8/9/2019 tabele actualizare2
1/28
ANEXA : TABELE DE COMPUNERE SI DISCONTARE
a=1%An (1+a)h
a
1a)(1 h +
1+ha)(1
a
ha)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.010000 1.000000 1.000000 0.990099 0.990099 1.010000
2 1.020100 2.010000 0.497512 0.980296 1.970395 0.507512
3 1.030301 3.030100 0.330022 0.970590 2.940985 0.340022
4 1.040604 4.060401 0.246281 0.960980 3.901966 0.256281
5 1.051010 5.101005 0.196040 0.951466 4.853431 0.206040
6 1.061520 6.152015 0.162548 0.942045 5.795476 0.1725487 1.072135 7.213535 0.138628 0.932718 6.728195 0.148628
8 1.082857 8.285671 0.120690 0.923483 7.651678 0.130690
9 1.093685 9.368527 0.106740 0.914340 8.566018 0.116740
10 1.104622 10.462213 0.095582 0.905287 9.471305 0.105582
11 1.115668 11.566835 0.086454 0.896324 10.367628 0.096454
12 1.126825 12.682503 0.078849 0.887449 11.255077 0.088849
13 1.138093 13.809328 0.072415 0.878663 12.133740 0.082415
14 1.149474 14.947421 0.066901 0.869963 13.003703 0.076901
15 1.160969 16.096896 0.062124 0.861349 13.865053 0.072124
16 1.172579 17.257864 0.057945 0.852821 14.717874 0.067945
17 1.184304 18.430443 0.054258 0.844377 15.562251 0.064258
18 1.196147 19.614748 0.050982 0.836017 16.398269 0.060982
19 1.208109 20.810895 0.048052 0.827740 17.226008 0.058052
20 1.220190 22.019004 0.045415 0.819544 18.045553 0.055415
21 1.232392 23.239194 0.043031 0.811430 18.856983 0.053031
22 1.244716 24.471586 0.040864 0.803396 19.660379 0.050864
23 1.257163 25.716302 0.038886 0.795442 20.455821 0.048886
24 1.269735 26.973465 0.037073 0.787566 21.243387 0.047073
25 1.282432 28.243200 0.035407 0.779768 22.023156 0.045407
26 1.295256 29.525631 0.033869 0.772048 22.795204 0.043869
27 1.308209 30.820888 0.032446 0.764404 23.559608 0.042446
28 1.321291 32.129097 0.031124 0.756836 24.316443 0.041124
29 1.334504 33.450388 0.029895 0.749342 25.065785 0.039895
30 1.347849 34.784892 0.028748 0.741923 25.807708 0.038748
8/9/2019 tabele actualizare2
2/28
a=2%An (1+a)h
a1a)(1 h +
1+ha)(1
a ha)(1
1+
h
h
a)a(11a)(1
+
+ 1a)(1
a)a(1h
h
+
+
1 1.020000 1.000000 1.000000 0.980392 0.980392 1.020000
2 1.040400 2.020000 0.495050 0.961169 1.941561 0.515050
3 1.061208 3.060400 0.326755 0.942322 2.883883 0.346755
4 1.082432 4.121608 0.242624 0.923845 3.807729 0.262624
5 1.104081 5.204040 0.192158 0.905731 4.713460 0.212158
6 1.126162 6.308121 0.158526 0.887971 5.601431 0.178526
7 1.148686 7.434283 0.134512 0.870560 6.471991 0.154512
8 1.171659 8.582969 0.116510 0.853490 7.325481 0.136510
9 1.195093 9.754628 0.102515 0.836755 8.162237 0.122515
10 1.218994 10.949721 0.091327 0.820348 8.982585 0.111327
11 1.243374 12.168715 0.082178 0.804263 9.786848 0.102178
12 1.268242 13.412090 0.074560 0.788493 10.575341 0.094560
13 1.293607 14.680332 0.068118 0.773033 11.348374 0.088118
14 1.319479 15.973938 0.062602 0.757875 12.106249 0.082602
15 1.345868 17.293417 0.057825 0.743015 12.849264 0.077825
16 1.372786 18.639285 0.053650 0.728446 13.577709 0.073650
17 1.400241 20.012071 0.049970 0.714163 14.291872 0.069970
18 1.428246 21.412312 0.046702 0.700159 14.992031 0.066702
19 1.456811 22.840559 0.043782 0.686431 15.678462 0.063782
20 1.485947 24.297370 0.041157 0.672971 16.351433 0.061157
21 1.515666 25.783317 0.038785 0.659776 17.011209 0.058785
22 1.545980 27.298984 0.036631 0.646839 17.658048 0.056631
23 1.576899 28.844963 0.034668 0.634156 18.292204 0.054668
24 1.608437 30.421862 0.032871 0.621721 18.913926 0.052871
25 1.640606 32.030300 0.031220 0.609531 19.523456 0.051220
26 1.673418 33.670906 0.029699 0.597579 20.121036 0.049699
27 1.706886 35.344324 0.028293 0.585862 20.706898 0.048293
28 1.741024 37.051210 0.026990 0.574375 21.281272 0.046990
29 1.775845 38.792235 0.025778 0.563112 21.844385 0.045778
30 1.811362 40.568079 0.024650 0.552071 22.396456 0.044650
8/9/2019 tabele actualizare2
3/28
a=3% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.030000 1.000000 1.000000 0.970874 0.970874 1.030000
2 1.060900 2.030000 0.492611 0.942596 1.913470 0.522611
3 1.092727 3.090900 0.323530 0.915142 2.828611 0.353530
4 1.125509 4.183627 0.239027 0.888487 3.717098 0.269027
5 1.159274 5.309136 0.188355 0.862609 4.579707 0.218355
6 1.194052 6.468410 0.154598 0.837484 5.417191 0.184598
7 1.229874 7.662462 0.130506 0.813092 6.230283 0.160506
8 1.266770 8.892336 0.112456 0.789409 7.019692 0.142456
9 1.304773 10.159106 0.098434 0.766417 7.786109 0.128434
10 1.343916 11.463879 0.087231 0.744094 8.530203 0.117231
11 1.384234 12.807796 0.078077 0.722421 9.252624 0.108077
12 1.425761 14.192030 0.070462 0.701380 9.954004 0.100462
13 1.468534 15.617790 0.064030 0.680951 10.634955 0.094030
14 1.512590 17.086324 0.058526 0.661118 11.296073 0.088526
15 1.557967 18.598914 0.053767 0.641862 11.937935 0.083767
16 1.604706 20.156881 0.049611 0.623167 12.561102 0.079611
17 1.652848 21.761588 0.045953 0.605016 13.166118 0.075953
18 1.702433 23.414435 0.042709 0.587395 13.753513 0.072709
19 1.753506 25.116868 0.039814 0.570286 14.323799 0.069814
20 1.806111 26.870374 0.037216 0.553676 14.877475 0.067216
21 1.860295 28.676486 0.034872 0.537549 15.415024 0.064872
22 1.916103 30.536780 0.032747 0.521893 15.936917 0.062747
23 1.973587 32.452884 0.030814 0.506692 16.443608 0.060814
24 2.032794 34.426470 0.029047 0.491934 16.935542 0.059047
25 2.093778 36.459264 0.027428 0.477606 17.413148 0.057428
26 2.156591 38.553042 0.025938 0.463695 17.876842 0.055938
27 2.221289 40.709634 0.024564 0.450189 18.327031 0.054564
28 2.287928 42.930923 0.023293 0.437077 18.764108 0.053293
29 2.356566 45.218850 0.022115 0.424346 19.188455 0.052115
30 2.427262 47.575416 0.021019 0.411987 19.600441 0.051019
8/9/2019 tabele actualizare2
4/28
a = 4%An (1+a)h
a
1a)(1 h+
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.040000 1.000000 1.000000 0.961538 0.961538 1.040000
2 1.081600 2.040000 0.490196 0.924556 1.886095 0.530196
3 1.124864 3.121600 0.320349 0.888996 2.775091 0.360349
4 1.169859 4.246464 0.235490 0.854804 3.629895 0.275490
5 1.216653 5.416323 0.184627 0.821927 4.451822 0.224627
6 1.265319 6.632975 0.150762 0.790315 5.242137 0.190762
7 1.315932 7.898294 0.126610 0.759918 6.002055 0.166610
8 1.368569 9.214226 0.108528 0.730690 6.732745 0.148528
9 1.423312 10.582795 0.094493 0.702587 7.435332 0.134493
10 1.480244 12.006107 0.083291 0.675564 8.110896 0.123291
11 1.539454 13.486351 0.074149 0.649581 8.760477 0.114149
12 1.601032 15.025805 0.066552 0.624597 9.385074 0.106552
