,586.000.046,819,275.7539,616,310.250.000.00%16,126,639.4316,126,639.4314,565,996.900.00007910-5G chn mp ngoi hWalkway Edge Wallsm94,074960.000.0520.00440.0090,311,040.000.048,918,480.0041,392,560.000.000.00%16,849,698.6716,849,698.6715,219,082.670.00007910-9Li ln xung cho ngi khuyt tt (loi 3)Handicap ramp type 3ci2,047,7240.00.00.00.00.00.00.000.00%0.000F - B va v an rnh b tng (Concrete Curb and Gutter)0.00.00.00.00.00.00007920-1B va bng b tng loi AConcrete Curb, Type Am375,300938.11296.00508.14133.97352,072,683.00111,088,800.00190,706,036.6350,277,846.380.000.00%31,435,060.9864,965,792.7062,870,121.9631,435,060.980.00007920-2B va bng b tng loi BConcrete Curb, Type Bm315,55324.990.013.5411.457,885,669.470.04,271,404.303,614,265.170.000.00%704,077.631,455,093.771,408,155.26704,077.630.00007920-3B va bng b tng loi CConcrete Curb, Type Cm502,0022,966.75393.001,606.99966.761,489,314,433.50197,286,786.00806,711,984.81485,315,662.690.000.00%132,974,502.99274,813,972.85265,949,005.98132,974,502.990.00007920-5an rnh b tng (loi F)Concrete Gutter (type F)m170,612962.65430.00521.4411.21164,239,641.8073,363,160.0088,963,139.311,913,342.490.000.00%14,664,253.7330,306,124.3829,328,507.4614,664,253.730.00007920-6Sn b vaCurb Markingsm55,3020.00.00.00.00.00.00.000.00%0.000G -Tng chn (Retaining wall)0.00.00.00.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation type 1 (including transportation)m153,874617.580.0334.52283.0695,029,504.920.051,474,315.1743,555,189.760.000.00%8,484,777.2317,535,206.2716,969,554.458,484,777.230.00003110-1bo kt cu loi 1 (tn dng p)Structure excavation type 1 (Reused the excavation material)m14,869620.540.0336.13284.419,226,809.260.04,997,855.024,228,954.240.000.00%823,822.261,702,565.991,647,644.51823,822.260.00003110-4 dm mBlinding stonem581,76958.060.031.4526.6133,777,508.140.018,296,150.2415,481,357.900.000.00%3,015,848.946,232,754.486,031,697.883,015,848.940.00003400-7bp tr kt cu K95 (t tn dng)Structural backfill K95 (land take)m15,921550.290.0298.07252.228,761,167.090.04,745,632.174,015,534.920.000.00%782,247.061,616,643.931,564,494.12782,247.060.00007930-1b hc xy tng chn (bao gm ng thot nc c tng lc, khe ln)Riprap retaining walls (including floor drains with filter, construction joints)m1,273,162885.860.0479.84406.021,127,843,289.320.0610,915,115.05516,928,174.270.000.00%100,700,293.69208,113,940.29201,400,587.38100,700,293.690.00003400-6p t K90 (vt liu tn dng)Soil Embankment K90 (salvageable materials)m14,82470.240.038.0532.191,041,237.760.0564,003.79477,233.970.000.00%92,967.66192,133.16185,935.3192,967.660.00003110-5Cc thp hnh (bao gm h khung chng, h v nh cc, khu hao)Steel piles (including anti frames, poles down and spit, depreciation.... )m64,5550.00.00.00.00.00.000.00%0.000CNG BILL No.75,305,319,635381,738,7462,857,477,3402,066,103,549VIIILINGHTING AND TUYNEL (CNG TRNH IN V CHIU SNG (HO K THUT V TUYNEL NGANG)0.000A - Ho k thut (Utilities Ditch)0.00003110-1ao kt cu loi 1 (bao gm vn chuyn)Structure excavation type 1 (including transportation)m153,8741,897.88415.401,027.84454.64292,034,387.1263,919,259.60158,157,852.1669,957,275.360.000.00%21,306,419.8721,306,419.8731,215,365.5664,511,755.4962,430,731.120.00003400-7ap tr kt cu K95 (bng ct)Backfill structures K95 (sand)m131,105885.54338.00256.76290.78116,098,721.7044,313,490.0033,662,519.8038,122,711.900.000.00%1333731160%1333731160%5,548,767.0011,467,451.8011,097,534.005,548,767.000.00007505-7Gi cp bng thp hnh m kmtn50,778,27315.864.704.506.66805,343,409.78238,657,883.10228,502,228.50338,183,298.180.000.00%161,068,682.00161,068,682.0037,665,202.5077,841,418.5075,330,405.0037,665,202.500.00008500-2Ho