Download pdf - Tugas IO Sulawesi Utara (1)

A. Rincian 48 Sektor

KODE NAMA SEKTOR

1 padi

2 jagung

3 umbi-umbian dan pati

4 sayur-sayuran

5 buah-buahan

6 tanaman bahan makanan lainnya (kacang-kacangan)

7 kelapa

8 cengkeh

9 pala

10 tanaman perkebunan lainnya

11 ternak dan hasilnya

12 unggas dan hasilnya

13 hutan dan hasilnya

14 perikanan laut

15 perikanan darat

16 pertambangan

17 penggalian

18 industri pengolahan dan pengawetan makanan

19 industri minyak dan lemak

20 industri penggilingan beras, biji-bijian dan tepung

21 industri makanan dan minuman lainnya

22 industri tekstil, alas kaki dan kulit

23 industri bambu, kayu, dan rotan

24 industri kertas, barang dari kertas dan karton

25 industri kimia, pupuk dan pestisida, barang dari karet dan plastik

26 industri keramik, bahan kapur, dan barang lain bukan logam

27 industri dasar besi dan baja

28 industri mesin dan perlengkapannya

29 industri alat angkutan dan perbaikannya

30 industri lainnya

31 listrik

32 air minum

33 bangunan tempat tinggal dan bukan tempat tinggal

34 bangunan hasil pekerjaan umum dan lainnya

35 perdagangan

36 hotel

37 restoran

38 angkutan jalan raya

39 angkutan laut, sungai dan penyebrangan

40 angkutan udara

41 jasa penunjang angkutan dan pergudangan

42 komunikasi

43 lembaga keuangan

DAFTAR RINCIAN SEKTOR

44 usaha persewaan dan jasa perusahaan

45 jasa pemerintahan umum dan pertahanan

46 jasa sosial kemasyarakatan

47 jasa hiburan rekreasi dan kebudayaan

48 jasa perorangan dan RT, serta kegiatan yang belum jelas

B. Rincian 9 Sektor

Kode Nama Sektor

1 Pertanian

2 Pertambangan dan Penggalian

3 Industri

4 Listrik, Gas, dan Air

5 Bangunan

6 Perdagangan, hotel, dan jasa perusahaan

7 Pengankutan dan komunikasi

8 Keuangan, persewaan, dan jasa perusahaan

9 Jasa-jasa

KODE NAMA SEKTOR

1 Pertanian

2 Pertambangan dan penggalian

3 industri pengolahan dan pengawetan makanan

4 industri minyak dan lemak

5 industri penggilingan beras, biji-bijian dan tepung

6 industri makanan dan minuman lainnya

7 industri tekstil, alas kaki dan kulit

8 industri bambu, kayu, dan rotan

9 industri kertas, barang dari kertas dan karton

10 industri kimia, pupuk dan pestisida, barang dari karet dan plastik

11 industri keramik, bahan kapur, dan barang lain bukan logam

12 industri dasar besi dan baja

13 industri mesin dan perlengkapannya

14 industri alat angkutan dan perbaikannya

15 industri lainnya

16 Listrik, gas, dan air bersih

17 Bangunan

18 Perdagangan, hotel dan Restoran

19 Pengankutan dan komunikasi

20 Keuangan, persewaan, dan jasa perusahaan

21 Jasa-jasa

Tabel 2. TRANSAKSI TOTAL ATAS DASAR HARGA PRODUSEN TABEL INPUT-OUTPUT PROPINSI SULAWESI UTARA (48X48), 2005 (JUTAAN RUPIAH)

Sektor 1 2 3 4 5 6 7

1 30,846.13 - - - - - -

2 - 6,094.90 - - - - -

3 - - 7,281.70 - - - -

4 - - - 33,309.29 - - -

5 - - - 59.89 2,092.57 - -

6 - - - 265.45 - 3,882.20 -

7 - - - - 52.70 - 9,653.04

8 - - - - - - -

9 - - - - - - -

10 - - - - - - -

11 10,145.28 4,214.60 3,314.54 4,916.29 2,619.07 518.56 179.88

12 - 76.20 69.67 8,295.49 2,361.97 11.57 -

13 - - - - - 2.00 -

14 - - - - - - -

15 - - - - - - -

16 - - - - - - -

17 - - - - - - -

18 - - - - - - -

19 - - - - - - -

20 - - - - - - -

21 - - - - - - -

22 288.65 29.52 30.10 445.66 41.81 9.90 903.10

23 - 13.79 5.49 190.29 195.07 0.25 87.58

24 - - 36.88 122.60 47.88 0.18 126.86

25 86,981.69 4,594.00 - 29,941.12 64.72 1,691.00 723.81

26 - - - - - - -

27 - - - - - - -

28 50.80 2.16 0.32 9.94 7.23 0.12 125.46

29 5,448.27 591.78 491.01 68.36 116.91 62.14 6,790.31

30 6,505.56 786.26 53.92 - 2.06 0.01 21.24

31 - - 53.16 - - - 296.00

32 - - - - - - 8.66

33 - - - - 5.29 0.01 562.87

34 5,107.90 1,739.28 143.35 3,205.74 28.62 352.76 20,103.66

35 65,304.69 13,258.92 17,563.96 40,026.45 12,306.15 4,396.75 77,088.45

36 - - - - 13.92 - -

37 - 386.24 146.71 117.97 20.17 48.46 1,819.04

38 444.82 118.36 241.32 523.17 175.43 59.28 4,081.08

39 111.83 35.16 62.17 1,202.76 403.31 11.33 354.79

40 - - - 9.35 3.13 0.94 -

41 21.97 6.98 11.79 22.87 7.67 2.25 62.85

42 - - - 59.11 53.78 0.02 74.61

43 22,196.05 2,086.96 399.05 237.97 128.16 199.60 3,297.60

44 7,413.08 189.07 36.39 82.70 30.10 43.92 222.62

45 - - - - 15.81 - -

46 - - - 18.79 6.84 - 23.72

47 - - - - - - -

48 0.62 - 2.45 - 6.85 8.01 -

190 240,867.34 34,224.18 29,943.98 123,131.26 20,807.22 11,301.26 126,607.23

190 240,867.34 34,224.19 29,943.99 123,731.26 20,807.23 11,301.26 126,607.25

200 - - - - - - -

201 73,625.44 11,997.77 15,541.52 55,227.64 14,019.21 3,941.89 98,250.88

202 408,721.57 75,568.74 115,718.76 187,891.53 67,503.31 26,302.80 402,084.41

203 9,319.68 327.56 1,663.94 848.09 284.38 517.44 4,762.22

204 7,575.22 1,566.39 1,067.95 1,996.76 669.55 452.80 1,743.48

209 499,241.91 89,460.45 133,992.17 245,964.02 82,476.45 31,214.93 506,841.00

210 740,109.25 123,684.64 163,936.16 369,695.28 103,283.68 42,516.19 633,448.25

Tabel 4. TRANSAKSI DOMESTIK ATAS DASAR HARGA PRODUSEN TABEL INPUT-OUTPUT PROPINSI SULAWESI UTARA (48X48), 2005 (JUTAAN RUPIAH)

Sektor 1 2 3 4 5 6 7

1 30,846.13 0.00 0.00 0.00 0.00 0.00 0.00

2 0.00 5,110.37 0.00 0.00 0.00 0.00 0.00

3 0.00 0.00 7,281.70 0.00 0.00 0.00 0.00

4 0.00 0.00 0.00 33,909.29 0.00 0.00 0.00

5 0.00 0.00 0.00 59.25 1,943.98 0.00 0.00

6 0.00 0.00 0.00 258.70 0.00 3,063.02 0.00

7 0.00 0.00 0.00 0.00 52.70 0.00 9,653.04

8 0.00 0.00 0.00 0.00 0.00 0.00 0.00

9 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 0.00 0.00 0.00 0.00 0.00 0.00 0.00

11 10,114.69 4,201.89 3,304.55 4,901.46 2,611.17 517.00 179.34

12 0.00 69.41 63.46 7,555.66 2,151.32 10.53 0.00

13 0.00 0.00 0.00 0.00 0.00 2.00 0.00

14 0.00 0.00 0.00 0.00 0.00 0.00 0.00

15 0.00 0.00 0.00 0.00 0.00 0.00 0.00

16 0.00 0.00 0.00 0.00 0.00 0.00 0.00

17 0.00 0.00 0.00 0.00 0.00 0.00 0.00

18 0.00 0.00 0.00 0.00 0.00 0.00 0.00

19 0.00 0.00 0.00 0.00 0.00 0.00 0.00

20 0.00 0.00 0.00 0.00 0.00 0.00 0.00

21 0.00 0.00 0.00 0.00 0.00 0.00 0.00

22 61.50 6.29 6.41 94.96 8.91 2.11 192.43

23 0.00 13.49 5.37 186.10 190.78 0.24 85.65

24 0.00 0.00 1.12 3.73 1.46 0.01 3.86

25 0.00 190.07 0.00 1,138.79 2.68 69.96 29.95

26 0.00 0.00 0.00 0.00 0.00 0.00 0.00

27 0.00 0.00 0.00 0.00 0.00 0.00 0.00

28 3.66 0.16 0.02 0.72 0.52 0.01 9.04

29 702.73 76.33 63.33 8.82 15.08 8.01 875.83

30 406.96 49.19 3.37 0.00 0.13 0.00 1.33

31 0.00 0.00 53.16 0.00 0.00 0.00 296.00

32 0.00 0.00 0.00 0.00 0.00 0.00 8.66

33 0.00 0.00 0.00 0.00 5.29 0.01 562.87

34 5,107.90 1,739.28 143.35 3,205.74 28.62 352.76 20,103.66

35 62,372.84 12,663.66 16,775.42 38,229.47 11,753.67 4,199.36 73,627.57

36 0.00 0.00 0.00 0.00 13.92 0.00 0.00

37 0.00 229.69 87.25 70.16 12.00 28.82 1,081.73

38 444.82 118.36 241.32 523.17 175.43 59.28 4,081.08

39 111.83 35.16 62.17 1,202.76 403.31 11.33 354.79

40 0.00 0.00 0.00 9.35 3.13 0.94 0.00

41 21.97 6.98 11.79 22.87 7.67 2.25 62.85

42 0.00 0.00 0.00 59.11 53.78 0.02 74.61

43 18,462.02 1,735.88 331.92 197.93 106.60 166.02 2,742.85

44 7,413.08 189.07 36.39 82.70 30.10 43.92 222.62

45 0.00 0.00 0.00 0.00 15.81 0.00 0.00

46 0.00 0.00 0.00 18.79 6.84 0.00 23.72

47 0.00 0.00 0.00 0.00 0.00 0.00 0.00

48 0.61 0.00 2.44 0.00 6.82 7.98 0.00

190 136,070.74 26,435.28 28,474.54 91,739.53 19,601.72 8,545.58 114,273.48

190 136,070.76 26,435.25 28,474.55 91,739.52 19,601.72 8,545.58 114,273.50

200 104,796.52 7,788.53 1,469.21 31,992.06 1,205.51 2,755.53 12,333.59

201 73,625.44 11,997.77 15,541.52 55,227.64 14,019.21 3,941.89 98,250.88

202 408,721.57 75,568.84 115,718.76 187,891.53 67,503.31 26,302.80 402,084.41

203 9,319.68 327.56 1,663.94 848.09 284.37 517.44 4,762.22

204 7,575.22 1,566.39 1,067.95 1,996.76 669.55 452.80 1,743.48

209 499,241.91 89,460.45 133,992.17 245,964.02 82,476.45 31,214.93 506,841.00

210 740,109.19 123,684.23 163,935.93 369,695.60 103,283.68 42,516.04 633,448.09

210 740,109.18 123,684.23 163,935.93 369,695.60 103,283.67 42,516.04 633,448.09


8 9 10 11 12 13 14

- - - 8,686.44 16.18 - -

- - - 500.58 540.37 - -

- - - 1,844.49 - - -

- - - 741.23 16.79 - -

- - - 321.10 - - -

- - - 503.53 23.31 - -

- - - - - - -

8,140.91 - - - - - -

- 1,117.72 - - - - -

- - 7,253.13 6.29 - - -

2,626.83 20.83 544.29 348.28 - - -

13,614.00 - - 235.20 5,049.09 - -

- - - 0.19 - 1.17 1,290.49

- - - - - - 77,010.10

- - - - - - -

- - - - - - -

- - - - - - -

- - - 5.17 37.69 - -

- - - 895.53 0.13 - 14.35

- - - 1,546.01 431.19 - -

- - 260.62 64,038.15 110,885.61 - 9,370.47

5,836.02 104.57 99.30 12.24 - 23.76 3,187.04

1,626.92 10.14 156.78 - 5.61 - 3,238.10

85.56 14.69 32.58 3.15 34.54 57.00 750.71

767.68 83.81 50.82 100.49 25.34 37.02 6,060.68

68.62 - 8.48 8.54 0.60 0.46 -

- - - - - - -

- 14.53 30.58 1.63 - 0.46 2,624.01

1,747.24 786.25 675.96 327.31 66.89 33.63 436.60

424.03 2.46 1.91 1.83 0.19 2,077.11 220,066.40

922.73 34.27 25.72 114.96 52.14 104.04 277.08

965.10 1.00 18.04 13.85 2.22 - 199.85

1,790.63 65.17 6.45 29.92 13.58 - 55.96

17,739.76 2,327.80 9,038.66 457.00 - 1,682.53 12,177.66

34,695.74 8,904.21 35,834.70 24,503.12 28,581.05 9,599.97 171,045.71

572.48 - 8.50 0.56 - 5.45 304.98

2,562.16 210.63 120.86 4.59 8.28 86.66 21,722.08

783.24 213.58 56.79 2,983.17 1,562.84 187.10 14,260.96

107.84 29.13 139.01 916.68 422.11 624.45 4,287.98

- - - - - - 965.33

21.44 8.35 29.23 181.52 83.51 61.18 834.11

78.60 8.64 247.85 6.78 3.90 18.58 1,975.10

26,948.98 381.83 2,066.83 1,907.03 - 114.17 12,930.89

- 25.78 119.27 - - 477.28 4,375.28

1,772.35 - 105.09 29.95 4.55 - 1,865.57

3,545.46 2.75 12.38 41.15 4.64 - 2,211.78

- - - - - - -

- - 223.35 - 9.16 82.71 -

127,444.32 14,368.14 57,167.18 111,317.66 147,881.51 15,274.73 573,539.27

127,444.33 14,368.14 57,167.22 111,317.68 147,881.51 15,274.75 573,539.29

- - - - - - -

51,006.61 15,863.02 37,361.28 51,397.16 115,064.70 14,722.38 182,820.21

148,010.98 64,918.23 195,104.75 142,715.96 99,890.88 42,297.93 689,938.65

8,825.41 768.88 955.59 5,193.69 2,809.97 1,681.51 40,964.12

2,371.89 281.49 4,208.32 3,051.90 264.74 752.88 18,244.22

210,208.90 81,831.62 237,629.94 202,358.71 218,030.29 59,454.71 931,967.19

337,653.23 96,199.76 294,797.16 313,676.39 365,911.80 74,729.46 1,505,506.48


8 9 10 11 12 13 14

0.00 0.00 0.00 8,686.44 16.18 0.00 0.00

0.00 0.00 0.00 419.72 453.08 0.00 0.00

0.00 0.00 0.00 1,844.49 0.00 0.00 0.00

0.00 0.00 0.00 741.23 16.79 0.00 0.00

0.00 0.00 0.00 298.30 0.00 0.00 0.00

0.00 0.00 0.00 397.28 18.39 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

8,140.91 0.00 0.00 0.00 0.00 0.00 0.00

0.00 1,117.72 0.00 0.00 0.00 0.00 0.00

0.00 0.00 7,253.13 3.29 0.00 0.00 0.00

2,618.91 20.77 542.65 347.23 0.00 0.00 0.00

12,399.83 0.00 0.00 214.22 4,598.79 0.00 0.00

0.00 0.00 0.00 0.19 0.00 1.17 1,290.49

0.00 0.00 0.00 0.00 0.00 0.00 76,592.98

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 5.17 37.67 0.00 0.00

0.00 0.00 0.00 806.03 0.12 0.00 12.92

0.00 0.00 0.00 1,410.58 393.42 0.00 0.00

0.00 0.00 50.36 12,374.59 21,427.29 0.00 1,810.73

1,243.50 22.28 21.16 2.61 0.00 5.06 679.07

1,591.13 9.92 153.33 0.00 5.49 0.00 3,166.87

2.60 0.45 0.99 0.10 1.05 1.73 22.84

31.76 3.47 2.10 4.16 1.05 1.53 1,109.44

57.33 0.00 7.08 7.14 0.50 0.39 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 1.05 2.20 0.12 0.00 0.03 189.17

225.36 101.41 87.19 42.22 8.63 4.34 56.31

26.53 0.15 0.12 0.11 0.01 129.93 13,766.38

922.73 34.27 25.72 114.96 52.14 104.04 277.08

965.10 1.00 18.04 13.85 2.22 0.00 199.85

1,790.63 65.17 6.45 29.92 13.58 0.00 55.96

17,739.76 2,327.80 9,038.66 457.00 0.00 1,682.53 12,177.66

33,138.07 8,504.46 34,225.91 23,403.06 27,297.91 9,168.98 163,366.62

572.48 0.00 8.50 0.56 0.00 5.45 304.98

1,523.65 125.25 71.88 2.73 4.93 51.53 12,917.56

783.24 213.58 56.79 2,983.17 1,562.84 187.10 14,260.96

107.84 29.13 139.01 916.68 422.11 624.45 4,287.98

0.00 0.00 0.00 0.00 0.00 0.00 965.33

21.44 8.35 29.23 18.52 83.51 61.18 834.11

78.60 8.64 247.85 6.78 3.90 18.58 1,975.10

22,415.37 317.59 1,719.12 1,586.21 0.00 94.96 10,755.53

0.00 25.78 119.27 0.00 0.00 477.28 4,375.28

1,772.35 0.00 105.09 29.95 4.55 0.00 1,865.57

3,545.46 2.75 12.38 41.15 4.64 0.00 2,211.78

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 222.46 0.00 9.12 82.39 0.00

111,714.58 12,940.99 54,166.67 57,209.76 56,439.91 12,702.65 329,528.55

111,714.59 12,941.00 54,166.71 57,375.75 56,439.89 12,702.68 329,528.57

15,729.79 1,426.88 3,000.76 53,941.73 91,441.80 2,571.73 244,010.63

51,000.61 15,863.02 37,361.28 51,397.16 115,064.70 14,722.38 182,820.21

148,010.98 64,918.23 195,104.75 142,715.96 99,890.88 42,297.93 689,937.65

8,825.41 768.88 955.59 5,193.69 2,809.97 1,681.51 40,964.12

2,371.89 281.49 4,208.32 3,051.90 264.74 752.88 18,244.22

210,208.90 81,831.62 237,629.94 202,358.71 218,030.29 59,454.71 931,967.19

337,653.28 96,199.50 294,797.41 313,676.19 365,911.98 74,729.12 1,505,506.39

337,653.29 96,199.50 294,797.41 313,676.20 365,911.98 74,729.11 1,505,506.38

15 16 17 18 19 20 21

- - - - - 699,256.22 -

1,156.18 - - 4.00 33,146.93 3,078.69 18,243.09

47.53 - - 796.97 - 1,495.78 4,870.04

49.69 - - - - - 285.98

- - - 579.73 - - 1,237.17

36.50 - - 9,765.07 4,895.53 2,731.62 20,445.74

- - - 5,136.64 543,522.04 34,528.54 498.49

- - - 1.23 535.83 - 72.60

- - - 456.22 - - 182.24

- - - 1,721.81 468.77 314.09 138.16

- - - 172,938.25 101.41 - 41.00

46.65 - - 109,789.35 31.33 - 614.19

32.61 - - 12.81 32.81 - 0.31

- - - 132,746.91 72.59 - 190.63

4,343.55 - - 7,812.03 45.76 - 89.53

- 3,594.69 - 3.51 0.03 - 0.67

- - 39.34 - - - -

- - - 67,786.99 175.21 - 12,375.23

2.67 - - 29,887.58 422,327.80 - 11,287.51

1,141.88 - - 2,252.39 32.64 5,661.33 15,238.70

49,246.25 - - 38,710.85 199.95 - 60,529.09

39.90 1.90 52.52 8.41 12.95 63.80 20.06

46.05 - 239.12 367.71 10.03 3.67 34.00

20.17 0.26 160.60 91.83 62.96 2.18 207.03

306.28 4.43 899.81 1,795.06 863.99 107.53 970.96

6.62 - - 9.83 9.40 0.02 97.56

- - - - - - -

1.49 10.00 1,751.02 1,255.79 1,140.15 96.52 323.14

1,457.15 8.10 5,005.71 841.74 1,607.23 27.30 724.54

0.43 89,572.33 5,004.76 7,799.77 1,483.76 228.22 167.85

0.95 1,232.81 140.31 1,832.66 2,530.32 53.85 434.32

- - 9.19 152.17 2.21 1.87 79.08

0.51 0.10 10.06 42.64 101.52 1.61 26.89

1,325.99 18.53 5,057.81 187.63 0.09 - 0.01

11,116.86 14,773.87 30,793.15 50,670.76 94,654.63 16,324.85 11,141.87

6.35 0.18 147.50 82.31 199.16 0.81 75.52

36.84 0.25 6,848.50 2,216.88 159.28 5.82 224.86

1,299.06 1,811.34 4,254.61 21,845.72 38,822.42 1,482.06 2,936.93

390.60 377.18 885.96 6,506.33 11,988.71 450.95 848.50

- 1,272.87 - 569.89 978.11 36.96 99.37

75.98 149.15 350.35 1,361.61 2,373.37 90.16 172.49

2.37 2.51 191.84 604.98 552.09 25.50 239.76

1,189.45 88.96 2,794.95 6,214.29 2,853.79 335.46 1,476.22

376.27 116.94 7,622.91 1,876.80 3,493.97 30.40 725.21

13.17 0.01 91.17 189.41 31.78 0.56 27.11

14.14 0.11 135.21 744.64 278.75 2.48 49.65

- 1.28 - - - - -

3.82 - 109.07 73.49 0.01 - 44.34

73,833.96 113,037.80 72,595.47 687,744.69 1,169,799.31 766,438.85 167,487.64

73,833.98 113,037.83 72,601.46 687,744.66 1,169,799.30 766,438.85 169,447.05

- - - - - - -

16,653.47 77,945.76 220,576.05 97,818.83 213,066.49 39,367.79 30,965.32

52,847.95 141,126.38 293,580.07 270,270.59 263,966.64 68,191.54 55,254.72

3,731.51 16,925.38 60,804.89 12,695.41 16,867.17 36,893.99 11,921.69

1,661.90 16,806.50 18,844.18 44,187.80 16,062.12 4,572.46 4,404.41

84,894.84 252,804.03 593,805.19 424,972.63 509,962.42 149,025.78 102,550.14

158,728.82 365,841.86 666,406.65 1,112,717.29 1,679,761.72 915,464.63 271,997.19

15 16 17 18 19 20 21

0.00 0.00 0.00 0.00 0.00 699,256.22 0.00

1,132.32 0.00 0.00 3.35 27,792.59 2,494.95 15,296.22

47.53 0.00 0.00 796.97 0.00 1,495.78 4,870.04

49.69 0.00 0.00 0.00 0.00 1.00 285.98

0.00 0.00 0.00 538.56 0.00 0.00 1,143.97

28.80 0.00 0.00 7,704.55 3,862.53 2,155.22 15,844.00

0.00 0.00 0.00 5,136.64 543,522.04 34,528.54 498.49

0.00 0.00 0.00 1.23 535.83 0.00 72.60

0.00 0.00 0.00 456.22 0.00 0.00 182.24

0.00 0.00 0.00 1,721.81 468.77 314.09 138.16

0.00 0.00 0.00 172,416.80 101.10 0.00 0.40

42.49 0.00 0.00 99,997.72 28.54 0.00 2,381.04

32.61 0.00 0.00 12.81 32.81 0.00 0.31

0.00 0.00 0.00 132,027.89 72.19 0.00 189.60

4,341.23 0.00 0.00 7,807.87 45.73 0.00 89.49

0.00 3,594.69 0.00 3.51 0.03 0.00 0.67

0.00 0.00 39.34 0.00 0.00 0.00 0.00

0.00 0.00 0.00 67,752.08 175.12 0.00 12,368.86

2.40 0.00 0.00 26,900.56 380,119.65 0.00 10,159.42

1,041.84 0.00 0.00 2,055.07 29.78 5,165.38 13,903.73

9,516.24 0.00 0.00 7,480.40 38.64 0.00 11,696.51

8.50 0.41 11.19 1.79 2.76 13.59 4.27

45.04 0.00 233.86 359.62 9.81 3.58 33.26

0.64 0.01 4.89 2.79 1.92 0.07 6.30

12.67 0.18 37.23 74.27 35.75 25.01 40.17

5.53 0.00 0.00 8.22 7.86 0.02 81.50

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.11 0.72 126.24 90.53 82.20 6.96 23.30

