7/24/2019 PROYECTO INTEGRADOR IV.docx
1/40
1 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
PROYECTO INTEGRADOR
DANIELA CASTAEDA CARTAGENA
MAYRA ALEXANDRA LEN MARTINEZ
PRESENTADO A:
DAVID HERNANDEZ URREA
JOSE IVAN JIMENEZ PALACINO
HUMBERTO MENESES PANIAGUA
UNIVERSIDAD DEL QUINDIO
FACULTAD DE CIENCIAS ECONOMICAS Y ADMINISTRATIVAS
ADMINISTRACIN DE NEGOCIOS
ARMENIA QUINDIO
20!
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
2/40
2 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
Introduccin
E1$ #/3$41/ $ 55$6" " 4"7/ 4/* $5 8+* -$ "5+4"# 1/-/ *,$1#/ 4/*/4+)+$*1/ "-9,+#+-/
-,#"*1$ $5 $)$1#$ 5/ 4,"5$ */ 7#+*-"* ,*" 7"$ ;5+-" "#" $)$"*+"*++" $ +-$" 9,$ $ 5$ "* +-/ +*4,54"*-/ $* $5
1#"*4,#/ -$5 $)$1#$@
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
3/40
3 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
Justificacin
L" $)#$" P$9,$/ P"+1/ 8,$ 4#$"-" 4/* $5 #/;+1/ -$ 4,)5+# 4/* 5/ /7$1+6/
$)$1#"5$ -$ 5" )"1$#+" 9,$ -$7$)/ 4,#"# 5/ $1,-+"*1$ -,#"*1$ ,* 1+$)/ 4/*$4,1+6/
$* 5" 4"##$#" $1/ 4/*1" -$ ,* #/3$41/ +*1$>#"-/# $5 4,"5 4/)/ , */)7#$ 5/ +*-+4" 1+$*$
4/)/ /7$1+6/ #+*4+"5 #$"5+
7/24/2019 PROYECTO INTEGRADOR IV.docx
4/40
4 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
C/* 5" #$"5+*"1,#"@
ESPECIFICOS
G$*$#"# $1#"1$>+" 9,$ $#)+1"* )"*$"# ,*" /#>"*+"5$ -$ 4/*1#"1"4+;* "#" 5/ $)5$"-/ -$ 5" $)#$" 9,$ $#)+1"
1$*$# 5"
7/24/2019 PROYECTO INTEGRADOR IV.docx
5/40
- PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
1.1....................................................................No&r( d( *% (/r(#%.,
1.2. D(#cr/c!n....................................................................................................,
1.2.1. S(ctor 0 %ct)d%d (con!c%..................................................................
1.3.1. Or+%n+r%%............................................................................................
1.3.2. N)(*(# or+%n%con%*(#.........................................................................
1.3.3. N(ro d( (/*(%do# con c%r+o..........................................................15
Und%d 2. Cr(%t)d%d E/r(#%r%*...........................................................................15
2.1. No&r( d( *% (/r(#%...................................................................................15
2.2. Id(nt$c%c!n d( d(% d( n(+oco...................................................................11
2.3. Encu(#t%.........................................................................................................12
2.4. No&r(6 *o+o 0 #*o+%n....................................................................................172.-. M#!n 0 )#!n................................................................................................ 17
2.7. O&'(t)o +(n(r%* 0 (#/(c8$co#........................................................................1,
2.,. "u#t$c%c!n d( d(% d( n(+oco.....................................................................1
2.. 9%ctor d(r(nc%dor........................................................................................1
2.. S(+(nto d( (rc%do /ot(nc%*....................................................................1
Und%d 3. M(rc%d(o..................................................................................................25
3.1. S(+(nt%c!n d(* (rc%do..........................................................................25
3.2. ;%# 4 P......................................................25A. Producto:........................................................................................................25