t b cp DBSpecial duct bankm3,266,21365.5237.5055.57194.15214,002,275.76122,482,987.50181,503,456.41634,135,253.950.000.00%63,011,781.2063,011,781.2029,918,152.1661,830,847.7959,836,304.3129,918,152.160.00008500-3Ho k thut loi 1Utilities ditch type 1m6,733,852569.30247.50230.6091.203,833,581,943.601,666,628,370.001,552,826,271.20614,127,302.400.000.00%486,318,791.40486,318,791.40255,960,374.37528,984,773.71511,920,748.75255,960,374.370.00008500-4Ho k thut loi 2Utilities ditch type 2m17,310,712269.247.500.0261.744,660,736,098.88129,830,340.000.04,530,905,758.880.000.00%186,955,689.60186,955,689.600.000.000.000.000.00008500-5Ho k thut loi 3Utilities ditch type 3m6,987,57751.0015.0018.0018.00356,366,427.00104,813,655.00125,776,386.00125,776,386.000.000.00%37,732,915.8037,732,915.8020,732,371.3242,846,900.7341,464,742.6420,732,371.320.000B - Cng hp k thut - Tuynen (Tunnel) Km2+4200.00.00.00.00.00.00.00.00003110-2ao kt cu loi 2 (bao gm vn chuyn)Structure excavation class 2 (including transportation)m153,8740.00.00.00.00.00.00.00.00.00003110-2bo kt cu loi 2 (tn dng p)Structure excavation class 2 (salvageable up)m14,8690.00.00.00.00.00.00.00.00.00003400-7ap tr kt cu K95 (bng ct)Structural backfill K95 (sand)m131,1050.00.00.00.00.00.00.00.00.00003400-7bp tr kt cu K95 (t tn dng)Structural backfill K95 (land take)m15,9210.00.00.00.00.00.00.00.00.00003110-5Cc thp hnh (bao gm h khung chng, h v nh cc, khu hao)Steel piles (including anti frames, poles down and spit, depreciation....)m64,5550.00.00.00.00.00.00.00.00.00006100-5bB tng loi E (gi bao gm thm lp nha bitum chng thm v lm khe ln)Concrete type E (price includes an extra layer bituminous waterproofing and construction joints)m4,177,1680.00.00.00.00.00.00.00.00.00006100-8B tng loi H (lp m)Concrete type H (padding)m1,176,3650.00.00.00.00.00.00.00.00.00006400-1Ct thp - g Reinforcing Steel - Deformed Barskg27,6990.00.00.00.00.00.00.00.00.00006400-2Ct thp - trnReinforcing Steel - Plain Barskg27,1760.00.00.00.00.00.00.00.00.00007505-7Thp hnh m kmForm steelkg50,7780.00.00.00.00.00.00.00.00.00007930-2Gch xy (cc loi)Brick masonrym1,859,5690.00.00.00.00.00.00.00.00.00008500-8H thng chiu sng tuynenLighting system in tuynenT.b42,022,6820.00.00.00.00.00.00.00.00.00008500-9H thng thot nc tuynenDrainage system in tuynenT.b48,672,1030.00.00.00.00.00.00.00.00.00008500-10H thng thng gi tuynenVentilation system in tuynenT.b11,025,9380.00.00.00.00.00.00.00.00.000C - Tunnel (Cng hp k thut - Tuynen) Km3+031,890.00.00.00.00.00.00.00.00003110-2ao kt cu loi 2 (bao gm vn chuyn)Structure excavation class 2 (including transportation)m153,8740.00.00.00.00.00.00.00.00.000.00%0.00003110-2bo kt cu loi 2 (tn dng p)Structure excavation class 2 (salvageable up)m14,8690.00.00.00.00.00.00.00.00.000.00%0.00003400-7ap tr kt cu K95 (bng ct)Structural backfill K95 (sand)m131,1050.00.00.00.00.00.00.00.00.000.00%0.00003400-7bp tr kt cu K95 (t tn dng)Structural backfill K95 (land take)m15,9210.00.00.00.00.00.00.00.00.000.00%0.00003110-5Cc thp hnh (bao gm h khung chng, h v nh cc, khu hao)Steel piles (including anti frames, poles down and spit, depreciation....)m64,5550.00.00.00.00.00.00.00.00.000.00%0.00006100-5bB tng loi E (gi bao gm thm lp nha bitum chng thm v lm khe ln)Concrete type E (price includes an extra layer bituminous waterproofing and construction joints)m4,177,1680.00.00.00.00.00.00.00.00.000.00%0.00006100-8B tng loi H (lp m)Concrete type H (padding)m1,176,3650.00.00.00.00.00.00.00.00.000.00%0.00006400-1Ct thp - g Reinforcing Steel - Deformed