187.95 1.04 645.65 108.57 207.31 3.52 93.45

0.03 5,603.25 313.08 487.92 92.82 14.28 10.50

0.95 1,232.81 140.31 1,832.66 2,530.32 53.85 434.32

0.00 0.00 9.19 152.17 2.21 1.87 79.08

0.51 0.10 10.06 42.64 101.52 1.61 26.89

1,325.99 18.53 5,057.81 187.63 0.09 0.00 0.01

10,617.77 14,110.60 29,410.69 48,395.90 90,405.12 15,591.95 10,641.66

6.35 0.18 147.50 82.31 199.16 0.81 75.52

21.91 0.15 4,072.63 1,318.32 94.72 3.46 133.72

1,299.06 1,811.34 4,254.61 21,845.72 38,822.42 1,482.06 2,936.93

390.60 377.18 885.96 6,506.33 11,988.71 450.95 848.50

0.00 1,272.87 0.00 569.89 978.11 36.96 99.37

75.98 149.15 350.35 1,361.61 2,373.37 90.16 172.49

2.37 2.51 191.84 604.98 552.09 25.50 239.76

989.35 74.00 2,324.75 5,168.86 2,373.70 279.02 1,227.87

376.27 116.94 7,622.91 1,876.80 3,493.97 30.40 725.21

13.17 0.01 97.17 189.41 31.78 0.56 27.11

14.14 0.11 135.21 744.64 278.75 2.48 49.65

0.00 1.28 0.00 0.00 0.00 0.00 0.00

3.80 0.00 108.63 73.20 0.01 0.00 44.16

31,633.84 28,368.06 56,231.10 624,900.82 1,111,491.83 763,529.85 107,176.73

31,633.82 28,368.06 56,231.09 624,900.81 1,111,491.79 763,529.85 107,176.74

42,200.42 84,669.72 16,370.57 62,843.80 58,307.96 2,909.16 62,269.90

16,653.47 77,945.76 220,576.05 97,818.83 213,066.49 39,367.79 30,965.32

62,847.95 141,126.38 293,580.07 270,270.59 263,966.64 68,191.54 55,254.72

3,731.51 16,925.38 60,804.89 12,695.41 16,846.17 36,893.99 11,921.69

1,661.90 16,806.50 18,844.18 44,187.80 16,062.12 4,572.46 4,408.41

84,894.84 252,804.03 593,805.19 424,972.63 509,962.42 149,025.78 102,550.14

158,729.08 365,841.81 666,406.85 1,112,717.24 1,679,762.17 915,464.79 271,996.78

158,729.08 365,841.81 666,406.86 1,112,717.25 1,679,762.17 915,464.79 271,996.78

22 23 24 25 26 27 28 29

0.01 0.08 - 0.01 143.85 - - -

- 0.04 - - - - - -

- 0.01 - - - - - -

0.01 0.02 - - - - - -

- - - 0.94 - - - -

- - - 52.28 - - - -

0.13 26.56 - 4.98 - - - -

- 26.19 - 18.63 - - - -

- - - - - - - -

9.23 233.81 - 80.99 - - - -

113.84 0.14 - - - - - -

17.56 4.92 - 125.40 - - - -

47.40 51,355.59 - 32.41 0.75 - - 0.02

11.96 108.98 - 0.03 - - - -

- - - 0.03 - - - -

0.01 - - 20.89 56.52 597.07 5.22 -

- - - 122.99 316,949.16 - - -

- 27.26 - 15.21 0.01 - 0.04 0.01

15.17 44.25 - 870.35 0.01 - - -

767.03 244.69 111.54 18.20 33.85 - - -

10.23 0.12 - 27.92 - - 0.06 0.01

23,579.42 4,297.68 28.74 2,539.16 9.55 0.15 1.06 651.40

40.70 257,184.90 4.73 55.96 121.61 0.01 4.76 286.33

391.78 946.19 969.90 739.99 239.91 0.48 1.88 46.84

3,727.76 8,871.30 1,537.98 3,477.05 819.04 34.49 14.81 12,721.76

12.65 2,361.12 9.06 74.78 956.65 1.31 3.23 357.58

5.38 283.39 - 4.11 0.15 236.82 91.62 3,188.40

257.12 4,399.48 37.68 939.55 444.03 72.13 3,755.67 732.92

721.22 5,518.71 168.84 135.46 600.76 5.40 4.97 38,363.63

9.07 110.23 9.03 4.86 3.99 1.75 0.66 33.81

4,440.74 11,401.17 1,103.01 1,604.99 2,519.09 557.30 5.16 2,429.43

24.33 67.46 15.80 35.48 66.69 1.45 0.27 18.66

141.38 278.47 17.79 44.61 33.59 4.31 2.98 84.93

316.22 649.10 0.01 11.09 581.03 15.14 - 0.07

3,213.34 27,310.02 500.70 1,209.24 1,746.21 202.77 290.42 4,407.81

287.96 216.35 51.31 85.44 49.24 2.54 0.63 183.63

500.30 1,104.22 176.18 785.25 362.39 89.51 0.95 960.09

598.40 8,877.38 57.63 243.79 481.32 94.44 32.79 417.77

171.16 2,756.88 14.25 77.21 124.43 15.31 9.19 36.64

15.78 221.02 2.91 11.64 11.28 1.39 0.87 83.07

36.42 571.36 3.11 27.86 28.80 3.54 2.60 8.54

244.31 1,996.77 369.49 595.05 779.68 13.54 0.71 96.61

4,976.26 16,671.65 419.04 2,025.98 708.85 582.20 10.59 1,051.74

2,196.35 10,170.21 552.80 1,462.13 1,443.69 129.60 11.16 5,245.45

59.08 322.54 83.44 65.22 33.84 1.56 0.40 70.59

62.37 493.76 137.24 43.82 41.30 1.93 0.88 225.45

0.06 - - - - - - -

32.42 1,428.73 97.68 713.64 63.54 60.56 0.47 5.08

47,054.56 420,582.75 6,479.89 18,404.62 329,454.81 2,726.70 4,254.05 71,708.27

47,054.53 420,582.74 6,479.90 18,404.60 329,454.83 2,726.70 4,254.06 71,708.28

- - - - - - - -

12,222.48 71,315.36 1,317.45 3,584.11 5,469.53 355.76 725.42 10,373.63

12,326.05 139,799.90 2,740.63 5,988.99 5,616.36 1,217.19 1,897.51 28,212.67

3,444.21 32,773.78 317.57 1,137.43 3,363.66 254.54 235.15 4,688.92

1,284.73 5,286.55 190.62 186.94 1,287.50 111.51 187.47 2,643.14

29,277.47 249,175.59 4,566.28 10,897.47 15,737.05 1,936.00 3,045.56 45,918.35

76,332.00 669,758.33 11,046.18 29,302.07 345,191.88 4,662.70 7,299.62 117,626.63

22 23 24 25 26 27 28 29

0.01 0.08 0.00 0.01 143.85 0.00 0.00 0.00

0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00

0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.88 0.00 0.00 0.00 0.00

0.00 0.00 0.00 50.95 0.00 0.00 0.00 0.00

0.13 26.56 0.00 4.98 0.00 0.00 0.00 0.00

0.00 26.19 0.00 18.63 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

9.23 233.81 0.00 80.99 0.00 0.00 0.00 0.00

113.50 0.14 0.00 0.00 0.00 0.00 0.00 0.00

15.99 4.48 0.00 124.02 0.00 0.00 0.00 0.00

47.40 51,355.59 0.00 32.41 0.75 0.00 0.00 0.02

11.90 108.39 0.00 0.03 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00

0.01 0.00 0.00 20.89 56.52 597.07 5.22 0.00

0.00 0.00 0.00 122.99 316,949.16 0.00 0.00 0.00

0.00 27.24 0.00 15.20 0.01 0.00 0.04 0.01

13.65 39.83 0.00 783.36 0.01 0.00 0.00 0.00

699.83 223.26 101.77 16.60 30.89 0.00 0.00 0.00

1.98 0.02 0.00 5.40 0.00 0.00 0.01 0.00

5,024.15 915.72 6.12 541.03 2.03 0.03 0.23 138.80

39.80 251,526.83 4.63 54.73 118.94 0.01 4.66 280.03

11.92 28.79 29.51 22.51 7.30 0.01 0.06 1.43

154.23 1,030.02 63.63 143.86 33.89 1.43 0.61 526.35

10.57 1,972.66 7.57 62.48 799.25 1.10 2.70 298.75

0.10 5.36 0.00 0.08 0.00 4.48 1.73 60.31

18.54 317.17 2.72 67.73 32.01 5.20 270.76 52.84

93.02 711.82 21.78 17.47 77.49 0.70 0.64 4,948.25

0.57 6.90 0.56 0.30 0.25 0.11 0.04 2.12

4,440.74 11,401.17 1,103.01 1,604.99 2,519.09 557.30 5.16 2,429.43

24.33 67.46 15.80 35.48 66.69 1.45 0.27 18.66

141.38 278.47 17.79 44.61 33.59 4.31 2.98 84.93

316.22 649.10 0.01 11.09 581.03 15.14 0.00 0.07

3,069.07 26,083.94 478.22 1,154.95 1,667.82 193.67 277.38 4,209.92

287.96 216.35 51.31 85.44 49.24 2.54 0.63 183.63

297.51 656.65 104.77 466.96 215.50 53.23 0.57 570.94

598.40 8,877.38 57.63 243.79 481.32 94.44 32.79 417.77

171.16 2,756.88 14.25 77.21 124.43 15.31 9.19 36.64

15.78 221.02 2.91 11.64 11.28 1.39 0.87 83.07

36.42 571.36 3.11 27.86 28.80 3.54 2.60 8.54

244.31 1,996.77 369.49 595.05 779.68 13.54 0.71 96.61

4,139.10 13,866.98 348.54 1,685.15 589.60 484.26 8.81 874.81

2,196.35 10,170.21 552.80 1,462.13 1,443.69 129.60 11.16 5,245.45

59.08 322.54 83.44 65.22 33.84 1.56 0.40 70.59

62.37 493.76 137.24 43.82 41.30 1.93 0.88 225.45

0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00

32.29 1,423.07 97.29 710.82 63.29 60.32 0.47 5.06

22,399.07 388,614.04 3,675.90 10,513.77 326,982.54 2,243.67 641.57 20,870.48

22,399.09 388,614.03 3,675.91 10,513.77 326,982.55 2,243.66 641.57 20,870.48

24,654.98 31,968.47 2,804.89 7,890.60 2,472.47 482.87 3,612.44 50,838.20

12,222.48 71,315.36 1,317.45 3,584.11 5,469.53 355.76 725.42 10,373.63

12,326.05 139,799.90 2,740.63 5,988.99 5,616.36 1,217.19 1,897.51 28,212.67

3,444.21 32,773.78 317.57 1,137.43 3,363.66 251.54 235.15 4,688.92

1,284.73 5,286.55 190.62 186.94 1,287.50 111.51 187.47 2,643.14

29,277.47 249,175.59 4,566.28 10,897.47 15,737.05 1,936.00 3,045.56 45,918.35

76,331.54 669,758.09 11,047.08 29,301.84 345,192.07 4,662.53 7,299.57 117,627.03

76,331.54 669,758.09 11,047.08 29,301.83 345,192.07 4,662.53 7,299.57 117,627.04

30 31 32 33 34 35 36

- - - - - 18.59 -

- - - - - - 131.35

0.02 - - - - - 484.62

- - - - - - 956.71

- - - - - 59.19 2,504.60

12.00 - - - - - 150.66

543.04 - - - - 21.59 32.22

3.64 - - - - - 2.24

- - - - - - -

88.68 - - - - 0.01 29.32

9.11 - - - - - -

3,281.85 - - - - - 16,452.22

269.02 0.08 - 504.43 23.35 - 11.07

1,746.02 - - - - - 1,165.83

- - - - - - 434.79

1.88 220,499.18 - - - - -

151.16 - - 149,268.55 151,492.15 - -

1,040.16 - - - - - 15,920.60

54.57 - - - - 95.28 1,266.73

37.91 - - - - 304.91 6,843.21

0.02 - - - - 248.24 23,504.58

4,022.17 20.10 44.69 579.00 345.82 7,375.49 600.36

1,843.35 - - 27,151.30 14,399.09 2,695.77 15.09

221.90 376.58 826.17 1,722.79 1,651.88 27,529.38 1,133.99

2,882.66 218.61 2,275.82 6,032.52 7,720.66 18,465.63 564.26

257.92 1.39 121.82 92,814.07 69,959.83 437.22 43.70

4,531.32 - - 90,444.33 57,342.54 - -

83.01 1,306.73 1,564.81 16,168.58 15,075.24 77.47 308.66

135.72 6,415.73 4,047.26 712.00 1,429.00 27,269.05 303.76

2,285.34 20.28 16.75 544.11 759.48 1,224.95 47.21

1,332.56 46,601.63 10,394.23 4,089.67 3,018.78 34,065.66 2,172.54

16.66 2.49 1,572.81 1,260.41 932.85 2,162.75 142.73

16.27 4.12 24.39 5,621.64 4,387.60 21,268.62 432.56

0.33 5,667.49 810.82 - - - 1,083.95

3,961.79 4,441.59 1,244.84 68,389.64 57,444.35 222,804.18 8,819.30

217.50 91.08 207.35 1,709.85 2,052.66 15,006.51 72.14

602.78 181.93 57.28 6,884.84 5,325.91 23,757.07 452.70

711.64 1,193.95 334.63 50,655.23 23,545.94 20,389.97 1,919.67

204.01 305.77 85.70 4,219.87 14,526.76 7,826.21 475.79

17.60 146.92 41.18 1,027.58 745.37 11,708.07 294.77

40.44 62.09 17.40 856.92 2,884.35 615.33 228.36

441.78 669.38 170.00 6,814.77 7,144.32 36,090.33 3,006.66

5,268.28 2,996.85 1,426.30 21,386.26 14,678.70 79,820.26 581.54

1,990.97 13,665.58 1,740.64 44,368.40 27,586.13 179,765.61 6,486.79

78.04 137.19 - 2,767.63 1,874.17 139.84 1,271.14

44.33 382.73 150.38 2,884.41 1,043.91 5,129.09 729.08

- - - - - - 511.51

203.54 0.07 - 355.42 90.46 3,976.15 129.13

38,650.99 305,409.54 27,175.27 609,234.22 487,481.30 750,348.42 101,718.14

38,651.00 305,409.53 27,175.27 609,235.23 487,481.31 750,348.41 101,718.14

- - - - - - -

11,661.41 50,915.58 14,270.08 1,022,636.04 471,370.33 71,136.60 75,166.84

19,305.85 71,750.96 20,109.60 638,011.37 301,810.12 2,149,906.15 72,348.09

2,903.58 19,167.78 5,372.14 240,755.53 95,700.75 39,520.33 61,073.06

1,825.60 251.25 70.42 59,502.33 44,176.99 143,063.61 5,637.51

35,696.43 142,085.57 39,822.24 1,960,905.27 913,058.19 2,403,626.70 214,225.51

74,347.43 447,495.10 66,997.51 2,570,140.50 1,400,539.50 3,153,975.11 315,943.65

30 31 32 33 34 35 36

0.00 0.00 0.00 0.00 0.00 18.59 0.00

0.00 0.00 0.00 0.00 0.00 0.00 110.13

0.02 0.00 0.00 0.00 0.00 0.00 484.62

0.00 0.00 0.00 0.00 0.00 0.00 956.71

0.00 0.00 0.00 0.00 0.00 54.99 2,326.76

9.47 0.00 0.00 0.00 0.00 0.00 118.87

543.04 0.00 0.00 0.00 0.00 21.59 32.22

3.64 0.00 0.00 0.00 0.00 0.00 2.24

0.00 0.00 0.00 0.00 0.00 0.00 0.00

88.68 0.00 0.00 0.00 0.00 0.01 29.32

9.09 0.00 0.00 0.00 0.00 0.00 0.00

2,989.15 0.00 0.00 0.00 0.00 0.00 14,984.91

269.02 0.08 0.00 504.43 23.35 0.00 11.07

1,736.57 0.00 0.00 0.00 0.00 0.00 1,159.51

0.00 0.00 0.00 0.00 0.00 0.00 434.55

1.88 220,499.18 0.00 0.00 0.00 0.00 0.00

151.16 0.00 0.00 149,269.55 151,492.15 0.00 0.00

1,039.62 0.00 0.00 0.00 0.00 0.00 15,912.40

49.12 0.00 0.00 0.00 0.00 85.76 1,140.13

34.59 0.00 0.00 0.00 0.00 278.20 6,243.72

0.00 0.00 0.00 0.00 0.00 47.97 4,541.97

857.02 4.28 9.52 123.37 73.68 1,571.52 127.92

1,802.80 0.00 0.00 26,553.98 14,082.31 2,636.47 14.76

6.75 11.46 25.14 52.42 50.26 837.58 34.50

119.27 9.04 94.16 249.59 319.44 764.00 23.35

215.49 1.16 101.78 77,543.89 58,449.73 365.29 36.51

85.72 0.00 0.00 1,710.86 1,084.70 0.00 0.00

5.98 94.21 112.81 1,165.63 1,086.81 5.59 22.25

17.51 827.52 522.03 91.84 184.32 3,517.24 39.18

142.96 1.27 1.05 34.04 47.51 76.63 2.95

1,332.56 46,601.63 10,394.23 4,089.67 3,018.78 34,065.66 2,172.54

16.66 2.49 1,572.81 1,260.41 932.85 2,162.75 142.73

16.27 4.12 24.39 5,621.64 4,387.60 21,268.62 432.56

0.33 5,667.49 810.82 0.00 0.00 0.00 1,083.95

3,783.92 4,242.19 1,188.96 65,319.29 54,865.39 212,801.40 8,423.36

217.50 91.08 207.35 1,709.85 2,052.66 15,006.51 72.14

358.45 108.19 34.06 4,094.24 3,167.18 14,127.71 269.21

711.64 1,193.95 334.63 50,655.23 23,545.94 20,389.97 1,919.67

204.01 305.77 85.70 4,219.87 14,526.76 7,826.21 475.79

17.60 146.92 41.18 1,027.58 745.37 11,708.07 294.77

40.44 62.09 17.40 856.92 2,884.35 615.33 228.36

441.78 669.38 170.00 6,814.77 7,144.32 36,090.33 3,006.66

4,382.00 2,492.69 1,186.35 17,788.46 12,209.31 66,392.13 483.70

1,990.97 13,665.58 1,740.64 44,368.40 27,586.13 179,765.61 6,486.79

78.04 137.19 0.00 2,767.63 1,874.17 139.84 1,271.14

44.33 382.73 150.38 2,884.41 1,043.91 5,129.09 729.08

0.00 0.00 0.00 0.00 0.00 0.00 511.51

202.74 0.07 0.00 354.01 90.10 3,960.41 128.62

24,017.79 297,221.76 18,825.39 471,131.98 386,969.08 641,731.07 76,923.13

24,017.78 297,221.75 18,825.38 471,131.97 386,969.09 641,731.04 76,923.16

14,633.20 8,187.83 8,349.61 138,102.86 100,512.86 108,617.69 24,795.30

11,661.41 50,915.58 14,270.08 1,022,636.04 471,370.33 71,136.60 75,166.84

19,305.85 71,750.96 20,109.60 638,011.37 301,810.12 2,149,906.15 72,348.09

2,903.58 19,167.78 5,372.14 240,755.53 95,700.75 39,520.33 61,073.06

1,825.60 251.25 70.42 59,502.33 44,176.99 143,063.61 5,637.51

35,696.43 142,085.57 39,822.24 1,960,905.27 913,058.19 2,403,626.70 214,225.51

74,347.41 447,495.15 66,997.23 2,570,140.10 1,400,540.14 3,153,975.43 315,943.97

74,347.41 447,495.14 66,997.23 2,570,140.10 1,400,540.14 3,153,975.43 315,943.97

37 38 39 40 41 42 43

- - - - - - -

362.81 - - - - - -

4,760.09 - - - - - -

5,726.08 - - - - - -

2,676.38 - - - - - -

1,458.66 - - - - - -

934.02 - - - - - -

7.42 - - - - - -

- - - - - - -

1,021.68 - - - - - -

- - - - - - -

28,059.58 - - - - - -

53.96 - - - - - -

5,017.65 - - - - - -

1,271.90 - - - - - -

- - - - - - -

- - - - - - -

41,092.53 - 118,125.43 - - - -

7,457.99 - 252.45 - - - -

17,823.96 - 17,694.92 - - - -

21,761.37 332.27 34,290.18 6,397.53 68.37 320.61 124.82

89.39 1,249.80 1,996.99 607.29 9.50 917.85 56.88

24.80 73.05 - 49.33 12.49 62.36 3.74

64.81 890.36 1,656.04 9,661.76 17.74 5,376.18 8,513.07

132.89 23,455.46 3,013.28 46,793.76 263.47 427.70 169.45

36.56 122.01 26.89 38.52 0.92 72.56 5.57

- - - - - 22.06 -

1.56 235.88 336.32 356.07 102.61 655.13 218.19

414.22 41,299.27 15,798.37 3,119.72 3,523.79 11,235.31 17,381.98

5.62 303,995.77 271,367.13 181,170.72 2.90 9,060.25 135.43

925.16 2,633.33 4,080.12 487.05 238.79 24,774.79 4,452.17

230.89 242.27 891.87 189.89 28.63 411.73 88.12

101.86 728.05 585.48 1,323.14 84.22 2,471.90 2,091.79

- 3,783.03 5,821.83 - 2,966.85 22,614.11 368.01

3,108.70 23,783.54 9,312.57 5,868.30 705.28 12,294.61 1,322.78

26.06 875.81 656.97 10,096.33 104.95 1,406.84 1,336.21

99.49 9,189.01 2,166.88 50,028.97 115.76 2,015.29 1,625.03

6,563.35 7,821.65 4,604.42 2,463.24 619.19 2,939.15 5,106.65

2,062.17 3,209.80 19,891.21 766.91 162.07 965.36 188.03

170.66 117.81 645.74 14,098.63 256.29 4,840.95 3,401.85

499.01 12,172.18 33,012.57 14,570.50 3,471.51 202.62 78.79

327.75 3,730.30 13,444.51 15,030.57 969.48 39,167.12 9,336.83

418.27 5,140.46 33,700.22 53,953.95 114.00 28,510.74 114,611.62

1,260.99 3,937.40 26,180.23 16,740.19 1,249.80 11,504.34 20,613.38

146.74 5,732.96 1,941.57 3,697.98 78.61 2,624.15 5,838.88

129.39 741.29 1,113.93 4,633.29 110.51 4,064.59 2,431.22

151.27 1,297.41 35.63 719.75 34.19 2,960.39 178.16

45.59 4,504.75 - 77.43 132.85 55.88 212.84

156,523.28 461,294.92 622,643.75 442,940.82 15,444.77 191,974.57 199,891.49

156,523.25 461,294.91 622,643.75 442,940.82 15,444.81 191,974.55 199,891.48

- - - - - - -

91,003.28 215,099.54 105,145.21 52,075.69 31,546.70 39,395.94 119,671.02

87,590.66 290,434,11 173,265.56 29,609.98 37,699.78 112,918.10 447,460.12

73,940.17 295,665.16 123,441.07 72,552.10 22,510.26 45,729.31 24,462.92

6,825.25 28,420.84 21,581.65 36,725.56 2,747.19 4,168.25 5,326.16

259,359.35 829,619.65 423,433.48 190,963.33 94,503.93 202,211.60 596,920.23

415,882.60 1,290,914.56 1,046,077.23 633,904.15 109,948.74 394,186.15 796,811.71

37 38 39 40 41 42 43

0.00 0.00 0.00 0.00 0.00 0.00 0.00

304.20 0.00 0.00 0.00 0.00 0.00 0.00

4,760.09 0.00 0.00 0.00 0.00 0.00 0.00

5,726.08 0.00 0.00 0.00 0.00 0.00 0.00

2,486.35 0.00 0.00 0.00 0.00 0.00 0.00

970.30 0.00 0.00 0.00 0.00 0.00 0.00

934.02 0.00 0.00 0.00 0.00 0.00 0.00

7.42 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

1,021.68 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

25,546.95 0.00 0.00 0.00 0.00 0.00 0.00

53.96 0.00 0.00 0.00 0.00 0.00 0.00

4,990.47 0.00 0.00 0.00 0.00 0.00 0.00

1,271.22 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

41,071.36 0.00 118,064.59 0.00 0.00 0.00 0.00

6,712.63 0.00 227.22 0.00 0.00 0.00 0.00

16,262.51 0.00 16,144.78 0.00 0.00 0.00 0.00

4,205.12 64.21 6,626.16 1,236.24 13.21 61.95 24.12

19.05 266.30 425.51 129.40 2.02 195.57 12.12

24.25 71.44 0.00 48.24 12.21 60.99 3.65

1.97 27.09 50.38 293.96 0.54 163.57 259.01

5.50 970.45 124.67 1,936.06 10.90 17.70 7.01

30.55 101.94 22.46 32.18 0.77 60.62 4.66

0.00 0.00 0.00 0.00 0.00 0.42 0.00

0.11 17.01 24.25 25.67 7.40 47.23 15.73

53.43 5,326.90 2,037.72 402.39 454.51 1,449.16 2,241.98

0.35 19,016.63 16,975.53 11,333.24 0.18 566.77 8.47

925.16 2,633.33 4,080.12 487.05 238.79 24,774.79 4,452.17

230.89 242.27 891.87 189.89 28.63 411.73 88.12

101.86 728.05 585.48 1,323.14 84.22 2,471.90 2,091.79

0.00 3,783.03 5,821.83 0.00 2,966.85 22,614.11 368.01

2,969.13 22,715.78 8,894.49 5,604.85 673.62 11,742.64 1,263.39

26.06 875.81 656.97 10,096.33 104.95 1,406.84 1,336.21

59.17 5,464.47 1,288.59 29,750.94 68.84 1,198.44 966.36

6,563.35 7,821.65 4,604.42 2,463.24 619.19 2,939.15 5,106.65

2,062.17 3,209.80 19,891.21 766.91 162.07 965.36 188.03

170.66 117.81 645.74 14,098.63 256.29 4,840.95 3,401.85

499.01 12,172.18 33,012.57 14,570.50 3,471.51 202.62 78.79

327.75 3,730.30 13,444.51 15,030.57 969.48 39,167.12 9,336.83

347.90 4,275.68 28,030.85 44,877.30 94.82 23,714.39 95,330.56

1,260.99 3,937.40 26,180.23 16,740.19 1,249.82 11,504.34 20,613.38

146.74 5,732.96 1,941.57 3,697.98 78.61 2,624.15 5,838.88

129.39 741.29 1,113.93 4,633.29 110.51 4,064.59 2,431.22

151.27 1,297.41 36.63 719.75 34.19 2,960.39 178.16

45.41 4,486.91 0.00 77.13 132.33 55.66 212.00

132,476.48 109,828.10 311,844.28 180,565.07 11,846.46 160,283.15 155,859.15

132,476.46 109,828.09 311,843.27 180,565.06 11,846.48 160,283.13 155,859.15

24,047.00 351,466.74 310,800.31 262,375.72 3,598.81 31,691.37 44,032.80

91,003.28 215,099.54 105,145.21 52,075.69 31,546.70 39,395.94 119,671.02

87,590.66 290,434.11 173,265.56 29,609.98 37,699.78 112,918.10 447,460.12

73,940.17 295,665.16 123,441.07 72,552.10 22,510.26 45,729.31 24,462.92

6,825.25 28,420.84 21,581.65 36,725.56 2,747.19 4,168.25 5,326.16

259,359.35 829,619.65 423,433.48 190,963.33 94,503.93 202,211.60 596,920.23

415,882.81 1,290,914.48 1,046,077.06 633,904.11 109,949.22 394,186.10 796,812.18

415,882.82 1,290,914.48 1,046,077.06 633,904.11 109,949.21 394,186.10 796,812.18

44 45 46 47 48 180 301

- 299.07 - - - 739,266.57 -

0.01 1,038.59 249.26 48.04 - 64,594.84 67,468.22

0.01 6,210.01 490.52 171.81 - 28,453.61 144,818.41

- 12,312.67 6,767.46 216.85 - 60,982.77 153,453.32

- 13,046.53 4,606.40 313.22 - 27,497.73 83,680.11

0.01 1,631.77 110.91 26.38 - 45,991.64 7,628.42

- 320.20 82.34 5.69 - 595,362.21 38,038.84

- - - - - 8,808.69 9.92

- - - - - 1,756.18 9.58

- 213.64 384.32 - 2,853.62 14,817.56 5.04

- 226.92 9.32 43.39 - 202,891.23 18,500.84

0.75 12,242.49 7,194.87 - - 209,574.35 189,699.49

0.41 3.07 0.96 0.11 1,119.53 54,794.56 10,343.21

0.13 2,901.52 577.00 - - 221,549.33 141,181.55

1.43 591.06 94.67 0.24 - 14,684.97 61,522.49

- - - - - 224,779.67 -

- - - - - 618,024.35 43,409.26

- 19,971.06 8,335.28 1,070.13 - 285,977.98 560,915.44

0.03 1,016.10 189.59 32.05 45.94 475,756.06 217,607.50

- 19,891.61 13,167.38 - 175.80 103,419.13 801,409.87

532.02 31,445.49 3,546.46 20,169.54 - 476,020.84 917,877.89

525.25 12,159.11 2,381.93 76.71 21,246.64 96,623.35 258,607.62

9.81 1,018.68 32.18 14.64 23.28 311,358.56 52,847.51

1,826.19 172,444.04 25,147.94 94.72 1,056.49 265,406.65 63,290.99

1,166.58 31,017.83 1,606.66 1,489.11 19,148.30 334,119.08 363,420.65

93.31 4,407.54 181.24 29.01 610.18 173,246.81 102,978.80

- - - - - 156,150.12 16,535.35

9,563.81 21,535.07 11.30 0.16 1,157.78 86,842.33 11,152.13

13,034.93 243,235.94 3,553.22 648.37 3,771.71 470,162.77 94,086.30

220.38 21,376.87 1,209.61 48.74 698.16 1,128,563.19 52,307.37

1,975.11 49,912.53 3,034.79 907.60 13,380.46 240,643.17 206,851.98

98.77 2,478.24 254.82 40.45 952.67 13,682.44 53,314.79

14,461.28 65,297.31 4,473.18 26.90 2,028.54 128,750.13 -

- 308,242.42 23.44 39.41 - 433,689.14 -

647.41 496,525,389.00 2,349.27 1,115.59 11,316.60 1,746,922.63 593,029.26

909.46 90,459.35 142.88 38.25 99.56 127,804.58 175,174.09

2,854.30 96,576.80 1,531.44 1,294.50 3,411.16 248,896.33 450,449.25

259.24 96,514.40 1,440.59 544.08 1,595.77 338,439.55 941,463.82

23.91 9,525.59 392.43 71.86 495.10 98,760.39 585,273.00

605.11 84,007.98 153.70 613.92 39.37 127,217.39 505,343.37

11.50 298.79 147.16 37.63 140.36 75,958.56 32,551.66

4,093.33 22,738.78 8,527.41 244.73 2,894.68 183,084.93 211,101.17

30,127.06 81,995.17 8,091.26 2,728.65 1,761.32 601,605.47 356,365.68

11,220.63 69,032.25 23,457.36 3,254.24 1,097.82 513,622.10 57,038.04

7,189.72 - 2,495.69 1,698.70 729.52 43,231.74 70,414.03

2,901.24 117,269.54 19,024.50 346.51 12,348.28 183,577.47 383,504.71

2,779.10 11,116.78 2,149.27 21,279.88 - 43,214.67 77,446.00

3,448.62 2,524.34 681.17 129.17 37,879.41 57,412.84 228,526.34

110,580.85 498,263,936.15 158,301.18 58,910.98 142,078.05 12,703,990.66 9,400,653.31