?. Pr(co............................................................................................................. 35
C. Prooc!n...................................................................................................... 32
D. P*%%.............................................................................................................. 3-
UNIDAD 4. PRESUPUESTO.........................................................................................3
4.1. Prono#tco d( In+r(#o#...................................................................................3
4.2. D(t(rn%c!n d(* /r(co d( )(nt% 0 /r(#u/u(#to d( +%#to# d( %dn#tr%c!n0 )(nt%#................................................................................................................3
4.3. Pr(#u/u(#to# $n%nc(ro#................................................................................3
4.3.1. E#t%do d( r(#u*t%do#................................................................................3
Conc*u#on(#............................................................................................................45
?&*o+r%8%...............................................................................................................41
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
6/40
7 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
Unidad 1. Identificacin del negocio
1.1. Nombre de la empresa. P$9,$/ P"+1/ S@A@S@F,$ $*"-/ 4/* 7"$ " 5/ #/-,41/ 9,$ /8#$4$ 5" $)#$" $1 */)7#$ $ 55")"1+6/ " 5"
$#4$4+;* -$ 5/ 45+$*1$ 3" 9,$ 6" $*8/4"-/ " 5" $1"" $* 9,$ 5/ *+/ 4/)+$*
7/24/2019 PROYECTO INTEGRADOR IV.docx
7/40
, PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
NIT: 002!'!(2
L$)": C")+*"*-/ /# ,* ),*-/ )$/#
O7$1+6/ /4+"5: C/)#" 3 V$*1" -$ C"5" " 4"$# $* 9,+$7#" 4"-" $#/*" #$/*-$ /# $5
4"+1"5 "/#1"-/ 3 */ /5/ ,*" 1")7+* 5" $4/>+)/ /#9,$ */ "#$4+; 9,$ $1" $#" 5" )?
+*-+4"-" "#" $)$+1#"#$ "*1$ ,*" 4?)"#" -$ 4/)$#4+/ R$>+1#"#$ "*1$ 5" DIAN C,)5+# "5 -." 4/* 1/-/ 5/ +),$1/ T$*$# 1/-/ 5/ -/4,)$*1/ 3 5" 4/*1"7+5+-"- "5 -." 3 $* $#8$41/ $1"-/ E*1#$ /1#/
S/4+/
D"*+$5" C"1"$-" C"#1">$*"
M"3#" A5$"*-#" L$;* M"#1.*$/1? F?7#+4" -$ 4"5
7/24/2019 PROYECTO INTEGRADOR IV.docx
18/40
1 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
N,$1#" )++;* $ 7#+*-"#5$ " 5/ *+/ ,* 4"5,1/ 3 " 5" 6$< 5$ 7#+*-$ $>,#+-"- 4/)/-+-"- 3 4/*8+"*"# " 1$*$# ,4,#"5$ -+1#+7,+-" /# 1/-/ $5 ". >"#"*1++1#/ 4/*1"75$ "#" /-$# /71$*$# ,* 4/*/4+)+$*1/ -$1"55"-/ "4$#4" -$ 5"
#$"5+-"- 8+*"*4+$#" -$ 5" $)#$"@ R$6+"# $5 )"*$/ -$ 5" $)#$" 3 $5 "/#1$ -$ 4"-" ,*/ -$ , $)5$"-/ "#"
$)#$*-$# ,*" 7,$*" 1/)" -$ -$4++/*$ 9,$ )$/#$ $5 4/*1#/5 3 /#>"*++" 9,$ */ "3,-$ " )$/#"# 5" $4/*/)." 8+*"*4+$#" 7#+*-"*-/
4/)/-+-"- " *,$1#/ 45+$*1$ 3 ". /71$*$# ,*" 7,$*" 4/)$1$*4+" $* $5 )$#4"-/@
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
19/40
1 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
.2. Justificacin de idea de negocio
P$9,$/ P"+1/ S@A@S $ ,*" $)#$" -+#+>+-" " 5/ *+/ 9,$ $1?* $* 5" $1"" -$ 4#$4+)+$*1/
-/*-$ 4/)+$*/ )? -+6$#1+-/@
.3. 4actor diferenciador
P$9,$/ P"+1/ S@A@S "-$)? -$ 7#+*-"# 4/)/-+-"- 4"5+-"- 3 $>,#+-"- 4,$*1"* 4/* "5>,*/
* #/75$)" -$ +$ 5"*/
"3,-?*-/5$ " 4/##$>+# -+4/ #/75$)" 4/* -+$/ 55")"1+6/ 9,$ /* -$5 >,1/ -$ 4,"59,+$#
*+/@
.5. !egmento de mercado potencial
B""-/ $* $5 +>,+$*1$ $1,-+/ -$ /75"4+;* $* A#)$*+"(Q,+*-./ $4/ /# $5 D"*$ *//1#/ */
4$*1#")/ $* $5 ?#$" +*8"*1+5 9,$ $1? 4/*8/#)"-" $*1#$ 5" $-"- -$ 0( "/ 4/* ,*" /75"4+;*
-$ %!@!!! 5/ 4,"5$ $#?* *,$1#/ 4/*,)+-/#$ 1$*+$*-/ $* 4,$*1" 9,$ *,$1#/ "5)"4* $1?
