Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
,-l^-
"6-uc ra rut\ti{qc{, ir.iit rr=r"+qtd[ fdigLte qq-r" ztrtle dl qtL.La-G 9?ootii i. o?rrr-),I ??orc, $su t" o?rr1*?,qrr1rr1o
6 - Q e - .mUf Uc jp a |c- q t pp-rc-t-Lp ni- 11 1;l 1g)y a I o o-.- q c,-Li:]
{(:[1.1!
r g{_
q[4,
3".r s L{LotLt'[ r"LlegLfl sil,
i!%?Lcr jFttilua +L.4LJ,cLltil"tcit
hqq :- tx q.t {LeLtqq-[I qd lor"e-ro -ft q?sTq 9{L-z ttLr,id
titol t- ( t ) r,tL.t-iL,t+c'L/3-t1 r.x3'LLeLLtlatlto r. e-lo/ L 1, a" c
ctL.3o-l-tc -ti.{a
+f.h-L.t 6.+ti.S,t liot.t ArtL il.tc-l.ftd %eLtctctlt i, -igL.t.LL.tLR:L o(.1.':t.i '::.il*,1 ri ,.
tLgLL.irt-[ +ti lo1g-?o -ft.+t+tL*[-A ql-a *lL) Zg;11 ]1lctt uti,t,iil l-r-l.i-il!..,\',i
[BuLot"tL,,iLRat/tteLts[i[lqLsErtt?tq{e"{lL6ttctc.t,],tL'{L?]+iLte,.L{,ttlclq-i*,i.,
&. qtL.La q€,1-tcL?1tL[CtSL-[l +Li" Lctc-to .[l tX *tL -LLeLL.i.'t{ r11tr1.ri-:.1 q;-3 r-,-rii ii," .i
a,t tctut-ft SL.[qLe'l StqL fq.-trft .
IL€. t.tr Lr.q Llhl L %.1i. La
Vai5 lli]
\\
2016-17 & 2017-18 OWN REVENUE Detail of Junagadh Municipal Co
Patrak- A Income From Taxes
5r. No. Details [Ect.t lncome20L6-L7 20L7-t8
1 Property Tax & ioint Tax ttqsct 5? / t{esdd?t 11,52,78,792 12,08,47,829
2 Tax on Animals, boats & Vehicles.t{11, Qtqsot cl.E[ Etst?4l U?<ltlQr-I t qre't Q.r-I 2,08,47,534 2,27,25,378
3 TollTax on vehicales, animals{9J, cl.Lcsol. ctEL Etstutt q?a1 alcl
4 Tax on dogs kept 5cL?tr{t U?'tl 5?
5 Special Sanitaion Tax lrtl.+t +t5l.t, 5?
6 General Sanitation Tax +tl.H[oe[ USttJ 6q?5? 1,64,47,917 1,88,42.823
7 Drainage Tax :rttl.a{t q?oil s? / rta? A?-I
8 General Water Tax +tL:{Loq qlqtl. d?t 75,00,865 97,82,800
9 Special Water Tax lrtLil UtqtL cl?t
L0 Lighting Tax te c{totrtLg?1,28,74.992 1 ,64,21 .172
11 Pligrim Taxqr.1[q?[
L2 Special Education Cesstlil.u etertqts Gus?
13 Tax on sale of Animals aL? ctqlql q? 8?
14 Tax on lan/Building lmprovement V{L't / tl{t?cL Uqt?qtt s? 46,76,609 (Q OO 7'1i
15 Tax on Mobile Tower l+totltJct arq? 6q?'il 5? 3,61,250
16 Proffesional Tax crf c{+ttUd?[3,63,50,684 2,05,86,145
17 Entertainment Taxxafira s? (Borc-i dEfaGurl."),t[ rt?"t]. ualtra st; 23,32,800 8,29,80C
18 Tax on advertising and houardings ttq9?r.ct / Etstct.tt ?,ttqs83,78,299 1 2/.1R in7
19 Firefighter Tax Uitcd stita 5?
20 TollTax uttctct 5? (tS rr{d qd.edt)14,61,871
21 Theater Tax Lelele? a&r
Patrak-A, Total of lncome from Taxes 22,65,11,603 22,78,54,127
"ilu'- 6qt-Isa Rctritql singte Time r{tct8crlcrrr :{tcr nt:{t"r'[ uLqsCI ?sr{]. i{rREVENUE'tt $d :{r} stqt"rl d€II.
8dl B, Resa dutqt'ft ulcrs / eeru'ft t,rrcr.s /singte Time tt{'ft fdcrcit"tf tt]-tlael owN souRCE
Municipal CorPoratlor]UNAGADH.