110,850.84 2,235,073.05 158,301.15 58,910.96 142,078.05 12,703,990.68 9,400,654.00

- - - - - -

76,041.70 2,092,367.64 347,015.75 28,177.92 148,259.94 6,605,548.37

322,874.81 - 34,695.55 32,614.93 171,605.59 9,033,717.05

37,040.61 104,618.27 24,314.74 6,765.13 35,595.16 1,616,102.85

23,852.54 - 2,755.17 1,733.44 9,120.59 559,753.76

459,809.66 2,196,985.91 408,781.21 69,291.42 364,581.28 17,815,122.03

570,660.50 4,432,058.96 567,082.36 128,202.38 506,659.33 30,519,112.71

44 45 46 47 48 180 301

0.00 299.07 0.00 0.00 0.00 739,266.57 -

0.01 804.91 188.61 50.10 0.00 54,160.61 56,567.29

0.01 6,210.01 490.52 171.81 0.00 28,453.61 144,818.41

0.00 12,312.67 6,767.46 215.85 0.00 60,982.77 153,453.32

0.00 12,120.17 4,279.33 292.72 0.00 25,545.26 77,738.42

0.01 1,590.27 108.09 106.52 0.00 36,286.97 6,020.15

0.00 320.20 82.34 5.69 0.00 595,362.21 38,038.84

0.00 0.00 0.00 0.00 0.00 8,808.69 9.92

0.00 0.00 0.00 0.00 0.00 1,756.18 9.58

0.00 213.64 384.32 0.00 2,853.62 14,817.56 5.04

0.00 226.24 9.29 43.26 0.00 202,279.47 18,445.05

0.68 11,150.64 6,553.50 0.00 0.00 190,883.33 172,781.07

0.41 3.07 0.96 0.11 1,119.53 54,794.56 10,343.21

0.13 2,885.80 573.87 0.00 0.00 220,349.31 140,416.81

1.42 590.74 94.62 0.24 0.00 14,677.14 61,489.69

0.00 0.00 0.00 0.00 0.00 224,779.67 -

0.00 0.00 0.00 0.00 0.00 618,024.35 43,409.26

0.00 19,960.77 8,330.99 1,069.58 0.00 285,830.69 560,626.53

0.03 914.55 170.64 28.85 41.32 428,208.20 195,858.41

0.00 18,149.03 12,013.87 0.00 160.40 94,359.23 731,198.65

102.81 6,076.46 685.31 3,897.52 0.00 91,985.22 177,342.14

111.92 2,590.78 507.53 16.34 4,527.10 20,587.88 55,093.52

9.60 996.27 31.47 14.32 22.70 304,508.68 51,684.71

55.56 5,246.59 765.12 2.88 32.14 8,074.96 1,920.97

48.27 1,283.34 66.47 61.61 2,948.84 13,823.94 15,013.71

77.96 3,682.40 151.42 24.24 509.79 144,743.48 86,033.68

0.00 0.00 0.00 0.00 0.00 2,953.77 311.32

689.48 1,552.52 0.81 0.01 83.47 6,260.68 807.52

1,681.28 31,373.26 458.30 83.63 486.49 60,642.93 12,078.61

13.79 1,337.24 75.67 3.05 43.67 70,597.93 3,263.10

1,975.11 49,912.53 3,034.79 907.60 13,380.46 240,643.17 206,851.98

98.77 2,478.24 254.82 40.45 952.67 13,682.44 53,314.79

14,461.28 65,297.31 4,473.18 26.90 2,028.54 128,750.13 -

0.00 308,242.42 23.44 39.41 0.00 433,689.14 -

618.35 474,234.39 2,243.80 1,065.51 10,808.54 1,668,494.65 566,515.18

909.46 90,459.35 142.88 38.25 99.56 127,804.58 175,174.09

1,697.38 57,431.73 910.71 769.80 2,028.53 148,012.21 267,870.61

529.24 96,514.40 1,440.59 544.08 1,595.77 338,439.55 941,463.82

23.91 9,525.59 392.43 71.86 495.10 98,760.39 585,273.68

605.11 84,007.98 153.70 613.92 39.37 127,217.39 505,343.37

11.50 298.79 147.16 37.63 140.36 75,958.56 32,551.66

4,093.33 22,738.78 8,527.41 244.73 2,894.68 183,084.93 211,101.17

25,058.80 68,201.16 6,730.07 2,269.61 1,465.01 500,397.66 296,414.52

11,220.63 69,032.25 23,457.36 3,254.24 1,097.82 513,622.10 57,038.04

7,189.72 0.00 2,495.69 1,698.70 729.52 43,231.74 70,414.03

2,901.24 117,269.54 19,024.50 346.51 12,348.28 183,577.47 383,504.71

2,779.10 11,116.78 2,149.27 21,279.88 0.00 43,214.67 77,446.00

3,434.97 2,514.35 678.47 128.66 37,729.41 57,185.48 227,621.20

80,401.27 1,671,166.23 119,070.78 39,466.07 100,662.69 9,549,572.11 7,472,677.78

80,401.23 1,671,166.21 119,070.77 39,466.03 100,662.78 9,549,572.10 7,472,677.78

30,449.24 563,907.15 39,230.21 19,445.38 41,415.20 3154420.00 1927974.97

76,041.70 2,092,367.64 347,015.75 28,177.92 148,259.94 6605548.37

322,874.81 0.00 34,695.55 32,614.93 171,605.59 9033717.05

37,050.61 104,618.27 24,314.74 6,765.13 35,595.16 1616102.85

23,852.54 0.00 2,755.17 1,733.44 9,120.59 559753.76

459,809.66 2,196,985.91 408,781.21 69,291.42 364,581.28 17815122.03

570,660.13 4,432,059.27 567,082.19 128,202.83 506,659.26 30519114.13

570,660.14 4,432,059.27 567,082.19 128,202.83 506,659.26 30519114.13

302 303 304 305 309 310

- - 828.62 14.00 842.62 740,109.18

- - 3,218.86 12,230.58 82,917.66 147,512.51

- - (9,336.10) - 135,482.32 163,935.93

- - 3,740.50 151,519.00 308,712.82 369,695.60

- - - - 83,680.11 111,177.83

- - (1,318.58) 1,585.18 7,895.03 53,886.67

- - 47.03 - 38,085.87 633,448.09

- - 30.81 328,803.87 328,844.60 337,653.29

- - 7,226.50 87,207.24 94,443.32 96,199.50

- - 5,779.87 274,194.94 279,979.85 294,797.41

- 2,386.67 1,932.53 88,913.59 111,733.63 314,624.86

- - 2,467.68 - 192,167.18 401,741.53

- - 1,633.79 7,957.56 19,934.56 74,729.11

- - - 1,150,974.46 1,292,156.01 1,513,705.34

- - 6,562.82 76,043.45 144,128.77 158,813.73

- - 20,327.81 120,734.33 141,062.13 365,841.81

- - 4,973.24 - 48,382.50 666,406.86

- - 5,668.10 260,729.11 827,312.65 1,113,290.63

- - 2,766.26 1,170,151.62 1,390,525.38 1,866,281.44

- - 6,896.74 91,637.45 899,944.07 1,003,363.20

- - 2,042.79 11,635.66 931,556.34 1,407,577.18

- - 965.47 2,045.62 261,618.71 358,242.07

- - 6,461.90 314,156.25 373,465.66 684,824.22

- - 851.63 33,515.62 97,658.23 363,064.88

- - 2,830.49 7,848.47 374,099.61 708,218.69

- 3.75 5,433.75 131,505.20 239,921.51 413,168.31

- 24.44 918.18 72,863.56 90,341.53 246,491.66

- 138.30 3,120.73 - 14,411.16 101,253.50

- 750.43 54,463.23 292,493.40 441,793.36 911,956.14

- 4.58 1,773.09 5,853.55 59,938.59 1,188,501.78

- - - - 206,851.98 447,495.14

- - - - 53,314.79 66,997.23

- 2,035,684.81 - 405,705.17 2,441,389.97 2,570,140.10

- 966,851.01 - - 966,851.01 1,400,540.14

- 80,945.34 11,127.53 870,259.90 1,555,362.03 3,302,284.66

- 12,965.29 - - 188,139.39 315,943.97

- - - - 450,449.25 699,345.58

- 11,011.10 - - 952,474.93 1,290,914.48

- 11,384.42 - 350,658.57 947,316.67 1,046,077.06

- 1,343.35 - - 506,686.72 633,904.11

- - 1,438.99 - 33,990.65 109,949.21

- - - - 211,101.17 394,186.10

- - - - 356,365.68 957,971.15

- - - - 57,038.04 570,660.14

4,318,413.50 - - - 4,388,827.53 4,432,059.27

- - - - 383,504.71 567,082.19

- 7,542.16 - - 84,988.16 128,202.83

- 1,510.36 11.72 221,212.35 451,260.77 508,673.61

4,318,413.50 3,132,546.01 154,885.98 6,542,449.70 23,548,949.23 36,252,939.92

4,318,413.50 3,132,546.00 154,886.00 6,542,449.69 23,548,949.19 36,252,939.87

302 303 304 305 309 310

- - 828.62 14.00 842.62 740,109.18

- - 2,698.79 10,257.54 69,523.62 123,684.23

- - (9,336.10) - 135,482.32 163,935.93

- - 3,740.50 151,519.00 308,712.82 369,695.60

- - - - 77,738.42 103,283.67

- - (1,040.59) 1,249.51 6,229.07 42,516.04

- - 47.03 - 38,085.87 633,448.09

- - 30.81 328,803.87 328,844.60 337,653.29

- - 7,226.50 87,207.24 94,443.32 96,199.50

- - 5,779.87 274,194.94 279,979.85 294,797.41

- 2,379.47 1,926.70 88,645.51 111,396.73 313,676.20

- - 2,247.58 - 175,028.65 365,911.98

- - 1,633.79 7,957.56 19,934.56 74,729.11

- - - 1,144,740.26 1,285,157.07 1,505,506.38

- - 6,559.32 76,002.93 144,051.94 158,729.08

- - 20,327.81 120,734.33 141,062.13 365,841.81

- - 4,973.24 - 48,382.50 666,406.86

- - 5,665.18 260,594.84 826,886.55 1,112,717.25

- - 2,489.78 1,053,205.78 1,251,553.97 1,679,762.17

- - 6,292.52 83,614.39 821,105.56 915,464.79

- - 394.69 2,274.74 180,011.57 271,996.78

- - 205.68 444.45 55,743.66 76,331.54

- - 6,319.72 307,244.98 365,249.41 669,758.09

- - 25.85 1,025.30 2,972.11 11,047.08

- - 116.93 347.25 15,477.89 29,301.83

- 3.13 4,539.63 109,872.16 200,448.60 345,192.07

- 0.46 17.29 1,379.69 1,708.76 4,662.53

- 9.82 221.55 - 1,038.89 7,299.57

- 96.34 6,991.88 37,817.29 56,984.11 117,627.04

- 0.29 110.61 375.48 3,749.48 74,347.41

- - - - 206,851.98 447,495.14

- - - - 53,314.79 66,997.23

- 2,035,684.81 - 405,705.17 2,441,389.97 2,570,140.10

- 966,851.01 - - 966,851.01 1,400,540.14

- 77,312.06 10,333.93 831,319.61 1,485,480.78 3,153,975.43

- 12,965.29 - - 188,139.39 315,943.97

- - - - 267,870.61 415,882.82

- 11,011.10 - - 952,474.93 1,290,914.48

- 11,384.42 - 350,657.57 947,316.67 1,046,077.06

- 1,343.35 - - 506,686.72 633,904.11

- - 1,438.99 - 33,990.65 109,949.21

- - - - 211,101.17 394,186.10

- - - - 296,414.52 796,812.18

- - - - 57,038.04 570,660.14

4,318,413.50 - - - 4,388,827.53 4,432,059.27

- - - - 383,504.71 567,082.19

- 7,542.16 - - 84,988.16 128,202.83

- 1,504.52 11.68 220,336.38 449,473.78 506,659.26

4,318,413.50 3,128,088.23 92,819.78 5,957,541.77 20,969,542.06 30,519,114.17

4,318,413.50 3,128,088.23 92,819.79 5,957,542.74 20,969,542.03 30,519,114.13

0.00 4457.74 63066.60 584906.42

409 509 600 700

- - 740,109.18 740,109.18

23,828.28 - 123,684.23 147,512.51

- - 163,935.93 163,935.93

- - 369,695.60 369,695.60

7,894.16 - 103,283.67 111,177.83

11,370.63 - 42,516.04 53,886.67

- - 633,448.09 633,448.09

- - 337,653.29 337,653.29

- - 96,199.50 96,199.50

- - 294,797.41 294,797.41

948.66 - 313,676.20 314,624.86

35,829.55 - 365,911.98 401,741.53

- - 74,729.11 74,729.11

8,198.95 - 1,505,506.38 1,513,705.34

84.65 - 158,729.08 158,813.73

- - 365,841.81 365,841.81

- - 666,406.86 666,406.86

573.38 - 1,112,717.25 1,113,290.63

186,519.27 - 1,679,762.17 1,866,281.44

87,898.41 - 915,464.79 1,003,363.20

1,135,580.40 - 271,996.78 1,407,577.18

281,910.53 - 76,331.54 358,242.07

15,066.13 - 669,758.09 684,824.22

352,017.81 - 11,047.08 363,064.88

678,916.86 - 29,301.83 708,218.69

67,976.24 - 345,192.07 413,168.31

241,829.13 - 4,662.53 246,491.66

93,953.93 - 7,299.57 101,253.50

794,329.10 - 117,627.04 911,956.14

1,114,154.37 - 74,347.41 1,188,501.78

- - 447,495.14 447,495.14

- - 66,997.23 66,997.23

- - 2,570,140.10 2,570,140.10

- - 1,400,540.14 1,400,540.14

148,309.23 - 3,153,975.43 3,302,284.66

- - 315,943.97 315,943.97

283,462.76 - 415,882.82 699,345.58

- - 1,290,914.48 1,290,914.48

- - 1,046,077.06 1,046,077.06

- - 633,904.11 633,904.11

- - 109,949.21 109,949.21

- - 394,186.10 394,186.10

161,158.97 - 796,812.18 957,971.15

- - 570,660.14 570,660.14

- - 4,432,059.27 4,432,059.27

- - 567,082.19 567,082.19

- - 128,202.83 128,202.83

2,014.35 - 506,659.26 508,673.61

5,733,825.75 - 30,519,114.17 36,252,939.92

5,733,825.74 - 30,519,114.13 36,252,939.87

409 509 600 700

- - 740,109.18 740,109.18

- - 123,684.23 123,684.23

- - 163,935.93 163,935.93

- - 369,695.60 369,695.60

- - 103,283.67 103,283.67

- - 42,516.04 42,516.04

- - 633,448.09 633,448.09

- - 337,653.29 337,653.29

- - 96,199.50 96,199.50

- - 294,797.41 294,797.41

- - 313,676.20 313,676.20

- - 365,911.98 365,911.98

- - 74,729.11 74,729.11

- - 1,505,506.38 1,505,506.38

- - 158,729.08 158,729.08

- - 365,841.81 365,841.81

- - 666,406.86 666,406.86

- - 1,112,717.25 1,112,717.25

- - 1,679,762.17 1,679,762.17

- - 915,464.79 915,464.79

- - 271,996.78 271,996.78

- - 76,331.54 76,331.54

- - 669,758.09 669,758.09

- - 11,047.08 11,047.08

- - 29,301.83 29,301.83

- - 345,192.07 345,192.07

- - 4,662.53 4,662.53

- - 7,299.57 7,299.57

- - 117,627.04 117,627.04

- - 74,347.41 74,347.41

- - 447,495.14 447,495.14

- - 66,997.23 66,997.23

- - 2,570,140.10 2,570,140.10

- - 1,400,540.14 1,400,540.14

- - 3,153,975.43 3,153,975.43

- - 315,943.97 315,943.97

- - 415,882.82 415,882.82

- - 1,290,914.48 1,290,914.48

- - 1,046,077.06 1,046,077.06

- - 633,904.11 633,904.11

- - 109,949.21 109,949.21

- - 394,186.10 394,186.10

- - 796,812.18 796,812.18

- - 570,660.14 570,660.14

- - 4,432,059.27 4,432,059.27

- - 567,082.19 567,082.19

- - 128,202.83 128,202.83

- - 506,659.26 506,659.26

- - 30,519,114.17 30,519,114.17

- - 30,519,114.13 30,519,114.13

NAMA SEKTOR KODE 1

Pertanian 1 266,428.24

Pertambangan dan penggalian 2 0.00

industri pengolahan dan pengawetan makanan 3 42.86

industri minyak dan lemak 4 912.68

industri penggilingan beras, biji-bijian dan tepung 5 3,119.08

industri makanan dan minuman lainnya 6 233,801.10

industri tekstil, alas kaki dan kulit 7 11,051.57

industri bambu, kayu, dan rotan 8 5,576.07

industri kertas, barang dari kertas dan karton 9 1,332.80

industri kimia, pupuk dan pestisida, barang dari karet dan plastik 10 131,428.46

industri keramik, bahan kapur, dan barang lain bukan logam 11 93.32

industri dasar besi dan baja 12 0.00

industri mesin dan perlengkapannya 13 2,868.73

industri alat angkutan dan perbaikannya 14 19,099.81

industri lainnya 15 229,943.41

Listrik, gas, dan air bersih 16 3,089.77

Bangunan 17 77,961.10

Perdagangan, hotel, dan Restoran 18 582,429.66

Pengankutan dan komunikasi 19 41,029.14

Keuangan, persewaan, dan jasa perusahaan 20 87,476.33

Jasa-jasa 21 10,025.11

Jumlah Input Antara 190 1,707,709.24

Input Antara Impor 200 0.00

Upah Gaji 201 757,493.18

Surplus Usaha 202 2,719,516.45

Penyusutan 203 82,653.99

Pajak Tak Langsung 204 45,909.49

NTB 209 3,615,567.13

Jumlah Input 210 5,323,276.37

Matriks Koefisien Input A Sektor 1

1 0.05004967

2 0.00000000

3 0.00000805

4 0.00017145

5 0.00058593

6 0.04392053

7 0.00207608

8 0.00104749


9 0.00025037

10 0.02468939

11 0.00001753

12 0.00000000

13 0.00053890

14 0.00358798

15 0.04319584

16 0.00058043

17 0.01464532

18 0.10941188

19 0.00770750

20 0.01643280

21 0.00188326

Matriks Identitas Sektor 1

1 1.00000000

2 0.00000000

3 0.00000000

4 0.00000000

5 0.00000000

6 0.00000000

7 0.00000000

8 0.00000000

9 0.00000000

10 0.00000000

11 0.00000000

12 0.00000000

13 0.00000000

14 0.00000000

15 0.00000000

16 0.00000000

17 0.00000000

18 0.00000000

19 0.00000000

20 0.00000000

21 0.00000000

Matriks (I-A) Sektor 1

1 0.94995033

2 0.00000000

3 -0.00000805

4 -0.00017145

5 -0.00058593

6 -0.04392053

7 -0.00207608

8 -0.00104749

9 -0.00025037

10 -0.02468939

11 -0.00001753

12 0.00000000

13 -0.00053890

14 -0.00358798

15 -0.04319584

16 -0.00058043

17 -0.01464532

18 -0.10941188

19 -0.00770750

20 -0.01643280

21 -0.00188326

Matriks (I-A)-1Sektor 1

1 1.08254832

2 0.007145518

3 0.006905193

4 0.006050424

5 0.00556925

6 0.064188984

7 0.012811276

8 0.004668349

9 0.003568143

10 0.037224116

11 0.001166366

12 0.004568024

13 0.005680601

14 0.011221462

15 0.053401439

16 0.008823299

17 0.01829631

18 0.14307515

19 0.018811199

20 0.049394218

21 0.005412276

Daya penyebaran dan Derajat Kepekaan

DP 1.550529917

Indeks Penyebaran IDP 0.791070062

Final Demand Sektor 301

1 916,359.44

2 43,409.26

3 560,915.44

4 217,607.50

5 801,409.87

6 917,877.89

7 258,607.62

8 52,847.51

9 63,290.99

10 363,420.65

11 102,978.80

12 16,535.35

13 11,152.13

14 94,086.30

15 52,307.37

16 260,166.77

17 -

18 1,218,652.60

19 2,275,733.02

20 413,403.72

21 759,891.08

Dampak Output Sektor 301

1 2,681,455.88

2 410,545.86

3 819,507.63

4 439,923.86

5 934,799.65

6 1,460,266.27

7 567,528.99

8 135,906.47

9 178,438.08

10 738,951.45

11 119,525.26

12 93,103.27

13 138,424.11

14 413,884.27

15 839,310.45

16 525,466.32

17 176,047.14

18 2,252,542.66

19 2,701,477.43

20 1,280,605.79

21 895,143.17

Jumlah 17,802,853.98

Dampak NTB Sektor 1

Alokasi Koef NTB 0.679200

Matriks Diagonal NTB Sektor 1

0.67919959 1 0.67919959

0.818243587 2 0.00000000

0.381923263 3 0.00000000

0.303592117 4 0.00000000

0.162787043 5 0.00000000

0.379762195 6 0.00000000

0.383554191 7 0.00000000

0.372038055 8 0.00000000

0.41338129 9 0.00000000

0.371900776 10 0.00000000

0.045592851 11 0.00000000

0.415210071 12 0.00000000

0.41722229 13 0.00000000

0.39024109 14 0.00000000

0.480130044 15 0.00000000

0.353567385 16 0.00000000

0.723796478 17 0.00000000

0.740442257 18 0.00000000

0.500925626 19 0.00000000

0.772914106 20 0.00000000

0.539478644 21 0.00000000

Dampak NTB Sektor 301

1 1,821,243.73

2 335,926.52

3 312,989.03

4 133,557.41

5 152,173.27

6 554,553.92

7 217,678.12

8 50,562.38

9 73,762.96

10 274,816.62

11 5,449.50

12 38,657.42

13 57,753.62

14 161,514.65

15 402,978.16

16 185,787.75

17 127,422.30

18 1,667,877.77

19 1,353,239.27

20 989,798.28

21 482,910.62

2 3 4 5 6 7

0.00 441,761.02 582,853.00 741,404.94 46,909.17 200.14

3,634.03 3.51 0.03 0.00 0.67 0.01

0.00 67,786.99 175.21 0.00 12,375.23 0.00

0.00 29,887.58 422,327.80 0.00 11,287.51 15.17

0.00 2,252.39 32.64 5,661.33 15,238.70 767.03

0.00 38,710.85 199.95 0.00 60,529.09 10.23

54.42 8.41 12.95 63.80 20.06 23,579.42

239.12 367.71 10.03 3.67 34.00 40.70

160.86 91.83 62.96 2.18 207.03 391.78

904.24 1,795.06 863.99 107.53 970.96 3,727.76

0.00 9.83 9.40 0.02 97.56 12.65

2,424.00 0.00 0.00 0.00 0.00 5.38

1,761.02 1,255.79 1,140.15 96.52 323.14 257.12

5,013.81 841.74 1,607.23 27.30 724.54 721.22

94,577.09 7,799.77 1,483.76 228.22 167.85 9.07

1,382.31 1,984.83 2,532.53 55.72 513.40 4,465.07

5,086.50 230.27 101.61 1.61 26.90 457.60

52,563.45 52,969.95 95,013.07 16,331.48 11,442.25 4,001.60

9,295.81 30,888.53 54,714.70 2,085.63 4,297.05 1,066.07

10,623.76 8,091.09 6,347.76 365.86 2,201.43 7,172.61

336.85 1,007.54 310.54 3.04 121.10 153.93

188,057.27 687,744.69 1,169,799.31 766,438.85 167,487.64 47,054.56

0.00 - - - - -

298,521.81 97,818.83 213,066.49 39,367.79 30,965.32 12,222.48

434,706.45 270,270.59 263,966.64 68,191.54 55,254.72 12,326.05

77,730.27 12,695.41 16,867.17 36,893.99 11,921.69 3,444.21

35,650.68 44,187.80 16,062.12 4,572.46 4,404.41 1,284.73

846,609.22 424,972.63 509,962.42 149,025.78 102,550.14 29,277.47

1,034,666.49 1,112,717.32 1,679,761.73 915,464.63 270,037.78 76,332.03

2 3 4 5 6 7

0.00000000 0.39701100 0.34698552 0.80986738 0.17371336 0.00262197

0.00351227 0.00000315 0.00000002 0.00000000 0.00000248 0.00000013

0.00000000 0.06092023 0.00010431 0.00000000 0.04582777 0.00000000

0.00000000 0.02685999 0.25142125 0.00000000 0.04179974 0.00019874

0.00000000 0.00202422 0.00001943 0.00618411 0.05643173 0.01004860

0.00000000 0.03478947 0.00011903 0.00000000 0.22415045 0.00013402

0.00005260 0.00000756 0.00000771 0.00006969 0.00007429 0.30890597

0.00023111 0.00033046 0.00000597 0.00000401 0.00012591 0.00053320


0.00015547 0.00008253 0.00003748 0.00000238 0.00076667 0.00513258

0.00087394 0.00161322 0.00051435 0.00011746 0.00359565 0.04883612

0.00000000 0.00000883 0.00000560 0.00000002 0.00036128 0.00016572

0.00234278 0.00000000 0.00000000 0.00000000 0.00000000 0.00007048

0.00170202 0.00112858 0.00067876 0.00010543 0.00119665 0.00336844

0.00484582 0.00075647 0.00095682 0.00002982 0.00268311 0.00944846

0.09140829 0.00700966 0.00088332 0.00024929 0.00062158 0.00011882

0.00133600 0.00178377 0.00150767 0.00006087 0.00190122 0.05849537

0.00491608 0.00020694 0.00006049 0.00000176 0.00009962 0.00599486

0.05080231 0.04760414 0.05656342 0.01783955 0.04237277 0.05242360

0.00898435 0.02775955 0.03257289 0.00227822 0.01591277 0.01396622

0.01026781 0.00727147 0.00377896 0.00039964 0.00815230 0.09396593

0.00032556 0.00090548 0.00018487 0.00000332 0.00044846 0.00201658

2 3 4 5 6 7

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

1.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 1.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 1.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 1.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 1.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