,7+4"-/ $* ,* $41/# 4/)$#4+"5 -$ ,* $1#"1/ $4/*;)+4/ )$-+/("51/ /-$)/ 4/*45,+# 9,$ $*1#$
1/-" $1" /75"4+;* 1"* /5/ "54"*"# /# $5 #/-,41/ 9,$ 5$ $1")/ /8#$4+$*-/ +*1$*1"*-/ 4,7#+# 5"
-$)"*-" -$*1#/ -$5 )$#4"-/= >#"4+" " $1" $*4,$1" $ ,-/ -$1$#)+*"# 9,$ 5/ 4/*,)+-/#$
-$ $1$ $41/# $1?* -+,$1/ " ">"# ,* #$4+/ #"
7/24/2019 PROYECTO INTEGRADOR IV.docx
20/40
25 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
6ersonas
$dad
0 " "/ %!@!!!
0 " "/ !@'!
20 " 2 "/ %2@'!'
K0 " K "/ K'@K
%0 " % "/ K@%
!0 " ! "/ 2@%
0 " "/ @K
'0 " ' "/ @2
0 "/ / )? K@!!
T/1"5 P/75"4+;* /# E-"- 2'2@!'%
9nero
M"4,5+*/ 2@'
F$)$*+*/ %2@''
T/1"5 P/75"4+;* /# G*$#/ 2'2@!'%
Unidad #. -ercadeo
#.1. !egmentacin del mercado
D$ "4,$#-/ " 5" $1"-.1+4" -$5 D"*$ */ 4$*1#")/ $* 5" /75"4+;* +*8"*1+5 -$ A#)$*."(
Q,+*-+/ $*1#$ 5/ 0( "/ -$ $-"- -$*1#/ -$ ,* $1#"1/ )$-+/("51/ ,$1/ 9,$ $55/ /* *,$1#/
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
21/40
21 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
)$#4"-/ /7$1+6/ 4/* $5 8+* -$ "*"5+
7/24/2019 PROYECTO INTEGRADOR IV.docx
22/40
22 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
M"1$#+"5: L" -+6$#" )"#4" 9,$ )"*$" *,$1#" $)#$" $1?* 8"7#+4"-" /#
-+8$#$*1$ )"1$#+"5$ 4/)/: G/)//:
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
23/40
23 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
T$*+: L" ,$5" $1?* $4" -$ 64 3/ /5.)$#/ "#" $5 4/#1$
-+/*$* -$ 1$5" 1$1+5 3/ /5+,#$1"*/@
B,775$>>,))$#: T$*+: P"#" 5" ,$5" ,1+5+/)" / 64 "#" 5" 8/#)"
#$9,+$#$ -$ 4,$#/ 1$1+5 +*11+4/ /3 /5+,#$1"*/@ S"*-"5+": L" ,$5" /* -$ 4",4/ "#" 5" 8/#)" ,1+5+$1" -$5>"-" 3 4/55"#.* )/5-$"-/@ F/##"-/ $*
1$1+5 4/* ,$5" $* P64@
Lifestyle omosos 4/5/# #/"-/ $5"7/#"-/ $* 1$1+5 3 /5+,#$1"*/ -+$/ 4/* "5+9,$ $*
#$5+$6$ -$ nia, 1+$*$ 8+*" 4/1,#" 7/#-"-/ -$flores ),51+4/5/# 3 5/>/1+/ -$ 5" )"#4"@ P/$$
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
24/40
24 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
,*1" #$-/*-" $)$+*$ "4/#-/*"-/ 4/* /"5$ )$1?5+4/ 3
4/55"#.* )/5-$"-/@ F/##"-/ $* 1$1+5 4/* ,$5" $* P64@
B,775$ >,))$#: T$*+:
