Embed Size (px)
Citation preview
2018 ~Jl;j<Q 2017 ~ 12 FJ 8 13(~)@jif~IJJJX.1z.f3) ¥2017 ~ 12 F.l 31 13.LtJ!Jlf8]i3{] 9l~ ~t~R*.:& 'ifi'iHIR 1!:r
pwc
'
(- )
$'#":t)M
~1fJ '$' it8'-J I*J ~
ift$7jd]! cp~*f'$'*(2019)Jig 0170 % (Jig - ]JJ: ' ;tt=: ]JJ: )
~m*~7~~*~~*m~~~~~0~c~~m~ "•~~~~~ A " H'!=:79·~~~tl ~JIA8'-J*~U~ Jit 1 %•~m~~Jlit~tl(~ ~m*$ "* ~U~Jit 1 %-~it~tl" )8'-JW:f*1~7& , '§.15 2018 if 12 }j 31 B ,fo 2017 if 12 }j 31 B 8'-J m~ffd~7&, 2018 if]Jt,fo 2017 if 12 }j 8 B c•~it~tlJJX; .lr. B )~ 2017 if 12 jj 31 B ll:M i'EiJ 8'-J %1J 1ffJ7&-fD,P)T~:?J-~2~ (-~it~tl {lr{!)1ti9J7& ~,&W;f
*1i*.7&MHio
C= ) ~1fJ 8'-J~m
~1fJ~7'9 , ~~~M**7&aM~m*~OO~AAM**7&~tt=M~~ f$ef#iJ¥~lli f$ef!jU o
_,
~1fJ ~AAcpOOttM~~"*~~~~~~~fi7 '$'~I~o '$'~*~~ "ttM~it ~f!Jxt w:r *1~7& *it 8"1 ~11 , fffl 7tJtt - zv ~~ ~ 1 ~ 1naJ! ®~JJ!~ ~ 8"1 ~{f o ~1fJ;f§f§ , ~1fJ ~I{X'. 8{]$~iiE1mfik JE)t, :©:~ 8'-J, 7'9/5t7&'$'it~mt~~ 7 ¥~fuo
~~~l:fOOttM~it~f!JijJblld111~~JJ!~ , ~1fJ1!tul. -T*~U~Jit 1 %-~~~tl , # !& 1f 7 ijR~Lid~ 1~ ~ 00 8'-J j!;fth ~ 1f o
~, tiifitm1i!IJ& ~J1HtUPJ
~ 1fJ t~ MW:f * 1~7& 8'-J 1~ ffl :?J-:* ttW-t * 1~ 7& l~t tt = xt ~ f!jtl ¥~ill 8'-J iR ~ o • ~~~~~Af$e~M**7&fik 7'9 7~00l:f00~#~e~~~~~ C ~~m~ "cpOO~~~ , )~~*~ l:f OO~~~,&j!;~llim~, l:fOO~#Nm~~~~
~, *~U~Jit 1 %·~~~~nA~n~A¥*~ffl , ~~' M**7&m~ ~:@-=fjl;~ffl~o **~&~~~ § ~~*~U~it.t t %·~~~~nAlliA , ~~ffl~1f~j!;~ § ~o*~I*J~~~~ B~7&~$~~J;[ o
1''''''''' ' '''''''''''''''''''''''''' ' ''' ' ''''''''''''''''' ' '''''''' ' ''''''''''''' ' '''' ' '''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''*'''''' ''''''''''''''''''''''''''''''''' ''''''''''''''''''''''''''''''''''''''''''''