13 1.665074 16.626838 0.060144 0.600574 9.985648 0.100144
14 1.731676 18.291911 0.054669 0.577475 10.563123 0.094669
15 1.800944 20.023588 0.049941 0.555265 11.118387 0.089941
16 1.872981 21.824531 0.045820 0.533908 11.652296 0.085820
17 1.947900 23.697512 0.042199 0.513373 12.165669 0.082199
18 2.025817 25.645413 0.038993 0.493628 12.659297 0.078993
19 2.106849 27.671229 0.036139 0.474642 13.133939 0.076139
20 2.191123 29.778079 0.033582 0.456387 13.590326 0.073582
21 2.278768 31.969202 0.031280 0.438834 14.029160 0.071280
22 2.369919 34.247970 0.029199 0.421955 14.451115 0.069199
23 2.464716 36.617889 0.027309 0.405726 14.856842 0.067309
24 2.563304 39.082604 0.025587 0.390121 15.246963 0.065587
25 2.665836 41.645908 0.024012 0.375117 15.622080 0.064012
26 2.772470 44.311745 0.022567 0.360689 15.982769 0.062567
27 2.883369 47.084214 0.021239 0.346817 16.329586 0.061239
28 2.998703 49.967583 0.020013 0.333477 16.663063 0.060013
29 3.118651 52.966286 0.018880 0.320651 16.983715 0.058880
30 3.243398 56.084938 0.017830 0.308319 17.292033 0.057830
8/9/2019 tabele actualizare2
5/28
a=5% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.050000 1.000000 1.000000 0.952381 0.952381 1.050000
2 1.102500 2.050000 0.487805 0.907029 1.859410 0.537805
3 1.157625 3.152500 0.317209 0.863838 2.723248 0.367209
4 1.215506 4.310125 0.232012 0.822702 3.545951 0.282012
5 1.276282 5.525631 0.180975 0.783526 4.329477 0.230975
6 1.340096 6.801913 0.147017 0.746215 5.075692 0.197017
7 1.407100 8.142008 0.122820 0.710681 5.786373 0.172820
8 1.477455 9.549109 0.104722 0.676839 6.463213 0.154722
9 1.551328 11.026564 0.090690 0.644609 7.107822 0.140690
10 1.628895 12.577893 0.079505 0.613913 7.721735 0.129505
11 1.710339 14.206787 0.070389 0.584679 8.306414 0.120389
12 1.795856 15.917127 0.062825 0.556837 8.863252 0.112825
13 1.885649 17.712983 0.056456 0.530321 9.393573 0.106456
14 1.979932 19.598632 0.051024 0.505068 9.898641 0.101024
15 2.078928 21.578564 0.046342 0.481017 10.379658 0.096342
16 2.182875 23.657492 0.042270 0.458112 10.837770 0.092270
17 2.292018 25.840366 0.038699 0.436297 11.274066 0.088699
18 2.406619 28.132385 0.035546 0.415521 11.689587 0.085546
19 2.526950 30.539004 0.032745 0.395734 12.085321 0.082745
20 2.653298 33.065954 0.030243 0.376889 12.462210 0.080243
21 2.785963 35.719252 0.027996 0.358942 12.821153 0.077996
22 2.925261 38.505214 0.025971 0.341850 13.163003 0.075971
23 3.071524 41.430475 0.024137 0.325571 13.488574 0.074137
24 3.225100 44.501999 0.022471 0.310068 13.798642 0.072471
25 3.386355 47.727099 0.020952 0.295303 14.093945 0.070952
26 3.555673 51.113454 0.019564 0.281241 14.375185 0.069564
27 3.733456 54.669126 0.018292 0.267848 14.643034 0.068292
28 3.920129 58.402583 0.017123 0.255094 14.898127 0.067123
29 4.116136 62.322712 0.016046 0.242946 15.141074 0.066046
30 4.321942 66.438848 0.015051 0.231377 15.372451 0.065051
8/9/2019 tabele actualizare2
6/28
a=6% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.060000 1.000000 1.000000 0.943396 0.943396 1.060000
2 1.123600 2.060000 0.485437 0.889996 1.833393 0.545437
3 1.191016 3.183600 0.314110 0.839619 2.673012 0.374110
4 1.262477 4.374616 0.228591 0.792094 3.465106 0.288591
5 1.338226 5.637093 0.177396 0.747258 4.212364 0.237396
6 1.418519 6.975319 0.143363 0.704961 4.917324 0.203363
7 1.503630 8.393838 0.119135 0.665057 5.582381 0.179135
8 1.593848 9.897468 0.101036 0.627412 6.209794 0.161036
9 1.689479 11.491316 0.087022 0.591898 6.801692 0.147022
10 1.790848 13.180795 0.075868 0.558395 7.360087 0.135868
11 1.898299 14.971643 0.066793 0.526788 7.886875 0.126793
12 2.012196 16.869941 0.059277 0.496969 8.383844 0.119277
13 2.132928 18.882138 0.052960 0.468839 8.852683 0.112960
14 2.260904 21.015066 0.047585 0.442301 9.294984 0.107585
15 2.396558 23.275970 0.042963 0.417265 9.712249 0.102963
16 2.540352 25.672528 0.038952 0.393646 10.105895 0.09895217 2.692773 28.212880 0.035445 0.371364 10.477260 0.095445
18 2.854339 30.905653 0.032357 0.350344 10.827603 0.092357
19 3.025600 33.759992 0.029621 0.330513 11.158116 0.089621
20 3.207135 36.785591 0.027185 0.311805 11.469921 0.087185
21 3.399564 39.992727 0.025005 0.294155 11.764077 0.085005
22 3.603537 43.392290 0.023046 0.277505 12.041582 0.083046
23 3.819750 46.995828 0.021278 0.261797 12.303379 0.081278
24 4.048935 50.815577 0.019679 0.246979 12.550358 0.079679
25 4.291871 54.864512 0.018227 0.232999 12.783356 0.078227
26 4.549383 59.156383 0.016904 0.219810 13.003166 0.076904
27 4.822346 63.705766 0.015697 0.207368 13.210534 0.075697
28 5.111687 68.528112 0.014593 0.195630 13.406164 0.074593
29 5.418388 73.639798 0.013580 0.184557 13.590721 0.073580
30 5.743491 79.058186 0.012649 0.174110 13.764831 0.072649
8/9/2019 tabele actualizare2
7/28
8/9/2019 tabele actualizare2
8/28
a=8% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a
h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.080000 1.000000 1.000000 0.925926 0.925926 1.080000
2 1.166400 2.080000 0.480769 0.857339 1.783265 0.560769
3 1.259712 3.246400 0.308034 0.793832 2.577097 0.388034
4 1.360489 4.506112 0.221921 0.735030 3.312127 0.301921
5 1.469328 5.866601 0.170456 0.680583 3.992710 0.250456
6 1.586874 7.335929 0.136315 0.630170 4.622880 0.216315
7 1.713824 8.922803 0.112072 0.583490 5.206370 0.192072
8 1.850930 10.636628 0.094015 0.540269 5.746639 0.174015
9 1.999005 12.487558 0.080080 0.500249 6.246888 0.160080
10 2.158925 14.486562 0.069029 0.463193 6.710081 0.149029
11 2.331639 16.645487 0.060076 0.428883 7.138964 0.140076
12 2.518170 18.977126 0.052695 0.397114 7.536078 0.132695
13 2.719624 21.495297 0.046522 0.367698 7.903776 0.126522
14 2.937194 24.214920 0.041297 0.340461 8.244237 0.121297
15 3.172169 27.152114 0.036830 0.315242 8.559479 0.116830
16 3.425943 30.324283 0.032977 0.291890 8.851369 0.11297717 3.700018 33.750226 0.029629 0.270269 9.121638 0.109629
18 3.996019 37.450244 0.026702 0.250249 9.371887 0.106702
19 4.315701 41.446263 0.024128 0.231712 9.603599 0.104128
20 4.660957 45.761964 0.021852 0.214548 9.818147 0.101852
21 5.033834 50.422921 0.019832 0.198656 10.016803 0.099832
22 5.436540 55.456755 0.018032 0.183941 10.200744 0.098032
23 5.871464 60.893296 0.016422 0.170315 10.371059 0.096422
24 6.341181 66.764759 0.014978 0.157699 10.528758 0.094978
25 6.848475 73.105940 0.013679 0.146018 10.674776 0.093679
26 7.396353 79.954415 0.012507 0.135202 10.809978 0.092507