Lifestyle (ubble ummers 4/5/# ""-" 3 4/55"#.* 4/* )/5-$@
F/##"-/ $* 1$1+5 4/* ,$5" $* P64@
Lifestyle(ubble ummers4/5/# 75"*4/#/"-/ $5"7/#"-/ $* 1$1+5 3 +*11+4/
-+$/ informal-$ 1$1,#" 5+" 3 1+/
)"55" 3 8+*" 4/1,#" 6++75$@ T+$*$
,*1" #$-/*-" $)$+*$ 4/* 4/##$" -$
",1$ $* 6$54#/ 5$*>$1" -$5>"-" 3
4/55"#.* 4/* 7/#-$ #$8/#/)" TR@
S"*-"5+":
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
25/40
2- PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
Sandalias(ubble gummers 4/5/# 6$#-$ >#+ 3 *$>#/
$5"7/#"-" $* +*11+4/ 3 1$1+5 /$$* 4/##$" 4/* 4+$##$ $*
6$54#/ /7#$ $5 $)$+*$ 3 $* 5" "#1$ /1$#+/# "#" ,* )$/#
",1$ 4,$*1" 4/* 4/1,#" -$ #$8,$#." -$
")/#1+>,"4+;*@
Sandalia (ubble ummers4/5/# 8,4+"5+5" $5"7/#"-"
$* 1$1+5 3 +*11+4/@ D+$/ 1$1,#+
7/24/2019 PROYECTO INTEGRADOR IV.docx
26/40
27 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
Apache 4is>er 6rice Secreto-G1C 4/5/#
""* $>,#+-"- 8/##"-" $* 1$1+5 5"*1+55" 75"*-" 3 ,$5" $5"7/#"-" $*
4",4/@
Lifestyle 4is>er 6rice 4/5/# 75"*4/ $5"7/#"-/ $*
+*11+4/@ D+$/ )/-$#*/ 4/* 1#/9,$5"-/ -$
)"#+/" $* $5 5"1$#"5 $1")"-/ -$ 5" )"#4" $* 5"
4/##$" #$6$1+)+$*1/ -$ #$8,$#
7/24/2019 PROYECTO INTEGRADOR IV.docx
27/40
2, PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
Baleta 4is >er 6rice4/5/# 4")$5 $5"7/#"-" $* +*11+4/ 3 1$1+5@
D+$/ )/-$#*/ 4/* 1$1,#" corrugada, #$6$1+)+$*1/
1$1,#+
7/24/2019 PROYECTO INTEGRADOR IV.docx
28/40
2 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
Lifestyle 6a"in 4/5/# *$>#/8,4+" $5"7/#"-/ $*
+*11+4/ -+$/ 4","5 -$ 1$1,#" no!uc
#$6$1+)+$*1/ -$ //#1$ $1")"-/
5"1$#"5 cora"ones4/* "4"7"-/ 7#+55"*1$ "5+9,$
$* 4",4/ 5"1$#"5 4/* 5" "5"7#"#$%& G'(L$*
4/5/# #/"-/ 9,$ >$*$#" 4/*1#"1$ 3 4/1,#"
6++75$@ P,*1" #$-/*-" 4/* #$8,$#"##$@
C"#"41$#.1+4" 3 7$*$8+4+/ "#" $5 4/*,)+-/#@ C"#"41$#.1+4":
H+$#+*8/#)"-/: L/ 4/*,)+-/#$ 4/*/4$* $5 #/-,41/ 9,$ -$$"*
4/)#"# 3 "7$* -;*-$ $*4/*1#"#5/ /# $55/ #$8+$#$* ,* "$/# 9,$ 5/
$4,4$ "1+$*-" 3 5$ "3,-$ " 1/)"# 5" )$/# -$4++;* -$ 4/)#"@ A)" 5" $$#+$*4+": L/ 45+$*1$ */ /5/ 7,4"* 4"5+-"- +*/ 6+6+#
$$#+$*4+" $* $5 1#"*4,#/ -$ , 4/)#" /# 5/ 4,"5 $ -$7$ /8#$4$# ,*"