Barskg27,6990.00.00.00.00.00.00.00.00.000.00%0.00006400-2Ct thp - trnReinforcing Steel - Plain Barskg27,1760.00.00.00.00.00.00.00.00.000.00%0.00007505-7Thp hnh m kmForm steelkg50,7780.00.00.00.00.00.00.00.00.000.00%0.00007930-2Gch xy (cc loi)Brick masonrym1,859,5690.00.00.00.00.00.00.00.00.000.00%0.00008500-8H thng chiu sng tuynenLighting system in tuynent.b42,022,6820.00.00.00.00.00.00.00.00.000.00%0.00008500-9H thng thot nc tuynenDrainage system in tuynent.b48,672,1030.00.00.00.00.00.00.00.00.000.00%0.00008500-10H thng thng gi tuynenVentilation system in tuynent.b11,025,9380.00.00.00.00.00.00.00.00.000.00%0.000D - Tunnel (Cng hp k thut - Tuynen) Km3+542,120.00.00.00.00.00.00.00.00003110-2ao kt cu loi 2 (bao gm vn chuyn)Structure excavation class 2 (including transportation)m153,874705.290.00.0705.29108,525,793.460.00.0108,525,793.460.00003110-2bo kt cu loi 2 (tn dng p)Structure excavation class 2 (salvageable up)m14,869361.200.00.0361.205,370,682.800.00.05,370,682.800.00003400-7ap tr kt cu K95 (bng ct)Structural backfill K95 (sand)m131,105322.900.00.0322.9042,333,804.500.00.042,333,804.500.00003400-7bp tr kt cu K95 (t tn dng)Structural backfill K95 (land take)m15,921361.200.00.0361.205,750,665.200.00.05,750,665.200.00003110-5Cc thp hnh (bao gm h khung chng, h v nh cc, khu hao)Steel piles (including anti frames, poles down and spit, depreciation....)m64,5554,426.000.00.04,426.00285,720,430.000.00.0285,720,430.000.00006100-5bB tng loi E (gi bao gm thm lp nha bitum chng thm v lm khe ln)Concrete type E (price includes an extra layer bituminous waterproofing and construction joints)m4,177,168131.570.00.0131.57549,589,993.760.00.0549,589,993.760.00006100-8B tng loi H (lp m)Concrete type H (padding)m1,176,36516.830.00.016.8319,798,222.950.00.019,798,222.950.00006400-1Ct thp - g Reinforcing Steel - Deformed Barskg27,69925,783.360.00.025,783.36714,173,288.640.00.0714,173,288.640.00006400-2Ct thp - trnReinforcing Steel - Plain Barskg27,17684.520.00.084.522,296,915.520.00.02,296,915.520.00007505-7Thp hnh m kmForm steelkg50,7781,406.000.00.01,406.0071,393,868.000.00.071,393,868.000.00007930-2Gch xy (cc loi)Brick masonrym1,859,5691.040.00.01.041,933,951.760.00.01,933,951.760.00008500-8H thng chiu sng tuynenLighting system in tuynenT.b42,022,6821.000.00.01.0042,022,682.000.00.042,022,682.000.00008500-9H thng thot nc tuynenDrainage system in tuynenT.b48,672,1031.000.00.01.0048,672,103.000.00.048,672,103.000.00008500-10H thng thng gi tuynenVentilation system in tuynenT.b11,025,9381.000.00.01.0011,025,938.000.00.011,025,938.000.000CNG BILL No.812,186,771,6032,370,645,9852,280,428,7148,259,816,326IXCNH QUAN (LANDSCAPING)0.00.000A - Trng c (Grassing)0.00.00009105-1C l treOplismenus compositusm59,722434.950.0235.60199.3525,976,083.900.014,070,378.7811,905,705.120.000.00%14,070,378.780.000B - t mu (Top Soiling)0.00.00.00.00.00.00.00.00009200-1Cung cp v di t muFurnishing and placing Topsoilm102,907340.650.0184.52156.1335,055,269.550.018,988,271.0116,066,998.540.000.00%18,988,271.010.000C - Cnh quan (Landscaping)0.00.00.00.00.00.00.00.00009250-1Ngu ct xn trn cao 0.8mAglaia odorata 0.8m highcy295,39023.000.012.4610.546,793,970.000.03,680,067.083,113,902.923,680,067.080.00009250-3Ta t cnh cao 0.3m; 25 khm/mColeus blunei 0.3m high; 25 khm/mm167,5470.00.00.00.00.00.00.00.00.00009250-4Cm t mai cao 0.2m; 25 khm/mCuphea hyssopfolia 0.2m high; 25 khm/mm152,189300.240.0162.63137.6145,693,225.360.024,750,497.0720,942,728.2924,750,497.070.00009250-5Bng n cao 0.2m; 100 khm/mSerissa foetida 0.2m high; 100 