27 7.988061 87.350768 0.011448 0.125187 10.935165 0.091448
28 8.627106 95.338830 0.010489 0.115914 11.051078 0.090489
29 9.317275 103.965936 0.009619 0.107328 11.158406 0.089619
30 10.062657 113.283211 0.008827 0.099377 11.257783 0.088827
8/9/2019 tabele actualizare2
9/28
a=9% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.090000 1.000000 1.000000 0.917431 0.917431 1.090000
2 1.188100 2.090000 0.478469 0.841680 1.759111 0.568469
3 1.295029 3.278100 0.305055 0.772183 2.531295 0.395055
4 1.411582 4.573129 0.218669 0.708425 3.239720 0.308669
5 1.538624 5.984711 0.167092 0.649931 3.889651 0.257092
6 1.677100 7.523335 0.132920 0.596267 4.485919 0.222920
7 1.828039 9.200435 0.108691 0.547034 5.032953 0.198691
8 1.992563 11.028474 0.090674 0.501866 5.534819 0.180674
9 2.171893 13.021036 0.076799 0.460428 5.995247 0.166799
10 2.367364 15.192930 0.065820 0.422411 6.417658 0.155820
11 2.580426 17.560293 0.056947 0.387533 6.805191 0.146947
12 2.812665 20.140720 0.049651 0.355535 7.160725 0.139651
13 3.065805 22.953385 0.043567 0.326179 7.486904 0.133567
14 3.341727 26.019189 0.038433 0.299246 7.786150 0.128433
15 3.642482 29.360916 0.034059 0.274538 8.060688 0.124059
16 3.970306 33.003399 0.030300 0.251870 8.312558 0.120300
17 4.327633 36.973705 0.027046 0.231073 8.543631 0.117046
18 4.717120 41.301338 0.024212 0.211994 8.755625 0.114212
19 5.141661 46.018458 0.021730 0.194490 8.950115 0.111730
20 5.604411 51.160120 0.019546 0.178431 9.128546 0.109546
21 6.108808 56.764530 0.017617 0.163698 9.292244 0.107617
22 6.658600 62.873338 0.015905 0.150182 9.442425 0.105905
23 7.257874 69.531939 0.014382 0.137781 9.580207 0.104382
24 7.911083 76.789813 0.013023 0.126405 9.706612 0.103023
25 8.623081 84.700896 0.011806 0.115968 9.822580 0.101806
26 9.399158 93.323977 0.010715 0.106393 9.928972 0.100715
27 10.245082 102.723135 0.009735 0.097608 10.026580 0.099735
28 11.167140 112.968217 0.008852 0.089548 10.116128 0.098852
29 12.172182 124.135356 0.008056 0.082155 10.198283 0.098056
30 13.267678 136.307539 0.007336 0.075371 10.273654 0.097336
8/9/2019 tabele actualizare2
10/28
a=10% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.100000 1.000000 1.000000 0.909091 0.909091 1.100000
2 1.210000 2.100000 0.476190 0.826446 1.735537 0.576190
3 1.331000 3.310000 0.302115 0.751315 2.486852 0.402115
4 1.464100 4.641000 0.215471 0.683013 3.169865 0.315471
5 1.610510 6.105100 0.163797 0.620921 3.790787 0.263797
6 1.771561 7.715610 0.129607 0.564474 4.355261 0.229607
7 1.948717 9.487171 0.105405 0.513158 4.868419 0.205405
8 2.143589 11.435888 0.087444 0.466507 5.334926 0.187444
9 2.357948 13.579477 0.073641 0.424098 5.759024 0.173641
10 2.593742 15.937425 0.062745 0.385543 6.144567 0.162745
11 2.853117 18.531167 0.053963 0.350494 6.495061 0.153963
12 3.138428 21.384284 0.046763 0.318631 6.813692 0.146763
13 3.452271 24.522712 0.040779 0.289664 7.103356 0.140779
14 3.797498 27.974983 0.035746 0.263331 7.366687 0.135746
15 4.177248 31.772482 0.031474 0.239392 7.606080 0.131474
16 4.594973 35.949730 0.027817 0.217629 7.823709 0.12781717 5.054470 40.544703 0.024664 0.197845 8.021553 0.124664
18 5.559917 45.599173 0.021930 0.179859 8.201412 0.121930
19 6.115909 51.159090 0.019547 0.163508 8.364920 0.119547
20 6.727500 57.274999 0.017460 0.148644 8.513564 0.117460
21 7.400250 64.002499 0.015624 0.135131 8.648694 0.115624
22 8.140275 71.402749 0.014005 0.122846 8.771540 0.114005
23 8.954302 79.543024 0.012572 0.111678 8.883218 0.112572
24 9.849733 88.497327 0.011300 0.101526 8.984744 0.111300
25 10.834706 98.347059 0.010168 0.092296 9.077040 0.110168
26 11.918177 109.181765 0.009159 0.083905 9.160945 0.109159
27 13.109994 121.099942 0.008258 0.076278 9.237223 0.108258
28 14.420994 134.209936 0.007451 0.069343 9.306567 0.107451
29 15.863093 148.630930 0.006728 0.063039 9.369606 0.106728
30 17.449402 164.494023 0.006079 0.057309 9.426914 0.106079
8/9/2019 tabele actualizare2
11/28
a=11% An (1+a)h
a1a)(1 h +
1+ha)(1
a ha)(1
1+
h
h
a)a(11a)(1
+
+
1a)(1a)a(1h
h
+
+
1 1.110000 1.000000 1.000000 0.900901 0.900901 1.110000
2 1.232100 2.110000 0.473934 0.811622 1.712523 0.583934
3 1.367631 3.342100 0.299213 0.731191 2.443715 0.409213
4 1.518070 4.709731 0.212326 0.658731 3.102446 0.322326
5 1.685058 6.227801 0.160570 0.593451 3.695897 0.270570
6 1.870415 7.912860 0.126377 0.534641 4.230538 0.236377
7 2.076160 9.783274 0.102215 0.481658 4.712196 0.212215
8 2.304538 11.859434 0.084321 0.433926 5.146123 0.194321
9 2.558037 14.163972 0.070602 0.390925 5.537048 0.180602
10 2.839421 16.722009 0.059801 0.352184 5.889232 0.169801
11 3.151757 19.561430 0.051121 0.317283 6.206515 0.161121
12 3.498451 22.713187 0.044027 0.285841 6.492356 0.154027
13 3.883280 26.211638 0.038151 0.257514 6.749870 0.148151
14 4.310441 30.094918 0.033228 0.231995 6.981865 0.143228
15 4.784589 34.405359 0.029065 0.209004 7.190870 0.139065
16 5.310894 39.189948 0.025517 0.188292 7.379162 0.135517
17 5.895093 44.500843 0.022471 0.169633 7.548794 0.132471
18 6.543553 50.395936 0.019843 0.152822 7.701617 0.129843
19 7.263344 56.939488 0.017563 0.137678 7.839294 0.127563
20 8.062312 64.202832 0.015576 0.124034 7.963328 0.125576
21 8.949166 72.265144 0.013838 0.111742 8.075070 0.123838
22 9.933574 81.214309 0.012313 0.100669 8.175739 0.122313
23 11.026267 91.147884 0.010971 0.090693 8.266432 0.120971
24 12.239157 102.174151 0.009787 0.081705 8.348137 0.119787
25 13.585464 114.413307 0.008740 0.073608 8.421745 0.118740
26 15.079865 127.998771 0.007813 0.066314 8.488058 0.117813
27 16.738650 143.078636 0.006989 0.059742 8.547800 0.116989
28 18.579901 159.817286 0.006257 0.053822 8.601622 0.116257
29 20.623691 178.397187 0.005605 0.048488 8.650110 0.115605
30 22.892297 199.020878 0.005025 0.043683 8.693793 0.115025
8/9/2019 tabele actualizare2
12/28
a = 12%
An (1+a)h
a1a)(1 h +
1+ha)(1
a ha)(1
1+
h
h
a)a(11a)(1
+
+ 1a)(1
a)a(1h
h
+
+
1 1.120000 1.000000 1.000000 0.892857 0.892857 1.120000
2 1.254400 2.120000 0.471698 0.797194 1.690051 0.591698
3 1.404928 3.374400 0.296349 0.711780 2.401831 0.416349
4 1.573519 4.779328 0.209234 0.635518 3.037349 0.329234
5 1.762342 6.352847 0.157410 0.567427 3.604776 0.277410
6 1.973823 8.115189 0.123226 0.506631 4.111407 0.243226
7 2.210681 10.089012 0.099118 0.452349 4.563757 0.219118
8 2.475963 12.299693 0.081303 0.403883 4.967640 0.201303
9 2.773079 14.775656 0.067679 0.360610 5.328250 0.187679
10 3.105848 17.548735 0.056984 0.321973 5.650223 0.176984