2 3 4 5 6 7

0.00000000 -0.39701100 -0.34698552 -0.80986738 -0.17371336 -0.00262197

0.99648773 -0.00000315 -0.00000002 0.00000000 -0.00000248 -0.00000013

0.00000000 0.93907977 -0.00010431 0.00000000 -0.04582777 0.00000000

0.00000000 -0.02685999 0.74857875 0.00000000 -0.04179974 -0.00019874

0.00000000 -0.00202422 -0.00001943 0.99381589 -0.05643173 -0.01004860

0.00000000 -0.03478947 -0.00011903 0.00000000 0.77584955 -0.00013402

-0.00005260 -0.00000756 -0.00000771 -0.00006969 -0.00007429 0.69109403

-0.00023111 -0.00033046 -0.00000597 -0.00000401 -0.00012591 -0.00053320

-0.00015547 -0.00008253 -0.00003748 -0.00000238 -0.00076667 -0.00513258

-0.00087394 -0.00161322 -0.00051435 -0.00011746 -0.00359565 -0.04883612

0.00000000 -0.00000883 -0.00000560 -0.00000002 -0.00036128 -0.00016572

-0.00234278 0.00000000 0.00000000 0.00000000 0.00000000 -0.00007048

-0.00170202 -0.00112858 -0.00067876 -0.00010543 -0.00119665 -0.00336844

-0.00484582 -0.00075647 -0.00095682 -0.00002982 -0.00268311 -0.00944846

-0.09140829 -0.00700966 -0.00088332 -0.00024929 -0.00062158 -0.00011882

-0.00133600 -0.00178377 -0.00150767 -0.00006087 -0.00190122 -0.05849537

-0.00491608 -0.00020694 -0.00006049 -0.00000176 -0.00009962 -0.00599486

-0.05080231 -0.04760414 -0.05656342 -0.01783955 -0.04237277 -0.05242360

-0.00898435 -0.02775955 -0.03257289 -0.00227822 -0.01591277 -0.01396622

-0.01026781 -0.00727147 -0.00377896 -0.00039964 -0.00815230 -0.09396593

-0.00032556 -0.00090548 -0.00018487 -0.00000332 -0.00044846 -0.00201658

2 3 4 5 6 7

0.013117498 0.492685099 0.50800732 0.883144622 0.367167732 0.026617039

1.009535246 0.005904608 0.006009549 0.006083099 0.005834253 0.049934783

0.003245152 1.073030891 0.006854692 0.006087396 0.067826257 0.003491

0.000909569 0.044331213 1.339416239 0.005053627 0.077201648 0.004743299

0.000851376 0.008195411 0.003652938 1.010938826 0.076162578 0.016194787

0.002227914 0.078776265 0.032590933 0.052735744 1.315233659 0.004449133

0.009445879 0.008141596 0.007994669 0.01076664 0.006639308 1.460652565

0.004684822 0.003517314 0.002895054 0.003886195 0.002409672 0.002751495

0.001875172 0.002981269 0.003116181 0.003139553 0.003646639 0.014233964

0.008955357 0.022114806 0.021620851 0.03085696 0.021241047 0.091456974

0.00071648 0.000731827 0.000719736 0.000970523 0.001029264 0.001360047

0.009521837 0.003381592 0.003231775 0.003817658 0.002468667 0.003038061

0.005741853 0.006244364 0.005446555 0.004959425 0.006684598 0.021618957

0.010732301 0.009602349 0.0107361 0.009640075 0.01220074 0.034735453

0.099428921 0.04074975 0.037880906 0.044560014 0.026633908 0.014272899

0.007835944 0.008933147 0.009219911 0.007672172 0.008868019 0.108435797

0.006615565 0.009897307 0.010218342 0.015135982 0.007714594 0.015237484

0.068502786 0.129300735 0.1533299 0.136465873 0.12109 0.107453517

0.015633603 0.045271256 0.058442671 0.018425088 0.036125184 0.035069542

0.035368297 0.043255971 0.042143464 0.042839149 0.041094436 0.193538295

0.002437634 0.004813484 0.004236027 0.004595874 0.003951301 0.011057311

1.317383205 2.041860253 2.267763816 2.301774494 2.211223506 2.220342402

0.672120159 1.041743535 1.156998032 1.174350054 1.128151542 1.132803942

302 303 304 305 309

0.00 2,386.67 22,814.33 2,179,443.87 3,121,004.35

0.00 0.00 25,301.05 120,734.33 189,444.63

- - 5,668.10 260,729.11 827,312.65

- - 2,766.26 1,170,151.62 1,390,525.38

- - 6,896.74 91,637.45 899,944.07

- - 2,042.79 11,635.66 931,556.34

- - 965.47 2,045.62 261,618.71

- - 6,461.90 314,156.25 373,465.66

- - 851.63 33,515.62 97,658.23

- - 2,830.49 7,848.47 374,099.61

- 3.75 5,433.75 131,505.20 239,921.51

- 24.44 918.18 72,863.56 90,341.53

- 138.30 3,120.73 - 14,411.16

- 750.43 54,463.23 292,493.40 441,793.36

- 4.58 1,773.09 5,853.55 59,938.59

- - - - 260,166.77

- 3,002,535.82 - 405,705.17 3,408,240.98

- 93,910.63 11,127.53 870,259.90 2,193,950.67

- 23,783.87 1,438.99 350,658.57 2,651,570.14

- - - - 413,403.72

4,318,413.50 9,052.52 11.72 221,212.35 5,308,581.17

302 303 304 305 309 Total dampak

167,999.51 30,129.67 38,720.56 3,292,440.46 6,210,743.61 6,210,746.08

103,440.02 378,358.48 33,781.71 376,836.71 1,302,961.95 1,302,962.78

51,491.80 11,101.06 7,089.30 344,509.48 1,233,697.25 1,233,699.26

16,178.39 3,023.81 5,010.57 1,605,791.57 2,069,927.95 2,069,928.20

40,746.47 3,542.59 7,607.43 127,135.41 1,113,831.19 1,113,831.55

84,329.53 9,040.78 5,696.50 255,539.96 1,814,872.02 1,814,873.05

74,922.08 12,605.85 5,068.63 88,090.98 748,215.24 748,216.53

14,122.42 55,047.77 11,355.39 543,043.30 759,474.86 759,475.35

191,165.84 9,832.36 1,963.62 79,598.66 460,998.06 460,998.56

147,547.95 29,547.20 16,089.46 242,553.34 1,174,687.23 1,174,689.39

19,752.47 124,960.31 5,890.45 158,787.45 428,915.86 428,915.94

29,813.50 125,505.01 4,130.41 135,261.48 387,812.86 387,813.67

68,288.05 61,765.47 9,442.30 65,090.57 343,010.10 343,010.51

340,551.84 24,697.19 82,919.68 544,863.20 1,406,914.24 1,406,916.19

96,399.51 70,533.28 8,126.72 329,329.26 1,343,688.15 1,343,699.22

129,723.85 39,706.28 5,152.95 120,432.04 820,480.15 820,481.45

324,103.11 3,021,184.98 1,481.96 502,914.96 4,025,731.37 4,025,732.15

728,983.49 277,804.52 27,765.15 1,676,285.79 4,963,377.79 4,963,381.61

257,732.80 140,991.99 5,587.47 591,235.00 3,696,976.93 3,697,024.70

356,954.40 174,288.66 14,405.55 450,127.36 2,276,376.38 2,276,381.75

4,527,281.56 26,180.41 1,447.51 276,126.36 5,726,178.24 5,726,179.01

7,771,528.60 4,629,847.69 298,733.33 11,805,993.34 42,308,871.44 42,308,956.95

2 3 4 5 6 7

0.818244 0.381923 0.303592 0.162787 0.379762 0.383554

2 3 4 5 6 7

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.818243587 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.381923263 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.303592117 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.162787043 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.379762195 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.383554191

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

302 303 304 305 309 Total Dampak

114,105.20 20,464.06 26,298.99 2,236,224.21 4,218,334.52 4,218,336.19

84,639.13 309,589.40 27,641.67 308,344.22 1,066,140.26 1,066,140.94

19,665.91 4,239.75 2,707.57 131,576.18 471,177.68 471,178.45

4,911.63 918.01 1,521.17 487,505.66 628,413.81 628,413.88

6,633.00 576.69 1,238.39 20,696.00 181,317.29 181,317.34

32,025.17 3,433.35 2,163.32 97,044.42 689,219.78 689,220.17

28,736.68 4,835.03 1,944.09 33,787.67 286,981.09 286,981.59

5,254.08 20,479.87 4,224.64 202,032.77 282,553.55 282,553.73

79,024.38 4,064.52 811.72 32,904.60 190,567.97 190,568.18

54,873.20 10,988.63 5,983.68 90,205.77 436,867.09 436,867.90

900.57 5,697.30 268.56 7,239.57 19,555.50 19,555.50

12,378.86 52,110.95 1,714.99 56,161.93 161,023.81 161,024.14

28,491.30 25,769.93 3,939.54 27,157.24 143,111.46 143,111.63

132,897.32 9,637.86 32,358.67 212,628.01 549,035.75 549,036.51

46,284.30 33,865.15 3,901.88 158,120.87 645,145.05 645,150.36

45,866.12 14,038.84 1,821.92 42,580.84 290,095.02 290,095.48

234,584.69 2,186,723.05 1,072.64 364,008.08 2,913,810.18 2,913,810.75

539,770.18 205,698.21 20,558.49 1,241,192.84 3,675,094.65 3,675,097.48

129,104.97 70,626.50 2,798.91 296,164.76 1,851,910.49 1,851,934.41

275,895.09 134,710.16 11,134.25 347,909.78 1,759,443.42 1,759,447.57

2,442,371.72 14,123.77 780.90 148,964.27 3,089,150.87 3,089,151.29

8 9 10 11 12 13 14

51,756.34 0.00 315.70 144.60 0.00 0.00 0.02

0.00 0.00 143.88 317,005.68 597.07 5.22 0.00

27.26 0.00 15.21 0.01 0.00 0.04 0.01

44.25 0.00 870.35 0.01 0.00 0.00 0.00

244.69 111.54 18.20 33.85 0.00 0.00 0.00

0.12 0.00 27.92 0.00 0.00 0.06 0.01

4,297.68 28.74 2,539.16 9.55 0.15 1.06 651.40

257,184.90 4.73 55.96 121.61 0.01 4.76 286.33

946.19 969.90 739.99 239.91 0.48 1.88 46.84

8,871.30 1,537.98 3,477.05 819.04 34.49 14.81 12,721.76

2,361.12 9.06 74.78 956.65 1.31 3.23 357.58

283.39 0.00 4.11 0.15 236.82 91.62 3,188.40

4,399.48 37.68 939.55 444.03 72.13 3,755.67 732.92

5,518.71 168.84 135.46 600.76 5.40 4.97 38,363.63

110.23 9.03 4.86 3.99 1.75 0.66 33.81

11,468.63 1,118.81 1,640.47 2,585.78 558.75 5.43 2,488.09

927.57 17.80 55.70 614.62 19.45 2.98 85.00

28,630.59 728.19 2,079.93 2,157.84 294.82 292.00 5,551.53

14,423.41 447.39 955.55 1,425.51 128.22 46.16 642.63

26,841.86 971.84 3,488.11 2,125.54 711.80 21.75 6,297.19

2,245.03 318.36 822.68 138.68 64.05 1.75 301.12

420,582.75 6,479.89 18,404.62 329,427.81 2,726.70 4,254.05 71,748.27

- - - - - - -

71,315.36 1,317.45 3,584.11 5,469.53 355.76 725.42 10,373.63

139,799.90 2,740.63 5,988.99 5,616.36 1,217.19 1,897.51 28,212.67

32,773.78 317.57 1,137.43 3,363.66 254.54 235.15 4,688.92

5,286.55 190.62 186.94 1,287.50 111.51 187.47 2,643.14

249,175.59 4,566.28 10,897.47 15,737.05 1,936.00 3,045.56 45,918.35

669,758.34 11,046.17 29,302.09 345,164.86 4,662.70 7,299.61 117,666.62

8 9 10 11 12 13 14

0.07727614 0.00000000 0.01077398 0.00041893 0.00000000 0.00000000 0.00000017

0.00000000 0.00000000 0.00491023 0.91841817 0.12805242 0.00071511 0.00000000

0.00004070 0.00000000 0.00051908 0.00000003 0.00000000 0.00000548 0.00000008

0.00006607 0.00000000 0.02970266 0.00000003 0.00000000 0.00000000 0.00000000

0.00036534 0.01009762 0.00062112 0.00009807 0.00000000 0.00000000 0.00000000

0.00000018 0.00000000 0.00095283 0.00000000 0.00000000 0.00000822 0.00000008

0.00641676 0.00260181 0.08665457 0.00002767 0.00003217 0.00014521 0.00553598

0.38399656 0.00042820 0.00190976 0.00035232 0.00000214 0.00065209 0.00243340


0.00141273 0.08780419 0.02525383 0.00069506 0.00010294 0.00025755 0.00039807

0.01324552 0.13923197 0.11866218 0.00237290 0.00739700 0.00202888 0.10811698

0.00352533 0.00082019 0.00255204 0.00277157 0.00028095 0.00044249 0.00303892

0.00042312 0.00000000 0.00014026 0.00000043 0.05079031 0.01255136 0.02709689

0.00656876 0.00341114 0.03206427 0.00128643 0.01546958 0.51450283 0.00622878

0.00823985 0.01528494 0.00462288 0.00174050 0.00115813 0.00068086 0.32603664

0.00016458 0.00081748 0.00016586 0.00001156 0.00037532 0.00009042 0.00028734

0.01712353 0.10128488 0.05598474 0.00749143 0.11983400 0.00074388 0.02114525

0.00138493 0.00161142 0.00190089 0.00178066 0.00417140 0.00040824 0.00072238

0.04274764 0.06592240 0.07098231 0.00625162 0.06322946 0.04000214 0.04718016

0.02153525 0.04050182 0.03261030 0.00412994 0.02749909 0.00632363 0.00546145

0.04007693 0.08797982 0.11903963 0.00615804 0.15265833 0.00297961 0.05351722

0.00335200 0.02882085 0.02807581 0.00040178 0.01373668 0.00023974 0.00255909

8 9 10 11 12 13 14

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

1.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 1.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 1.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 1.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 1.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

8 9 10 11 12 13 14

-0.07727614 0.00000000 -0.01077398 -0.00041893 0.00000000 0.00000000 -0.00000017

0.00000000 0.00000000 -0.00491023 -0.91841817 -0.12805242 -0.00071511 0.00000000

-0.00004070 0.00000000 -0.00051908 -0.00000003 0.00000000 -0.00000548 -0.00000008

-0.00006607 0.00000000 -0.02970266 -0.00000003 0.00000000 0.00000000 0.00000000

-0.00036534 -0.01009762 -0.00062112 -0.00009807 0.00000000 0.00000000 0.00000000

-0.00000018 0.00000000 -0.00095283 0.00000000 0.00000000 -0.00000822 -0.00000008

-0.00641676 -0.00260181 -0.08665457 -0.00002767 -0.00003217 -0.00014521 -0.00553598

0.61600344 -0.00042820 -0.00190976 -0.00035232 -0.00000214 -0.00065209 -0.00243340

-0.00141273 0.91219581 -0.02525383 -0.00069506 -0.00010294 -0.00025755 -0.00039807

-0.01324552 -0.13923197 0.88133782 -0.00237290 -0.00739700 -0.00202888 -0.10811698

-0.00352533 -0.00082019 -0.00255204 0.99722843 -0.00028095 -0.00044249 -0.00303892

-0.00042312 0.00000000 -0.00014026 -0.00000043 0.94920969 -0.01255136 -0.02709689

-0.00656876 -0.00341114 -0.03206427 -0.00128643 -0.01546958 0.48549717 -0.00622878

-0.00823985 -0.01528494 -0.00462288 -0.00174050 -0.00115813 -0.00068086 0.67396336

-0.00016458 -0.00081748 -0.00016586 -0.00001156 -0.00037532 -0.00009042 -0.00028734

-0.01712353 -0.10128488 -0.05598474 -0.00749143 -0.11983400 -0.00074388 -0.02114525

-0.00138493 -0.00161142 -0.00190089 -0.00178066 -0.00417140 -0.00040824 -0.00072238

-0.04274764 -0.06592240 -0.07098231 -0.00625162 -0.06322946 -0.04000214 -0.04718016

-0.02153525 -0.04050182 -0.03261030 -0.00412994 -0.02749909 -0.00632363 -0.00546145

-0.04007693 -0.08797982 -0.11903963 -0.00615804 -0.15265833 -0.00297961 -0.05351722

-0.00335200 -0.02882085 -0.02807581 -0.00040178 -0.01373668 -0.00023974 -0.00255909

8 9 10 11 12 13 14

0.14377405 0.02513899 0.04361793 0.013450978 0.00904319 0.00518318 0.012525523

0.024637192 0.06736267 0.05083836 0.934125604 0.20246038 0.00983741 0.038187537

0.004378713 0.00523841 0.00565202 0.003366581 0.00387552 0.00237828 0.003129728

0.002798489 0.0083579 0.04706057 0.001048656 0.00135137 0.0008085 0.008215864

0.002641907 0.01339457 0.00446587 0.00101483 0.00132748 0.00090851 0.001722026

0.010937682 0.00538163 0.00765107 0.002382013 0.00328714 0.00219605 0.003390495

0.022663514 0.03106977 0.14840513 0.009444955 0.00554493 0.00228273 0.037457195

1.624996661 0.00296862 0.00524015 0.005041859 0.0018349 0.00262613 0.007296472

0.006353246 1.10659389 0.03793126 0.002853362 0.00483526 0.00202262 0.009160711

0.037654112 0.18771447 1.15810126 0.012014182 0.01718556 0.0076129 0.190404171

0.006423484 0.00222111 0.00382721 1.003569752 0.00114886 0.00111103 0.005486054

0.003622653 0.00378475 0.0039817 0.009128384 1.05753899 0.02789956 0.044273322

0.02782522 0.02631418 0.08342175 0.008603085 0.04131758 2.06188059 0.036947375

0.029732369 0.04396942 0.02731403 0.013527952 0.01927086 0.00522093 1.496000417

0.019944957 0.02385814 0.02048901 0.093285138 0.03006296 0.00565463 0.010665978

0.040363899 0.14639037 0.09317576 0.016539999 0.14963779 0.00816684 0.060315539

0.008481563 0.01151797 0.01206183 0.008360392 0.01276292 0.00245893 0.006766013

0.107796909 0.11996407 0.1288107 0.071808771 0.09992604 0.09511972 0.108345833

0.047309415 0.06624594 0.05767734 0.0197265 0.04359913 0.01855747 0.025603981

0.104850003 0.17051691 0.20488224 0.042510974 0.21461693 0.02395719 0.146725765

0.010471376 0.04374603 0.04081574 0.003132977 0.0212069 0.0022506 0.01419879

2.287657414 2.11174979 2.18542094 2.274936943 1.94183469 2.28813379 2.266818787

1.167147614 1.07740071 1.11498724 1.160657714 0.99071116 1.16739066 1.156515884

8 9 10 11 12 13 14

0.372038 0.413381 0.371901 0.045593 0.415210 0.417222 0.390241

8 9 10 11 12 13 14

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.372038055 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.41338129 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.37190078 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.045592851 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.41521007 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.41722229 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.39024109

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

15 16 17 18 19 20

5,953.38 0.08 527.78 73,805.24 0.00 2.75

153.04 220,499.18 300,760.70 0.00 0.00 0.00

1,040.16 0.00 0.00 57,013.13 118,125.43 0.00

54.57 0.00 0.00 8,820.00 252.45 0.03

37.91 0.00 0.00 24,972.08 17,694.92 0.00

0.02 0.00 0.00 45,514.19 41,408.96 656.84

4,022.17 64.79 924.82 8,065.24 4,781.43 582.13

1,843.35 0.00 41,550.39 2,735.66 197.23 13.55

221.90 1,202.75 3,374.67 28,728.18 17,602.08 10,339.26

2,882.66 2,494.43 13,753.18 19,162.78 73,953.67 1,336.03

257.92 123.21 162,773.90 517.48 260.90 98.88

4,531.32 0.00 147,786.87 0.00 22.06 0.00

83.01 2,871.54 31,243.82 387.69 1,686.01 9,782.00

135.72 10,462.99 2,141.00 27,987.03 74,976.46 30,416.91

2,285.34 37.03 1,303.59 1,277.78 765,596.77 355.81

1,349.22 58,571.16 9,301.71 39,699.73 33,978.47 6,614.17

16.60 6,506.82 10,009.24 22,886.99 40,378.61 16,921.08

4,782.07 6,224.07 141,807.25 274,146.15 128,621.11 8,695.19

1,415.47 3,027.02 112,421.11 92,178.10 199,173.78 23,105.24

7,259.25 19,829.37 108,019.49 268,333.46 181,031.33 176,572.69

325.91 670.37 9,016.00 12,358.93 34,557.16 24,979.78

38,650.99 332,584.81 1,096,715.52 1,008,589.84 1,734,298.83 310,472.34

- 0.00 0.00 0.00 0.00 0.00

11,661.41 65,185.66 1,494,006.37 237,306.72 443,263.08 195,712.72

19,305.85 91,860.56 939,821.49 2,309,844.90 353,493.42 770,334.93

2,903.58 24,539.92 336,456.28 174,533.56 559,897.90 61,503.53

1,825.60 321.67 103,679.32 155,526.37 93,643.49 29,178.70

35,696.43 181,907.81 2,873,963.46 2,877,211.56 1,740,731.99 1,056,729.89

74,347.42 514,492.62 3,970,678.98 3,885,801.40 3,475,030.82 1,367,202.23

15 16 17 18 19 20

0.08007514 0.00000016 0.00013292 0.01899357 0.00000000 0.00000201

0.00205844 0.42857598 0.07574541 0.00000000 0.00000000 0.00000000

0.01399053 0.00000000 0.00000000 0.01467217 0.03399263 0.00000000

0.00073399 0.00000000 0.00000000 0.00226980 0.00007265 0.00000002

0.00050990 0.00000000 0.00000000 0.00642649 0.00509202 0.00000000

0.00000027 0.00000000 0.00000000 0.01171295 0.01191614 0.00048043

0.05409966 0.00012593 0.00023291 0.00207557 0.00137594 0.00042578

0.02479373 0.00000000 0.01046430 0.00070401 0.00005676 0.00000991


0.00298464 0.00233774 0.00084990 0.00739312 0.00506530 0.00756235

0.03877283 0.00484833 0.00346368 0.00493149 0.02128144 0.00097720

0.00346912 0.00023948 0.04099397 0.00013317 0.00007508 0.00007232

0.06094791 0.00000000 0.03721955 0.00000000 0.00000635 0.00000000

0.00111651 0.00558130 0.00786863 0.00009977 0.00048518 0.00715476

0.00182548 0.02033652 0.00053920 0.00720238 0.02157577 0.02224756

0.03073866 0.00007197 0.00032830 0.00032883 0.22031366 0.00026025

0.01814750 0.11384257 0.00234260 0.01021661 0.00977789 0.00483774

0.00022328 0.01264706 0.00252079 0.00588990 0.01161964 0.01237643

0.06432059 0.01209749 0.03571360 0.07055074 0.03701294 0.00635984

0.01903859 0.00588351 0.02831282 0.02372177 0.05731569 0.01689965

0.09763957 0.03854160 0.02720429 0.06905486 0.05209488 0.12914892

0.00438361 0.00130297 0.00227064 0.00318054 0.00994442 0.01827073

15 16 17 18 19 20

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

1.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 1.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 1.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 1.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 1.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