2\Jf'
a
/
r,
2016-17 & 2017-18 OWN RBVENUE Detail of Junagadh Municipal CorpoPatrak -B Income From Non-Taxes
6'pxV)
Sr No. Details ldctct I n co m e"'*"- -.'.. -" ,'l-*20L6-t7 20L7-18
t Fees/Charges/Duty $tlqr{tu/cu.ctd? Land Duty ?t{l"t"{.t Atctct.
3 Fees for finding & writing eilUuJ / crrr{6 $t
Y I{otel Permission Fee 6laa rrtcrtal alclct
tt Building Permission Fee tJ:{t ? cL c*l.iu5l.H u?c{.'u.'tt $1.
I Shops & Establishment Act Fee 3J4[tdt ttt?t Gttctd 1,92,554 2,40,855
o Fee of Pit ( Cesspool) ?1.1.\t5c{1. cu.cLd
c Income of cattle penalty AL? So4tt es6Lt r{tcts
e Income under adulteration Act c{rn{o Ut?[ (366[ot[ ?r{.tqs7 ,11,805 17,71,464
10 Penalty of Late Registration of Birth & ?rort {?q[ :{tst'tlttgLt es
tt Lari Stand Fee cu.tL €'s 51.
t? Water Connection Fee utgtt satct"t $1. 3,70,100 27,U,340
t3 Drainage Connection Fee 3[a? SaSQtot $r.
TU Hospital - Ambulance Charge ott+Qaa - ?rluqc{ou {tirl.u 3,45,084 4,27,478
trt harge for Sale of Water utqLL 4?{.9[ ?tt?rLit
t9 Fire Extinguishing 5te{? uls)}alcqtttcr
to Amount of sale of Tender d,sr clqtqr'tl rsu 7,83,375 12,41,675
\C Transfer Fee of Properties Rctsa Ar-l? $[ 56,96,724 64,40,020
1e Copy Fee of RTI r4r?etr{r6 stqt $t 33,576 2B,90B
?o Charges for Betterment/Development olae{'a / Sqaq:{'e qterlit3,69,80,076 3,52,76,107
?r Charges for Sewerage Clearance +qtct s'cl.t?r? "+t ?{.YLt{.
?? Income of Sewerage Water lterl qtq{.l.'tl. 6uir
?3 Income other than sewerage-Drainage Ud.ry-$"tqr 2alqt{ [t].crtq't[ r{tqs
?Y Income from Waste 5r.t?['tt uttctg
eq Income from sale of scrap Yott }tta u[:{1.6t 4r{tqt'1.1. lr{tcts 4,03,420 3,14,185
?E Interest of Investment (Only investmentfrom own revenue)
rlstgtt 6ue"j cartct (Ssct
rcreis-knqieIl s] ar e-IsrqiL"j caunl
?o Income from Sale of Water for BuildingConstruction
tJ:{|.?ct otl.t{SLH qtql.t"tL grr{5 utl.ctS
?C Income other than Water Tax/Charge uql^L u? cr6r.4[ afl/?{.d RlcLlet'ttr{[cL5
?.e Income of regularization of BuildingConstruction
{8t otoil. qttrSt:{ t4at}ttct 5? cLto{.|
i4[cl.5
30 Other Fee/ Charges (Specify Details) ?4"er $Uqtqrl.u lLctcta ?,,ttltctL) 5,34,67,090 5,99,88,952
Income From Non-Taxes Total U2tS - G[ Income From Non-Taxes,i 5c"t
9,89,83,804 10,85,1 0,940
J @*ommlssl {
MuniciPal CorPoratiorJUNAGADH.
B - Other Non Tex lncome
6,t"\\1.