),3 7,$*" "1$*4+;* 4#$?*-/5$ "5 45+$*1$ ,*" 4/*$+;* 4/* 5" $)#$"@ A)" 5" )"#4" /*$1" 3 1+4": L/ 4/*,)+-/#$ 4/*8."* $* "9,$55"
)"#4" 9,$ 5$ 7#+*-"* +*8/#)"4+;* 1+5 3 -$ 6"5/# " 5" /#" -$ 1/)"#
-$4++/*$ -$ 4/)#"= ". 9,$ 5" $)#$" -$7$ /8#$4$# )"#4" -+>*" -$ 5"
4/*8+"*
7/24/2019 PROYECTO INTEGRADOR IV.docx
29/40
2 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
" 4/)#"# "9,. $ -/*-$ $5 6$*-$-/# -$7$ "7$# 4#$"#5$ "5 4/*,)+-/# ,*
-$$/ -$ 4/)#"@
H+$#4/*$41"-/: L/ 4/*,)+-/#$ 1+$*$* "44$/ " 5" 1$4*/5/>." 3
-+/+1+6/ );6+5$ "#" 4/*8+#)"# 5" +*8/#)"4+;* #//#4+/*"-" /# 5/
6$*-$-/#$ $4/ /# $5 4,"5 $ -$7$ 4/*1"# 4/* ,* #$$41+6/ /#1"5 $7@ B$*$8+4+/:
C"5+-"-: N,$1#/ 4/*,)+-/# ,$-$ $1"# $>,#/ $* $5 )/)$*1/ -$
"-9,+#+# ,*" )"#4" 4/*8+"75$@ P#$4+/: E5 4/*,)+-/# $ $*1+#? "1+8$4/ $* 4,"*1/ "5 #$4+/ -$5
#/-,41/ 7"?*-/$ $* , 4"5+-"- 3 $#6+4+/ -$ "1$*4+;*@ A44$+7+5+-"-: L/ 4/*,)+-/#$ ,$-$* "44$-$# " *,$1#/ #/-,41/
-$-$ , 4"" " 1#"6 -$ ,* /#1"5 $7 $ +*8/#)"#$ -$ 5" -+/*+7+5+-"-
-$ $1/@ P5"4$# $*/#+"5: L/ 4/*,)+-/#$ ,$-$* -+8#,1"# -$ 5" 4/)/-+-"- -$
5/ #/-,41/ "-$)? -$ , ">#"-"75$ /5/# 9,$ 5/ "4$ "1#"41+6/ "*1$
4+$#1/ $*1+-/@
V"#+$-"-: L/ 4/*,)+-/#$ -+/*-#?* -$ -+6$#" )"#4" 4/5/#$ 3
4/5$44+/*$ -$ 5" 4,"5$ /-#?* $5$>+# 5/ #/-,41/ 9,$ $ ",1$* )? "
, *$4$+-"-@ M"#4"
G/)// B,775$ >,))$# F+$# P#+4$ P"3+*
E*6"$
P$9,$/ "+1/ -+/*$ -$ -+6$#" )"#4" 5" 4,"5$ 6+$*$* 4/* , #$$41+6" 4""= $*
4,"*1/ " *+6$5 /#>"*+
7/24/2019 PROYECTO INTEGRADOR IV.docx
30/40
35 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
E1+9,$1"
C"-" #/-,41/ -+/*$ -$ ,*" $1+9,$1" -/*-$ $1"#?* 4/*1$*+-/ 5/ )"1$#+"5$ ,1+5+
7/24/2019 PROYECTO INTEGRADOR IV.docx
31/40
31 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
E1#"1$>+" "#" 5" 8+"4+;* -$5 #$4+/
N,$1#" $1#"1$>+" "#" 5" 8+"4+;* -$5 #$4+/ $ 4/)$1+1+6" 4/* #$4+/ +)+5"#$ " 5"
4/)$1$*4+" 4/* $5 8+* 9,$ $5 4/*,)+-/# */ #$8+$#" /# 5" 4"5+-"- -$ *,$1#" )"#4" 3 $*
"5>,*/ #/-,41/ #$4+/ -$4/*1"-/ "#" "1#"$# 5" "1$*4+;* -$ *,$1#/ 8,1,#/ 45+$*1$@
C. 6romocin.
T+/ -$ ,75+4+-"-
E5 +1/ $* 5" 6$*1" $ "/4+" " 9,+*$ $*1+$*-$* 9,$ 5" "1+8"44+;* -$5 45+$*1$ $ 5/ )?