15 16 17 18 19 20

-0.08007514 -0.00000016 -0.00013292 -0.01899357 0.00000000 -0.00000201

-0.00205844 -0.42857598 -0.07574541 0.00000000 0.00000000 0.00000000

-0.01399053 0.00000000 0.00000000 -0.01467217 -0.03399263 0.00000000

-0.00073399 0.00000000 0.00000000 -0.00226980 -0.00007265 -0.00000002

-0.00050990 0.00000000 0.00000000 -0.00642649 -0.00509202 0.00000000

-0.00000027 0.00000000 0.00000000 -0.01171295 -0.01191614 -0.00048043

-0.05409966 -0.00012593 -0.00023291 -0.00207557 -0.00137594 -0.00042578

-0.02479373 0.00000000 -0.01046430 -0.00070401 -0.00005676 -0.00000991

-0.00298464 -0.00233774 -0.00084990 -0.00739312 -0.00506530 -0.00756235

-0.03877283 -0.00484833 -0.00346368 -0.00493149 -0.02128144 -0.00097720

-0.00346912 -0.00023948 -0.04099397 -0.00013317 -0.00007508 -0.00007232

-0.06094791 0.00000000 -0.03721955 0.00000000 -0.00000635 0.00000000

-0.00111651 -0.00558130 -0.00786863 -0.00009977 -0.00048518 -0.00715476

-0.00182548 -0.02033652 -0.00053920 -0.00720238 -0.02157577 -0.02224756

0.96926134 -0.00007197 -0.00032830 -0.00032883 -0.22031366 -0.00026025

-0.01814750 0.88615743 -0.00234260 -0.01021661 -0.00977789 -0.00483774

-0.00022328 -0.01264706 0.99747921 -0.00588990 -0.01161964 -0.01237643

-0.06432059 -0.01209749 -0.03571360 0.92944926 -0.03701294 -0.00635984

-0.01903859 -0.00588351 -0.02831282 -0.02372177 0.94268431 -0.01689965

-0.09763957 -0.03854160 -0.02720429 -0.06905486 -0.05209488 0.87085108

-0.00438361 -0.00130297 -0.00227064 -0.00318054 -0.00994442 -0.01827073

15 16 17 18 19 20

0.10979242 0.008274236 0.007208791 0.044575943 0.056850293 0.003276852

0.03570147 0.492293515 0.125489446 0.009058664 0.018865643 0.007267618

0.0193228 0.002392906 0.002686733 0.01946297 0.045365729 0.001520714

0.00509693 0.001073052 0.000766434 0.005714195 0.005518539 0.000632795

0.00325889 0.0007469 0.000809673 0.008689271 0.008212362 0.000660263

0.00971589 0.001806584 0.002071462 0.02054958 0.023476483 0.001945942

0.09132935 0.007051581 0.003697886 0.006346103 0.029019645 0.003223405

0.0430544 0.002894213 0.01816548 0.002079802 0.011062452 0.000846822

0.00890536 0.005068641 0.002716875 0.010644097 0.010876378 0.011198982

0.06122525 0.016716177 0.008854806 0.01335557 0.048910279 0.009914871

0.00443074 0.001444593 0.041562374 0.000711993 0.002045645 0.000998406

0.06842219 0.006694963 0.041558281 0.001659092 0.018176373 0.002559206

0.01376262 0.018400053 0.020227005 0.003627212 0.009326943 0.019154401

0.01650747 0.042389433 0.00669924 0.017818416 0.043917045 0.041671281

1.04881651 0.051095668 0.021055046 0.010943287 0.249869293 0.00687259

0.04594817 1.135733144 0.012342588 0.017143931 0.029175413 0.010863497

0.00770213 0.018905745 1.005531311 0.009534579 0.017530262 0.016701385

0.11303559 0.054657504 0.057035387 1.091750952 0.086588391 0.019205589

0.03730445 0.018061575 0.037185424 0.032961196 1.077946964 0.024537217

0.16851114 0.075727249 0.05370928 0.097509714 0.121160578 1.160111855

0.01252743 0.004699128 0.005198754 0.006838287 0.017404498 0.023301375

1.92437122 1.966126862 1.474572276 1.430974855 1.93129921 1.366465064

0.98180141 1.003104862 0.752316978 0.730073864 0.985336026 0.697161397

15 16 17 18 19 20

0.480130 0.353567 0.723796 0.740442 0.500926 0.772914

15 16 17 18 19 20

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.48013004 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.353567385 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.723796478 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.740442257 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.500925626 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.772914106

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

21 180 301 302 303 304

76,404.45 2,291,026.24 916,359.44 0.00 2,386.67 22,814.33

0.00 842,804.02 43,409.26 0.00 0.00 25,301.05

29,376.47 285,977.98 560,915.44 - - 5,668.10

1,283.68 475,756.06 217,607.50 - - 2,766.26

33,234.79 103,419.13 801,409.87 - - 6,896.74

55,161.49 476,020.84 917,877.89 - - 2,042.79

35,864.39 96,623.35 258,607.62 - - 965.47

1,088.78 311,358.56 52,847.51 - - 6,461.90

198,743.19 265,406.65 63,290.99 - - 851.63

53,261.90 334,119.08 363,420.65 - - 2,830.49

5,227.97 173,246.81 102,978.80 - 3.75 5,433.75

0.00 156,150.12 16,535.35 - 24.44 918.18

22,704.31 86,842.33 11,152.13 - 138.30 3,120.73

251,209.24 470,162.77 94,086.30 - 750.43 54,463.23

23,333.38 1,128,563.19 52,307.37 - 4.58 1,773.09

70,961.56 254,325.61 260,166.77 - - -

380,131.20 562,439.27 - - 3,002,535.82 -

705,260.72 2,123,623.54 1,218,652.60 - 93,910.63 11,127.53

230,424.33 823,460.82 2,275,733.02 - 23,783.87 1,438.99

191,418.07 1,115,227.57 413,403.72 - - -

229,672.76 327,436.72 759,891.08 4,318,413.50 9,052.52 11.72

2,594,762.68 12,703,990.66 9,400,653.31 4,318,413.50 3,132,591.01 154,885.98

0.00 -

2,615,821.25 6,605,548.37

238,926.07 9,033,717.05

171,293.30 1,616,102.85

13,609.20 559,753.76

3,039,639.82 17,815,122.03

5,634,402.50 30,519,112.71

21

0.01356035

0.00000000

0.00521377

0.00022783

0.00589855

0.00979012

0.00636525

0.00019324

0.03527316

0.00945298

0.00092787

0.00000000

0.00402959

0.04458489

0.00414123

0.01259434

0.06746611

0.12517045

0.04089597

0.03397309

0.04076258

21

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

1.00000000

21

-0.01356035

0.00000000

-0.00521377

-0.00022783

-0.00589855

-0.00979012

-0.00636525

-0.00019324

-0.03527316

-0.00945298

-0.00092787

0.00000000

-0.00402959

-0.04458489

-0.00414123

-0.01259434

-0.06746611

-0.12517045

-0.04089597

-0.03397309

0.95923742

21 DK IDK

0.038903062 3.894903062 1.987153665

0.023953245 3.130525813 1.597173471

0.011923776 1.298135471 0.662300093

0.003746373 1.569895691 0.800950351

0.009435519 1.178853243 0.601443092

0.019527897 1.664522546 0.849228344

0.017349446 1.931337579 0.985355601

0.003270279 1.75619114 0.895997052

0.044267609 1.295989212 0.661205086

0.034167165 2.037300886 1.039417376

0.004574011 1.08624951 0.554197283

0.006903808 1.326230887 0.676634187

0.015813227 2.442997585 1.246401137

0.078860406 1.981767736 1.011084732

0.0223229 1.931863943 0.985624149

0.030039701 1.955624927 0.997746845

0.075051431 1.296482049 0.661456528

0.168808173 3.182071585 1.623471781

0.059682289 1.794177431 0.915377405

0.082658689 3.115082347 1.589294317

1.048366851 1.290662646 0.658487507

1.799625857 1.960041204

0.918157156

21

0.539479

21

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.539478644

305 309 310 409 509 600

2,179,443.87 3,121,004.35 5,412,030.58 88,154.88 0.00 5,323,875.69

120,734.33 189,444.63 1,032,248.67 0.00 0.00 1,032,248.67

260,729.11 827,312.65 1,113,290.63 573.38 - 1,112,717.25

1,170,151.62 1,390,525.38 1,866,281.44 186,519.27 - 1,679,762.17

91,637.45 899,944.07 1,003,363.20 87,898.41 - 915,464.79

11,635.66 931,556.34 1,407,577.18 1,135,580.40 - 271,996.78

2,045.62 261,618.71 358,242.07 281,910.53 - 76,331.54

314,156.25 373,465.66 684,824.22 15,066.13 - 669,758.09

33,515.62 97,658.23 363,064.88 352,017.81 - 11,047.08

7,848.47 374,099.61 708,218.69 678,916.86 - 29,301.83

131,505.20 239,921.51 413,168.31 67,976.24 - 345,192.07

72,863.56 90,341.53 246,491.66 241,829.13 - 4,662.53

- 14,411.16 101,253.50 93,953.93 - 7,299.57

292,493.40 441,793.36 911,956.14 794,329.10 - 117,627.04

5,853.55 59,938.59 1,188,501.78 1,114,154.37 - 74,347.41

- 260,166.77 514,492.37 - - 514,492.37

405,705.17 3,408,240.98 3,970,680.24 - - 3,970,680.24

870,259.90 2,193,950.67 4,317,574.21 431,771.99 - 3,885,802.22

350,658.57 2,651,570.14 3,475,030.96 - - 3,475,030.96

- 413,403.72 1,528,631.29 161,158.97 - 1,367,472.32

221,212.35 5,308,581.17 5,636,017.90 2,014.35 - 5,634,003.55

6,542,449.70 23,548,949.23 36,252,939.92 5,733,825.75 - 30,519,114.17

700

5,412,030.58

1,032,248.67

1,113,290.63

1,866,281.44

1,003,363.20

1,407,577.18

358,242.07

684,824.22

363,064.88

708,218.69

413,168.31

246,491.66

101,253.50

911,956.14

1,188,501.78

514,492.37

3,970,680.24

4,317,574.21

3,475,030.96

1,528,631.29

5,636,017.90

36,252,939.92

NAMA SEKTOR KODE 1 2

Pertanian 1 261,569.51 0.00

Pertambangan dan penggalian 2 0.00 3,634.03

industri pengolahan dan pengawetan makanan 3 42.84 0.00

industri minyak dan lemak 4 821.47 0.00

industri penggilingan beras, biji-bijian dan tepung 5 2,845.84 0.00

industri makanan dan minuman lainnya 6 45,179.21 0.00

industri tekstil, alas kaki dan kulit 7 2,354.79 11.60

industri bambu, kayu, dan rotan 8 5,453.41 233.86

industri kertas, barang dari kertas dan karton 9 40.58 4.90

industri kimia, pupuk dan pestisida, barang dari karet dan plastik10 2,597.63 37.41

industri keramik, bahan kapur, dan barang lain bukan logam11 77.97 0.00

industri dasar besi dan baja 12 0.00 0.00

industri mesin dan perlengkapannya 13 206.81 126.96

industri alat angkutan dan perbaikannya 14 2,463.54 646.69

industri lainnya 15 14,384.24 5,916.33

Listrik, gas, dan air bersih 16 3,089.77 1,382.31

Bangunan 17 77,961.10 5,086.50

Perdagangan, hotel dan Restoran 18 546,486.10 47,741.75

Pengankutan dan komunikasi 19 40,866.14 9,295.81

Keuangan, persewaan, dan jasa perusahaan 20 75,013.11 10,138.60

Jasa-jasa 21 10,023.76 342.41

Jumlah Input Antara 190 1,091,477.82 84,599.16

Input Antara Impor 200 616,664.69 101,040.29

Upah Gaji 201 757,487.18 298,521.81

Surplus Usaha 202 2,729,515.55 434,706.45

Penyusutan 203 82,653.98 77,730.27

Pajak Tak Langsung 204 45,909.49 35,650.68

NTB 209 3,615,567.13 846,609.22

Jumlah Input 210 5,323,709.64 1,032,248.67

Matriks Input A Sektor 1 2

1 0.04913294 0.00000000

2 0.00000000 0.00352050

3 0.00000805 0.00000000

4 0.00015430 0.00000000

5 0.00053456 0.00000000

6 0.00848642 0.00000000

7 0.00044232 0.00001124

8 0.00102436 0.00022655

9 0.00000762 0.00000475


10 0.00048794 0.00003624

11 0.00001465 0.00000000

12 0.00000000 0.00000000

13 0.00003885 0.00012299

14 0.00046275 0.00062649

15 0.00270192 0.00573150

16 0.00058038 0.00133912

17 0.01464413 0.00492759

18 0.10265137 0.04625024

19 0.00767625 0.00900540

20 0.01409038 0.00982186

21 0.00188285 0.00033171

Matriks Identitas Sektor 1 2

1 1.00000000 0.00000000

2 0.00000000 1.00000000

3 0.00000000 0.00000000

4 0.00000000 0.00000000

5 0.00000000 0.00000000

6 0.00000000 0.00000000

7 0.00000000 0.00000000

8 0.00000000 0.00000000

9 0.00000000 0.00000000

10 0.00000000 0.00000000

11 0.00000000 0.00000000

12 0.00000000 0.00000000

13 0.00000000 0.00000000

14 0.00000000 0.00000000

15 0.00000000 0.00000000

16 0.00000000 0.00000000

17 0.00000000 0.00000000

18 0.00000000 0.00000000

19 0.00000000 0.00000000

20 0.00000000 0.00000000

21 0.00000000 0.00000000

Matriks (I-Ad) Sektor 1 2

1 0.95086706 0.00000000

2 0.00000000 0.99647950

3 -0.00000805 0.00000000

4 -0.00015430 0.00000000

5 -0.00053456 0.00000000

6 -0.00848642 0.00000000

7 -0.00044232 -0.00001124

8 -0.00102436 -0.00022655

9 -0.00000762 -0.00000475

10 -0.00048794 -0.00003624

11 -0.00001465 0.00000000

12 0.00000000 0.00000000

13 -0.00003885 -0.00012299

14 -0.00046275 -0.00062649

15 -0.00270192 -0.00573150

16 -0.00058038 -0.00133912

17 -0.01464413 -0.00492759

18 -0.10265137 -0.04625024

19 -0.00767625 -0.00900540

20 -0.01409038 -0.00982186

21 -0.00188285 -0.00033171

Matriks (I-Ad)

-1Sektor 1 2

1 1.059074958 0.002469973

2 0.003060137 1.005286919

3 0.002884543 0.001326761

4 0.001110715 0.000195558

5 0.001865793 0.00038055

6 0.009734726 0.000184378

7 0.000624321 0.000121693

8 0.002279953 0.00075648

9 4.87153E-05 2.41032E-05

10 0.000577577 7.6402E-05

11 0.00064103 0.000228129

12 1.59932E-05 1.13688E-05

13 7.60258E-05 0.00014457

14 0.000787297 0.000808136

15 0.003073702 0.005942785

16 0.002705255 0.002539675

17 0.017030296 0.005752017

18 0.119105691 0.05137217

19 0.013266205 0.011648357

20 0.027698588 0.016542177

21 0.00323444 0.001011922

Daya Penyebaran dan Derajat Kepekaan

DP 1.268895961 1.106824125

IDP 0.828650815 0.722810019

Final Demand (FD) Sektor 301 302

1 880,136.80 0.00

2 43,409.26 0.00

3 560,626.53 -

4 195,858.41 -

5 731,198.65 -

6 177,342.14 -

7 55,093.52 -

8 51,684.71 -

9 1,920.97 -

10 15,013.71 -

11 86,033.68 -

12 311.32 -

13 807.52 -

14 12,078.61 -

15 3,263.10 -

16 260,166.77 -

17 - -

18 1,009,559.88 -

19 2,275,733.70 -

20 353,452.56 -

21 758,985.94 4,318,413.50

Dampak Output Sektor 301 302

1 2,075,551.32 120,435.40

2 300,274.66 71,402.11

3 731,354.86 43,260.85

4 292,515.72 4,898.47

5 775,953.18 29,886.18

6 220,609.21 12,268.91

7 64,023.41 7,201.59

8 93,444.30 7,837.80

9 3,866.07 5,114.39

10 20,141.43 4,170.48

11 92,938.18 14,649.63

12 484.89 245.30

13 2,212.37 1,771.15

14 31,669.06 29,417.55

15 46,788.69 5,118.01

16 371,716.74 78,358.20

17 143,746.90 317,523.18

18 1,608,317.02 592,382.49

19 2,574,222.88 229,323.25

20 763,806.73 233,690.78

21 845,133.83 4,512,181.59

11,058,771.45 6,321,137.31

Dampak NTB

Alokasi Koef NTB (209) sektor 1 2

0.679144314 0.820160146

Matriks Diagonal NTB Sektor 1 2

0.67914431 1 0.67914431 0.00000000

0.82016015 2 0.00000000 0.82016015

0.38192329 3 0.00000000 0.00000000

0.30362818 4 0.00000000 0.00000000

0.16278701 5 0.00000000 0.00000000

0.37702705 6 0.00000000 0.00000000

0.38355675 7 0.00000000 0.00000000

0.37203819 8 0.00000000 0.00000000

0.41334761 9 0.00000000 0.00000000

0.37190395 10 0.00000000 0.00000000

0.04558926 11 0.00000000 0.00000000

0.41522432 12 0.00000000 0.00000000

0.41722458 13 0.00000000 0.00000000

0.39023973 14 0.00000000 0.00000000

0.48013004 15 0.00000000 0.00000000

0.35356754 16 0.00000000 0.00000000

0.72379625 17 0.00000000 0.00000000

0.74044210 18 0.00000000 0.00000000

0.50092546 19 0.00000000 0.00000000

0.77276149 20 0.00000000 0.00000000

0.53951512 21 0.00000000 0.00000000

Dampak NTB Sektor 301 302

1 1,409,598.88 81,793.01

2 246,273.31 58,561.17

3 279,321.45 16,522.32

4 88,816.02 1,487.31

5 126,315.10 4,865.08

6 83,175.64 4,625.71

7 24,556.61 2,762.22

8 34,764.85 2,915.96

9 1,598.03 2,114.02

10 7,490.68 1,551.02

11 4,236.98 667.87

12 201.34 101.85

13 923.06 738.97

14 12,358.52 11,479.90

15 22,464.65 2,457.31

16 131,426.97 27,704.92

17 104,043.47 229,822.09

18 1,190,865.63 438,624.94

19 1,289,493.77 114,873.85

20 590,240.43 180,587.24

21 455,962.48 2,434,390.21

3 4 5 6 7 8

428,622.42 576,262.13 740,245.80 40,992.54 198.17 51,755.31

3.51 0.03 0.00 0.67 0.01 0.00

67,752.08 175.12 0.00 12,368.86 0.00 27.24

26,900.56 380,119.65 0.00 10,159.42 13.65 39.83

2,055.07 29.78 5,165.38 13,903.73 699.83 223.26

7,480.40 38.64 0.00 11,696.51 1.98 0.02

1.79 2.76 13.59 4.27 5,024.15 915.72

359.62 9.81 3.58 33.26 39.80 251,526.83

2.79 1.92 0.07 6.30 11.92 28.79

74.27 35.75 25.01 40.17 154.23 1,030.02

8.22 7.86 0.02 81.50 10.57 1,972.66

0.00 0.00 0.00 0.00 0.10 5.36

90.53 82.20 6.96 23.30 18.54 317.17

108.57 207.31 3.52 93.45 93.02 711.82

487.92 92.82 14.28 10.50 0.57 6.90

1,984.83 2,532.53 55.72 513.40 4,465.07 11,468.63

230.27 101.61 1.61 26.90 457.60 927.57

49,796.53 90,699.00 15,596.22 10,850.90 3,654.54 26,956.94

30,888.53 54,714.70 2,085.63 4,297.05 1,066.07 14,423.41

7,045.66 5,867.67 309.42 1,953.08 6,335.45 24,037.19

1,007.25 310.54 3.04 120.92 153.80 2,239.37

624,900.82 1,111,291.83 763,529.85 107,176.73 22,399.07 388,614.04

62,843.80 58,307.96 2,909.16 62,269.90 24,654.98 31,968.47

97,818.83 213,066.49 39,367.79 30,965.32 12,222.48 71,315.36

270,270.59 263,966.64 68,191.54 55,254.72 12,326.05 139,799.90

12,695.41 16,846.17 36,893.99 11,921.69 3,444.21 32,773.78

44,187.80 16,062.12 4,572.46 4,408.41 1,284.73 5,286.55

424,972.63 509,962.42 149,025.78 102,550.14 29,277.47 249,175.59

1,112,717.25 1,679,562.21 915,464.79 271,996.77 76,331.52 669,758.10

3 4 5 6 7 8

0.38520336 0.34310258 0.80860106 0.15070966 0.00259618 0.07727463

0.00000315 0.00000002 0.00000000 0.00000246 0.00000013 0.00000000

0.06088886 0.00010427 0.00000000 0.04547429 0.00000000 0.00004067

0.02417556 0.22632067 0.00000000 0.03735125 0.00017883 0.00005947

0.00184689 0.00001773 0.00564236 0.05111726 0.00916830 0.00033334

0.00672264 0.00002301 0.00000000 0.04300239 0.00002594 0.00000003

0.00000161 0.00000164 0.00001484 0.00001570 0.06582012 0.00136724

0.00032319 0.00000584 0.00000391 0.00012228 0.00052141 0.37554877

0.00000251 0.00000114 0.00000008 0.00002316 0.00015616 0.00004299


0.00006675 0.00002129 0.00002732 0.00014769 0.00202053 0.00153790

0.00000739 0.00000468 0.00000002 0.00029964 0.00013847 0.00294533

0.00000000 0.00000000 0.00000000 0.00000000 0.00000131 0.00000800

0.00008136 0.00004894 0.00000760 0.00008566 0.00024289 0.00047356

0.00009757 0.00012343 0.00000385 0.00034357 0.00121863 0.00106280

0.00043849 0.00005526 0.00001560 0.00003860 0.00000747 0.00001030

0.00178377 0.00150785 0.00006087 0.00188752 0.05849576 0.01712354

0.00020694 0.00006050 0.00000176 0.00009890 0.00599490 0.00138493

0.04475219 0.05400157 0.01703640 0.03989349 0.04787721 0.04024877

0.02775955 0.03257676 0.00227822 0.01579817 0.01396631 0.02153525

0.00633194 0.00349357 0.00033799 0.00718053 0.08299913 0.03588936

0.00090522 0.00018489 0.00000332 0.00044456 0.00201490 0.00334355

3 4 5 6 7 8

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

1.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 1.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 1.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 1.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 1.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

3 4 5 6 7 8

-0.38520336 -0.34310258 -0.80860106 -0.15070966 -0.00259618 -0.07727463

-0.00000315 -0.00000002 0.00000000 -0.00000246 -0.00000013 0.00000000

0.93911114 -0.00010427 0.00000000 -0.04547429 0.00000000 -0.00004067

-0.02417556 0.77367933 0.00000000 -0.03735125 -0.00017883 -0.00005947

-0.00184689 -0.00001773 0.99435764 -0.05111726 -0.00916830 -0.00033334

-0.00672264 -0.00002301 0.00000000 0.95699761 -0.00002594 -0.00000003

-0.00000161 -0.00000164 -0.00001484 -0.00001570 0.93417988 -0.00136724

-0.00032319 -0.00000584 -0.00000391 -0.00012228 -0.00052141 0.62445123

-0.00000251 -0.00000114 -0.00000008 -0.00002316 -0.00015616 -0.00004299

-0.00006675 -0.00002129 -0.00002732 -0.00014769 -0.00202053 -0.00153790

-0.00000739 -0.00000468 -0.00000002 -0.00029964 -0.00013847 -0.00294533

0.00000000 0.00000000 0.00000000 0.00000000 -0.00000131 -0.00000800

-0.00008136 -0.00004894 -0.00000760 -0.00008566 -0.00024289 -0.00047356

-0.00009757 -0.00012343 -0.00000385 -0.00034357 -0.00121863 -0.00106280

-0.00043849 -0.00005526 -0.00001560 -0.00003860 -0.00000747 -0.00001030

-0.00178377 -0.00150785 -0.00006087 -0.00188752 -0.05849576 -0.01712354

-0.00020694 -0.00006050 -0.00000176 -0.00009890 -0.00599490 -0.00138493

-0.04475219 -0.05400157 -0.01703640 -0.03989349 -0.04787721 -0.04024877

-0.02775955 -0.03257676 -0.00227822 -0.01579817 -0.01396631 -0.02153525

-0.00633194 -0.00349357 -0.00033799 -0.00718053 -0.08299913 -0.03588936

-0.00090522 -0.00018489 -0.00000332 -0.00044456 -0.00201490 -0.00334355

3 4 5 6 7 8

0.452635797 0.473254153 0.861890525 0.25472247 0.014137831 0.135109439

0.002944779 0.003157123 0.00265831 0.002629347 0.032518053 0.019671322

1.068583093 0.004372043 0.002748044 0.052977174 0.001782252 0.003144067

0.034353363 1.293345822 0.000969462 0.052521896 0.00056909 0.000657053

0.003675248 0.001562052 1.007320398 0.054715365 0.010395592 0.001491952

0.011877728 0.004701694 0.007976447 1.047826914 0.000384726 0.001558071

0.000325785 0.000347511 0.000535673 0.000214079 1.070576948 0.002554131

0.001654423 0.001176301 0.001888356 0.00087698 0.00120395 1.601927979

4.72482E-05 5.28625E-05 4.50208E-05 5.66942E-05 0.000223257 0.000129203

0.000369624 0.000349777 0.000504801 0.000337626 0.002251589 0.002635981

0.000346437 0.000358585 0.000531045 0.000517352 0.000542785 0.00502931

9.07015E-06 9.23021E-06 1.32356E-05 5.33638E-06 1.02711E-05 2.07314E-05

0.000138177 0.000113158 7.15874E-05 0.000131399 0.000380264 0.000870178

0.000671238 0.00079077 0.0006792 0.000755705 0.002074991 0.002451088

0.002273613 0.002109607 0.0025597 0.001132864 0.000529813 0.001091801

0.004561363 0.004963585 0.002538581 0.004084845 0.072635779 0.033623903

0.008584199 0.009004575 0.01404399 0.005106554 0.010050273 0.007321062

0.106007281 0.130049594 0.115436402 0.080973086 0.061765346 0.089035215

0.040250055 0.053049214 0.013762221 0.025921828 0.021060106 0.04268226

0.025929066 0.025988472 0.024489629 0.021108799 0.110262683 0.078640411

0.003229129 0.002717192 0.002767896 0.00202543 0.005018367 0.008256384

1.768466716 2.011473319 2.063430525 1.608641744 1.418373965 2.037901542

1.15489483 1.313589968 1.347520552 1.050521345 0.926267226 1.330848884

303 304 305 309

2,379.47 22,342.82 2,170,592.36 3,075,451.46

0.00 25,310.05 120,734.33 189,444.63

- 5,665.18 260,594.84 826,886.55

- 2,489.78 1,053,205.78 1,251,553.97

- 6,292.52 83,614.39 821,105.56

- 394.69 2,274.74 180,011.57

- 205.68 444.45 55,743.66

- 6,319.72 307,244.98 365,249.41

- 25.85 1,025.30 2,972.11

- 116.93 347.25 15,477.89

3.13 4,539.63 109,872.16 200,448.60

0.46 17.29 1,379.69 1,708.76

9.82 221.55 - 1,038.89

96.34 6,991.88 37,817.29 56,984.11

0.29 110.61 375.48 3,749.48

- - - 260,166.77

3,002,535.82 - 405,705.17 3,408,240.98

90,277.35 10,333.93 831,319.61 1,941,490.78

23,738.87 1,438.99 350,657.57 2,651,570.14

- - - 353,452.56

9,046.68 1,168.00 220,336.38 5,306,794.18

303 304 305 309 Total

17,900.18 34,325.28 3,075,581.02 5,323,760.96 5,323,793.20

332,293.03 30,117.71 298,208.22 1,032,267.56 1,032,295.73

8,590.44 6,494.94 323,021.89 1,112,711.41 1,112,722.97

992.39 3,524.12 1,377,891.11 1,679,820.50 1,679,821.81

2,219.03 6,539.42 100,874.40 915,464.21 915,472.21

1,138.38 817.16 37,166.44 271,996.81 272,000.09

506.05 282.85 4,319.42 76,331.40 76,333.32

50,116.84 10,276.87 508,084.13 669,757.83 669,759.94

210.22 34.43 1,841.40 11,065.13 11,066.51

749.23 195.72 4,045.87 29,301.61 29,302.73

103,848.33 4,639.79 129,119.90 345,191.91 345,195.84

2,133.79 22.44 1,776.15 4,662.49 4,662.56

1,956.72 249.30 1,110.53 7,299.59 7,300.07

1,767.67 7,399.45 47,379.09 117,624.93 117,632.82

3,836.04 427.69 18,176.38 74,345.40 74,346.81

15,964.30 841.77 47,677.00 514,537.02 514,558.02

3,018,343.46 990.40 490,159.60 3,970,678.47 3,970,763.54

233,125.17 18,211.65 1,433,938.26 3,885,815.56 3,885,974.59

130,351.82 3,382.12 537,647.85 3,474,867.49 3,474,927.92

120,299.08 3,560.69 246,172.08 1,367,466.71 1,367,529.37

21,467.15 1,536.36 254,891.93 5,634,002.66 5,635,210.86

4,067,809.33 133,870.14 8,939,082.67 30,518,969.67 30,520,670.90 30,520,670.90

3 4 5 6 7 8

0.381923287 0.303628182 0.162787014 0.377027051 0.383556753 0.372038188

3 4 5 6 7 8

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.38192329 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.30362818 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.16278701 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.37702705 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.38355675 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.37203819