11 3.478550 20.654583 0.048415 0.287476 5.937699 0.168415
12 3.895976 24.133133 0.041437 0.256675 6.194374 0.161437
13 4.363493 28.029109 0.035677 0.229174 6.423548 0.155677
14 4.887112 32.392602 0.030871 0.204620 6.628168 0.150871
15 5.473566 37.279715 0.026824 0.182696 6.810864 0.146824
16 6.130394 42.753280 0.023390 0.163122 6.973986 0.143390
17 6.866041 48.883674 0.020457 0.145644 7.119630 0.140457
18 7.689966 55.749715 0.017937 0.130040 7.249670 0.137937
19 8.612762 63.439681 0.015763 0.116107 7.365777 0.135763
20 9.646293 72.052442 0.013879 0.103667 7.469444 0.133879
21 10.803848 81.698736 0.012240 0.092560 7.562003 0.132240
22 12.100310 92.502584 0.010811 0.082643 7.644646 0.130811
23 13.552347 104.602894 0.009560 0.073788 7.718434 0.129560
24 15.178629 118.155241 0.008463 0.065882 7.784316 0.128463
25 17.000064 133.333870 0.007500 0.058823 7.843139 0.127500
26 19.040072 150.333934 0.006652 0.052521 7.895660 0.126652
27 21.324881 169.374007 0.005904 0.046894 7.942554 0.125904
28 23.883866 190.698887 0.005244 0.041869 7.984423 0.125244
29 26.749930 214.582754 0.004660 0.037383 8.021806 0.124660
30 29.959922 241.332684 0.004144 0.033378 8.055184 0.124144
8/9/2019 tabele actualizare2
13/28
a = 13% An (1+a)h
a1a)(1 h +
1+ha)(1
a ha)(1
1+
h
h
a)a(11a)(1
+
+ 1a)(1
a)a(1h
h
+
+
1 1.130000 1.000000 1.000000 0.884956 0.884956 1.130000
2 1.276900 2.130000 0.469484 0.783147 1.668102 0.599484
3 1.442897 3.406900 0.293522 0.693050 2.361153 0.423522
4 1.630474 4.849797 0.206194 0.613319 2.974471 0.336194
5 1.842435 6.480271 0.154315 0.542760 3.517231 0.284315
6 2.081952 8.322706 0.120153 0.480319 3.997550 0.250153
7 2.352605 10.404658 0.096111 0.425061 4.422610 0.226111
8 2.658444 12.757263 0.078387 0.376160 4.798770 0.208387
9 3.004042 15.415707 0.064869 0.332885 5.131655 0.194869
10 3.394567 18.419749 0.054290 0.294588 5.426243 0.184290
11 3.835861 21.814317 0.045841 0.260698 5.686941 0.175841
12 4.334523 25.650178 0.038986 0.230706 5.917647 0.168986
13 4.898011 29.984701 0.033350 0.204165 6.121812 0.163350
14 5.534753 34.882712 0.028667 0.180677 6.302488 0.158667
15 6.254270 40.417464 0.024742 0.159891 6.462379 0.154742
16 7.067326 46.671735 0.021426 0.141496 6.603875 0.151426
17 7.986078 53.739060 0.018608 0.125218 6.729093 0.148608
18 9.024268 61.725138 0.016201 0.110812 6.839905 0.146201
19 10.197423 70.749406 0.014134 0.098064 6.937969 0.144134
20 11.523088 80.946829 0.012354 0.086782 7.024752 0.142354
21 13.021089 92.469917 0.010814 0.076798 7.101550 0.140814
22 14.713831 105.491006 0.009479 0.067963 7.169513 0.139479
23 16.626629 120.204837 0.008319 0.060144 7.229658 0.138319
24 18.788091 136.831465 0.007308 0.053225 7.282883 0.137308
25 21.230542 155.619556 0.006426 0.047102 7.329985 0.136426
26 23.990513 176.850098 0.005655 0.041683 7.371668 0.135655
27 27.109279 200.840611 0.004979 0.036888 7.408556 0.134979
28 30.633486 227.949890 0.004387 0.032644 7.441200 0.134387
29 34.615839 258.583376 0.003867 0.028889 7.470088 0.133867
30 39.115898 293.199215 0.003411 0.025565 7.495653 0.133411
8/9/2019 tabele actualizare2
14/28
a = 14% An (1+a)h
a1a)(1 h +
1+ha)(1
a ha)(1
1+
h
h
a)a(11a)(1
+
+ 1a)(1
a)a(1h
h
+
+
1 1.140000 1.000000 1.000000 0.877193 0.877193 1.140000
2 1.299600 2.140000 0.467290 0.769468 1.646661 0.607290
3 1.481544 3.439600 0.290731 0.674972 2.321632 0.430731
4 1.688960 4.921144 0.203205 0.592080 2.913712 0.343205
5 1.925415 6.610104 0.151284 0.519369 3.433081 0.291284
6 2.194973 8.535519 0.117157 0.455587 3.888668 0.257157
7 2.502269 10.730491 0.093192 0.399637 4.288305 0.233192
8 2.852586 13.232760 0.075570 0.350559 4.638864 0.215570
9 3.251949 16.085347 0.062168 0.307508 4.946372 0.202168
10 3.707221 19.337295 0.051714 0.269744 5.216116 0.191714
11 4.226232 23.044516 0.043394 0.236617 5.452733 0.183394
12 4.817905 27.270749 0.036669 0.207559 5.660292 0.176669
13 5.492411 32.088654 0.031164 0.182069 5.842362 0.171164
14 6.261349 37.581065 0.026609 0.159710 6.002072 0.166609
15 7.137938 43.842414 0.022809 0.140096 6.142168 0.162809
16 8.137249 50.980352 0.019615 0.122892 6.265060 0.159615
17 9.276464 59.117601 0.016915 0.107800 6.372859 0.156915
18 10.575169 68.394066 0.014621 0.094561 6.467420 0.154621
19 12.055693 78.969235 0.012663 0.082948 6.550369 0.152663
20 13.743490 91.024928 0.010986 0.072762 6.623131 0.150986
21 15.667578 104.768418 0.009545 0.063826 6.686957 0.149545
22 17.861039 120.435996 0.008303 0.055988 6.742944 0.148303
23 20.361585 138.297035 0.007231 0.049112 6.792056 0.147231
24 23.212207 158.658620 0.006303 0.043081 6.835137 0.146303
25 26.461916 181.870827 0.005498 0.037790 6.872927 0.145498
26 30.166584 208.332743 0.004800 0.033149 6.906077 0.144800
27 34.389906 238.499327 0.004193 0.029078 6.935155 0.144193
28 39.204493 272.889233 0.003664 0.025507 6.960662 0.143664
29 44.693122 312.093725 0.003204 0.022375 6.983037 0.143204
30 50.950159 356.786847 0.002803 0.019627 7.002664 0.142803
8/9/2019 tabele actualizare2
15/28
a=15% An (1+a)h
a1a)(1 h +
1+ha)(1
a ha)(1
1+
h
h
a)a(11a)(1
+
+
1a)(1a)a(1h
h
+
+
1 1.150000 1.000000 1.000000 0.869565 0.869565 1.150000
2 1.322500 2.150000 0.465116 0.756144 1.625709 0.615116
3 1.520875 3.472500 0.287977 0.657516 2.283225 0.437977
4 1.749006 4.993375 0.200265 0.571753 2.854978 0.350265
5 2.011357 6.742381 0.148316 0.497177 3.352155 0.298316
6 2.313061 8.753738 0.114237 0.432328 3.784483 0.264237
7 2.660020 11.066799 0.090360 0.375937 4.160420 0.240360
8 3.059023 13.726819 0.072850 0.326902 4.487322 0.222850
9 3.517876 16.785842 0.059574 0.284262 4.771584 0.209574
10 4.045558 20.303718 0.049252 0.247185 5.018769 0.199252
11 4.652391 24.349276 0.041069 0.214943 5.233712 0.191069
12 5.350250 29.001667 0.034481 0.186907 5.420619 0.184481
13 6.152788 34.351917 0.029110 0.162528 5.583147 0.179110
14 7.075706 40.504705 0.024688 0.141329 5.724476 0.174688
15 8.137062 47.580411 0.021017 0.122894 5.847370 0.171017
16 9.357621 55.717472 0.017948 0.106865 5.954235 0.167948
17 10.761264 65.075093 0.015367 0.092926 6.047161 0.165367
18 12.375454 75.836357 0.013186 0.080805 6.127966 0.163186
19 14.231772 88.211811 0.011336 0.070265 6.198231 0.161336
20 16.366537 102.443583 0.009761 0.061100 6.259331 0.159761
21 18.821518 118.810120 0.008417 0.053131 6.312462 0.158417
22 21.644746 137.631638 0.007266 0.046201 6.358663 0.157266
23 24.891458 159.276384 0.006278 0.040174 6.398837 0.156278
24 28.625176 184.167841 0.005430 0.034934 6.433771 0.155430