f!JP 7J<)fi lf1 x ~it !fiTi lJI.%-Jifi(tt#~f!Ji!l-&tk) rp 00 J: ifij "f/'fiifi#i lZ t&~Pf 1ltf 202%fjj[ 1&1£ _1/kj:/]Q 2 J!lE f!~-1;, j)<;il[ rp 1l;'J1 g dl/) #M200021
,itU!l: +86 (21] 2323 8888, #'Jt: +86 (21] 2323 88oo, www.pwccn.com
pwc
1m, ~-8-#i1J~AXU"M~~I¥JJHE
-~~~~~A~~~~M~**ffltt=M~~~~~~~~M~** c~m~~M~**mtt=m~~~~~~~+aA~~~~~~M~**~ m~~~J , #~~,~~~-~~~~~$~~, ~~M~**~~a~+ ~ ~ E~Xf:*-@ 3& EI"J :~t7c'fiHIL
a~~M~**~' -~~~~~A~~W~*~h~~~%·~~~~ 1#~~ § ~~7J, tffi:~ ~ 1#~~~ ;g ;f§ ~ EI"J $ r_m CPD @ffl), J:Filifflf#~~~ ;g 1~ ~, ~~~-~~~u~rtAit~um~*~tt~~ 1 %•~it~u, ~Jtili;gE~XJ7iJx;!=t1m r_m~EI"Jmf.¥o
~, ~M~wWXU"M~m~•wl¥1~ff
~1fJ B"J § ;f,iF ~~ Ylt ~ tR*~1* ~~~~a~ f ~ ~ EIX nT i~-@ 3& B"J m 7:. nT *~~~~~~, J:F~A~~$~~£~$~*~0~~~~~~*~~~~, m#~~~~~~*~m~~~~*~a~-m7:.mm~a~~~~momm m~~+~~E~Xf:*-@J& , ~*~~ffiAAmm•~E~X~~~*m~~~M~* *~ffl~*mM***~~~~m~•, ~~~~~nY*~m-:k~o
a~~~ $~mJJ!U~1f$iti 1iEI"JD:~1f cp, ~1fJilifflM~*Uiiff, #f~f#ijR ~~tf~J!o ~~' ~1i'lt:B~1T~~I1i:
(-) iJt J}lj tD Wfti ~ f ~ ~ EIX f:i~-@ 3& B"J Yl~-* tR * :1: jcnJtR ~ ~; ~ ~ tD ~~*~~~~m~~@~~, *~~~*,@~~*~~m, ~~~**~ ~m~~~o ~f~~m~$&$~,~~,~~m~,~@~~EIX~~f~
$~~~~ , *~~m~+~~-@J&~m7:.mm~~~~+*~~m~+m* -@J&EI<Jm7:.mms<J~~ 0
C=J JfeliL~ $itt§~B"J~$~fffiJ, ~ ~i-H~~8"J$it~1f~, fE! § EI"J #~~ ~ ~ $~ fff1J s<J~ ~Y:·ti~*~ m 0
- 2-
pwc
ilf$Ji<j:@:~ ~!fa: '$"-'=f:(2019)~ 0170 % (~ - yt, ~- ]J[)
Ji, il:M~trJ)iPX>JM~~ ilitrl¥1Jif1f(~)
C=)W~-~~~~~A~ffl~~~-~~~tt~*ili~~~~&~~ 1~~ 8<:! ~ll·t~:L
(~)~-~~~~~A~ffl~~~fiill~~~~tt~ili~~o ~~' m ~~~~*~~~~ •mn~~~*~h~~1%•~~~~~~gn~~~ m: * ~fm s<:J * r~ gx:-tw ?£~ ~ ff 1'£ m: * /fliJH IE ·t1: 1~ ili ~ i~ 0 ~o *fit m 1~ 1±1 ~a i~ ~ ~ff1'£1t::k/f~/Ett, •~m~~*iit1J'J1'£il3~*~~••**~m*tt~M :%-1~*~8<:Jt§~1JH'i : ~0*1~~/FJE?f, fit1fJ@~:&*~~7C1*i'~JMo fit1J'JB<:J ~~~~•~*~*~Bm~~~ffl~oM~, **~*~~M?JGmn~~* ~h~~ 1 %•~~~/fn~~~~o