i3l,(alP
/t
Jlt [Qcra
lnconlel ri l.)L& t2016-17Audited
2017-18Audited
1Iqe siEeL{ qL"f (.'L+r /)etl+i=L I d.d+.t{t. }orer <.tLg )
Cable Connection Charge 1,89,79,321 1,76,09,026
2qc0qt 6r+r
Garden lncome 1,35,375 2,08,100
3c{te{ qts
Vehical Rent 39,700 44,600
4qLet ( qr5'[.1)
Parking Fee
5[IL.tst s'l
Telering Fee
6tqL 6qry (qil..ufl ,tUqfu .tL)
Fair lncome 43,59,500 23,84,100
7uryB'l.r +LUr'i
Public Fund 41,64,577 32,53,350
BaLGr eici otLg
Town Hall Rent 4,76,200 y,254
I 1a-u.tukdl uLdNewsans Admin. Charge 18,48,750 12,30,224
10+L.n .lLdlu /)a Fire Charges / Tex 1,05,562 1,37,986
11+L.rt {+fl aud
Fire Sefty Charge 14,56,346 16,26,105
12SttLtt-it ctL,{a-u $'l
Factory Licence Fee 17,63,918 24,04,774
13.reL 3stt [let $[
Document Xerox Fee 9,551 11.444
14e3 ),ttct5
Pently lncome 25,22,165
15s'igLre i.{lQrLt +1
Contractor Registration Fee 4,07,500 1,41 ,000
16qQ.3r-tl[ ]ttcl$
Misc. lncome 1,02,31,801 9,79,147
17{1 li-3 A ri ,tile tt u-[1 +getta
Restoration Charge of Road 2,37,954
18 Sasil r:u"rElection lncome 4,972
19 Gtciotlct iil.L op.rLd do'L 1 "-rLryDely Tax lnterest 91,39,407 87,62,107
20ctrtLg [-t,taet
Tobeco Control
21I Ldl..r {Al.'l,r.L qt-e
Meleriy Grant
22urqLl .ELd u.{lrL{ i'l
Adhar Updation Fee 1 ,46,910 18,27,082
23ii.tJ[)r ,tqL tqrde aidAa otn
Septitank and mobile toilet Rent 1,97,700 3,61,500
24sr'l31.'l (.rL{ry sAsrL-i,{Ld )
Lori Fee (Garbeg Collection Charge) 1,61,57 ,442
Total 5,34,67,090. 5,99,88,952
t-S &
SSiO[le riCdmfnisslofteriMuniclPal CorPoratior
]UNAGADH "
2016-17 & 2017-18 OWN REVENUE Detail of Junagadh Municipal CorporatPatrak -C Other Own Revenue
{*?!i +,i| 1-'
.1.}ronl
l*/
\
\t.vJI '..:r-
/n,Sr No Details [d.er+ Inconre \
2AL6-L7 201r-:t8:*:
9. Incoure of Coutnetcial Activities cattqtii uqti.dt r{tcL5
Bus Tlansportation q.. GtU dUtaq'[l utlctS 2,71,050 3,22,954
Milk Distlibutiorr ?.Et{ ld.atqiElectLicity D istri bution s. dlroit ldaaqt I
Gas Distributiorr x.5Iu ld"aagt
Cornpost Scherne [utst r]tct? ai[ry'tt
Total of Commercial Activities .r{ruril uclRq ga 271050.00 32295t).tlt',
? Incorne of Municipal lnstitutiorls lqB.fil.qct e*ag {rertutl"tld'ttctg
Ple-Primary Education r. .td UtuE"s ?Llcnt
Il i ghel Educatiott Institi-rtes ?. 6 ?,q tiletqi'(t +i+ett?,tl
Library 3. aleiailSivirnming Pool Y. 1"11dlcll? 1,37,010 4,CJ,U iL
Public Henltir lnstitutes .t. m$a ul?-Ire{ utertuftMedical Institutes s. a.eflar u*atu.lCien.ratorium & ClaveYalds o. +utrra uri. sqmta 14,07,664 16,12,861
Other' (Specify Details) C. us?r lRcta ?4[ucl[)
Total of MuniciPal Institutions 4RRi{a cs+as ti+utt t1"1
gGi
154467 4.00 I ()7s(r'1 i !!lal/-1O/1,t,
3 Rent lncome fron-r MuniciPal
Properties viz. Land, Shops, Malkets
etc
rqfi"[il,qa <.sus"tt
eir"it urBa RiLtfiles.iLuiefi HurrftirttcLS
nfril't,
attst'[l
(Jther Orvn Revenue Total 0.00 {i;till.tr(;
tt2{.5 - I Income From Non-Taxes $C't 1815724.00 219882i,{1.-,
Municipal CorPoratior
5ri3rl ?"{\
Sr.
No.Details [d.cra
lncom20L6-L7 tiolz-rg . $
t Patrak-A, lncome Form Taxes 1t2t8 - lrt lncome Form Taxes 226511603.0C-.{
227b{i4127.CIO
2 Patrak-B, lncome From Non- Taxesq21.5 - Gt lncome Form Taxes
98983804.00 108510940.00
3 Patrak-C, Other Own Revenue q2t5 - 3 lncome Form Taxes 18L5724.00 2198821..O0
Grant Tota! of Own Revenue(Patrak-A + Patrak-B + Patrak-C )
Grand Total of Own Revenue
q2t5 (r4) + q2ts (ot) + u2t5 (5) t9Gt.
3273tLt1L.OO 338s63888.00
rericr?qr[A3rErutL?Uerqq.lsjqLB.tli.E4t-tq[A.tL*tst-t.Ltqfqst-tt-u.BtLslrt.r{2016-17tti 1t.32,73,11,1311--1"i,l.tc.r.& iltq qd 2017-1 8 *ti at.33,85,63,888/- .{l a"tL.ts (own revenue) q.{ct &. }uq, U-t[cla qst-tcr.?.qtl4sL-fi qd 2017-18 .{l qta own revenue ?,ttcuq[ Qt.1 ,1 2,52,7571- -t'[ .tttLLi %cttq.Q &.