+)/#1"*1$@ E* *,$1#" $)#$" P$9,$/ P"+1/ +#$)/ )? "55? -$ 5" 6$*1" $* 1+$*-" ,$1/
9,$ 4/*1")/ 4/* 6$*1" /# 4"1?5/>/ ?>+*" $7 +*8/#)"4+;* -$ #/)/4+/*$ /# )$*"$
-$ 1$1/ " *,$1#/ 45+$*1$ -$ *,$1#" 7"$ -$ -"1/@
J,1+8+4"4+;*
P"#" #$"5+"4+;* -$ )$#4"-/ -$ P$9,$/ P"+1/ $ 1/)" 4/)/ $4$*"#+/ 5"
4+,-"- -$ A#)$*+" Q,+*-./ P#+)$#/ $ #$"5+
7/24/2019 PROYECTO INTEGRADOR IV.docx
32/40
32 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
-"1/ 55$>"*-/ ". " 1/-/ *,$1#/ 45+$*1$ " 1#"6 -$ )$*"$ -$ 1$1/
#$4,$#"*-/ 3 "1#"3$*-/ /1#/ *+4/ -$ )$#4"-/ "-$)? -$ 5/ 3" $+1$*1$@
V$*1" $#/*"5$ / 4/)$#4+"5$
L" 6$*1" $#/*"5 $ 4/*1+1,3$ $* 5/ )? 4;)/-/ 3 ;1+)/ "#" ,* 45+$*1$ $* $5 $*1+-/ $* $5
9,$ *,$1#/ 45+$*1$ )+#"* 7+$* $5 #/-,41/ $ 5/ #,$7" 1+$*$ 5" /+7+5+-"- -$ )$-+#$
),4/ /1#/@
M+$*1#" 9,$ 9,+
7/24/2019 PROYECTO INTEGRADOR IV.docx
33/40
33 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
J+*>5$
N$>/4+/)$
N,$1#" $)#$" P$9,$/ P"+1/ /8#$4$ ,* $"4+/ "4/>$-/# 4/* -$4/#"4+;* 55")"1+6" 9,$
"1#"+>" 5" "1$*4+;* -$ 5/ *+/ 3 /# $*-$ 5" -$ , "-#$ *,$1#/ #/-,41/ $1?* ,7+4"-/
/# )"#4" 3 >*$#/ "#" ,* 8?4+5 "44$/ " $55/ 3 -,#"*1$ $5 "/ 1$*$)/ -+6$#" #/)/4+/*$
"#" *,$1#/ 45+$*1$ 4/)/: E* 1$)/#"-" $4/5"# /8#$4$)/ $4$5$*1$ -$4,$*1/ $* 1/-"
*,$1#" 1+$*-" "1" -$5 K0W "-$)? " 5/ *+/ 9,$ +*>#$"* "5 4/5$>+/ $ 5$ /1/#>"#? ,
)$-+" 4/5$>+"5$ 4/)/ /7$9,+/ /# 4/)#" $* *,$1#" 1+$*-" $ +*45,+)/ ,* -$4,$*1/ $* $5
$>,*-/ "# -$ "1" ,* !0W 4/*1")/ 4/* 7/*/ 9,$ $#?* #$-+)+75$ $* 1/-/ $5 1#"*4,#/ -$5
"/ 1$*$)/ -+8$#$*1$ +1$)" -$ ">/ */ /5/ -$ 4/*1"-/ +*/ 1")7+* " 4#-+1/ 4/*
/+7+5+-"- -$ "-9,+#+# *,$1#" 1"#$1" P$9,$/ P"+1/ 9,$ $ /-#? "-9,+#+# 8?4+5)$*1$ $*
*,$1#" 1+$*-" /# 1/-/ 5/ "-#$ 9,$ 5" -$$$*= 3" $* 1$)/#"-" 8#." /8#$4$)/ #$4+/
$$4+"5$ -$ 4/5$44+/*$ "*1$#+/#$ $#/ -$ $4$5$*1$ 4"5+-"- 3 #$4+/ "-$)? 4/*1")/ 4/*