25 32.918953 212.793017 0.004699 0.030378 6.464149 0.154699
26 37.856796 245.711970 0.004070 0.026415 6.490564 0.154070
27 43.535315 283.568766 0.003526 0.022970 6.513534 0.153526
28 50.065612 327.104080 0.003057 0.019974 6.533508 0.153057
29 57.575454 377.169693 0.002651 0.017369 6.550877 0.152651
30 66.211772 434.745146 0.002300 0.015103 6.565980 0.152300
8/9/2019 tabele actualizare2
16/28
a=20% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.200000 1.000000 1.000000 0.833333 0.833333 1.200000
2 1.440000 2.200000 0.454545 0.694444 1.527778 0.654545
3 1.728000 3.640000 0.274725 0.578704 2.106481 0.474725
4 2.073600 5.368000 0.186289 0.482253 2.588735 0.386289
5 2.488320 7.441600 0.134380 0.401878 2.990612 0.334380
6 2.985984 9.929920 0.100706 0.334898 3.325510 0.300706
7 3.583181 12.915904 0.077424 0.279082 3.604592 0.277424
8 4.299817 16.499085 0.060609 0.232568 3.837160 0.260609
9 5.159780 20.798902 0.048079 0.193807 4.030967 0.248079
10 6.191736 25.958682 0.038523 0.161506 4.192472 0.238523
11 7.430084 32.150419 0.031104 0.134588 4.327060 0.231104
12 8.916100 39.580502 0.025265 0.112157 4.439217 0.225265
13 10.699321 48.496603 0.020620 0.093464 4.532681 0.220620
14 12.839185 59.195923 0.016893 0.077887 4.610567 0.216893
15 15.407022 72.035108 0.013882 0.064905 4.675473 0.213882
16 18.488426 87.442129 0.011436 0.054088 4.729561 0.211436
17 22.186111 105.930555 0.009440 0.045073 4.774634 0.209440
18 26.623333 128.116666 0.007805 0.037561 4.812195 0.207805
19 31.948000 154.740000 0.006462 0.031301 4.843496 0.206462
20 38.337600 186.688000 0.005357 0.026084 4.869580 0.205357
21 46.005120 225.025600 0.004444 0.021737 4.891316 0.204444
22 55.206144 271.030719 0.003690 0.018114 4.909430 0.203690
23 66.247373 326.236863 0.003065 0.015095 4.924525 0.203065
24 79.496847 392.484236 0.002548 0.012579 4.937104 0.202548
25 95.396217 471.981083 0.002119 0.010483 4.947587 0.202119
26 114.475460 567.377300 0.001762 0.008735 4.956323 0.201762
27 137.370552 681.852760 0.001467 0.007280 4.963602 0.201467
28 164.844662 819.223312 0.001221 0.006066 4.969668 0.201221
29 197.813595 984.067974 0.001016 0.005055 4.974724 0.201016
30 237.376314 1181.881569 0.000846 0.004213 4.978936 0.200846
8/9/2019 tabele actualizare2
17/28
a=25% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a
h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.250000 1.000000 1.000000 0.800000 0.800000 1.250000
2 1.562500 2.250000 0.444444 0.640000 1.440000 0.694444
3 1.953125 3.812500 0.262295 0.512000 1.952000 0.512295
4 2.441406 5.765625 0.173442 0.409600 2.361600 0.423442
5 3.051758 8.207031 0.121847 0.327680 2.689280 0.371847
6 3.814697 11.258789 0.088819 0.262144 2.951424 0.338819
7 4.768372 15.073486 0.066342 0.209715 3.161139 0.316342
8 5.960464 19.841858 0.050399 0.167772 3.328911 0.300399
9 7.450581 25.802322 0.038756 0.134218 3.463129 0.288756
10 9.313226 33.252903 0.030073 0.107374 3.570503 0.280073
11 11.641532 42.566129 0.023493 0.085899 3.656403 0.273493
12 14.551915 54.207661 0.018448 0.068719 3.725122 0.268448
13 18.189894 68.759576 0.014543 0.054976 3.780098 0.264543
14 22.737368 86.949470 0.011501 0.043980 3.824078 0.261501
15 28.421709 109.686838 0.009117 0.035184 3.859263 0.259117
16 35.527137 138.108547 0.007241 0.028147 3.887410 0.25724117 44.408921 173.635684 0.005759 0.022518 3.909928 0.255759
18 55.511151 218.044605 0.004586 0.018014 3.927942 0.254586
19 69.388939 273.555756 0.003656 0.014412 3.942354 0.253656
20 86.736174 342.944695 0.002916 0.011529 3.953883 0.252916
21 108.420217 429.680869 0.002327 0.009223 3.963107 0.252327
22 135.525272 538.101086 0.001858 0.007379 3.970485 0.251858
23 169.406589 673.626358 0.001485 0.005903 3.976388 0.251485
24 211.758237 843.032947 0.001186 0.004722 3.981111 0.251186
25 264.697796 1054.791184 0.000948 0.003778 3.984888 0.250948
26 330.872245 1319.488980 0.000758 0.003022 3.987911 0.250758
27 413.590306 1650.361225 0.000606 0.002418 3.990329 0.250606
28 516.987883 2063.951531 0.000485 0.001934 3.992263 0.250485
29 646.234854 2580.939414 0.000387 0.001547 3.993810 0.250387
30 807.793567 3227.174268 0.000310 0.001238 3.995048 0.250310
8/9/2019 tabele actualizare2
18/28
a=30% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a
h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.300000 1.000000 1.000000 0.769231 0.769231 1.300000
2 1.690000 2.300000 0.434783 0.591716 1.360947 0.734783
3 2.197000 3.990000 0.250627 0.455166 1.816113 0.550627
4 2.856100 6.187000 0.161629 0.350128 2.166241 0.461629
5 3.712930 9.043100 0.110582 0.269329 2.435570 0.410582
6 4.826809 12.756030 0.078394 0.207176 2.642746 0.378394
7 6.274852 17.582839 0.056874 0.159366 2.802112 0.356874
8 8.157307 23.857691 0.041915 0.122589 2.924702 0.341915
9 10.604499 32.014998 0.031235 0.094300 3.019001 0.331235
10 13.785849 42.619497 0.023463 0.072538 3.091539 0.323463
11 17.921604 56.405346 0.017729 0.055799 3.147338 0.317729
12 23.298085 74.326950 0.013454 0.042922 3.190260 0.313454
13 30.287511 97.625036 0.010243 0.033017 3.223277 0.310243
14 39.373764 127.912546 0.007818 0.025398 3.248675 0.307818
15 51.185893 167.286310 0.005978 0.019537 3.268211 0.305978
16 66.541661 218.472203 0.004577 0.015028 3.283239 0.304577
17 86.504159 285.013864 0.003509 0.011560 3.294800 0.303509
18 112.455407 371.518023 0.002692 0.008892 3.303692 0.302692
19 146.192029 483.973430 0.002066 0.006840 3.310532 0.302066
20 190.049638 630.165459 0.001587 0.005262 3.315794 0.301587
21 247.064529 820.215097 0.001219 0.004048 3.319842 0.301219
22 321.183888 1067.279626 0.000937 0.003113 3.322955 0.300937
23 417.539054 1388.463514 0.000720 0.002395 3.325350 0.300720
24 542.800770 1806.002568 0.000554 0.001842 3.327192 0.300554
25 705.641001 2348.803338 0.000426 0.001417 3.328609 0.300426
26 917.333302 3054.444340 0.000327 0.001090 3.329700 0.300327
27 1192.533293 3971.777642 0.000252 0.000839 3.330538 0.300252
28 1550.293280 5164.310934 0.000194 0.000645 3.331183 0.300194
29 2015.381264 6714.604214 0.000149 0.000496 3.331679 0.300149
30 2619.995644 8729.985479 0.000115 0.000382 3.332061 0.300115
8/9/2019 tabele actualizare2
19/28
a=35% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.350000 1.000000 1.000000 0.740741 0.740741 1.350000
2 1.822500 2.350000 0.425532 0.548697 1.289438 0.775532
3 2.460375 4.172500 0.239664 0.406442 1.695880 0.589664
4 3.321506 6.632875 0.150764 0.301068 1.996948 0.500764