Municipal Corporation
Junagadh
ouMo^",MuniciptlCorporation
Junagadh
MunicipalCorporation
Junagadh
Auditor
Local Fund Account
Junagadh
Jr.Asst. Examinor
Local Fund Account
Junagadh
Asst.Examinor
Local Fund Account
Junagadh
Municiffi Corporation
Junagadh
$r*
AuditorLocal Fund Account
Junagadh
Municipal Corporation JunagadhAudited Expediture statement for the Year 2016-17 & 2017-18
diture
Junagadh Junagadh
5)eAsst.Examinor
Local Fund Account
Srnagadh
Local Fund Account
Junagadh
*t.tlsa;
2016-17 2017-r8
40,32,22,893.00Salary & Allowances Expenditure,[email protected]"il. qctr? arcpttA ut{ 38,06,65,985.00
13,27,25,225.00 6,91,49,191.00Conti n gency (sCl.r"t{t rrtrl)
7,68,60,369.00Works Maintance Expenditure (qte? q5+t6,77,51,313.00
2,80,82,337.00 2,16,23,894.00Street Light Maintance Expenditure (Ul.e att6a
Garden Mai ntance Expend itu re (,tct[ ut [q{(}tt ct2,48,410.00
Maintance Expenditure (4,96,922.00
Loan lnterest Expenditure (41+at cart?t'tL u{)Sanitation Expenditure (itSttJ u{) 4,52,23,049.00 5,48,96,493.00
62,60,01,250.00Total Revenue Expenditure (ga a.tsgc-ft u{)
Water Supply (cla? uratLq) 7,17,16,827.00 3.20.24.846.00(cta? ce{qt€{|.) 1.02.92.736.00 13.92"93"616.00
40.35.r4.t42.00Road - Bridge (t1s - 39.95.10.746.00
Road Cleaning Equipments (?trtt +t5l.tJ +ttU.1L)
4,49,68,175.00Light (at6a) t.92.72.55t.00City Bus (?t&fl ottt)
18,351.00Fire Equipments (r{(}.ett}ts aia.ft (dctal.) 39.60.000.00Health - Medical (r{t?-IJ?{ - lBsetl t"21.39"408.00
79,28,037.40Education Expenditure lQlagt ua[) 15.92.381.00Loan Repayment and lnterest (
cattv"ft Rcta)
11,97,04,889.00Expenditure from Government Grant (t{?51.
ctiauiel qilct l,t{'ft [dct.t]) 1,19,67,824.00
Investment-Property-asset Deadstock
r i'lsreil.-Res aL"ft [dc t a] 3 s teLs )
Deposit Refund and Misc. (Lsut$l.a u?ct 2,47,57,911.00 2,69,54,554.00
Total Capital Expenditure (tC't
'otal Expenditure Capital+ Revenue (tc{ rlSt +
Junagadh
Sr. No. Item (d.ctct)u itt lrt?l
1
2
3
4
5 75,372.00
6
7
8
65,50,20,203.00
renditure (qSL u{1
2
3
4
5
6
7
8 5"06.908.00
I10
11
12
'13
62,78,10,384.00 77.49.13.sl8.001.28.28.30.587.00 1.40.09.14"768.00
M u n ici paf-Corpo ratio n Municipal Corporation
tdtiu eilqr'ttrrt]. r.,iacla udc,t ctlaGrants received under various schemes (?51.{. Qr.
Srt\T^
Name of Scheme aflqtdt.J ott]-t Income
20t6-t7 2017-18Capital Grant
t Entertainment Tax Grant H.L[??t'i 5? 67,57,34r.O0
? Local Fund / Irrigation cess Grant crtscr Es / trtqro
3 Professional Tax Grant etqutq dtt clta r,72,93,849.00 L8,2t,082.00
U Safai vera Protsahak Grant it$l.ij dtt Ul.ctttcsSrt Nirmal Guiarat tcu{6[ rl%?tciE Swarnim Jaynati Mukhya Mantri
Shaheri Vikas Yoiana*algtr{ ?ratlct Ut €{ }-tdletctsfl [d.stu q].qt'it
9,70,00,000.00 32,33,50,000.00
o Census Calculation Grant q.uld rlqldtL qlac SJMMSVY - Janbhagidari +c{tqtH %at[a 5ua rldl ra
eucfterfle 14th Finance Commission Grant tU E ottlSLLttq
6,22,24,000.00 7.20.56,493.00
10 Mission Manslam Lr{qto-t }trlctHLt Nirmal G ai ar at S hauchal ay L"t{tn rl%?tct e[qlctq 87,89,366.00
t? UIDSSMT UIDSSMTt3 Health il"'t[ cteer
tx District Planning Grant tclSt"at Uc{.t *lu'15o1 clla(uL?LU(re{, UlUeUAq) 63,48,084.00 68,72,L45.00
t\t Other Schemes u{.o?t qtaTotal gci
18,28,6s,933.00 4t,96,s2,427.4O
Revenue Grant
t Octrio Grant utlspiu clla20,76,62,545.00 22,66,92,981.00
2Other Schemes utoq qla
3
Total 5e 20,76,62,545.00 22,66,92,98L.OO
Grand Total utset scr 39,05,28,478.00 64,63,45,408.00ffit'lunttTEelcqFsrytr:#i(tHHaon.