-+6$#+-"- -$ 4/5/#$ )/-$5/ 3
7/24/2019 PROYECTO INTEGRADOR IV.docx
34/40
34 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
D. 6la%a.
C"*"5$ -$ -+1#+7,4+;*@
D$, -$ 5/>#"# $5 4/*1"41/ 4/* $5 45+$*1$ 5" -+1#+7,4+;* $ #$"5+
7/24/2019 PROYECTO INTEGRADOR IV.docx
35/40
3- PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
-$ ,* 5,>"# " /1#/ $* 4")+/*$ / 4/*1$*$-/#$@ E1/ #$4/>$* 3 $*1#$>"* 5"
)$#4"*4." $* $5 /#+>$* 3 $5 -$1+*/ "4+*-/5/ ,*" -$ 5" /4+/*$ )? #?41+4" -$7+-/ " 9,$
/1#/ 1#"*/#1$ */ 5/>#"* 55$>"# " 5" ,$#1" -$ 5" 8?7#+4" / "5)"4*@
L/>.1+4" "#" 1#"*/#1"# $5 #/-,41/@
@ E5 P#/6$$-/# -$7$#? $*1#$>"# 5/ #/-,41/ $* 5" -+#$44+;* $$4+8+4"-" $* 5"
;#-$*$ -$ 4/)#" 3 $* 5" ,*+-"-$ -$ 4/)#"@ E5 #/4$/ -$ $*1#$>" $ " #+$>/
3 4/1/ -$5 #/6$$-/#@ E* $5 4"/ 9,$ $5 #/6$$-/# #$"5+4$ $*1#$>" /# )$-+/ -$
/1#" $)#$" /# $$)5/ 4/)"." -$ 1#"*/#1$ 3/ /$#"-/#$ 5/>.1+4/
$5 #/6$$-/# $#? 5$*")$*1$ #$/*"75$ /# 5/ "41/ -$ $1" $)#$" -$*1#/
-$ 5" +*1"5"4+/*$ E* $5 4"/ -$ 5" $*1#$>" #$"5+"-/ " +*8/#)"# /# $4#+1/ " P$9,$/
P"+1/ "4$#4" -$ 5" $)#$" ,74/*1#"1"-" "#" #$"5+" 3 4"-"
4")7+/ -$ 5" )+)" "*1$ -$ #$"5+"@
2@ L" $*1#$>" "5 4$*1#/ -$ -+1#+7,4+;* $ #$"5+" -$ 5,*$ " ?7"-/ 3 -." 8$1+6/ $* $5 /#"#+/ -$+>*"-/ /#
P$9,$/ P"+1/ C,"59,+$# $*1#$>" #$"5+
7/24/2019 PROYECTO INTEGRADOR IV.docx
36/40
37 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
1#"*/#1" 5/ #/-,41/ " $# $*1#$>"-/ ,$-$ $*1#"# "5 4$*1#/ -$ -+1#+7,4+;* */
"*1$ -$ K0 )+*,1/ -$ 5" /#" "4/#-"-" -$ $*1#$>" 3 */ -$, -$ K0 )+*,1/
-$ 5" /#" "4/#-"-" -$ $*1#$>"@ S+ ,* 6$.4,5/ 55$>" "5 4$*1#/ -$ -+1#+7,4+;* K0
)+*,1/ "*1$ -$ 5" /#" -$ 5" 4+1" #$6+1" */ /-#? $*1#"# *+ $1"4+/*"# $* 5"
6." -$ "44$/ -$7$#? $$#"# "1" 5" /#" "4/#-"-"@
K@ S+ $5 #/6$$-/# ,1+5+" $5 4/*-,41/# -$5 #/6$$-/# / -$ 5" 4/)"." 1#"*/#1"-/#" -$7$#?