5 4.484033 9.954381 0.100458 0.223014 2.219961 0.450458
6 6.053445 14.438415 0.069260 0.165195 2.385157 0.419260
7 8.172151 20.491860 0.048800 0.122367 2.507523 0.398800
8 11.032404 28.664011 0.034887 0.090642 2.598165 0.384887
9 14.893745 39.696415 0.025191 0.067142 2.665308 0.375191
10 20.106556 54.590160 0.018318 0.049735 2.715043 0.368318
11 27.143850 74.696715 0.013387 0.036841 2.751884 0.363387
12 36.644198 101.840566 0.009819 0.027289 2.779173 0.359819
13 49.469667 138.484764 0.007221 0.020214 2.799387 0.357221
14 66.784051 187.954431 0.005320 0.014974 2.814361 0.355320
15 90.158469 254.738482 0.003926 0.011092 2.825453 0.353926
16 121.713933 344.896951 0.002899 0.008216 2.833669 0.352899
17 164.313809 466.610884 0.002143 0.006086 2.839755 0.352143
18 221.823643 630.924694 0.001585 0.004508 2.844263 0.351585
19 299.461918 852.748336 0.001173 0.003339 2.847602 0.351173
20 404.273589 1152.210254 0.000868 0.002474 2.850076 0.350868
21 545.769345 1556.483843 0.000642 0.001832 2.851908 0.350642
22 736.788616 2102.253188 0.000476 0.001357 2.853265 0.350476
23 994.664631 2839.041804 0.000352 0.001005 2.854270 0.350352
24 1342.797252 3833.706435 0.000261 0.000745 2.855015 0.350261
25 1812.776291 5176.503687 0.000193 0.000552 2.855567 0.350193
26 2447.247992 6989.279978 0.000143 0.000409 2.855975 0.350143
27 3303.784789 9436.527970 0.000106 0.000303 2.856278 0.350106
28 4460.109466 12740.312759 0.000078 0.000224 2.856502 0.350078
29 6021.147779 17200.422225 0.000058 0.000166 2.856668 0.350058
30 8128.549501 23221.570004 0.000043 0.000123 2.856791 0.350043
8/9/2019 tabele actualizare2
20/28
a=40% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.400000 1.000000 1.000000 0.714286 0.714286 1.400000
2 1.960000 2.400000 0.416667 0.510204 1.224490 0.816667
3 2.744000 4.360000 0.229358 0.364431 1.588921 0.629358
4 3.841600 7.104000 0.140766 0.260308 1.849229 0.540766
5 5.378240 10.945600 0.091361 0.185934 2.035164 0.491361
6 7.529536 16.323840 0.061260 0.132810 2.167974 0.461260
7 10.541350 23.853376 0.041923 0.094865 2.262839 0.441923
8 14.757891 34.394726 0.029074 0.067760 2.330599 0.429074
9 20.661047 49.152617 0.020345 0.048400 2.378999 0.420345
10 28.925465 69.813664 0.014324 0.034572 2.413571 0.414324
11 40.495652 98.739129 0.010128 0.024694 2.438265 0.410128
12 56.693912 139.234781 0.007182 0.017639 2.455904 0.407182
13 79.371477 195.928693 0.005104 0.012599 2.468503 0.405104
14 111.120068 275.300171 0.003632 0.008999 2.477502 0.403632
15 155.568096 386.420239 0.002588 0.006428 2.483930 0.402588
16 217.795334 541.988334 0.001845 0.004591 2.488521 0.401845
17 304.913467 759.783668 0.001316 0.003280 2.491801 0.401316
18 426.878854 1064.697136 0.000939 0.002343 2.494144 0.400939
19 597.630396 1491.575990 0.000670 0.001673 2.495817 0.400670
20 836.682554 2089.206386 0.000479 0.001195 2.497012 0.400479
21 1171.355576 2925.888940 0.000342 0.000854 2.497866 0.400342
22 1639.897806 4097.244516 0.000244 0.000610 2.498476 0.400244
23 2295.856929 5737.142322 0.000174 0.000436 2.498911 0.400174
24 3214.199700 8032.999251 0.000124 0.000311 2.499222 0.400124
25 4499.879581 11247.198951 0.000089 0.000222 2.499444 0.400089
26 6299.831413 15747.078532 0.000064 0.000159 2.499603 0.400064
27 8819.763978 22046.909945 0.000045 0.000113 2.499717 0.400045
28 12347.669569 30866.673923 0.000032 0.000081 2.499798 0.400032
29 17286.737397 43214.343492 0.000023 0.000058 2.499855 0.400023
30 24201.432355 60501.080889 0.000017 0.000041 2.499897 0.400017
8/9/2019 tabele actualizare2
21/28
a=45% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.450000 1.000000 1.000000 0.689655 0.689655 1.450000
2 2.102500 2.450000 0.408163 0.475624 1.165279 0.858163
3 3.048625 4.552500 0.219660 0.328017 1.493296 0.669660
4 4.420506 7.601125 0.131559 0.226218 1.719515 0.581559
5 6.409734 12.021631 0.083183 0.156013 1.875527 0.533183
6 9.294114 18.431365 0.054255 0.107595 1.983122 0.504255
7 13.476466 27.725480 0.036068 0.074203 2.057326 0.486068
8 19.540876 41.201946 0.024271 0.051175 2.108500 0.474271
9 28.334269 60.742821 0.016463 0.035293 2.143793 0.466463
10 41.084691 89.077091 0.011226 0.024340 2.168133 0.461226
11 59.572802 130.161781 0.007683 0.016786 2.184920 0.457683
12 86.380562 189.734583 0.005271 0.011577 2.196496 0.455271
13 125.251815 276.115145 0.003622 0.007984 2.204480 0.453622
14 181.615132 401.366961 0.002491 0.005506 2.209986 0.452491
15 263.341942 582.982093 0.001715 0.003797 2.213784 0.451715
16 381.845816 846.324035 0.001182 0.002619 2.216403 0.451182
17 553.676433 1228.169850 0.000814 0.001806 2.218209 0.450814
18 802.830827 1781.846283 0.000561 0.001246 2.219454 0.450561
19 1164.104699 2584.677110 0.000387 0.000859 2.220313 0.450387
20 1687.951814 3748.781809 0.000267 0.000592 2.220906 0.450267
21 2447.530131 5436.733623 0.000184 0.000409 2.221314 0.450184
22 3548.918689 7884.263754 0.000127 0.000282 2.221596 0.450127
23 5145.932100 11433.182443 0.000087 0.000194 2.221790 0.450087
24 7461.601544 16579.114543 0.000060 0.000134 2.221924 0.450060
25 10819.322239 24040.716087 0.000042 0.000092 2.222017 0.450042
26 15688.017247 34860.038326 0.000029 0.000064 2.222081 0.450029
27 22747.625008 50548.055573 0.000020 0.000044 2.222125 0.450020
28 32984.056262 73295.680581 0.000014 0.000030 2.222155 0.450014
29 47826.881579 106279.736843 0.000009 0.000021 2.222176 0.450009
30 69348.978290 154106.618422 0.000006 0.000014 2.222190 0.450006
8/9/2019 tabele actualizare2
22/28
a=50% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.500000 1.000000 1.000000 0.666667 0.666667 1.500000
2 2.250000 2.500000 0.400000 0.444444 1.111111 0.900000
3 3.375000 4.750000 0.210526 0.296296 1.407407 0.710526
4 5.062500 8.125000 0.123077 0.197531 1.604938 0.623077
5 7.593750 13.187500 0.075829 0.131687 1.736626 0.575829
6 11.390625 20.781250 0.048120 0.087791 1.824417 0.548120
7 17.085938 32.171875 0.031083 0.058528 1.882945 0.531083
8 25.628906 49.257813 0.020301 0.039018 1.921963 0.520301
9 38.443359 74.886719 0.013354 0.026012 1.947975 0.513354
10 57.665039 113.330078 0.008824 0.017342 1.965317 0.508824
11 86.497559 170.995117 0.005848 0.011561 1.976878 0.505848
12 129.746338 257.492676 0.003884 0.007707 1.984585 0.503884
13 194.619507 387.239014 0.002582 0.005138 1.989724 0.502582
14 291.929260 581.858521 0.001719 0.003425 1.993149 0.501719
15 437.893890 873.787781 0.001144 0.002284 1.995433 0.501144