(li) tSJZ11rYlt:%-:f'~7& 8<:J,~,'f*5M~, ~at-iJ*D 1*1 ?{¥ (1~1A"ii 1&:~) o
~m~•~~~~~A•~~~•~mm, ~~~m~m:**~:&~~ $ r~ :it11=r ~ i~L 'E1. m~ Ji ~ 1J'J 1'£ '$" ~ ~ i.R ~~J ili 8<:! 1l 1~~ tt 8<:! 1*1 $ 1£ $V 1FJH'E3 o
2019 if- 3 A 29
:t<limJJ~ 1 -5-~~~f".g:Etit:lW
2018fF.12Fl31 S~Q2017fF.12Fl31 S~f"~1m* (~#i%'~1J)iaM~. ~Wi~1:i1::73.A.~ffin)
!lit¥± 2018:¥12~ 31 s 2017:¥12~ 31 s i*F IIHr:ff'~ .li1 143,443,162.34 97,551,506.85 ~~.JlHt~ 4,273,050.85 :{¥ tl:l ~ij£~ 260,236.28 871,807.41 l:L 0 ft ffl"f! it:l:ll.~~Z9Jit}.. ~ J!Jl 1Pl :fiill¥1 ~1M ll'f F .li2 609,371 '164.47 305,975,514.7 4
~ Aili 1'1\'~~9! ll'f F .li3 602,501,506.25 G4:li:iiE#flJ!f~~ 141,674.53 G4Utl,i~. .li4 30,741.34 -223,935.05 G 4:li:Jl'VI'tl 2,513, 772.11 1*/<.~.it 759,892,127.39 1,006,818,074.73
:!n filr Jj\Z fii[#flJ!f~~ 34.66 25.01 G 11 ~ J:!11AIR M -t2 984,784.22 941,712.07 Jj\Zf1ft~JI1( -t2 98,478.41 94,171.22 Jj\Zf13(J;>)JI1iffl 204,999.45 586,365.41 Jj\Z ::it f.lt Jl1( 36.76 ~fm:fu fm 55,000.00 :!n f)lr.g.it 1 ,343,333.50 1,622,273.71
.Sfi~1!i*.RM ~4:li:i1l!i~ .li5 990,038,655.00 990,038,655.00 *7HIG5ftl~':EJ .li6 -231,489,861.11 15,157,146.02 .Sfi~1!i*.RM.g.H 758,548,793.89 1 ,005,195,801.02
:!n filr5fo,6fi~1!i*.RM.~· it 759,892,127.39 1,006,818,074.73
ii: :t~'l!fjt.tl:El 2018 :¥ 12 ~ 31 E1, ~~i*F'~WiHIJ'6'f1"1?H9!~1! 0.7662 jG, ~15-'6'fr"'~WiHIJ1?Hl'Y.L~t9!990,038,655.oo f)t. r 2017 fF. 12 .FJ 31 El ' ~{5-Jj'f F'~J:J. it:l(,IJ-f?tt9j~{t 1.0153 jG' ~{5-Jj'f F'~J:J. it:lGIJf?t~yj.~,t9j 990,038,655.00 f)t.
- 1 -
2018 fF.Jt~Q 2017 £F. 12 F.! 8 S(~'i%i.t:lWJ1X.1zJ3) ¥2017 fF-12 F.! 31 S.ttJIJlf8]fij)JiJ~ .