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

303 304 305 309

12,156.80 23,311.82 2,088,763.36 3,615,601.98

272,533.50 24,701.34 244,578.50 846,624.72

3,280.89 2,480.57 123,369.58 424,970.40

301.32 1,070.02 418,366.57 510,040.84

361.23 1,064.53 16,421.04 149,025.68

429.20 308.09 14,012.75 102,550.15

194.10 108.49 1,656.74 29,277.42

18,645.38 3,823.39 189,026.70 249,175.49

86.89 14.23 761.14 4,573.74

278.64 72.79 1,504.68 10,897.39

4,734.37 211.52 5,886.48 15,737.04

886.00 9.32 737.50 1,935.98

816.39 104.01 463.34 3,045.57

689.81 2,887.56 18,489.20 45,901.92

1,841.80 205.35 8,727.03 35,695.46

5,644.46 297.62 16,857.04 181,923.59

2,184,665.67 716.85 354,775.68 2,873,962.18

172,615.69 13,484.67 1,061,748.25 2,877,221.43

65,296.55 1,694.19 269,321.50 1,740,649.58

92,962.49 2,751.56 190,232.31 1,056,725.61

11,581.85 828.89 137,518.05 3,039,629.64

9 10 11 12 13

0.00 312.93 144.60 0.00 0.00

0.00 143.88 317,005.68 597.07 5.22

0.00 15.20 0.01 0.00 0.04

0.00 783.36 0.01 0.00 0.00

101.77 16.60 30.89 0.00 0.00

0.00 5.40 0.00 0.00 0.01

6.12 541.03 2.03 0.03 0.23

4.63 54.73 118.94 0.01 4.66

29.51 22.51 7.30 0.01 0.06

63.63 143.86 33.89 1.43 0.61

7.57 62.48 799.25 1.10 2.70

0.00 0.08 0.00 4.48 1.73

2.72 67.73 32.01 5.20 270.76

21.78 17.47 77.49 0.70 0.64

0.56 0.30 0.25 0.11 0.04

1,118.81 1,640.47 2,585.78 558.75 5.43

17.80 55.70 614.62 19.45 2.98

634.30 1,707.35 1,932.56 249.44 278.58

447.39 955.55 1,425.51 128.22 46.16

901.34 3,147.28 2,033.29 613.86 19.97

317.97 819.86 138.43 63.81 1.75

3,675.90 10,513.77 326,982.54 2,243.67 641.57

2,804.89 7,890.60 2,472.47 482.87 3,612.44

1,317.45 3,584.11 5,469.53 355.76 725.42

2,740.63 5,988.99 5,616.36 1,217.19 1,897.51

317.57 1,137.43 3,363.66 251.54 235.15

190.62 186.94 1,287.50 111.51 187.47

4,566.28 10,897.47 15,737.05 1,936.00 3,045.56

11,047.07 29,301.84 345,192.06 4,662.54 7,299.57

9 10 11 12 13

0.00000000 0.01067953 0.00041890 0.00000000 0.00000000

0.00000000 0.00491027 0.91834580 0.12805681 0.00071511

0.00000000 0.00051874 0.00000003 0.00000000 0.00000548

0.00000000 0.02673416 0.00000003 0.00000000 0.00000000

0.00921240 0.00056652 0.00008949 0.00000000 0.00000000

0.00000000 0.00018429 0.00000000 0.00000000 0.00000137

0.00055399 0.01846403 0.00000588 0.00000643 0.00003151

0.00041912 0.00186780 0.00034456 0.00000214 0.00063839

0.00267130 0.00076821 0.00002115 0.00000214 0.00000822


0.00575990 0.00490959 0.00009818 0.00030670 0.00008357

0.00068525 0.00213229 0.00231538 0.00023592 0.00036988

0.00000000 0.00000273 0.00000000 0.00096085 0.00023700

0.00024622 0.00231146 0.00009273 0.00111527 0.03709260

0.00197156 0.00059621 0.00022448 0.00015013 0.00008768

0.00005069 0.00001024 0.00000072 0.00002359 0.00000548

0.10127663 0.05598522 0.00749084 0.11983811 0.00074388

0.00161129 0.00190090 0.00178052 0.00417155 0.00040824

0.05741794 0.05826767 0.00559851 0.05349874 0.03816389

0.04049852 0.03261058 0.00412961 0.02750003 0.00632366

0.08159087 0.10740895 0.00589032 0.13165785 0.00273578

0.02878320 0.02797981 0.00040102 0.01368567 0.00023974

9 10 11 12 13

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

1.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 1.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 1.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 1.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 1.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

9 10 11 12 13

0.00000000 -0.01067953 -0.00041890 0.00000000 0.00000000

0.00000000 -0.00491027 -0.91834580 -0.12805681 -0.00071511

0.00000000 -0.00051874 -0.00000003 0.00000000 -0.00000548

0.00000000 -0.02673416 -0.00000003 0.00000000 0.00000000

-0.00921240 -0.00056652 -0.00008949 0.00000000 0.00000000

0.00000000 -0.00018429 0.00000000 0.00000000 -0.00000137

-0.00055399 -0.01846403 -0.00000588 -0.00000643 -0.00003151

-0.00041912 -0.00186780 -0.00034456 -0.00000214 -0.00063839

0.99732870 -0.00076821 -0.00002115 -0.00000214 -0.00000822

-0.00575990 0.99509041 -0.00009818 -0.00030670 -0.00008357

-0.00068525 -0.00213229 0.99768462 -0.00023592 -0.00036988

0.00000000 -0.00000273 0.00000000 0.99903915 -0.00023700

-0.00024622 -0.00231146 -0.00009273 -0.00111527 0.96290740

-0.00197156 -0.00059621 -0.00022448 -0.00015013 -0.00008768

-0.00005069 -0.00001024 -0.00000072 -0.00002359 -0.00000548

-0.10127663 -0.05598522 -0.00749084 -0.11983811 -0.00074388

-0.00161129 -0.00190090 -0.00178052 -0.00417155 -0.00040824

-0.05741794 -0.05826767 -0.00559851 -0.05349874 -0.03816389

-0.04049852 -0.03261058 -0.00412961 -0.02750003 -0.00632366

-0.08159087 -0.10740895 -0.00589032 -0.13165785 -0.00273578

-0.02878320 -0.02797981 -0.00040102 -0.01368567 -0.00023974

9 10 11 12 13

0.012335772 0.029305157 0.003184403 0.003692711 0.001667708

0.052287987 0.037098791 0.929329696 0.18958465 0.001935877

0.003216339 0.003608037 0.001513943 0.002676392 0.000997471

0.000544115 0.03511667 0.000213946 0.000321769 0.000157772

0.010196753 0.001680328 0.000511392 0.000742551 0.000309497

0.000507143 0.00084986 0.000210039 0.000370385 0.000147762

0.000851769 0.020014018 0.000130378 0.000136638 6.64847E-05

0.001021096 0.003374777 0.001301869 0.000427928 0.001137109

1.002777951 0.000874861 4.91489E-05 9.42551E-05 2.22912E-05

0.005947557 1.005112112 0.000181229 0.000427658 0.000108975

0.001065558 0.002518673 1.002612476 0.000692044 0.000429551

8.80272E-06 1.12866E-05 1.22995E-05 1.000972588 0.000247322

0.000405271 0.002547799 0.000240548 0.00134634 1.038529034

0.003177784 0.001699361 0.001055655 0.001450998 0.000194902

0.001094776 0.000923423 0.005565134 0.001659139 0.000138552

0.117764598 0.067843815 0.011043557 0.138254592 0.001600707

0.008203378 0.00842783 0.007471423 0.011105778 0.000969065

0.074546243 0.078670224 0.054129273 0.073911416 0.0432753

0.050387 0.04374077 0.015659127 0.038069495 0.008366904

0.108454337 0.137135106 0.0232133 0.164983303 0.00713051

0.033339909 0.032924423 0.001604275 0.01837863 0.000647504

1.488134138 1.513477321 2.059233111 1.649299259 1.108080298

0.971824014 0.988374346 1.344779436 1.077072681 0.723630361

Total Koefisien untuk dampak import

5,323,709.64

1,032,248.67

1,112,717.25

1,679,562.21

915,464.79

271,996.77

76,331.52

669,758.10

11,047.07

29,301.84

345,192.06

4,662.54

7,299.57

117,667.03

74,347.42

514,492.40

3,970,680.24

3,885,802.23

3,475,032.00

1,367,472.25

5,634,021.53

9 10 11 12 13

0.413347612 0.371903949 0.045589258 0.41522432 0.417224576

9 10 11 12 13

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.41334761 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.37190395 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.04558926 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.41522432 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.41722458

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

14 15 16 17 18 19 20

0.02 5,648.68 0.08 527.78 68,818.83 0.00 2.67

0.00 153.04 220,499.18 300,761.70 0.00 0.00 0.00

0.01 1,039.62 0.00 0.00 56,983.76 118,064.59 0.00

0.00 49.12 0.00 0.00 7,938.52 227.22 0.03

0.00 34.59 0.00 0.00 22,784.43 16,144.78 0.00

0.00 0.00 0.00 0.00 8,795.06 8,001.77 126.93

138.80 857.02 13.80 197.05 1,718.49 1,018.80 124.04

280.03 1,802.80 0.00 40,636.29 2,675.48 192.88 13.25

1.43 6.75 36.60 102.68 874.05 535.54 314.57

526.35 119.27 103.20 569.03 792.85 3,059.78 55.28

298.75 215.49 102.94 135,993.62 432.35 217.97 82.62

60.31 85.72 0.00 2,795.56 0.00 0.42 0.00

52.84 5.98 207.02 2,252.44 27.95 121.56 705.21

4,948.25 17.51 1,349.55 276.16 3,609.85 9,670.68 3,923.26

2.12 142.96 2.32 81.55 79.93 47,892.35 22.26

2,488.09 1,349.22 58,571.16 9,301.71 39,699.73 33,978.47 6,614.17

85.00 16.60 6,506.82 10,009.24 22,886.99 40,378.61 16,921.08

4,964.49 4,359.87 5,871.83 131,208.61 253,754.69 100,543.56 6,791.15

642.63 1,415.47 3,027.02 112,421.11 92,178.10 199,173.78 23,375.24

6,120.26 6,372.97 19,085.26 101,952.30 254,737.12 160,605.02 152,223.27

301.10 325.11 670.37 9,014.23 12,342.50 34,539.28 24,965.29

20,910.48 24,017.79 316,047.15 858,101.06 851,130.68 774,367.06 236,260.32

50,838.20 14,633.20 16,537.44 238,615.72 157,459.99 959,932.95 74,482.04

10,373.63 11,661.41 65,185.66 1,494,006.72 237,306.72 443,263.08 195,712.72

28,212.67 19,305.85 91,860.56 939,821.49 2,309,844.90 643,927.53 770,334.93

4,688.92 2,903.58 24,539.92 336,456.28 174,533.56 559,897.90 61,513.53

2,643.14 1,825.60 321.67 103,679.32 155,526.37 93,643.49 29,178.70

45,918.35 35,696.43 181,907.81 2,873,963.46 2,877,211.56 1,740,731.99 1,056,729.89

117,667.03 74,347.42 514,492.40 3,970,680.24 3,885,802.23 3,475,032.00 1,367,472.25

14 15 16 17 18 19 20

0.00000017 0.07597681 0.00000016 0.00013292 0.01771033 0.00000000 0.00000195

0.00000000 0.00205844 0.42857617 0.07574564 0.00000000 0.00000000 0.00000000

0.00000008 0.01398327 0.00000000 0.00000000 0.01466461 0.03397511 0.00000000

0.00000000 0.00066068 0.00000000 0.00000000 0.00204296 0.00006539 0.00000002

0.00000000 0.00046525 0.00000000 0.00000000 0.00586351 0.00464594 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00226338 0.00230265 0.00009282

0.00117960 0.01152723 0.00002682 0.00004963 0.00044225 0.00029318 0.00009071

0.00237985 0.02424832 0.00000000 0.01023409 0.00068853 0.00005550 0.00000969

0.00001215 0.00009079 0.00007114 0.00002586 0.00022493 0.00015411 0.00023004


0.00447322 0.00160423 0.00020059 0.00014331 0.00020404 0.00088050 0.00004042

0.00253894 0.00289842 0.00020008 0.03424945 0.00011126 0.00006272 0.00006042

0.00051255 0.00115297 0.00000000 0.00070405 0.00000000 0.00000012 0.00000000

0.00044906 0.00008043 0.00040238 0.00056727 0.00000719 0.00003498 0.00051570

0.04205299 0.00023552 0.00262307 0.00006955 0.00092898 0.00278290 0.00286899

0.00001802 0.00192286 0.00000451 0.00002054 0.00002057 0.01378184 0.00001628

0.02114518 0.01814750 0.11384261 0.00234260 0.01021661 0.00977789 0.00483679

0.00072238 0.00022328 0.01264707 0.00252079 0.00588990 0.01161964 0.01237398

0.04219100 0.05864185 0.01141286 0.03304437 0.06530304 0.02893313 0.00496621

0.00546143 0.01903859 0.00588351 0.02831281 0.02372177 0.05731567 0.01709376

0.05201338 0.08571878 0.03709532 0.02567628 0.06555586 0.04621685 0.11131726

0.00255892 0.00437285 0.00130297 0.00227020 0.00317631 0.00993927 0.01825652

14 15 16 17 18 19 20

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

1.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 1.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 1.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 1.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 1.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

14 15 16 17 18 19 20

-0.00000017 -0.07597681 -0.00000016 -0.00013292 -0.01771033 0.00000000 -0.00000195

0.00000000 -0.00205844 -0.42857617 -0.07574564 0.00000000 0.00000000 0.00000000

-0.00000008 -0.01398327 0.00000000 0.00000000 -0.01466461 -0.03397511 0.00000000

0.00000000 -0.00066068 0.00000000 0.00000000 -0.00204296 -0.00006539 -0.00000002

0.00000000 -0.00046525 0.00000000 0.00000000 -0.00586351 -0.00464594 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 -0.00226338 -0.00230265 -0.00009282

-0.00117960 -0.01152723 -0.00002682 -0.00004963 -0.00044225 -0.00029318 -0.00009071

-0.00237985 -0.02424832 0.00000000 -0.01023409 -0.00068853 -0.00005550 -0.00000969

-0.00001215 -0.00009079 -0.00007114 -0.00002586 -0.00022493 -0.00015411 -0.00023004

-0.00447322 -0.00160423 -0.00020059 -0.00014331 -0.00020404 -0.00088050 -0.00004042

-0.00253894 -0.00289842 -0.00020008 -0.03424945 -0.00011126 -0.00006272 -0.00006042

-0.00051255 -0.00115297 0.00000000 -0.00070405 0.00000000 -0.00000012 0.00000000

-0.00044906 -0.00008043 -0.00040238 -0.00056727 -0.00000719 -0.00003498 -0.00051570

0.95794701 -0.00023552 -0.00262307 -0.00006955 -0.00092898 -0.00278290 -0.00286899

-0.00001802 0.99807714 -0.00000451 -0.00002054 -0.00002057 -0.01378184 -0.00001628

-0.02114518 -0.01814750 0.88615739 -0.00234260 -0.01021661 -0.00977789 -0.00483679

-0.00072238 -0.00022328 -0.01264707 0.99747921 -0.00588990 -0.01161964 -0.01237398

-0.04219100 -0.05864185 -0.01141286 -0.03304437 0.93469696 -0.02893313 -0.00496621

-0.00546143 -0.01903859 -0.00588351 -0.02831281 -0.02372177 0.94268433 -0.01709376

-0.05201338 -0.08571878 -0.03709532 -0.02567628 -0.06555586 -0.04621685 0.88868274

-0.00255892 -0.00437285 -0.00130297 -0.00227020 -0.00317631 -0.00993927 -0.01825652

14 15 16 17 18 19 20

0.002384983 0.093992917 0.001976772 0.003789162 0.035194248 0.024146719 0.001344576

0.014348342 0.016135623 0.48839985 0.110348799 0.006932108 0.007571389 0.004848684

0.001173799 0.017292804 0.001233545 0.001969894 0.018126363 0.039670654 0.001115839

0.000346108 0.001760643 0.000169126 0.000205387 0.003584134 0.001651328 8.74548E-05

0.000398418 0.001392956 0.00034058 0.000469761 0.006750215 0.005563341 0.000306339

0.00018826 0.001238558 0.000169168 0.000244982 0.003081946 0.003188624 0.000251674

0.00146373 0.012581535 0.000123125 0.000141043 0.000571208 0.000601459 0.000167113

0.004121392 0.039300547 0.000659467 0.016632492 0.001440568 0.00104759 0.000333543

5.2382E-05 0.00015543 0.000112186 5.64971E-05 0.00027523 0.000206392 0.000291065

0.004737636 0.001813879 0.000298971 0.000229109 0.000291845 0.001028231 0.000109025

0.002796321 0.003233695 0.000881376 0.034556245 0.000451047 0.000658153 0.000648883

0.000538198 0.001161447 1.82983E-05 0.000709841 7.7254E-06 2.9575E-05 1.36701E-05

0.000555037 0.000196549 0.000581495 0.00064397 7.31109E-05 0.000102654 0.000627694

1.044300782 0.000970363 0.003693095 0.000462052 0.001483191 0.003468032 0.003614273

0.000243418 1.002669308 0.003021052 0.001136357 0.000588615 0.014852482 0.000365715

0.02665871 0.024548981 1.130459307 0.004744569 0.013574854 0.013470789 0.007056461

0.002791788 0.004835698 0.018122039 1.004645244 0.008870156 0.014884652 0.015948009

0.050473114 0.080484838 0.040502029 0.044382736 1.078186774 0.042068545 0.010722955

0.00952557 0.027636315 0.014651695 0.033900568 0.030401602 1.066037451 0.022375321

0.067905426 0.1105789 0.057614715 0.036879809 0.083261781 0.06264895 1.129145759

0.004564965 0.00772172 0.003173918 0.003729552 0.005629812 0.012638778 0.021835223

1.239568379 1.449702704 1.76620181 1.299878068 1.298776535 1.315535787 1.221209277

0.809498476 0.946726418 1.153415736 0.848883638 0.848164284 0.859108891 0.79750909

14 15 16 17 18 19 20

0.39023973 0.480130044 0.353567536 0.723796248 0.740442099 0.500925456 0.772761487

14 15 16 17 18 19 20

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.39023973 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.48013004 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.35356754 0.00000000 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.72379625 0.00000000 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.74044210 0.00000000 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.50092546 0.00000000

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.77276149

0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

21 180 301 302 303 304 305

73,119.79 2,248,221.26 880,136.80 0.00 2,379.47 22,342.82 2,170,592.36

0.00 842,804.02 43,409.26 0.00 0.00 25,310.05 120,734.33

29,361.34 285,830.71 560,626.53 - - 5,665.18 260,594.84

1,155.36 428,208.20 195,858.41 - - 2,489.78 1,053,205.78

30,323.30 94,359.25 731,198.65 - - 6,292.52 83,614.39

10,659.29 91,985.22 177,342.14 - - 394.69 2,274.74

7,641.75 20,587.86 55,093.52 - - 205.68 444.45

1,064.76 304,508.63 51,684.71 - - 6,319.72 307,244.98

6,064.73 8,093.01 1,920.97 - - 25.85 1,025.30

4,360.26 13,823.93 15,013.71 - - 116.93 347.25

4,367.85 144,743.49 86,033.68 - 3.13 4,539.63 109,872.16

0.00 2,953.76 311.32 - 0.46 17.29 1,379.69

1,636.81 6,260.70 807.52 - 9.82 221.55 -

32,401.68 60,642.94 12,078.61 - 96.34 6,991.88 37,817.29

1,459.63 70,597.94 3,263.10 - 0.29 110.61 375.48

70,961.56 254,365.61 260,166.77 - - - -

380,131.20 562,439.25 - - 3,002,535.82 - 405,705.17

640,233.05 1,944,311.46 1,009,559.88 - 90,277.35 10,333.93 831,319.61

230,424.33 823,297.85 2,275,733.70 - 23,738.87 1,438.99 350,657.57

175,507.52 1,014,019.64 353,452.56 - - - -

229,509.56 327,210.35 758,985.94 4,318,413.50 9,046.68 1,168.00 220,336.38

1,930,383.77 9,549,265.08 7,472,677.78 4,318,413.50 3,128,088.23 93,985.10 5,957,541.77

663,997.94 3,154,420.00 1927974.97 0.00 4457.74 63066.60 584906.42

2,615,821.25 6,605,548.72

238,926.07 9,033,726.12

171,293.30 1,616,091.84

13,609.20 559,753.77

3,039,639.82 17,815,122.05

5,634,021.53 30,518,807.13

21

0.01297826

0.00000000

0.00521144

0.00020507

0.00538218

0.00189195

0.00135636

0.00018899

0.00107645

0.00077392

0.00077526

0.00000000

0.00029052

0.00575107

0.00025907

0.01259519

0.06747067

0.11363695

0.04089873

0.03115138

0.04073637

21

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

1.00000000

21

-0.01297826

0.00000000

-0.00521144

-0.00020507

-0.00538218

-0.00189195

-0.00135636

-0.00018899

-0.00107645

-0.00077392

-0.00077526

0.00000000

-0.00029052

-0.00575107

-0.00025907

-0.01259519

-0.06747067

-0.11363695

-0.04089873

-0.03115138

0.95926363

21 DK IDK

0.027888806 3.494199079 2.281882048

0.016534339 2.947282125 1.924718661

0.010017764 1.24043082 0.810061692

0.001134322 1.429015733 0.933216818

0.006920638 1.116989718 0.729448646

0.002841069 1.097534153 0.716743214

0.001667648 1.113816289 0.727376242

0.001814972 1.684377771 1.099980657

0.001184322 1.006779116 0.657475759

0.000965744 1.028355347 0.671566088

0.003392365 1.062131061 0.693623273

5.68028E-05 1.003883093 0.655584515

0.000410138 1.048185002 0.684515817

0.00681212 1.081401032 0.706207502

0.001185161 1.052157019 0.687109738

0.018145136 1.702819064 1.112023719

0.073527738 1.256695765 0.820683493

0.137175955 2.562274185 1.673289739

0.053103588 1.635495651 1.068058254

0.054114962 2.373726681 1.550159043

1.044870202 1.219319669 0.796275084

1.46376379 1.531279446

0.955908991

21

0.539515123

21

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.53951512

309 310 409 509 600 700

3,075,451.46 5,323,672.72 0.00 0.00 5,323,672.72 5,323,672.72

189,444.63 1,032,248.65 0.00 0.00 1,032,248.65 1,032,248.65

826,886.55 1,112,717.26 - - 1,112,717.26 1,112,717.26

1,251,553.97 1,679,762.17 - - 1,679,762.17 1,679,762.17

821,105.56 915,464.81 - - 915,464.81 915,464.81

180,011.57 271,996.79 - - 271,996.79 271,996.79

55,743.66 76,331.52 - - 76,331.52 76,331.52

365,249.41 669,758.04 - - 669,758.04 669,758.04

2,972.11 11,065.12 - - 11,065.12 11,065.12

15,477.89 29,301.82 - - 29,301.82 29,301.82

200,448.60 345,192.09 - - 345,192.09 345,192.09

1,708.76 4,662.52 - - 4,662.52 4,662.52

1,038.89 7,299.59 - - 7,299.59 7,299.59

56,984.11 117,627.05 - - 117,627.05 117,627.05

3,749.48 74,347.42 - - 74,347.42 74,347.42

260,166.77 514,532.38 - - 514,532.38 514,532.38

3,408,240.98 3,970,680.23 - - 3,970,680.23 3,970,680.23

1,941,490.78 3,885,802.24 - - 3,885,802.24 3,885,802.24

2,651,570.14 3,474,867.99 0 - 3,474,867.99 3,474,867.99

353,452.56 1,367,472.20 0 - 1,367,472.20 1,367,472.20

5,306,794.18 5,634,004.53 - - 5,634,003.53 5,634,003.53

20,969,542.06 30,518,807.14 - - 30,518,806.14 30,518,806.14

NAMA SEKTOR KODE 1

















Bangunan 17 77,961.10

Perdagangan, hotel, dan Restoran 18 582,429.66



Jasa-jasa 21 10,025.11


Input Antara Impor 200 0.00

Upah Gaji 201 757,493.18




NTB 209 3,615,567.13

Jumlah Input 210 5,323,276.37

NAMA SEKTOR KODE 1









industri kertas, barang dari kertas dan karton 9 40.58




industri mesin dan perlengkapannya 13 206.81




Bangunan 17 77,961.10

Perdagangan, hotel, dan jasa perusahaan 18 546,486.10



Jasa-jasa 21 10,023.76


Input Antara Impor 200 616,664.69

Upah Gaji 201 757,487.18




NTB 209 3,615,567.13

Jumlah Input 210 5,323,276.37

Dampak impor

NAMA SEKTOR KODE 1

1 4,858.73




industri penggilingan beras, biji-bijian dan tepung 5 273.24



industri bambu, kayu, dan rotan 8 122.66








Listrik, gas, dan air bersih 16 0.00

Bangunan 17 0.00

Perdagangan, hotel, dan jasa perusahaan 18 35,943.56

Pengankutan dan komunikasi 19 163.00


Jasa-jasa 21 1.35

Impor 200 616,231.42

Total dampak output 5323276.37

Koefisien Am

Sektor 1

1 0.0009127

2 0.0000000

3 0.0000000

4 0.0000171

5 0.0000513

6 0.0354334

7 0.0016337

8 0.0000230

9 0.0002427

10 0.0242014

11 0.0000029

12 0.0000000

13 0.0005001

14 0.0031252

15 0.0404937

16 0.0000000

17 0.0000000

18 0.0067521

19 0.0000306

20 0.0023413

21 0.0000003

Fm

Sektor 301

1 36,222.64

2 0.00

3 288.91

4 21,749.09

5 70,211.22

6 740,535.75

7 203,514.10

8 1,162.80

9 61,370.02

10 348,406.94

11 16,945.12

12 16,224.03

13 10,344.61

14 82,007.69

15 49,044.27

16 0.00

17 0.00

18 209,092.72

19 (0.68)