16 656.840836 1311.681671 0.000762 0.001522 1.996955 0.500762
17 985.261253 1968.522507 0.000508 0.001015 1.997970 0.500508
18 1477.891880 2953.783760 0.000339 0.000677 1.998647 0.500339
19 2216.837820 4431.675640 0.000226 0.000451 1.999098 0.500226
20 3325.256730 6648.513460 0.000150 0.000301 1.999399 0.500150
21 4987.885095 9973.770190 0.000100 0.000200 1.999599 0.500100
22 7481.827643 14961.655285 0.000067 0.000134 1.999733 0.500067
23 11222.741464 22443.482928 0.000045 0.000089 1.999822 0.500045
24 16834.112196 33666.224392 0.000030 0.000059 1.999881 0.500030
25 25251.168294 50500.336588 0.000020 0.000040 1.999921 0.500020
26 37876.752441 75751.504882 0.000013 0.000026 1.999947 0.500013
27 56815.128662 113628.257323 0.000009 0.000018 1.999965 0.500009
28 85222.692992 170443.385985 0.000006 0.000012 1.999977 0.500006
29 127834.039489 255666.078977 0.000004 0.000008 1.999984 0.500004
30 191751.059233 383500.118466 0.000003 0.000005 1.999990 0.500003
8/9/2019 tabele actualizare2
23/28
a=55% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.550000 1.000000 1.000000 0.645161 0.645161 1.550000
2 2.402500 2.550000 0.392157 0.416233 1.061394 0.942157
3 3.723875 4.952500 0.201918 0.268537 1.329932 0.751918
4 5.772006 8.676375 0.115256 0.173250 1.503182 0.665256
5 8.946610 14.448381 0.069212 0.111774 1.614956 0.619212
6 13.867245 23.394991 0.042744 0.072112 1.687068 0.592744
7 21.494230 37.262236 0.026837 0.046524 1.733593 0.576837
8 33.316056 58.756466 0.017019 0.030016 1.763608 0.567019
9 51.639887 92.072522 0.010861 0.019365 1.782973 0.560861
10 80.041825 143.712409 0.006958 0.012493 1.795466 0.556958
11 124.064829 223.754234 0.004469 0.008060 1.803527 0.554469
12 192.300484 347.819062 0.002875 0.005200 1.808727 0.552875
13 298.065751 540.119547 0.001851 0.003355 1.812082 0.551851
14 462.001914 838.185297 0.001193 0.002164 1.814246 0.551193
15 716.102966 1300.187211 0.000769 0.001396 1.815643 0.550769
16 1109.959597 2016.290177 0.000496 0.000901 1.816544 0.550496
17 1720.437376 3126.249774 0.000320 0.000581 1.817125 0.550320
18 2666.677933 4846.687150 0.000206 0.000375 1.817500 0.550206
19 4133.350796 7513.365083 0.000133 0.000242 1.817742 0.550133
20 6406.693733 11646.715879 0.000086 0.000156 1.817898 0.550086
21 9930.375287 18053.409612 0.000055 0.000101 1.817999 0.550055
22 15392.081694 27983.784899 0.000036 0.000065 1.818064 0.550036
23 23857.726626 43375.866594 0.000023 0.000042 1.818106 0.550023
24 36979.476271 67233.593220 0.000015 0.000027 1.818133 0.550015
25 57318.188220 104213.069491 0.000010 0.000017 1.818150 0.550010
26 88843.191741 161531.257711 0.000006 0.000011 1.818161 0.550006
27 137706.947199 250374.449452 0.000004 0.000007 1.818169 0.550004
28 213445.768158 388081.396651 0.000003 0.000005 1.818173 0.550003
29 330840.940645 601527.164809 0.000002 0.000003 1.818176 0.550002
30 512803.458000 932368.105454 0.000001 0.000002 1.818178 0.550001
8/9/2019 tabele actualizare2
24/28
a=60% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.600000 1.000000 1.000000 0.625000 0.625000 1.600000
2 2.560000 2.600000 0.384615 0.390625 1.015625 0.984615
3 4.096000 5.160000 0.193798 0.244141 1.259766 0.793798
4 6.553600 9.256000 0.108038 0.152588 1.412354 0.708038
5 10.485760 15.809600 0.063253 0.095367 1.507721 0.663253
6 16.777216 26.295360 0.038030 0.059605 1.567326 0.638030
7 26.843546 43.072576 0.023217 0.037253 1.604578 0.623217
8 42.949673 69.916122 0.014303 0.023283 1.627862 0.614303
9 68.719477 112.865795 0.008860 0.014552 1.642413 0.608860
10 109.951163 181.585271 0.005507 0.009095 1.651508 0.605507
11 175.921860 291.536434 0.003430 0.005684 1.657193 0.603430
12 281.474977 467.458295 0.002139 0.003553 1.660745 0.602139
13 450.359963 748.933271 0.001335 0.002220 1.662966 0.601335
14 720.575940 1199.293234 0.000834 0.001388 1.664354 0.600834
15 1152.921505 1919.869174 0.000521 0.000867 1.665221 0.600521
16 1844.674407 3072.790679 0.000325 0.000542 1.665763 0.600325
17 2951.479052 4917.465086 0.000203 0.000339 1.666102 0.600203
18 4722.366483 7868.944138 0.000127 0.000212 1.666314 0.600127
19 7555.786373 12591.310621 0.000079 0.000132 1.666446 0.600079
20 12089.258196 20147.096994 0.000050 0.000083 1.666529 0.600050
21 19342.813114 32236.355190 0.000031 0.000052 1.666581 0.600031
22 30948.500982 51579.168304 0.000019 0.000032 1.666613 0.600019
23 49517.601571 82527.669286 0.000012 0.000020 1.666633 0.600012
24 79228.162514 132045.270857 0.000008 0.000013 1.666646 0.600008
25 126765.060023 211273.433371 0.000005 0.000008 1.666654 0.600005
26 202824.096037 338038.493394 0.000003 0.000005 1.666658 0.600003
27 324518.553658 540862.589431 0.000002 0.000003 1.666662 0.600002
28 519229.685853 865381.143089 0.000001 0.000002 1.666663 0.600001
29 830767.497366 1384610.828943 0.000001 0.000001 1.666665 0.600001
30 1329227.99578 2215378.32630 0.000000 0.000001 1.666665 0.600000
8/9/2019 tabele actualizare2
25/28
a=65% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.650000 1.000000 1.000000 0.606061 0.606061 1.650000
2 2.722500 2.650000 0.377358 0.367309 0.973370 1.027358
3 4.492125 5.372500 0.186133 0.222612 1.195982 0.836133
4 7.412006 9.864625 0.101372 0.134916 1.330898 0.751372
5 12.229810 17.276631 0.057882 0.081767 1.412666 0.707882
6 20.179187 29.506442 0.033891 0.049556 1.462222 0.683891
7 33.295659 49.685629 0.020127 0.030034 1.492255 0.670127
8 54.937837 82.981287 0.012051 0.018202 1.510458 0.662051
9 90.647430 137.919124 0.007251 0.011032 1.521490 0.657251
10 149.568260 228.566554 0.004375 0.006686 1.528176 0.654375
11 246.787629 378.134815 0.002645 0.004052 1.532228 0.652645
12 407.199589 624.922444 0.001600 0.002456 1.534683 0.651600
13 671.879321 1032.122033 0.000969 0.001488 1.536172 0.650969
14 1108.600880 1704.001354 0.000587 0.000902 1.537074 0.650587
15 1829.191452 2812.602234 0.000356 0.000547 1.537620 0.650356
16 3018.165896 4641.793686 0.000215 0.000331 1.537952 0.650215
17 4979.973728 7659.959582 0.000131 0.000201 1.538153 0.650131
18 8216.956651 12639.933310 0.000079 0.000122 1.538274 0.650079
19 13557.978475 20856.889961 0.000048 0.000074 1.538348 0.650048
20 22370.664483 34414.868436 0.000029 0.000045 1.538393 0.650029
21 36911.596397 56785.532919 0.000018 0.000027 1.538420 0.650018
22 60904.134055 93697.129316 0.000011 0.000016 1.538436 0.650011
23 100491.821191 154601.263371 0.000006 0.000010 1.538446 0.650006
24 165811.504965 255093.084562 0.000004 0.000006 1.538452 0.650004