Ir,)-\ r.-
Name of Municipality :-Junagadh
14th Finance Commission, Government of lndia
SERVICE LEVEL BENCHMARK AT A GLANCE (SLB)
District :Junagadh Municipal Corporation
Sr.No Proposed lndicator BenchmarkPresent Status
201 8-1 9
Target in Year2019-20
,| WATER SUPPLY SERVICESutqli Urc{6]
1.1Coverage of water supply connectionsurqil urqsL -rt%'-lsrqil 6elLrL qlq?'l clqLlcr G+aLz (a:L) 100.00k 54 60
1.2Per capita supply of waler{rerr 6:}6 urell qzq6l rc1'lau
135 lpcd 73 BO
I.JExtent of metering of water connectionsqrq[[%-lsrqr (sasQr-r) 4 H]ar"fi c4qiqr (asr) 100.0% NA NA
1.4Extent of non revenue water (NRW)G< Gq%q,lgfl u,{rgL (asL)
20.0Y0 19 19
Continuity of water supplyqrsil urq6r-r'l Giaz uqu-]-iirlar (sclsrli) 24 hours 037 0.6
t.oEfficiency in redressal of customer complaints)r€5 sr:lqtt Gq,zq..t1 s.riet:-ot rasLr
80.0% 100 100
1.7Quality of water suppliedqrqil u?.q6rd rlqrqdr (a5r) 100 0% 100 100
1BCost recovery in water supply seruicesqtq[I q?q6t urrgq qlci uri u,l u.{-fl qucrL.t(asrt 100.0% 17 30
10 !fficiency in collect;on of water supply - related charges{tqll Uiq6r-rr qL% q{q siqlr'l etr{aL (asl) 90 0% 42 50
2WASTE WATER MANAGEMENT (SEWERAGE AND SANITATION)rlt t utefl"0 c2{q+qr ( rLzz r,ri ?ilqt(tq)
21Soverage of toilelsu%b (e.ilqtclq) .11 .4.q ta5Lr
100.0% 100 100
2.2Coverage of sewage network services:iaqlqil-ti Gstq.aqst"ti iaqi4 flqt (esL)
100 0% 0 30
aa Collection efficiency of sewage network:lalqre[]-r-l +i:le izqr Hr2.1'l sr{et)rdr (a5r) 100.0% NA NA
2.4Adequacy of sewage treatment capacity:iarrrq[1"1 r qt<lls rqL"i lttctLqqi (es r)
100 0% NA NA
2.5Quality of sewage treatmentriLrqrqil tt<'LzqL.r't llqtqd t (a5 t)
100.0% NA NA
z.oExtent of reuse and recycling of sewageqlq'l5rst qtrq qLqfl.i-i U-t:Gqql)t rri g-t:uGuL.t1 [.tt lLz lasL;
20 0% NA NA
27 Extent of cost recovery in sewage managementrtal qqtqt4L Lqd q{crL.r-t.l r,r[[iLs qr4dL (asLr
100 0% 6 15
2.8Efficiency in redressal of customer complaints:iaLliLqlli qrrcr'l s{l4rr GqtrgL (asL)
80 0% 100 100
2.9Efficiency in collection
^of sewage charges
Jre?{t qt% q{q 5lqt4l &tt-{cit (a5t)90 0% NA NA
3SOLID WASTE MANAGEMENTtl"t 8ql.l c-{qtQlt
3.1Household level coverage of solid waste management servicesqrt'[6 tt.t 5rltt atq&i\-t ilct1<) .a.u 1as.;
100.0% 100 100
Efficiency of collection of municipal solid wasteq4 3rllr r,lsalsrq 5zq14 5rziel{dr (a5D
1000% 100 100
J.JExtent of segregation of municipal solid waster1.r 5q1.-l ira\ qrsqr (ueqsrsr) -t.I r{tal (asL)
100 0% 0 10
3.4Extent of municipal solid waste recoveredq{ sqtruipj'l u"t:6qzt-lrt }lt2.1l fa}dLz (asl) 80.0% NA NA
3.5Extent of scientiflc disposal of municipal solid wasteqd 5{rr-r-l dsrtGs ild Gslq szqi-t-l qtq (e5t)
100.0% NA NA
3.6Extent of cost recovery in SWM servicesq4 5qtr.tt flql +iqtct.t \ttt9q qilc't rlri4 oqcrta lasq
100 0% 6B 75
J,/Efficiency in redressal of customer complaints
'r-t s?.lqt6 GqLreL.t.l 5t{&tqdl (a5i)80.0% 100 100
3.8Efficiency in co.llection of SWM chargesr{-t Srlzt-tt q{% qilq 5lqt4l 5ttt&tHdl (e5t)
90.0% 60 65
4STORM WATER DRAINAGEqrila'l \tlq[l"t] Astcr
4.1Coverage of storm water drainage networkqrtlrr'1 i{tqil.it Gslq qt} )"llqil qqtlq IQ+.1'i lesLr
100.0% o 15
4.2lncidence of water logging/floodingutgil at?tqu{r o{.1tq-.t4 uuaL ({t+t) 0.0% 6 /1;:t f.