20 59,951.16

21 905.14

Dampak output sektor 301

1 2,075,551.32

2 300,274.66

3 731,354.86

4 292,515.72

5 775,953.18

6 220,609.21

7 64,023.41

8 93,444.30

9 3,866.07

10 20,141.43

11 92,938.18

12 484.89

13 2,212.37

14 31,669.06

15 46,788.69

16 371,716.74

17 143,746.90

18 1,608,317.02

19 2,574,222.88

20 763,806.73

21 845,133.83

Am x (I-A) -1 * F d sektor 301

1 20,245.93

2 (0.04)

3 88.02

4 10,738.51

5 4,304.95

6 180,931.68

7 32,980.02

8 939.39

9 61,897.28

10 135,102.70

11 1,359.73

12 9,705.56

13 18,083.25

14 132,295.69

15 652,212.43

16 0.00

17 0.00

18 61,358.72

19 (87.29)

20 45,520.77

21 55.50890703

Dampak Impor

M =Am x (I-A) -1 * F d + F mSektor 301

1 56,468.57

2 (0.04)

3 376.93

4 32,487.60

5 74,516.17

6 921,467.43

7 236,494.12

8 2,102.19

9 123,267.30

10 483,509.64

11 18,304.85

12 25,929.59

13 28,427.86

14 214,303.38

15 701,256.70

16 0.00

17 0.00

18 270,451.44

19 (87.97)

20 105,471.93

21 960.65

2 3 4 5 6 7 8

0.00 441,761.02 582,853.00 741,404.94 46,909.17 200.14 51,756.34

3,634.03 3.51 0.03 0.00 0.67 0.01 0.00

0.00 67,786.99 175.21 0.00 12,375.23 0.00 27.26

0.00 29,887.58 422,327.80 0.00 11,287.51 15.17 44.25

0.00 2,252.39 32.64 5,661.33 15,238.70 767.03 244.69

0.00 38,710.85 199.95 0.00 60,529.09 10.23 0.12

54.42 8.41 12.95 63.80 20.06 23,579.42 4,297.68

239.12 367.71 10.03 3.67 34.00 40.70 257,184.90

160.86 91.83 62.96 2.18 207.03 391.78 946.19

904.24 1,795.06 863.99 107.53 970.96 3,727.76 8,871.30

0.00 9.83 9.40 0.02 97.56 12.65 2,361.12

2,424.00 0.00 0.00 0.00 0.00 5.38 283.39

1,761.02 1,255.79 1,140.15 96.52 323.14 257.12 4,399.48

5,013.81 841.74 1,607.23 27.30 724.54 721.22 5,518.71

94,577.09 7,799.77 1,483.76 228.22 167.85 9.07 110.23

1,382.31 1,984.83 2,532.53 55.72 513.40 4,465.07 11,468.63

5,086.50 230.27 101.61 1.61 26.90 457.60 927.57

52,563.45 52,969.95 95,013.07 16,331.48 11,442.25 4,001.60 28,630.59

9,295.81 30,888.53 54,714.70 2,085.63 4,297.05 1,066.07 14,423.41

10,623.76 8,091.09 6,347.76 365.86 2,201.43 7,172.61 26,841.86

336.85 1,007.54 310.54 3.04 121.10 153.93 2,245.03

188,057.27 687,744.69 1,169,799.31 766,438.85 167,487.64 47,054.56 420,582.75

0.00 - - - - - -

298,521.81 97,818.83 213,066.49 39,367.79 30,965.32 12,222.48 71,315.36

434,706.45 270,270.59 263,966.64 68,191.54 55,254.72 12,326.05 139,799.90

77,730.27 12,695.41 16,867.17 36,893.99 11,921.69 3,444.21 32,773.78

35,650.68 44,187.80 16,062.12 4,572.46 4,404.41 1,284.73 5,286.55

846,609.22 424,972.63 509,962.42 149,025.78 102,550.14 29,277.47 249,175.59

1,034,666.49 1,112,717.32 1,679,761.73 915,464.63 270,037.78 76,332.03 669,758.34

2 3 4 5 6 7 8

0.00 428,622.42 576,262.13 740,245.80 40,992.54 198.17 51,755.31

3,634.03 3.51 0.03 0.00 0.67 0.01 0.00

0.00 67,752.08 175.12 0.00 12,368.86 0.00 27.24

0.00 26,900.56 380,119.65 0.00 10,159.42 13.65 39.83

0.00 2,055.07 29.78 5,165.38 13,903.73 699.83 223.26

0.00 7,480.40 38.64 0.00 11,696.51 1.98 0.02

11.60 1.79 2.76 13.59 4.27 5,024.15 915.72

233.86 359.62 9.81 3.58 33.26 39.80 251,526.83

4.90 2.79 1.92 0.07 6.30 11.92 28.79

37.41 74.27 35.75 25.01 40.17 154.23 1,030.02

0.00 8.22 7.86 0.02 81.50 10.57 1,972.66

0.00 0.00 0.00 0.00 0.00 0.10 5.36

126.96 90.53 82.20 6.96 23.30 18.54 317.17

646.69 108.57 207.31 3.52 93.45 93.02 711.82

5,916.33 487.92 92.82 14.28 10.50 0.57 6.90

1,382.31 1,984.83 2,532.53 55.72 513.40 4,465.07 11,468.63

5,086.50 230.27 101.61 1.61 26.90 457.60 927.57

47,741.75 49,796.53 90,699.00 15,596.22 10,850.90 3,654.54 26,956.94

9,295.81 30,888.53 54,714.70 2,085.63 4,297.05 1,066.07 14,423.41

10,138.60 7,045.66 5,867.67 309.42 1,953.08 6,335.45 24,037.19

342.41 1,007.25 310.54 3.04 120.92 153.80 2,239.37

188,057.27 687,744.69 1,169,799.31 766,438.85 167,487.64 47,054.56 420,582.75

101,040.29 62,843.80 58,307.96 2,909.16 62,269.90 24,654.98 31,968.47

298,521.81 97,818.83 213,066.49 39,367.79 30,965.32 12,222.48 71,315.36

434,706.45 270,270.59 263,966.64 68,191.54 55,254.72 12,326.05 139,799.90

77,730.27 12,695.41 16,846.17 36,893.99 11,921.69 3,444.21 32,773.78

35,650.68 44,187.80 16,062.12 4,572.46 4,408.41 1,284.73 5,286.55

846,609.22 424,972.63 509,962.42 149,025.78 102,550.14 29,277.47 249,175.59

1,034,666.49 1,112,717.32 1,679,761.73 915,464.63 270,037.78 76,332.03 669,758.34

2 3 4 5 6 7 8

0.00 13,138.60 6,590.87 1,159.14 5,916.63 1.97 1.03

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 34.91 0.09 0.00 6.37 0.00 0.02

0.00 2,987.02 42,208.15 0.00 1,128.09 1.52 4.42

0.00 197.32 2.86 495.95 1,334.97 67.20 21.43

0.00 31,230.45 161.31 0.00 48,832.58 8.25 0.10

42.82 6.62 10.19 50.21 15.79 18,555.27 3,381.96

5.26 8.09 0.22 0.09 0.74 0.90 5,658.07

155.96 89.04 61.04 2.11 200.73 379.86 917.40

866.83 1,720.79 828.24 82.52 930.79 3,573.53 7,841.28

0.00 1.61 1.54 0.00 16.06 2.08 388.46

2,424.00 0.00 0.00 0.00 0.00 5.28 278.03

1,634.06 1,165.26 1,057.95 89.56 299.84 238.58 4,082.31

4,367.12 733.17 1,399.92 23.78 631.09 628.20 4,806.89

88,660.76 7,311.85 1,390.94 213.94 157.35 8.50 103.33

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

4,821.70 3,173.42 4,314.07 735.26 591.35 347.06 1,673.65

0.00 0.00 0.00 0.00 0.00 0.00 0.00

485.16 1,045.43 480.09 56.44 248.35 837.16 2,804.67

(5.56) 0.29 0.00 0.00 0.18 0.13 5.66

103,458.11 62,843.87 58,507.48 2,909.00 60,310.91 24,655.49 31,968.71

1034666.49 1112717.32 1679761.73 915464.63 270037.78 76332.03 669758.34

2 3 4 5 6 7 8

0.0000000 0.0118077 0.0039237 0.0012662 0.0219104 0.0000258 0.0000015

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0000000 0.0000314 0.0000001 0.0000000 0.0000236 0.0000000 0.0000000

0.0000000 0.0026844 0.0251275 0.0000000 0.0041775 0.0000199 0.0000066

0.0000000 0.0001773 0.0000017 0.0005417 0.0049436 0.0008804 0.0000320

0.0000000 0.0280668 0.0000960 0.0000000 0.1808361 0.0001081 0.0000001

0.0000414 0.0000059 0.0000061 0.0000548 0.0000585 0.2430863 0.0050495

0.0000051 0.0000073 0.0000001 0.0000001 0.0000027 0.0000118 0.0084479

0.0001507 0.0000800 0.0000363 0.0000023 0.0007433 0.0049764 0.0013697

0.0008378 0.0015465 0.0004931 0.0000901 0.0034469 0.0468156 0.0117076

0.0000000 0.0000014 0.0000009 0.0000000 0.0000595 0.0000272 0.0005800

0.0023428 0.0000000 0.0000000 0.0000000 0.0000000 0.0000692 0.0004151

0.0015793 0.0010472 0.0006298 0.0000978 0.0011104 0.0031256 0.0060952

0.0042208 0.0006589 0.0008334 0.0000260 0.0023370 0.0082298 0.0071771

0.0856902 0.0065712 0.0008281 0.0002337 0.0005827 0.0001114 0.0001543

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0046601 0.0028520 0.0025683 0.0008032 0.0021899 0.0045467 0.0024989

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0004689 0.0009395 0.0002858 0.0000617 0.0009197 0.0109673 0.0041876

(0.0000054) 0.0000003 0.0000000 0.0000000 0.0000007 0.0000017 0.0000085

302 303 304 305 309

0.00 7.20 471.51 8,851.51 45,552.89

0.00 0.00 (9.00) 0.00 0.00

0.00 0.00 2.92 134.27 426.10

0.00 0.00 276.48 116,945.84 138,971.41

0.00 0.00 604.22 8,023.06 78,838.51

0.00 0.00 1,648.10 9,360.92 751,544.77

0.00 0.00 759.79 1,601.17 205,875.05

0.00 0.00 142.18 6,911.27 8,216.25

0.00 0.00 825.78 32,490.32 94,686.12

0.00 0.00 2,713.56 7,501.22 358,621.72

0.00 0.62 894.12 21,633.04 39,472.91

0.00 23.98 900.89 71,483.87 88,632.77

0.00 128.48 2,899.18 0.00 13,372.27

0.00 654.09 47,471.35 254,676.11 384,809.25

0.00 4.29 1,662.48 5,478.07 56,189.11

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 3,633.28 793.60 38,940.29 252,459.89

0.00 45.00 0.00 1.00 0.00

0.00 0.00 0.00 0.00 59,951.16

0.00 5.84 (1,156.28) 875.97 1,786.99

302 303 304 305 309

120,435.40 17,900.18 34,325.28 3,075,581.02 5,323,760.96

71,402.11 332,293.03 30,117.71 298,208.22 1,032,267.56

43,260.85 8,590.44 6,494.94 323,021.89 1,112,711.41

4,898.47 992.39 3,524.12 1,377,891.11 1,679,820.50

29,886.18 2,219.03 6,539.42 100,874.40 915,464.21

12,268.91 1,138.38 817.16 37,166.44 271,996.81

7,201.59 506.05 282.85 4,319.42 76,331.40

7,837.80 50,116.84 10,276.87 508,084.13 669,757.83

5,114.39 210.22 34.43 1,841.40 11,065.13

4,170.48 749.23 195.72 4,045.87 29,301.61

14,649.63 103,848.33 4,639.79 129,119.90 345,191.91

245.30 2,133.79 22.44 1,776.15 4,662.49

1,771.15 1,956.72 249.30 1,110.53 7,299.59

29,417.55 1,767.67 7,399.45 47,379.09 117,624.93

5,118.01 3,836.04 427.69 18,176.38 74,345.40

78,358.20 15,964.30 841.77 47,677.00 514,537.02

317,523.18 3,018,343.46 990.40 490,159.60 3,970,678.47

592,382.49 233,125.17 18,211.65 1,433,938.26 3,885,815.56

229,323.25 130,351.82 3,382.12 537,647.85 3,474,867.49

233,690.78 120,299.08 3,560.69 246,172.08 1,367,466.71

4,512,181.59 21,467.15 1,536.36 254,891.93 5,634,002.66

302 303 304 305 309

4,358.81 476.98 174.09 15,034.26 40,288.89

(0.08) (0.76) (0.00) (0.12) (1.00)

22.30 4.43 0.43 32.18 147.34

544.29 110.22 114.87 36,049.78 47,557.52

2,869.80 213.10 23.74 1,658.54 9,069.35

51,236.26 4,754.23 1,764.97 145,728.97 384,402.39

26,595.54 1,868.94 284.99 14,311.44 76,033.81

176.36 1,127.36 89.02 4,517.85 6,849.93

162,500.83 6,696.74 273.16 25,979.63 257,304.12

56,230.47 16,190.80 2,004.52 110,790.02 320,303.46

2,884.80 20,449.52 19.72 3,790.32 28,503.33

12,889.67 111,423.39 337.53 21,260.81 155,613.48

22,795.51 25,057.70 357.02 14,293.14 80,580.50

198,644.41 11,283.54 2,752.08 64,569.19 409,491.69

76,682.45 57,415.04 4,745.74 266,710.65 1,057,745.20

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

59,936.71 12,721.77 628.34 45,073.01 179,702.46

(42.46) (23.21) 0.35 45.56 (107.04)

21,601.08 8,974.30 323.47 24,771.69 101,185.53

137.4079227 3.851069646 0.143938735 23.47026229 220.3453576

302 303 304 305 309

4,358.81 484.18 645.60 23,885.77 85,841.78

(0.08) (0.76) (9.00) (0.12) (1.00)

22.30 4.43 3.35 166.45 573.44

544.29 110.22 391.35 152,995.62 186,528.93

2,869.80 213.10 627.96 9,681.60 87,907.86

51,236.26 4,754.23 3,413.07 155,089.89 1,135,947.16

26,595.54 1,868.94 1,044.78 15,912.61 281,908.86

176.36 1,127.36 231.20 11,429.12 15,066.18

162,500.83 6,696.74 1,098.94 58,469.95 351,990.24

56,230.47 16,190.80 4,718.08 118,291.24 678,925.18

2,884.80 20,450.14 913.84 25,423.36 67,976.24

12,889.67 111,447.37 1,238.42 92,744.68 244,246.25

22,795.51 25,186.18 3,256.20 14,293.14 93,952.77

198,644.41 11,937.63 50,223.43 319,245.30 794,300.94

76,682.45 57,419.33 6,408.22 272,188.72 1,113,934.31

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

59,936.71 16,355.05 1,421.94 84,013.30 432,162.35

(42.46) 21.79 0.35 46.56 (107.04)

21,601.08 8,974.30 323.47 24,771.69 161,136.69

137.41 9.69 (1,156.14) 899.44 2,007.34

9 10 11 12 13 14 15 16

0.00 315.70 144.60 0.00 0.00 0.02 5,953.38 0.08

0.00 143.88 317,005.68 597.07 5.22 0.00 153.04 220,499.18

0.00 15.21 0.01 0.00 0.04 0.01 1,040.16 0.00

0.00 870.35 0.01 0.00 0.00 0.00 54.57 0.00

111.54 18.20 33.85 0.00 0.00 0.00 37.91 0.00

0.00 27.92 0.00 0.00 0.06 0.01 0.02 0.00

28.74 2,539.16 9.55 0.15 1.06 651.40 4,022.17 64.79

4.73 55.96 121.61 0.01 4.76 286.33 1,843.35 0.00

969.90 739.99 239.91 0.48 1.88 46.84 221.90 1,202.75

1,537.98 3,477.05 819.04 34.49 14.81 12,721.76 2,882.66 2,494.43

9.06 74.78 956.65 1.31 3.23 357.58 257.92 123.21

0.00 4.11 0.15 236.82 91.62 3,188.40 4,531.32 0.00

37.68 939.55 444.03 72.13 3,755.67 732.92 83.01 2,871.54

168.84 135.46 600.76 5.40 4.97 38,363.63 135.72 10,462.99

9.03 4.86 3.99 1.75 0.66 33.81 2,285.34 37.03

1,118.81 1,640.47 2,585.78 558.75 5.43 2,488.09 1,349.22 58,571.16

17.80 55.70 614.62 19.45 2.98 85.00 16.60 6,506.82

728.19 2,079.93 2,157.84 294.82 292.00 5,551.53 4,782.07 6,224.07

447.39 955.55 1,425.51 128.22 46.16 642.63 1,415.47 3,027.02

971.84 3,488.11 2,125.54 711.80 21.75 6,297.19 7,259.25 19,829.37

318.36 822.68 138.68 64.05 1.75 301.12 325.91 670.37

6,479.89 18,404.62 329,427.81 2,726.70 4,254.05 71,748.27 38,650.99 332,584.81

- - - - - - - 0.00

1,317.45 3,584.11 5,469.53 355.76 725.42 10,373.63 11,661.41 65,185.66

2,740.63 5,988.99 5,616.36 1,217.19 1,897.51 28,212.67 19,305.85 91,860.56

317.57 1,137.43 3,363.66 254.54 235.15 4,688.92 2,903.58 24,539.92

190.62 186.94 1,287.50 111.51 187.47 2,643.14 1,825.60 321.67

4,566.28 10,897.47 15,737.05 1,936.00 3,045.56 45,918.35 35,696.43 181,907.81

11,046.17 29,302.09 345,164.86 4,662.70 7,299.61 117,666.62 74,347.42 514,492.62

9 10 11 12 13 14 15 16

0.00 312.93 144.60 0.00 0.00 0.02 5,648.68 0.08

0.00 143.88 317,005.68 597.07 5.22 0.00 153.04 220,499.18

0.00 15.20 0.01 0.00 0.04 0.01 1,039.62 0.00

0.00 783.36 0.01 0.00 0.00 0.00 49.12 0.00

101.77 16.60 30.89 0.00 0.00 0.00 34.59 0.00

0.00 5.40 0.00 0.00 0.01 0.00 0.00 0.00

6.12 541.03 2.03 0.03 0.23 138.80 857.02 13.80

4.63 54.73 118.94 0.01 4.66 280.03 1,802.80 0.00

29.51 22.51 7.30 0.01 0.06 1.43 6.75 36.60

63.63 143.86 33.89 1.43 0.61 526.35 119.27 103.20

7.57 62.48 799.25 1.10 2.70 298.75 215.49 102.94

0.00 0.08 0.00 4.48 1.73 60.31 85.72 0.00

2.72 67.73 32.01 5.20 270.76 52.84 5.98 207.02

21.78 17.47 77.49 0.70 0.64 4,948.25 17.51 1,349.55

0.56 0.30 0.25 0.11 0.04 2.12 142.96 2.32

1,118.81 1,640.47 2,585.78 558.75 5.43 2,488.09 1,349.22 58,571.16

17.80 55.70 614.62 19.45 2.98 85.00 16.60 6,506.82

634.30 1,707.35 1,932.56 249.44 278.58 4,964.49 4,359.87 5,871.83

447.39 955.55 1,425.51 128.22 46.16 642.63 1,415.47 3,027.02

901.34 3,147.28 2,033.29 613.86 19.97 6,120.26 6,372.97 19,085.26

317.97 819.86 138.43 63.81 1.75 301.10 325.11 670.37

6,479.89 18,404.62 329,427.81 2,726.70 4,254.05 71,748.27 38,650.99 332,584.81

2,804.89 7,890.60 2,472.47 482.87 3,612.44 50,838.20 14,633.20 16,537.44

1,317.45 3,584.11 5,469.53 355.76 725.42 10,373.63 11,661.41 65,185.66

2,740.63 5,988.99 5,616.36 1,217.19 1,897.51 28,212.67 19,305.85 91,860.56

317.57 1,137.43 3,363.66 251.54 235.15 4,688.92 2,903.58 24,539.92

190.62 186.94 1,287.50 111.51 187.47 2,643.14 1,825.60 321.67

4,566.28 10,897.47 15,737.05 1,936.00 3,045.56 45,918.35 35,696.43 181,907.81

11,046.17 29,302.09 345,164.86 4,662.70 7,299.61 117,666.62 74,347.42 514,492.62

9 10 11 12 13 14 15 16

0.00 2.77 0.00 0.00 0.00 0.00 304.70 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.01 0.00 0.00 0.00 0.00 0.54 0.00

0.00 86.99 0.00 0.00 0.00 0.00 5.45 0.00

9.77 1.60 2.96 0.00 0.00 0.00 3.32 0.00

0.00 22.52 0.00 0.00 0.05 0.01 0.02 0.00

22.62 1,998.13 7.52 0.12 0.83 512.60 3,165.15 50.99

0.10 1.23 2.67 0.00 0.10 6.30 40.55 0.00

940.39 717.48 232.61 0.47 1.82 45.41 215.15 1,166.15

1,474.35 3,333.19 785.15 33.06 14.20 12,195.41 2,763.39 2,391.23

1.49 12.30 157.40 0.21 0.53 58.83 42.43 20.27

0.00 4.03 0.15 232.34 89.89 3,128.09 4,445.60 0.00

34.96 871.82 412.02 66.93 3,484.91 680.08 77.03 2,664.52

147.06 117.99 523.27 4.70 4.33 33,415.38 118.21 9,113.44

8.47 4.56 3.74 1.64 0.62 31.69 2,142.38 34.71

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

93.89 372.58 225.28 45.38 13.42 587.04 422.20 352.24

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

70.50 340.83 92.25 97.94 1.78 176.93 886.28 744.11

0.39 2.82 0.25 0.24 0.00 0.02 0.80 0.00

2,803.99 7,890.85 2,445.27 483.03 3,612.48 50,837.79 14,633.20 16,537.66

11046.17 29302.09 345164.86 4662.7 7299.61 117666.62 74347.42 514492.62

9 10 11 12 13 14 15 16

0.0000000 0.0000945 0.0000000 0.0000000 0.0000000 0.0000000 0.0040983 0.0000000

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0000000 0.0000003 0.0000000 0.0000000 0.0000000 0.0000000 0.0000073 0.0000000

0.0000000 0.0029687 0.0000000 0.0000000 0.0000000 0.0000000 0.0000733 0.0000000

0.0008845 0.0000546 0.0000086 0.0000000 0.0000000 0.0000000 0.0000447 0.0000000

0.0000000 0.0007685 0.0000000 0.0000000 0.0000068 0.0000001 0.0000003 0.0000000

0.0020478 0.0681907 0.0000218 0.0000257 0.0001137 0.0043564 0.0425724 0.0000991

0.0000091 0.0000420 0.0000077 0.0000000 0.0000137 0.0000535 0.0005454 0.0000000

0.0851327 0.0244856 0.0006739 0.0001008 0.0002493 0.0003859 0.0028938 0.0022666

0.1334716 0.1137526 0.0022747 0.0070903 0.0019453 0.1036438 0.0371686 0.0046477

0.0001349 0.0004198 0.0004560 0.0000450 0.0000726 0.0005000 0.0005707 0.0000394

0.0000000 0.0001375 0.0000004 0.0498295 0.0123144 0.0265843 0.0597949 0.0000000

0.0031649 0.0297528 0.0011937 0.0143543 0.4774104 0.0057797 0.0010361 0.0051789

0.0133132 0.0040267 0.0015160 0.0010080 0.0005932 0.2839835 0.0015900 0.0177135

0.0007668 0.0001556 0.0000108 0.0003517 0.0000849 0.0002693 0.0288158 0.0000675

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0084998 0.0127151 0.0006527 0.0097326 0.0018385 0.0049890 0.0056787 0.0006846

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0063823 0.0116316 0.0002673 0.0210050 0.0002438 0.0015037 0.0119208 0.0014463

0.0000353 0.0000962 0.0000007 0.0000515 0.0000000 0.0000002 0.0000108 0.0000000

17 18 19 20 21 180 301

527.78 73,805.24 0.00 2.75 76,404.45 2,291,026.24 916,359.44

300,760.70 0.00 0.00 0.00 0.00 842,804.02 43,409.26

0.00 57,013.13 118,125.43 0.00 29,376.47 285,977.98 560,915.44

0.00 8,820.00 252.45 0.03 1,283.68 475,756.06 217,607.50

0.00 24,972.08 17,694.92 0.00 33,234.79 103,419.13 801,409.87

0.00 45,514.19 41,408.96 656.84 55,161.49 476,020.84 917,877.89

924.82 8,065.24 4,781.43 582.13 35,864.39 96,623.35 258,607.62

41,550.39 2,735.66 197.23 13.55 1,088.78 311,358.56 52,847.51

3,374.67 28,728.18 17,602.08 10,339.26 198,743.19 265,406.65 63,290.99

13,753.18 19,162.78 73,953.67 1,336.03 53,261.90 334,119.08 363,420.65

162,773.90 517.48 260.90 98.88 5,227.97 173,246.81 102,978.80

147,786.87 0.00 22.06 0.00 0.00 156,150.12 16,535.35

31,243.82 387.69 1,686.01 9,782.00 22,704.31 86,842.33 11,152.13

2,141.00 27,987.03 74,976.46 30,416.91 251,209.24 470,162.77 94,086.30

1,303.59 1,277.78 765,596.77 355.81 23,333.38 1,128,563.19 52,307.37

9,301.71 39,699.73 33,978.47 6,614.17 70,961.56 254,325.61 260,166.77

10,009.24 22,886.99 40,378.61 16,921.08 380,131.20 562,439.27 -

141,807.25 274,146.15 128,621.11 8,695.19 705,260.72 2,123,623.54 1,218,652.60

112,421.11 92,178.10 199,173.78 23,105.24 230,424.33 823,460.82 2,275,733.02

108,019.49 268,333.46 181,031.33 176,572.69 191,418.07 1,115,227.57 413,403.72

9,016.00 12,358.93 34,557.16 24,979.78 229,672.76 327,436.72 759,891.08

1,096,715.52 1,008,589.84 1,734,298.83 310,472.34 2,594,762.68 12,703,990.66 9,400,653.31