(~tf!jjiJ¥.± IJ)§ :7~, ~1iY!.!fl1:!z:7-JA ~ fli iC)
2017~12Jl 8 E <,.-&l-tt-:MnX;:lL 8 l~ 2017~12Jl 31 E
ilfti± 2018 ~.!Jt .ItAAraJ
!&.A 51'U.\!!.~5l.A 2,626,569.21 2,061,597.72
;l't"P: :ffilUU.\!!.~5l.A 1,764,514.58 200,866.28 1Jl!~l'U .\!!.~5l.A 1 ,830. 78 ~.A!Si:!f~i'1i'ir~F'l'U.\!!.~5l.A 860,223.85 1,860,731.44
:JJ!:~~5l.fut(t.9l~t:J. "-" J:Mtll -70,113,955.11 ;l't"P: Jr~j';~::JJ!:~~.fut Ii 7 -87,753,906.40
1Jl!~:JJ!:~~5l.fut Ii 8 481,889.40 ~~il!:~~x.fut n 9 502,865.42 llUu~x.fut 16,655,196.47
0 ft 1fH1!.3el9J ~x.fut <tPl ~ t:J. "-, J:Mu l Ii 1 o ----c:-1""5-=-'8,""63~4"", 3~7 5o:.:·=-94,___~14"-',8'""5-='4 ,736="3:.:.::. 2C72 -226,121 '761.84 16,915,960.94
~ffl '!f:L!l!..A tiHili J't'!f~ x~~m ~#.~2\Zilft)JQ ;l't11fl.~ ffl
fljjj!J,~.~(~t9l.~-~~~ "-" -%J:lHIJ) ~: Ji.JT1(\!~#. ~ ffl
-G2 -G2
- 2-
13,560,957.41 1,356,095.62 5,529,450.58
2,684.32 76,057.36
20,525,245.29
-246,647,007.13
-246,647,007.13
941,712.07 94,171.22
722,531.63
400.00 1,758,814.92
15,157,146.02
15,157,146.02
2018 i:F~f.Q 2017 iF 12 ~ 8 S(~i%i.t:lWJJ.lG.li.S) ~ 2017 iF 12 ~ 31 S.tUJlfEiJ,6ff~:tft:RM(~'i%i.t:!W;$-11i:)3£M* (~~!f.f§liJ)iaM~. ~Wl~11l.73.A~ffi:5i)
= , ;;is: Jtili:£ '1i' ii'fz;IJ i"' !t 8Mii<irit:IW ~-!il. ~ z;iJ l& (;;Is: Jtil;ftl Wl)
=:, ;;js:Jtil~iriUHJHJii:;EJ;l i"'!t89~ir iHtl~-fil.~z;iJl&(~-!il.~& !)( "-" %J;Ii:9tl)
1m, ;;js:JtilliiJ~iriUJ~'ftJdl-JlG;ftliMi"'!t 89~irit:IW~-fil.~z;IJJ&( ~-!il.~& !)( "-" %J;IiJ"tl)
-, JtiltJJJiJT1Hl'":lll.~(~irit:IM ~-!il.)
= , ;;is: Jtil~£ '1i' ii'fz;IJ i"' !t 89 ~iriUtl ~-!il. ~ z;iJ l& (;;Is: Jtil;ftl Wl)
=:, ;;js:Jtil~iriUHJH1JiX: ~ i"'!t89~ir iUJ~-fil.~z;iJJ&(~-!il.~& !)( "-" %J;Ii:9tl)
jl;<f' ~irit:JM~Ej!IJ(
~il-iUM t!JJIJ(
1m, ;;js:JtilliiJ ~irit:l\tl~'ftA?J-JlG;ftlWJi"'!t (!(J~irit~J ~{il.~z;!Jl&( ~{il.~y !)( "-" %iMtl)
:n, M?i<.PJT1l1!l":lll.~(~irit:IM ~-!il.)
2018 ~It
990,038,655.00 15,157,146.02 1,005,195,801.02
- -246,647,007.13 -246,647,007.13
990,038,655.00 -231,489,861.11 758,548,793.89
2017 ~ 12 jj 8 B (~it-it:~.!J.Q\G.:fz: B) ~ 2011 ~ 12 jj 31 Bll:Wlllil
990,038,655.00 990,038,655.00
15,157,146.02 15,157,146.02
990,038,655.00 15,157,146.02 1 ,005,195,801.02
-3-
2018 fj:.§t~Q 2017 fj:. 12 F.l 8 El(~~if~!Jf!lt.sl.El) ~ 2017 fj:. 12 F.l 31 El.tt.Wl!EiJ !ll~~H&*~f1i± (-M~~~*· ~--~~A~ffi~)
*1Jt!:l3jj:Qf 1 ~~15-]J£f"1t:f!it:IGU( ~ -rraJ~$ ";;Js:~-%it:IGU" ) m_t;'ilj:*1JiiE~ ]l£f"1t:f!~~~-0i'il( ~ -rraJ~ "*iiE]l£1t" M ";;Js:~-%it:.IM1t:f!A" )f&P.~ <=P 00 iiE~.llii:'l1t:f!~.D'!%( ~ -rraJ~ (( <=P @lliiE.ilii:%" )iiE.llii:%4-[~ 87 ~] ((iiE~-0i'iJ ~? ]l£f"1t:£!~%1t:£!31.}~)) ' iiE.llii:%-01'r[2012]29 ~ ((iiE~-0i'iJ ~15-]lif"1t :£I~%~•m~»•~~-~®«*1Jtrl3jjz1~~-g-]l£f"1t:£I-%~», «* 1Jtr13jjz1~~-g-]J£f"1t:£IH~~I3jj~»~~~~~. #ffifim~if~,ffM :J9:]J£1t:£I®J§~]~%ml9J.