5.1Coverage of Water Supply (24 X 7) in all Public/Community Toilets
Coverage of Water Supply (24 X 7) in all Public/Community Toilets100.00/ I100
Mr
'fo1.,:5*4:bFnil[D155trniciDal C0rl
{';
ratior]U NAGADH.
GeneralDetailsoftheULBforPerformanceGrant(PG)2019.20
MuniciPal CorPoration, Junagadh
status of the ULB
(M CorP/ M
Last Municipal Election Held (Year)
Next Municipal Election Due (Year)
Year of Performance Grant Claim
W["th.t th" Cfttis under AMRUT
Name of the MuniciPal
/ Executive Officer
municipalcorporationjund @yahoo'co'in
Name of the Contact Person
municipalcorporationjund@yahoo'co'in
Postal Address of the ULB (with
www.junagadhmuniciPal'orgWebsite Address of the ULB
of nrC,t"a Accounts of on ULB / State website
Fublished Audited Accounts of 2Ot7-18
https://gmfb.in/sitecontrol/u p-p
dt/upload/ir@
Municipal CorporationJUNAGADH-
EXC E L-F O R M AT- P e rf o rm a n c e-G ra nt-Cl a i m -2019 -2oULB Details
,r:;" o".*rrun'" c"nt or
Website Address/URL
6RLFor the Performance Grant of 2OL9-20 a
7'
Lr-
S.
No.Details 2015-L6
(Audited
Actuals)
2016-17(AuditedActuals)
20L7-L8(Audited
Actuals)
20L8-19 (Audited
or Unaudited
Actuals)
iii:- Td Eecdiut r: B) liii ii ; =, ill
A Revenue Receipts (1+2+i LL263.36 i ii:'ii::i:[l852.65 L7960.L7 1s15s.08
31.16.04 3254,95 5637.69 7890.80
a)ta'i ReUe"nue (leftd ah'-'colteite'd bf 3572.75 2486.88
i) Property tax 1203.81 1.152.78 1,208.47 1444.83
ii)Other tax (levied and coilected by
municipalbody)925.56 1.11.2.33 2364.28 1042.05
:,,,:irl 2064.94 s403.97
i) Fees & fines 64.00 298.28
ii) User Charges 332.37 369.80 370.07 280.72
i ii)Other non-tax revenue (levied and
collected by municipal body)654.30 620.04 1630.87 4824.92
2 25.82 18'tr 6 553.09
a)I ncome from i nterest/investments
b) Other Revenue income 25.82 18.16 25.31. 553 09
3i;=
,'3'57.9:5'4 L2297.L7 67lL.L9
a) State Assigned Revenue
b)State Finance Commission (SFC)
G ra nts/Devolution
c) 0ctroi compensation 2222.00 2076.6s 2266.92 2284.L0
d)Other State Government Transfers 5Lt0.79 970.00 3448.97 1020.00
e)Central Finance Commission (CFC)
Grant 504.27 622.24 720.56 822.50
f)Other Central Government Transfers 65.46 6s.00 o, /(
c) Others 218.98 4910.65 5795.72 2492.14
B= c ffi,neceiFa li,i,":tt=,'',. rii'i,. 1887,56 0.00 5795.78 5346.48
1. Sale of Municipal Land
1Loans (from State Govt" or Banks
etc. )
3State Capital Account Grant (under
State Schemes etc.) s007.15 4431..50
4Central Capital Account Grant(under Central Schemes etc.) 724.28 822.\3
5 Other Capital Receipts 1887.56 64.35 92.45
J
Municipal CorpoiationEXC E L-F O R M AT- Pe rfo rm a n ce_G ra nt-CI a i m -2 0 19 - 2 0 ': {' lncome
lhcome Details (Amounts to be provided
6"ttD:For the Performance Grant of 2AL9-20 li^
S.