khm/mm244,3379.030.04.894.142,206,363.110.01,195,113.351,011,249.761,195,113.350.00009250-7Bng lng cao 4m; K thn 10cmLagerstroemia Flosreginal Rets 4m; K thn 10cmcy897,733123.000.066.6356.38110,421,159.000.059,811,461.1350,609,697.8859,811,461.130.00009250-9C cnh - cao 0.8m; K tn 1,0 - 1,5mPalm Tree - 0.8 high; K tn 1,0 - 1,5mcy168,6870.00.00.00.00.00.00.00.00.000.00%0.00009250-11Cc thm, cc ng sc - cao 0.3m; K tn 0,3m; 25 khm/mChrysanthemum Colour - 0.3m high; K tn 0,3m; 25 khm/mm244,337400.000.0216.67183.3397,734,800.000.052,939,683.3344,795,116.670.000.00%52,939,683.330.00009250-12Thin thanh - cao 0.3m; 25 khm/mBlue Sky Tree - 0.3m high; 25 khm/mm340,3240.00.00.00.00.00.00.00.00.000.00%0.00009250-17Bch thin hng - cao 0.7m; 3 cy/khmGardenia angustifolia - 0.7m high; 3 cy/khmm148,350122.980.066.6156.3718,244,083.000.09,882,211.638,361,871.380.000.00%9,882,211.630.000`09250-18Khung b gc cy v xy bn trng cyTerrorism and build tree planting tubsh609,060123.000.066.6356.3874,914,380.000.040,578,622.5034,335,757.500.000.00%40,578,622.500.000CNG BILL No.9417,039,333.920.0225,896,305.87191,143,028.05XCOMPLETION AND HAND OVER (HON THIN V BN GIAO)Tng cng (Total)Bili VN/T VND58.9717.2614.0329.2500.000.000.000.000.0014.521.132.282.892.891.012.623.555.770.240.840.00Cng dn (accumulated)Bili VN/T VND0.000.000.000.000.000.0015.1717.4520.3423.2318.2620.8824.4330.2130.4531.2931.29NoDescription6-OctDecJanFebMarApirlMayJuneJulyAugSeptOctNovDecJanFeb6-Mar1Excavator/ My o1111214579633333332Grader/ My san000003111111111113Truck/ t vn chuyn22222311212121212121212121084Roller/ my lu1111117777734453325Bulldozer/ my i111225222222222226batch mixer/ My trn b tng0112211333333333337Spreader/ My ri000003111111111118Crane/ Cn cu4111111111119Water truct/ Xe ti nc33333333333310Sub Total566899135373936303031292724Chart of Machine/ Biu my thi cngNoDescription6-OctDecJanFebMarApirlMayJuneJulyAugSeptOctNovDecJanFeb6-Mar1Project Manager / Gim c iu hnh111111111100000002Deputy project manager/Ph gim c iu hnh111111111111111113Quality manager/Gim c qun l cht lng235663333311111114Site Engineer/ K s ng7565756778765Structure engineer/ K s kt cu3333311111116Surveyor/K thut trc c2222222222227Desiger engineer/ K s thit k bn v thi cng2222211111118Laboratory/Cn b th nghim444443333333333339Saferty staff/ Nhn vin an ton1222222222222222210Control enviroment/ Qun l mi trng22222222222211Manpower/ Nhn lc911131414262425242618192020212019Chart of main Manpower/ Biu nhn lc ch chtGhi ch: Biu tin ny lp trn c s khi lng h s thit k k thut cha tnh n khi lng pht sinh, vn bn s 1618/BQL-DA1 ngy 7/11/2012 v trn c s 100% mt bng schRemark: This Schedule in base of quantity of bill contrac, document No 1618/BQL-DA1 deted 7/11/2012 and not obstacle areaBan qun l d n/ Prooject management unitT vn gim st/ Supervision consultantBan iu hnh / Joint venture management2230394040269124252426232526262726262425.002400.00%262325262627262624252426232526262726263537393635353536343327

8/58/28/58/28/58/28/58/28/58/28/51/315/1030/931/85/68/28/25/11/41/415/31/21/48/28/28/21/41/41/430/330/315/230/31/530/41//420/111/41/41/41//230/61/121/31//21/21/620/420/1017/41/105/617/420/417/417/417/428/228/21/1228/230/630/1130/615/215/215/21/21/21/217/417/417/417/417/417/410/1128/230/631/831/831/85/615/1220/1215/125/1228/228/228/228/210/121/625/111/61/61/61/61/61/61/61/61/630/630/630/630/630/630/630/630/630/630/101/61/61/6

mui 3 dien giai

30/1130/1130/1130/1130/1130/1120/115/1220/125/121/121/1215/1215/1230/1030/1030/1015/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1215/1210/1115/1215/1215/1215/121/121/121/121/121/21/21/21/21/21/21/21/21/2