25 273588.983193 420904.589528 0.000002 0.000004 1.538456 0.650002
26 451421.822268 694493.572721 0.000001 0.000002 1.538458 0.650001
27 744846.006743 1145915.394989 0.000001 0.000001 1.538459 0.650001
28 1228995.91112 1890761.401732 0.000001 0.000001 1.538460 0.650001
29 2027843.25335 3119757.312857 0.000000 0.000000 1.538461 0.650000
30 1329227.99578 2215378.326308 0.000000 0.000001 1.666665 0.600000
8/9/2019 tabele actualizare2
26/28
a=70% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.700000 1.000000 1.000000 0.588235 0.588235 1.700000
2 2.890000 2.700000 0.370370 0.346021 0.934256 1.070370
3 4.913000 5.590000 0.178891 0.203542 1.137798 0.878891
4 8.352100 10.503000 0.095211 0.119730 1.257528 0.795211
5 14.198570 18.855100 0.053036 0.070430 1.327958 0.753036
6 24.137569 33.053670 0.030254 0.041429 1.369387 0.730254
7 41.033867 57.191239 0.017485 0.024370 1.393757 0.717485
8 69.757574 98.225106 0.010181 0.014335 1.408092 0.710181
9 118.587876 167.982681 0.005953 0.008433 1.416525 0.705953
10 201.599390 286.570557 0.003490 0.004960 1.421485 0.703490
11 342.718963 488.169947 0.002048 0.002918 1.424403 0.702048
12 582.622237 830.888910 0.001204 0.001716 1.426119 0.701204
13 990.457803 1413.511148 0.000707 0.001010 1.427129 0.700707
14 1683.778266 2403.968951 0.000416 0.000594 1.427723 0.700416
15 2862.423052 4087.747216 0.000245 0.000349 1.428072 0.700245
16 4866.119188 6950.170268 0.000144 0.000206 1.428278 0.700144
17 8272.402619 11816.289456 0.000085 0.000121 1.428399 0.700085
18 14063.084452 20088.692074 0.000050 0.000071 1.428470 0.700050
19 23907.243569 34151.776526 0.000029 0.000042 1.428512 0.700029
20 40642.314066 58059.020095 0.000017 0.000025 1.428536 0.700017
21 69091.933913 98701.334161 0.000010 0.000014 1.428551 0.700010
22 117456.287652 167793.268074 0.000006 0.000009 1.428559 0.700006
23 199675.689009 285249.555727 0.000004 0.000005 1.428564 0.700004
24 339448.671315 484925.244735 0.000002 0.000003 1.428567 0.700002
25 577062.741235 824373.916050 0.000001 0.000002 1.428569 0.700001
26 981006.660099 1401436.657285 0.000001 0.000001 1.428570 0.700001
27 1667711.32216 2382443.317384 0.000000 0.000001 1.428571 0.700000
28 2835109.24768 4050154.639553 0.000000 0.000000 1.428571 0.700000
29 4819685.72106 6885263.887239 0.000000 0.000000 1.428571 0.700000
30 8193465.72581 11704949.60830 0.000000 0.000000 1.428571 0.700000
8/9/2019 tabele actualizare2
27/28
a=75% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.750000 1.000000 1.000000 0.571429 0.571429 1.750000
2 3.062500 2.750000 0.363636 0.326531 0.897959 1.113636
3 5.359375 5.812500 0.172043 0.186589 1.084548 0.922043
4 9.378906 11.171875 0.089510 0.106622 1.191170 0.839510
5 16.413086 20.550781 0.048660 0.060927 1.252097 0.798660
6 28.722900 36.963867 0.027053 0.034815 1.286913 0.777053
7 50.265076 65.686768 0.015224 0.019895 1.306807 0.765224
8 87.963882 115.951843 0.008624 0.011368 1.318176 0.758624
9 153.936794 203.915726 0.004904 0.006496 1.324672 0.754904
10 269.389390 357.852520 0.002794 0.003712 1.328384 0.752794
11 471.431432 627.241910 0.001594 0.002121 1.330505 0.751594
12 825.005007 1098.673342 0.000910 0.001212 1.331717 0.750910
13 1443.758762 1923.678349 0.000520 0.000693 1.332410 0.750520
14 2526.577833 3367.437111 0.000297 0.000396 1.332806 0.750297
15 4421.511209 5894.014945 0.000170 0.000226 1.333032 0.750170
16 7737.644615 10315.526153 0.000097 0.000129 1.333161 0.750097
17 13540.878076 18053.170768 0.000055 0.000074 1.333235 0.750055
18 23696.536634 31594.048845 0.000032 0.000042 1.333277 0.750032
19 41468.939109 55290.585478 0.000018 0.000024 1.333301 0.750018
20 72570.643440 96759.524587 0.000010 0.000014 1.333315 0.750010
21 126998.626020 169330.168027 0.000006 0.000008 1.333323 0.750006
22 222247.595535 296328.794047 0.000003 0.000004 1.333327 0.750003
23 388933.292187 518576.389583 0.000002 0.000003 1.333330 0.750002
24 680633.261327 907509.681770 0.000001 0.000001 1.333331 0.750001
25 1191108.20732 1588142.943097 0.000001 0.000001 1.333332 0.750001
26 2084439.36281 2779251.150419 0.000000 0.000000 1.333333 0.750000
27 3647768.88492 4863690.513234 0.000000 0.000000 1.333333 0.750000
28 6383595.54861 8511459.398159 0.000000 0.000000 1.333333 0.750000
29 11171292.2100 14895054.94677 0.000000 0.000000 1.333333 0.750000
30 19549761.3676 26066347.15686 0.000000 0.000000 1.333333 0.750000
8/9/2019 tabele actualizare2
28/28
a=80% An (1+a)h
a
1a)(1 h +
1+
h
a)(1
a h
a)(1
1
+
h
h
a)a(1
1a)(1
+
+
1a)(1
a)a(1h
h
+
+
1 1.800000 1.000000 1.000000 0.555556 0.555556 1.800000
2 3.240000 2.800000 0.357143 0.308642 0.864198 1.157143
3 5.832000 6.040000 0.165563 0.171468 1.035665 0.965563
4 10.497600 11.872000 0.084232 0.095260 1.130925 0.884232
5 18.895680 22.369600 0.044704 0.052922 1.183847 0.844704
6 34.012224 41.265280 0.024233 0.029401 1.213249 0.824233
7 61.222003 75.277504 0.013284 0.016334 1.229583 0.813284
8 110.199606 136.499507 0.007326 0.009074 1.238657 0.807326
9 198.359290 246.699113 0.004054 0.005041 1.243698 0.804054
10 357.046723 445.058403 0.002247 0.002801 1.246499 0.802247
11 642.684101 802.105126 0.001247 0.001556 1.248055 0.801247
12 1156.831381 1444.789227 0.000692 0.000864 1.248919 0.800692
13 2082.296487 2601.620608 0.000384 0.000480 1.249400 0.800384
14 3748.133676 4683.917095 0.000213 0.000267 1.249667 0.800213
15 6746.640616 8432.050771 0.000119 0.000148 1.249815 0.800119
16 12143.953110 15178.691387 0.000066 0.000082 1.249897 0.800066
17 21859.115597 27322.644497 0.000037 0.000046 1.249943 0.800037
18 39346.408075 49181.760094 0.000020 0.000025 1.249968 0.800020
19 70823.534536 88528.168169 0.000011 0.000014 1.249982 0.800011
20 127482.362164 159351.702705 0.000006 0.000008 1.249990 0.800006
21 229468.251895 286834.064869 0.000003 0.000004 1.249995 0.800003
22 413042.853411 516302.316764 0.000002 0.000002 1.249997 0.800002
23 743477.136140 929345.170175 0.000001 0.000001 1.249998 0.800001
24 1338258.84505 1672822.306316 0.000001 0.000001 1.249999 0.800001
25 2408865.92109 3011081.151368 0.000000 0.000000 1.249999 0.800000
26 4335958.65797 5419947.072462 0.000000 0.000000 1.250000 0.800000
27 7804725.58434 9755905.730432 0.000000 0.000000 1.250000 0.800000
28 14048506.0518 17560631.31477 0.000000 0.000000 1.250000 0.800000
29 25287310.8932 31609137.36660 0.000000 0.000000 1.250000 0.800000
30 45517159.6079 56896448.25987 0.000000 0.000000 1.250000 0.800000