No.Details
inR,*,
201s-16(Audited
Actuals)
2016-17(Audited
Actuals)
20L7-1.8
(AuditedActuals)
Juflx:ffre(Audited orUnaudited
Actuals)
5.tlHil .ii:.lt"Ui;a=,Ht2]=.,, I t li i I i
i i j::!i:t
ittll,2i196i2illii, Lil L ir.r:.]:l l=ill I llLil,0877!02 L3481.22
L 6260.00 6922.54
1.1
Adminstrative Expenses,
Establishment and Salaries {AllDepartments-Regu la r and ContractualSiaffl 3567.62 3806.65 4032,22 4.L46.14
1.2 Operation and Maintenance (O&M) 1569.83 192.2V 2227.78 1A6t.49
1.3 Loan repayment (lnterest payments)
1..4
Others (any other revenue expenditure
which is not salaries, O&M or lnterestP:vment'l 7106.81
IL 765'8,82 6278.:J.O 7749.L3 6558.68
2.1,AII developmental works underCentral/State specific schemes 7533.61 61.26.89 7546.00 5706.13
2,2Loan Repayments (Prinicipal Amount)
2.3 Other Capital expenditure 125.21 1.5L.21 203.13 852.55
Note:Forthe calculation of criteria 2a, revenue expenditure (Adminstrative Expenses, Establishment and Salaries. O &
M and other revenue expenses) is calculated based on summation of 1^1., L.2 &1,.4.
#$MMIS$ [*i]iltig'{.Munlcipal Corporatisfl
JUNAGADH.
EXC E L_FO R M AT- Pe rfo rm a n ce_G ra nt_C I a i m -2 0 19-2 0 Expend itu re
14009.13
Revenue Expenditure 5137.45 4598.92
Capital Exoenditure
For the Performance Grant of 2OL9-20 4'l -: )
s.
No.lndicators
MoHUABenchmark
\ L\\-/$$f+pa; 'J^rr"rzots-zo
Water Supplv Services
1 Coverage of water su pply con nections LOO% 60 60
2 Per capita supply of water 135 lpcd 85 BO
3 Extent of metering of water connections t00%
4 Extent of Non-Revenue Water (NRW) 20% 19 1q
5 Continuity of water suPPlY 24 hours 0.6 0.6
6 Quality of water supplied t00% 100 100
7 Efficiency in redressal of customer complaints 80% 100 100
o Cost recovery in water supply services LO0% ]EJ) 30
9 Efficiency in collection of water supply related charges 9A% 45 50
Sewage management (Sewerage and Sanitation)
1. Coverage of toilets L00% 100 100
2 Coverage of sewage network services LA0% 5U 30
3 Collection efficiency of the sewage network to0%
4 Adequacy of sewage treatment capacity 'J.0a%
5 Quality of sewage treatment too%
6 Extent of reuse and recycling of sewage 20%
7 Efficiency in redressal of customer complaints 80% 10 15
d Extent of cost recovery in sewage management LOO% 100 100
9 Efficiency in collection of sewerage charges 90%
Solid Waste Management
1" Household level coverage of Solid Waste Management services tao% 100 100
2 Efficiency of collection of municipal solid waste t00% 100 100
3 Extent of segregation of municipal solid waste t00% 10 10
4 Extent of municipal solid waste recovered 80%
5 Extent of scientific disposal of municipal solid waste t00%
6 Efficiency in redressal of customer complaints 80% 65 75
7 Extent of cost recovery in SWM services L00% L00 100
8 Efficiencv in collection of SWM charges 90% 65 65
Storm Water Drainage1a Coverage of Storm water drainage network L0a% 15 15
2 lncidence of water logging / flooding o% 4 4
SLB Status of 2018-19
1Coverage of Water Supply (24 Xl) in all Pubiic/Community
Toilets24X7 YES
2 Percentage of waste being processed scientifically* L00% 100
*% amount of waste that is disposed in landfills that have been designed, built,
operated and maintained as per standards laid down by Central agencies. This extent
of compliance should be expressed as a percentage of the total quantum of waste
disposed at landfill sites, including open dump sites.(source: Handbook of Service
Level Benchmarking, MoUD, Gol, Pg 66) n)Munlclpal Corpora tiuil
JUNAGADH.
EXC E L_F O R M AT- P e rf o r m a n ce-G ra n t-C I a i m - 2 0 1 9 -2 0 SLB
For the Performance Grant of 20t9-2O
Part 2: Increase in Own Revenue Sources
(A): Covering Establishment costs and o&M from own income (Maximum Marks 20)
(B): Capital expenditure as a percentage of total expenditure (Maximum Marks 20)
For 500 AMRUT Cities
Part 1: Audit of Annual Accounts (Max Marks 10) 2{blu.Jit
YdU
Condition PG Year Reference Data Yes /NoMarks
Obtained lf nublished au{accounts on U[
website, Marks {Otherwise marks
i
Published audited accounts
on ULB website20t9-20
AuditedAccounts of
2:077-L8
YE5 10
PG Year Reference DataOwn Revenue
(i)
Revenue
Expenditure(ii)
Achievement Range ( i
/ ii)Marks
Obtainedlf achievement
range is more than70 %, marks = 70;
between 60%1o70lo, marks = L5;
between 50%to 60
/.; marks = 10, less
than 50%, marks = 0.