;;Js:~-%it:IGU7G IE! ~1¥~AA ~~, l);! i):~~m~::f-EL}.Ii-JA!Jl1;J]l£~'fu,\\'!,;J:I<~~Ar;; ffi 99o,ooo,ooo.oo :lG. ~g~tff$71dl:<=Px%it9iP¥%JiJT(%J?Ktffill115-tk.)tff$7km <=Px!Mt*(2017)~ 1081 ~!Mi]J£1~1'r'f~!MiiiE. g~;;Js:~-%it:IGU1t:f!A-01!r. ;;Js: ~ 15- it :JG!J -T 2 0 17 if 12 J=l 8 B fiX, ~ , ~ ~ B ~ it :JGIHJH9L\¥!, $91 .7g 99o,o38,655.oo {)j-, ;J't<=P~~m~'fu,\\'!JJT-%~15-it:JGu{)j-tm38,655.oo {)j-. *~ 15-it~W:f!A.7g*~]J£1t. n1tA.7gm~tiff·~~~-0i'iJ~ffl*ff(~-rraJ ~ "mPill<f~1r" ).
*•«~~-0i'iJ~-%]J£f"W:£I~%~•m~»®«*1Jtr13jjz1~~-g-•r1t :£!-%~»~~~·~· *~15-H~~:t9:•mm-EL:m<=Poo~~*~~ff~••, ••Jm~~••(-EL:m~~~w•••$*~a~•~Jmm~ftw~~~·~ mm~~wm•-g-~am_r_$~••),~~,•mAA•, OOMAA.,PilJ~M •,AA~•~~,m•~am~a~:t9:•~#; am•~,~••,~ff• m , ~.R M M ]J£ ~ (-g. il1! ~HJl ~9! ]Ji ~) , <=P ;)I:JJM m , -0 i'iJ f:iJH -g.~~ -0 ff ~ 1r -0 i'iJ 1J!t), :Jt~1!!t, PI*~1J!t~, PI* fiii~a1JJt~, PJ~~1!!t(*'fl,~PJ~~1J!t), <=P ;J,:Jt~~L.~f!Jt, ]Jif"Jtt.HiE~, ]Jif"Jt:ff:~m, ~~-0ff~!PJ1J!t%~9!]Jii~. ~ &~tiff~$*~aPill~%mm~m~ff~;J't~M%MMI~•; ~~~!Jl1;J (-g-~~!Jl1;J®~~!Jl1;J); tiff1¥a~:mffi::f~rtiff~M1¥a,~~1¥a, ~~ 1¥a•~~1¥a), ~~1¥•; ~~:J9:]j£~~; ~~-0i'iJ*~•rw:£IH~, Pill~tiff:£IMH~,~-g-m~mnH~,~~-0i'iJ&;J't~-0i'iJM~$~~f'• r1t:£IH~•~•.llii:•~r1mmjjl(;**~ff~~•r~. ~&~.llii:%-JAPJ~;J't ~:t9:M~#.~**~~~MftW~M~-r. ;;Js:~-%it~PJ:J9:]Ji~;'ilj:*_t$~ <=P00-0i'iJ.M.~nA~~~-#~~W:f!APJ~~~-%it~~mr:t9:M-TW :f!A&~W:f!A~~J(*1J~-*~-0i'iJ~1r~iiE~M~1t:f!A~~-1J~-*~-0 i'iJffiMAA~ffiM~~~. M~M:J=;J't~a*~-~a.~nABI3jj·~~~_t ~~-~aPJ~~-~W:f!NW:f!A~-1J~mW:f!&~··¥~&~~. 1t:f!A$~--~f'~§«%~~. ~a~Ji'X,5~I~B~. 1t:f!A$~00Jm ~nwA. JmttW:£IA~~M1'r~~nA. #!PJ~~~am*1'r·
- 4-