-$4"#>"# 5/ #/-,41/ "#" 5/ 4,"5 $ 5$ #/6$$#? $5 $9,+/ *$4$"#+/@ E5
4/*-,41/# -$5 #/6$$-/# / -$ 5" 4/)"." 1#"*/#1"-/#" -$7$#? $1"# 4""4+1"-/
"#" $$4,1"# 5" /$#"4+;* -$ -$4"#>" 4/* ,* /#1" $1+7" $541#+4/ 3 -$)/1#"#
9,$ $1? 4$#1+8+4"-/ /# ,*" $*1+-"- 4/)$1$*1$ "#" #$"5+,+$* -$ , )+)" $)#$" 9,$ $1
4""4+1"-/ 3 4/* 4$#1+8+4"4+;* "#" #$"5+"@
%@ E5 #/6$$-/# $ 4/)#/)$1$ " */ #$"5+" -$ )? -$ ,*"
/#-$* -$ 4/)#" $* $5 )+)/ 6$.4,5/ 5" ;#-$*$ -$ 4/)#" -$7$* 6$*+#
$"#"-" / -$7$* $# $"#"-" $* $5 )/)$*1/ -$ 5" -$4"#>" 3 $*1#$>" /# $5
4/*-,41/# -$5 #/6$$-/# / -$ 5" 4/)"." 1#"*/#1"-/#"@
!@ A5 +*1$#+/# -$5 4$*1#/ -$ -+1#+7,4+;* 5/ 5.)+1$ -$ "44$/ #$1#+*>+-/ "#"$#/*"5 $1$#*/ -$7$* $# #$$1"-/ /# $5 #/6$$-/# / , #$#$$*1"*1$ "5
)/)$*1/ -$ 5" $*1#$>"@
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
37/40
3, PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
UNID'D *. 6?$!U6U$!TO
*.1. 6ronostico de Ingresos
N,$1#" $)#$" P$9,$/ P"+1/ S@A@S@ 4/)$#4+"5+,+$*1$ )"*$#":
Trimestre 1 # *entas 2W 20W 20W K2W
L"
7/24/2019 PROYECTO INTEGRADOR IV.docx
38/40
3 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
*.. Determinacin del precio de venta " presupuesto de gastos de
administracin " ventas.
A 4"-" ,*/ -$ 5/ #/-,41/ $ 5$ 4"#>" $5 W -$ 5/ >"1/ "-)+*+1#"1+6/ 3 6$*1"@
P$9,$/ P"+1/ 4,$*1" 4/* 20 #/-,41/@
P#$,,$1/ -$ >"1/ "-);*@@5
*.#. 6resupuestos financieros
*.#.1. $stado de resultados
Conclusiones
A 5/ 5"#>/ -$5 #/3$41/ +*1$>#"-/# $ 6$ #$85$"-/ 4/)/ 4"-" )"1$#+" "/#1" "#" 5" #$"5+
7/24/2019 PROYECTO INTEGRADOR IV.docx
39/40
3 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
P/-$)/ 4/*45,+# ,* 5"* -$ )"#$1+*> -$7$ +# 7+$* $1#,41,#"-/ 3 5/ )? #$"5+1"
/+75$ "#" 9,$ 5" $1#"1$>+" 3 1?41+4" $,$1" "55. $ ,$-"* +)5$)$*1"# $* $5 )$#4"-/
"#" /71$*$# 5/ #$,51"-/ -$$"-/@ T")7+* "4$ "#1$ +)/#1"*1$ $* 5" $$4,4+;* -$5 5"* -$
)"#$1+*> 5" #$"5++"(#$4+/@1)5
11:7,775$>,))$#@4/)4/5/)7+"7,775$>,))$#
C"##$#" % N& '(22 A#)$*+"(Q,+*-./
7/24/2019 PROYECTO INTEGRADOR IV.docx
40/40
45 PROYECTO INTEGRADOR
EMPRESA: PEQUEOS PASITOS S.A.S
3)$ $@ @8@@ emprender pyme@ R$4,$#"-/ $5 K -$ -$ 20% -$ $)#$*-$#
3)$: 11:@$)#$*-$3)$@*$19,$($(,*(#$,,$1/@1)5