Rs. ln Lakh
ULBS able to recover costs
related to revenue expenditurewhich is O&M costs as well as
establishment & salaries fromits own revenue funds excluding
octroi, entry tax and stamp
duty, etc.
2019-20 2018-19 7,890.80 6,972.54 1 13.99 20
Condition PG Year Reference Data
Capital
Expenditure (i)
TotalExpenditure
/iil
Achievement Range ( i
/ iilMarks
Obtained
lf achievemerrt
range is more than40%, marks = 20;
between 30 % lo 40
"/., marks = L5;
between 20%to30Yo,marks = 10; less
than 20%, marks = 0.
Rs. ln Lakh
Ratio of Capital Expenditure
to Total Expenditure
including all
devolutions/schemes, etc.
20t9-20 20L8-L9 6ss8.68 t348L.22 48.65 )0
For all other Cities
Condition PG Year Reference Data
capitalExpenditure (i)
Total
Expenditure
fii)
Achievement Range ( i
/ ii\Marks
Obtainedlf achievement
range is more than
20 lo, rnati<s = ZA;
between L5%tr-2A%, marl<s = 15;
between 70%to L5
%, marl<s = 10; less
than LO%, marks - 0.
Rs. ln Lakh
Ratio of Capital Expenditure
to Total Expenditure
including all
devolutions/schemes, etc.
20t9-20 2018-19 0 0 0.00 0
Munlcipal Corporati+q]UNAGADH.
EXC E L_FO R MAT- Pe rforma nce_G ra nt-Cla im-2019-20
Condition
Part 3: Publishing of Service Level Benchmarks (SLBs)
3) Coverage of Water Supply for Public/Community Toilets (Maximum Marks 10)
B) Solid Waste Management:
Coverage (Maximum Marks 10)
Municlpal CorPorationJUNAGADH.
A) Water supply:
Coverage (Maximum Marks
,("rth,r.trt- 1
Ip])rcA
Ii1&1Condition PG Year Reference Data Coverage Ratio
fularks
Obtained lT COVerage lS i
between 90% to 10O
%, marks = 15;
between 80 % to 90
%; marks = 10,
between 10 % to 80
%; marl<s = 5, less
thanTO%, marks = 0.
Water Coverage Ratio 20L9-20SLB Status of
2018-r.960 0
Reduction in NRW Marks
Condition PG Year Reference Data NRW StatusMarks
Obtainedlf NRW is less than20%, Marks = 15;
between 20%to30%, marks = 10;
between 30%lo 4O
%o, marks = 5; a bove
40 %, Marks =0"
ULB achieving benchmark ofNon-Revenue Water
2019-20SLB Status of
2018-1919 15
Condition PG Year Reference Data
Percentage of24X7 WaterSupply to all
pTlcr
Marks
Obtained lf 24X7 water supplyto all PT and CT,
marks = 10;
otherwise marks = 0ULB providing waterconnection to Public and
Community Toilets20L9-20
SLB Status of2018-19
YE5 10
Condition PG Year Reference Data
% of waste
beingprocessed
scientifica lly
MarksObtained
lf percentage ofwaste being
processed
scientifically is morelhan5O%, marks =
10; between 20% to50%, marks = 5; less
than20%, marks = 0.
% of waste being processed
;cientifica lly20L9-20
SLB Status of2018-19
100 10
EXCEL_FORMAT-Performance_Grant_Claim-20L9-20 A n n.ox
State GujaratULB Municipal Corporation, Junagad *{ \'}.
For the Performance Grant of 2079-20 i,i /=Criteria Maximum
Marks
,;'3
Total MArks Qbtair
Part 1 : Audit of Annual AccountsPublished audited accounts on
ULB website1"0 10
Part 2 :
Increase in
Own Revenue
Sources
a)Covering Establishment costs and
O&M from own income20 20
b)
li20
For Non-::Capital expenditure as a
,pertehtage'of tota I expenditu ie
Part 3:
Publishing ofService Level
Benchmarks
(SLBs)
a)
L Water Coverage Ratio 15 0
2 Reduction in NRW 1"5 15
3Coverage of Water Supply forPu blic/Com m un ity Toilets
10 10
b)Percentage of waste beingprocessed scientifically
1.0 10
Total 100 85
COI',tMISSI6rurnMunicipal Corporation
JUNAGADH.
EXCE L_FO RMAT-Performa nce G ra nt Cla im-20L9-20 Summarv
:::.:aa::.; a
Fai-AMnutcities
Capital expenditure as a
percentage of total expenditure
,20