2018 fF.fft~Q 2017 fF. 12 F.! 8 S(~i%it:lWP.lt.ll.S) ~ 2017 f¥.12 F.! 31 S.tt.WlfBJ !ilif~=l'~~Mm:
(-M~~~*· *··~~A~ffi~
*•~it~OOM**•~mc*~tt~~1~•~m~•·~~»&«*~tt ~~ 1 ~-~m~W-iHUiJI.SJl1'5» ~"JJ:EOOm~fiJ{i[, %it~-~~&M*1R .llfH± .::::Jifil£ 00 £~%it TI;ll~l'O %it1iiit~ lliU o
- !1!~4l;tf-TI;ll-~4l:trfiitr
1 4l:tr~.ll
*•~it~%itfF.fft~0ffi1~1S~~12~318.lto*M**•OO~~ ~lliU.MfBJ~ 2018 fF.fftl'O 2017 fF. 12 ~ 8 8 (·~iHIJJi.lt.lz: 8)~ 2017 fF. 12 ~ 31 8 .tt.MfBJ 0
••m~~~Mm~~*~~, ~0ft~1ill.itaH~~~itA~.Mm§oo•a m~,$~-~,ey~w~•am~&~~~~.M~mo•Mm~OO%~-~ ~*·~iHuxt•i!J!fi~OO~~:W: 001'0~~~~.71 o *•~it::IWl.W.7G*Mfi~% ~~ey~w~••m~&~~~~.M~mo
*•~it~§ft~~a§oo~~oo~•~m,~•~m,MD~m,m~~~ ~D~fi~ffl~IA%~~~0ft~1ill.itaH~~~tt-A~Mm§OO•Bm ~0~~. m~IAm~~oo*••~~m~~--~~m~•••~~~o
*•~iHu~~00~1m•ill9!fi~%~~$45<:ar_m, -ELffitlHr1f:t,Jz, ~Ais~• am~®~~%~$~•~•0$~-~~m~fi~$~~~~-~, ~~* WilE! JE EliG ey liftl JE 00 ~ ~fiJ ~· 1%9!. ~ 0
-5-
3
(2)
2018 ff.§tf.o 2017 £f. 12 F.1 8 S(~~i.t:lWP.!G:lz.S) ~ 2017 £f.12 F.1 31 S.LtJ;tJlfBJ !Jl.t %-t~ ~ Jli151 (~*¥HlU5H~>'I', :@:Wl~ {.iLl;] A.~m 5i)
!1!~£-i.tll.&~f.Q £-i.t{i!ii.t( ~)
~iik~P:f.Q~iik:fft ~i¥J:fr~(~)
~~!l!:fft 1~·Hm€ili.ifliABt:5f~J,J: IV-0 ft 1fr{1lit:l:.§.!t~29Jit A ~AA1Jii:ful 1¥1~~ :fft f~.&!tfm~~:fft {~ o :<fs:~1hHu I§ llfj;g7G~~!I!:fft 1~:51-~J,J IV- 0ft1fH1lit:l:.§. !t~l9Jit A~AA1Jii:fuli¥J~~!I!:fft {~ o :<fs:~-friHU:ffffi¥J!t11B~~!I!:fft 1~-§:fili~ l±J §I IM/~~!1!~ f"'ff,X~P !t{IB$~@ fiff'j(rpj~ 0
~~~F~~~:fftM~:<fs:~-fri.t~dJ,J~~IA-fr~i¥J-~~. ~0ft1frm~ ~FfftM*~miAo IV-0ft1frmi.t:l:.§.!t~l9Ji+A~AA~:fiili¥J~~~F. -~ ~~~i¥J~~~a•mi+A~AA~:fulo~~~f11¥J1frff,X~-§*I¥JM~~~F~ :ff~~m•s~~~••s~~M~~B.t.ti¥1~•. •~m-JAJ,J0Z~~!=Io0Z~a ~~P!tfm~~!l!:ft:t1~i¥J:f§~~a•mit x:m~tlm-JA~W~o