0.00 0.00 0.00 0.00 0.00 -

1,494,006.37 237,306.72 443,263.08 195,712.72 2,615,821.25 6,605,548.37

939,821.49 2,309,844.90 353,493.42 770,334.93 238,926.07 9,033,717.05

336,456.28 174,533.56 559,897.90 61,503.53 171,293.30 1,616,102.85

103,679.32 155,526.37 93,643.49 29,178.70 13,609.20 559,753.76

2,873,963.46 2,877,211.56 1,740,731.99 1,056,729.89 3,039,639.82 17,815,122.03 35,630,244.08

3,970,678.98 3,885,801.40 3,475,030.82 1,367,202.23 5,634,402.50 30,519,112.71

17 18 19 20 21 180 301

527.78 68,818.83 0.00 2.67 73,119.79 2,248,221.26 880,136.80

300,761.70 0.00 0.00 0.00 0.00 842,804.02 43,409.26

0.00 56,983.76 118,064.59 0.00 29,361.34 285,830.71 560,626.53

0.00 7,938.52 227.22 0.03 1,155.36 428,208.20 195,858.41

0.00 22,784.43 16,144.78 0.00 30,323.30 94,359.25 731,198.65

0.00 8,795.06 8,001.77 126.93 10,659.29 91,985.22 177,342.14

197.05 1,718.49 1,018.80 124.04 7,641.75 20,587.86 55,093.52

40,636.29 2,675.48 192.88 13.25 1,064.76 304,508.63 51,684.71

102.68 874.05 535.54 314.57 6,064.73 8,093.01 1,920.97

569.03 792.85 3,059.78 55.28 4,360.26 13,823.93 15,013.71

135,993.62 432.35 217.97 82.62 4,367.85 144,743.49 86,033.68

2,795.56 0.00 0.42 0.00 0.00 2,953.76 311.32

2,252.44 27.95 121.56 705.21 1,636.81 6,260.70 807.52

276.16 3,609.85 9,670.68 3,923.26 32,401.68 60,642.94 12,078.61

81.55 79.93 47,892.35 22.26 1,459.63 70,597.94 3,263.10

9,301.71 39,699.73 33,978.47 6,614.17 70,961.56 254,365.61 260,166.77

10,009.24 22,886.99 40,378.61 16,921.08 380,131.20 562,439.25 -

131,208.61 253,754.69 100,543.56 6,791.15 640,233.05 1,944,311.46 1,009,559.88

112,421.11 92,178.10 199,173.78 23,375.24 230,424.33 823,297.85 2,275,733.70

101,952.30 254,737.12 160,605.02 152,223.27 175,507.52 1,014,019.64 353,452.56

9,014.23 12,342.50 34,539.28 24,965.29 229,509.56 327,210.35 758,985.94

1,096,715.52 1,008,589.84 1,734,298.83 310,472.34 2,594,762.68 12,703,990.66 9,400,653.31

238,615.72 157,459.99 959,932.95 74,482.04 663,997.94 3,154,420.00 1927974.97

1,494,006.72 237,306.72 443,263.08 195,712.72 2,615,821.25 6,605,548.72

939,821.49 2,309,844.90 643,927.53 770,334.93 238,926.07 9,033,726.12

336,456.28 174,533.56 559,897.90 61,513.53 171,293.30 1,616,091.84

103,679.32 155,526.37 93,643.49 29,178.70 13,609.20 559,753.77

2,873,963.46 2,877,211.56 1,740,731.99 1,056,729.89 3,039,639.82 17,815,122.05

3,970,678.98 3,885,801.40 3,475,030.82 1,367,202.23 5,634,402.50 30,519,112.71

17 18 19 20 21 180 301

0.00 4,986.41 0.00 0.08 3,284.66 40,245.59 36,222.64

(1.00) 0.00 0.00 0.00 0.00 (1.00) 0.00

0.00 29.37 60.84 0.00 15.13 147.30 288.91

0.00 881.48 25.23 0.00 128.32 47,547.88 21,749.09

0.00 2,187.65 1,550.14 0.00 2,911.49 9,059.90 70,211.22

0.00 36,719.13 33,407.19 529.91 44,502.20 384,035.61 740,535.75

727.77 6,346.75 3,762.63 458.09 28,222.64 76,035.48 203,514.10

914.10 60.18 4.35 0.30 24.02 6,849.93 1,162.80

3,271.99 27,854.13 17,066.54 10,024.69 192,678.46 257,313.65 61,370.02

13,184.15 18,369.93 70,893.89 1,280.75 48,901.64 320,295.15 348,406.94

26,780.28 85.13 42.93 16.26 860.12 28,503.28 16,945.12

144,991.31 0.00 21.64 0.00 0.00 155,620.36 16,224.03

28,991.38 359.74 1,564.45 9,076.79 21,067.50 80,581.61 10,344.61

1,864.84 24,377.18 65,305.78 26,493.65 218,807.56 409,519.83 82,007.69

1,222.04 1,197.85 717,704.42 333.55 21,873.75 1,057,965.26 49,044.27

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

10,598.64 20,391.46 28,077.55 1,904.04 65,027.67 179,711.46 209,092.72

0.00 0.00 0.00 (270.00) 0.00 (107.00) (0.68)

6,067.19 13,596.34 20,426.31 24,349.42 15,910.55 101,180.95 59,951.16

1.77 16.43 17.88 14.49 163.20 220.34 905.14

238,614.46 157,459.16 959,931.77 74,212.02 664,378.91 3,154,725.58 1,927,975.53

3970678.98 3885801.4 3475030.82 1367202.23 5634402.5

17 18 19 20 21

0.0000000 0.0012832 0.0000000 0.0000001 0.0005830

(0.0000003) 0.0000000 0.0000000 0.0000000 0.0000000

0.0000000 0.0000076 0.0000175 0.0000000 0.0000027

0.0000000 0.0002268 0.0000073 0.0000000 0.0000228

0.0000000 0.0005630 0.0004461 0.0000000 0.0005167

0.0000000 0.0094496 0.0096135 0.0003876 0.0078983

0.0001833 0.0016333 0.0010828 0.0003351 0.0050090

0.0002302 0.0000155 0.0000013 0.0000002 0.0000043

0.0008240 0.0071682 0.0049112 0.0073323 0.0341968

0.0033204 0.0047274 0.0204009 0.0009368 0.0086791

0.0067445 0.0000219 0.0000124 0.0000119 0.0001527

0.0365155 0.0000000 0.0000062 0.0000000 0.0000000

0.0073014 0.0000926 0.0004502 0.0066390 0.0037391

0.0004697 0.0062734 0.0187929 0.0193780 0.0388342

0.0003078 0.0003083 0.2065318 0.0002440 0.0038822

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0000000 0.0000000 0.0000000 0.0000000 0.0000000

0.0026692 0.0052477 0.0080798 0.0013927 0.0115412

0.0000000 0.0000000 0.0000000 (0.0001975) 0.0000000

0.0015280 0.0034990 0.0058780 0.0178097 0.0028238

0.0000004 0.0000042 0.0000051 0.0000106 0.0000290

302 303 304 305 309 310

0.00 2,386.67 22,814.33 2,179,443.87 3,121,004.35 5,412,030.58

0.00 0.00 25,301.05 120,734.33 189,444.63 1,032,248.67

- - 5,668.10 260,729.11 827,312.65 1,113,290.63

- - 2,766.26 1,170,151.62 1,390,525.38 1,866,281.44

- - 6,896.74 91,637.45 899,944.07 1,003,363.20

- - 2,042.79 11,635.66 931,556.34 1,407,577.18

- - 965.47 2,045.62 261,618.71 358,242.07

- - 6,461.90 314,156.25 373,465.66 684,824.22

- - 851.63 33,515.62 97,658.23 363,064.88

- - 2,830.49 7,848.47 374,099.61 708,218.69

- 3.75 5,433.75 131,505.20 239,921.51 413,168.31

- 24.44 918.18 72,863.56 90,341.53 246,491.66

- 138.30 3,120.73 - 14,411.16 101,253.50

- 750.43 54,463.23 292,493.40 441,793.36 911,956.14

- 4.58 1,773.09 5,853.55 59,938.59 1,188,501.78

- - - - 260,166.77 514,492.37

- 3,002,535.82 - 405,705.17 3,408,240.98 3,970,680.24

- 93,910.63 11,127.53 870,259.90 2,193,950.67 4,317,574.21

- 23,783.87 1,438.99 350,658.57 2,651,570.14 3,475,030.96

- - - - 413,403.72 1,528,631.29

4,318,413.50 9,052.52 11.72 221,212.35 5,308,581.17 5,636,017.90

4,318,413.50 3,132,591.01 154,885.98 6,542,449.70 23,548,949.23 36,252,939.92

302 303 304 305 309 310

0.00 2,379.47 22,342.82 2,170,592.36 3,075,451.46 5,323,672.72

0.00 0.00 25,310.05 120,734.33 189,444.63 1,032,248.65

- - 5,665.18 260,594.84 826,886.55 1,112,717.26

- - 2,489.78 1,053,205.78 1,251,553.97 1,679,762.17

- - 6,292.52 83,614.39 821,105.56 915,464.81

- - 394.69 2,274.74 180,011.57 271,996.79

- - 205.68 444.45 55,743.66 76,331.52

- - 6,319.72 307,244.98 365,249.41 669,758.04

- - 25.85 1,025.30 2,972.11 11,065.12

- - 116.93 347.25 15,477.89 29,301.82

- 3.13 4,539.63 109,872.16 200,448.60 345,192.09

- 0.46 17.29 1,379.69 1,708.76 4,662.52

- 9.82 221.55 - 1,038.89 7,299.59

- 96.34 6,991.88 37,817.29 56,984.11 117,627.05

- 0.29 110.61 375.48 3,749.48 74,347.42

- - - - 260,166.77 514,532.38

- 3,002,535.82 - 405,705.17 3,408,240.98 3,970,680.23

- 90,277.35 10,333.93 831,319.61 1,941,490.78 3,885,802.24

- 23,738.87 1,438.99 350,657.57 2,651,570.14 3,474,867.99

- - - - 353,452.56 1,367,472.20

4,318,413.50 9,046.68 1,168.00 220,336.38 5,306,794.18 5,634,004.53

4,318,413.50 3,132,591.01 154,885.98 6,542,449.70 23,548,949.23 36,252,939.89

0.00 4457.74 63066.60 584906.42

302 303 304 305 309 310

0.00 7.20 471.51 8,851.51 45,552.89 88,357.86

0.00 0.00 (9.00) 0.00 0.00 0.02

0.00 0.00 2.92 134.27 426.10 573.37

0.00 0.00 276.48 116,945.84 138,971.41 186,519.27

0.00 0.00 604.22 8,023.06 78,838.51 87,898.39

0.00 0.00 1,648.10 9,360.92 751,544.77 1,135,580.39

0.00 0.00 759.79 1,601.17 205,875.05 281,910.55

0.00 0.00 142.18 6,911.27 8,216.25 15,066.18

0.00 0.00 825.78 32,490.32 94,686.12 351,999.76

0.00 0.00 2,713.56 7,501.22 358,621.72 678,916.87

0.00 0.62 894.12 21,633.04 39,472.91 67,976.22

0.00 23.98 900.89 71,483.87 88,632.77 241,829.14

0.00 128.48 2,899.18 0.00 13,372.27 93,953.91

0.00 654.09 47,471.35 254,676.11 384,809.25 794,329.09

0.00 4.29 1,662.48 5,478.07 56,189.11 1,114,154.36

0.00 0.00 0.00 0.00 0.00 (40.01)

0.00 0.00 0.00 0.00 0.00 0.01

0.00 3,633.28 793.60 38,940.29 252,459.89 431,771.97

0.00 45.00 0.00 1.00 0.00 162.97

0.00 0.00 0.00 0.00 59,951.16 161,159.09

0.00 5.84 (1,156.28) 875.97 1,786.99 2,013.37

0.00 4,502.78 60,900.88 584,907.93 2,579,407.17

409 509 600 700

88,154.88 0.00 5,323,875.69 5,412,030.58

0.00 0.00 1,032,248.67 1,032,248.67

573.38 - 1,112,717.25 1,113,290.63

186,519.27 - 1,679,762.17 1,866,281.44

87,898.41 - 915,464.79 1,003,363.20

1,135,580.40 - 271,996.78 1,407,577.18

281,910.53 - 76,331.54 358,242.07

15,066.13 - 669,758.09 684,824.22

352,017.81 - 11,047.08 363,064.88

678,916.86 - 29,301.83 708,218.69

67,976.24 - 345,192.07 413,168.31

241,829.13 - 4,662.53 246,491.66

93,953.93 - 7,299.57 101,253.50

794,329.10 - 117,627.04 911,956.14

1,114,154.37 - 74,347.41 1,188,501.78

- - 514,492.37 514,492.37

- - 3,970,680.24 3,970,680.24

431,771.99 - 3,885,802.22 4,317,574.21

- - 3,475,030.96 3,475,030.96

161,158.97 - 1,367,472.32 1,528,631.29

2,014.35 - 5,634,003.55 5,636,017.90

5,733,825.75 - 30,519,114.17 36,252,939.92

409 509 600 700

0.00 0.00 5,323,672.72 5,323,672.72

0.00 0.00 1,032,248.65 1,032,248.65

- - 1,112,717.26 1,112,717.26

- - 1,679,762.17 1,679,762.17

- - 915,464.81 915,464.81

- - 271,996.79 271,996.79

- - 76,331.52 76,331.52

- - 669,758.04 669,758.04

- - 11,065.12 11,065.12

- - 29,301.82 29,301.82

- - 345,192.09 345,192.09

- - 4,662.52 4,662.52

- - 7,299.59 7,299.59

- - 117,627.05 117,627.05

- - 74,347.42 74,347.42

- - 514,532.38 514,532.38

- - 3,970,680.23 3,970,680.23

- - 3,885,802.24 3,885,802.24

0 - 3,474,867.99 3,474,867.99

0 - 1,367,472.20 1,367,472.20

- - 5,634,003.53 5,634,003.53

5,733,825.75 - 30,519,114.17 36,252,939.92

409 509 600 700

88,154.88 0.00 202.97 88,357.86

0.00 0.00 0.02 0.02

573.38 0.00 (0.01) 573.37

186,519.27 0.00 0.00 186,519.27

87,898.41 0.00 (0.02) 87,898.39

1,135,580.40 0.00 (0.01) 1,135,580.39

281,910.53 0.00 0.02 281,910.55

15,066.13 0.00 0.05 15,066.18

352,017.81 0.00 (18.04) 351,999.76

678,916.86 0.00 0.01 678,916.87

67,976.24 0.00 (0.02) 67,976.22

241,829.13 0.00 0.01 241,829.14

93,953.93 0.00 (0.02) 93,953.91

794,329.10 0.00 (0.01) 794,329.09

1,114,154.37 0.00 (0.01) 1,114,154.36

0.00 0.00 (40.01) (40.01)

0.00 0.00 0.01 0.01

431,771.99 0.00 (0.02) 431,771.97

0.00 0.00 162.97 162.97

161,158.97 0.00 0.12 161,159.09

2,014.35 0.00 0.02 2,014.37

5,734,133.78

Tabel I-O Provinsi Sulawesi Utara 9 sektor

sektor 1 2 3 4 5

1 261,569.51 0.00 1,844,382.60 0.08 527.78

2 0.00 3,634.03 317,909.11 220,499.18 300,761.70

3 76,468.33 6,977.75 816,704.48 1,815.43 182,904.38

4 3,089.77 1,382.31 30,726.73 58,571.16 9,301.71

5 77,961.10 5,086.50 2,557.71 6,506.82 10,009.24

6 546,486.10 47,741.75 211,680.72 5,871.83 131,208.61

7 40,866.14 9,295.81 112,536.32 3,027.02 112,421.11

8 75,013.11 10,138.60 64,757.44 19,085.26 101,952.30

9 10,023.76 342.41 5,802.95 670.37 9,014.23

190 1,091,477.82 84,599.16 3,407,058.06 316,047.15 858,101.06

200 616,664.69 101,040.29 325,688.94 16,537.44 238,615.72

201 757,487.18 298,521.81 498,243.58 65,185.66 1,494,006.72

202 2,729,515.55 434,706.45 874,788.64 91,860.56 939,821.49

203 82,653.98 77,730.27 127,473.10 24,539.92 336,456.28

204 45,909.49 35,650.68 82,234.85 321.67 103,679.32

209 3,615,567.13 846,609.22 1,582,761.17 181,907.81 2,873,963.46

210 5,323,709.64 1,032,248.67 3,491,190.28 514,492.40 3,970,680.24

matriks A

sektor 1 2 3 4 5

1 0.049132941 0 0.528296212 1.55493E-07 0.000132919

2 0 0.003520499 0.091060379 0.428576166 0.075745636

3 0.01436373 0.006759757 0.233932961 0.003528585 0.046063739

4 0.000580379 0.001339125 0.008801219 0.113842615 0.002342599

5 0.014644131 0.004927592 0.000732618 0.012647067 0.002520787

6 0.102651372 0.046250241 0.060632822 0.011412861 0.033044366

7 0.007676253 0.009005398 0.03223437 0.005883508 0.028312809

8 0.014090383 0.009821858 0.018548814 0.03709532 0.025676281

9 0.001882852 0.000331713 0.001662169 0.001302974 0.002270198

matriks I

sektor 1 2 3 4 5

1 1.00000 0.00000 0.00000 0.00000 0.00000

2 0.00000 1.00000 0.00000 0.00000 0.00000

3 0.00000 0.00000 1.00000 0.00000 0.00000

4 0.00000 0.00000 0.00000 1.00000 0.00000

5 0.00000 0.00000 0.00000 0.00000 1.00000

6 0.00000 0.00000 0.00000 0.00000 0.00000

7 0.00000 0.00000 0.00000 0.00000 0.00000

8 0.00000 0.00000 0.00000 0.00000 0.00000

9 0.00000 0.00000 0.00000 0.00000 0.00000

matriks (I-Ad)

sektor 1 2 3 4 5

1 0.95086706 0.00000000 -0.52829621 -0.00000016 -0.00013292

2 0.00000000 0.99647950 -0.09106038 -0.42857617 -0.07574564

3 -0.01436373 -0.00675976 0.76606704 -0.00352858 -0.04606374

4 -0.00058038 -0.00133912 -0.00880122 0.88615739 -0.00234260

5 -0.01464413 -0.00492759 -0.00073262 -0.01264707 0.99747921

6 -0.10265137 -0.04625024 -0.06063282 -0.01141286 -0.03304437

7 -0.00767625 -0.00900540 -0.03223437 -0.00588351 -0.02831281

8 -0.01409038 -0.00982186 -0.01854881 -0.03709532 -0.02567628

9 -0.00188285 -0.00033171 -0.00166217 -0.00130297 -0.00227020

inverse matriks (I-Ad)

sektor 1 2 3 4 5

1 1.06885 0.00782 0.74398 0.00850 0.03823

2 0.00495 1.00618 0.13034 0.48882 0.08452

3 0.02678 0.01230 1.33294 0.01382 0.06678

4 0.00277 0.00250 0.01708 1.13040 0.00471

5 0.01721 0.00584 0.01565 0.01823 1.00506

6 0.12098 0.05226 0.17828 0.04162 0.05008

7 0.01389 0.01194 0.05928 0.01504 0.03573

8 0.02794 0.01629 0.05867 0.05750 0.03786

9 0.00327 0.00101 0.00620 0.00318 0.00386

Fd

sektor 301 302 303 304 305

1 880,136.80 0.00 2,379.47 22,342.82 2,170,592.36

2 43,409.26 0.00 0.00 25,310.05 120,734.33

3 1,891,232.87 0.00 110.04 33,391.31 1,858,196.35

4 260,166.77 0.00 0.00 0.00 0.00

5 0.00 0.00 3,002,535.82 0.00 405,705.17

6 1,009,559.88 0.00 90,277.35 10,333.93 831,319.61

7 2,275,733.70 0.00 23,738.87 1,438.99 350,657.57

8 353,452.56 0.00 0.00 0.00 0.00

9 758,985.94 4,318,413.50 9,046.68 1,168.00 220,336.38

X = (I-Ad)-1.Fd

SEKTOR 301 302 303 304 305

1 2,541,637.682 184,648.108 122,955.999 49,499.663 3,782,436.946

2 481,836.816 76,178.088 255,285.988 30,080.977 426,681.391

3 2,828,476.824 201,082.642 207,102.008 46,044.574 2,640,225.734

4 390,548.713 78,074.434 15,879.717 879.532 60,291.839

5 155,642.081 318,677.109 3,019,616.845 1,257.418 504,125.788

6 1,766,340.969 606,411.461 250,624.890 21,378.660 1,566,464.878

7 2,639,476.971 234,465.066 135,986.892 4,515.045 568,617.831

8 820,583.349 235,532.250 123,327.673 4,019.448 291,107.523

9 850,986.950 4,512,317.846 21,873.167 1,603.184 259,733.648

Matriks Diagonal

Koef.tenaga kerja

sektor 1 2 3 4 5

1 0.059756824 0 0 0 0

2 0 0.005459571 0 0 0

3 0 0 0.005786324 0 0

4 0 0 0 0.004090353 0

5 0 0 0 0 0.014048641

6 0 0 0 0 0

7 0 0 0 0 0

8 0 0 0 0 0

9 0 0 0 0 0

Dampak keb. T.Kerja

L=L^.(I-Ad)-1Fd

sektor 301 302 303 304 305

1 151,880.1950 11,033.9844 7,347.4600 2,957.9426 226,026.4180

2 2,630.6221 415.8996 1,393.7519 164.2292 2,329.4972

3 16,366.4822 1,163.5292 1,198.3592 266.4288 15,277.2005

4 1,597.4819 319.3520 64.9536 3.5976 246.6149

5 2,186.5597 4,476.9803 42,421.5128 17.6650 7,082.2822

6 53,578.4364 18,394.2843 7,602.2070 648.4791 47,515.5932

7 62,335.6653 5,537.2849 3,211.5580 106.6303 13,428.8615

8 5,611.6435 1,610.7115 843.3890 27.4874 1,990.7687

9 17,104.2428 90,694.4342 439.6354 32.2229 5,220.4648

Jumlah 313,291.3289 133,646.4604 64,522.8269 4,224.6830 319,117.7009

Koef. T. kerja

Sektor Koefisien Tenaga Kerja

1 0.059756824

2 0.005459571

3 0.005786324

4 0.004090353

5 0.014048641

6 0.030333009

7 0.023616673

8 0.006838603

9 0.020099301

Sektor Jumlah Output Jml T. Kerja

1 6,681,178.398 399,246

2 1,270,063.259 6,934

3 5,922,931.782 34,272

4 545,674.234 2,232

5 3,999,319.242 56,185

6 4,211,220.858 127,739

7 3,583,061.805 84,620

8 1,474,570.243 10,084

9 5,646,514.795 113,491

Jumlah 834,803

6 7 8 9 180 301 302

68,818.83 0.00 2.67 73,119.79 2,248,421.26 880,136.80 0

0.00 0.00 0.00 0.00 842,804.02 43,409.26 0

106,712.72 205,148.34 5,367.45 130,478.76 1,532,577.64 1,891,232.87 0

39,699.73 33,978.47 6,614.17 70,961.56 254,325.61 260,166.77 0

22,886.99 40,378.61 16,921.08 380,131.20 562,439.25 0.00 0

253,754.69 100,543.56 6,791.15 640,233.05 1,944,311.46 1,009,559.88 0

92,178.10 199,173.78 23,375.24 230,424.33 823,297.85 2,275,733.70 0

254,737.12 160,605.02 152,223.37 175,507.52 1,014,019.74 353,452.56 0

12,342.50 34,539.28 24,965.29 229,509.56 327,210.35 758,985.94 4318414

851,130.68 774,367.06 236,260.42 1,930,365.77

157,459.99 959,932.95 74,482.04 663,997.94

237,306.72 443,263.08 195,712.72 2,615,821.25

2,309,844.90 643,927.53 770,334.93 238,926.07

174,533.56 559,897.90 61,513.53 171,293.30

155,526.37 93,643.49 29,178.70 13,609.20

2,877,211.56 1,740,731.99 1,056,729.89 3,039,639.82

3,885,802.23 3,475,032.00 1,367,472.25 5,634,021.53

6 7 8 9

0.017710327 0 1.95251E-06 0.012978259

0 0 0 0

0.027462211 0.05903495 0.003925089 0.023159081

0.010216611 0.009777887 0.004836786 0.012595188

0.005889901 0.011619637 0.012373984 0.067470669

0.065303038 0.028933132 0.004966207 0.113636955

0.023721768 0.057315668 0.017093758 0.040898731

0.065555863 0.046216846 0.111317338 0.031151375

0.003176307 0.00993927 0.018256524 0.040736365

6 7 8 9

0.00000 0.00000 0.00000 0.00000

0.00000 0.00000 0.00000 0.00000

0.00000 0.00000 0.00000 0.00000

0.00000 0.00000 0.00000 0.00000

0.00000 0.00000 0.00000 0.00000

1.00000 0.00000 0.00000 0.00000

0.00000 1.00000 0.00000 0.00000

0.00000 0.00000 1.00000 0.00000

0.00000 0.00000 0.00000 1.00000

6 7 8 9

-0.01771033 0.00000000 -0.00000195 -0.01297826

0.00000000 0.00000000 0.00000000 0.00000000

-0.02746221 -0.05903495 -0.00392509 -0.02315908

-0.01021661 -0.00977789 -0.00483679 -0.01259519

-0.00588990 -0.01161964 -0.01237398 -0.06747067

0.93469696 -0.02893313 -0.00496621 -0.11363695

-0.02372177 0.94268433 -0.01709376 -0.04089873

-0.06555586 -0.04621685 0.88868266 -0.03115138

-0.00317631 -0.00993927 -0.01825652 0.95926363

6 7 8 9

0.04426 0.04925 0.00594 0.04276

0.01060 0.01504 0.00512 0.01764

0.04329 0.08674 0.00976 0.04656

0.01384 0.01381 0.00701 0.01808

0.00908 0.01540 0.01603 0.07379

1.08066 0.04743 0.01155 0.14042

0.03127 1.06775 0.02267 0.05429

0.08411 0.06325 1.12917 0.05454

0.00571 0.01273 0.02184 1.04490

309

3,075,451.45

189,453.64

3,782,930.57

260,166.77

3,408,240.99

1,941,490.77

2,651,569.13

353,452.56

5,307,950.50

309

6,681,178.398

1,270,063.259

5,922,931.782

545,674.234

3,999,319.242

4,211,220.858

3,583,061.805

1,474,570.243

5,646,514.795

6 7 8 9

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0.030333009 0 0 0

0 0.023616673 0 0

0 0 0.006838603 0

0 0 0 0.020099301

309

399,246.0000

6,934.0000

34,272.0000

2,232.0000

56,185.0000

127,739.0000

84,620.0000

10,084.0000

113,491.0000

834,803.0000

303 304 305

2,379.47 22,342.82 2,170,592.36

0.00 25,310.05 120,734.33

110.04 33,391.31 1,858,196.35

0.00 0.00 0.00

3,002,535.82 0.00 405,705.17

90,277.35 10,333.93 831,319.61

23,738.87 1,438.99 350,657.57

0.00 0.00 0.00

9,046.68 1,168.00 220,336.38