~~IV-0 ft 11H1l it:l:.§.!t~l9Jit A~ AA t.!ii :fiil J¥J ~~!I!~~"", ~ ft~ 0 ft 11rmn1:1r !i'i ~it:l:: ~~@45lff:,X~~P!t{1B~~!I!:ft:t {~*ffl g/;;~ffi~U$.¥!, JV-:j;ll*'"d:<fs:n!:1r Ji'i~ it:l:o
~~!l!~r"'W!lJETJ"V9R-ftfZ.-i¥J, -TIV-~.Ltli.ifliA: (1) 45l**~~!I!~FfJiil.~¥frE:I: 1¥1-fr~~~~.Lt: ~*~~~F8M8 . .§.:<fs:~-fri.t~W~~~r"'mff~~ A~mffi¥J~~f.Q*MM8~MA~: ~~~*~~~1"8M8. MM:<fs:~ -friHU~.%~ffM8-ill~fff*'til~~~FJiJTff~~A~JiJTffi¥J~~~M~M. 1£!~ JJ'x.# T ~*~~!I!~F~IIiu o
~~~:fftMJ¥J~~~*~•~•:5t8~••~· ~.Jtm-~A*~~:fft•~~*8 M.i¥J8:5to~.LtmiA8:5ti¥J.001frm~~f11¥J~1frZ.OOI¥J~a. i+A~AA~
- 6-
5
2018 fF§r~Q 2017 fF 12 Fl 8 S(~~it:!WJ'iX.lz. S) ~ 2017 fF 12 Fl 31 S.tt.Wlf8J !ilHHIH~Ilf1)i (~*~§liJ)iaMI•, :3fi:Wi~ffl:73.A.~ffi :li)
!1!~4l;it il$1.:~~ 4l.>it1i!iit( ~)
~II! l8f f" 1¥3 {i!i {!1./]{ !Jltl
~RC*~tr~~1%M~fitz:W•~~»~~OO~{ll~~. *M~it~M~ OOHM*fi,ffl~*··~~*fi,fif"~M~~*fi~ffl~IA*fiOO~~ 1i'i11i:~~:lmr,
( 1 ) 1'Ff:E m l17C -m:t:,m ~¥J ~ ~ IA ~ ;~t;fi!i m B ~¥J -m :t:,m :'It @} ffrt}li!D ~ 0 ft 1fl-m : fti 1!1 B 7G :'lt@}H.ili:'lt@}B~*~~-~0ftffrmtt-aoo•*•#oo. ~•m:'lt@}BOO m~3t@}ffrt}li!D~0ftffr{llo~~~~m~~~{llBM.ili3t@}B00m~3t@} ffrt}~Ma~&~0ftffr{ll00.mMm~3t@}ffrti}*ff~·· li!D~0ftffr{llo ~~~*•~#ffi~. mA~~~~~oo. m~ffi~fitz:M~M000ftffrm:73 ~~. #~~mtt*~~~~~~~~•oo•~o~~~mM'iiif"iliWM~ffl oo~~•· ~-~~~~#M'iiitz:M~~oo. m~~~mtt*~~m~~~~ 1'F:79~1iE~~o Jlt7'r. M~ittJW•A~m~~~*·M~ffi~fif"M~f~Jifi f" ~ 1¥3 ~ 1fr M 1Ji 1fr o
(2) ~~M!i!IA~#~mJi!JCm:t:,m, *m~~lltrtw(£ -r~m# H~ ~~PTfUm'J&mifu ;~t;fm f§ ,~,~Moo 1i!i m tt* jj}ij ~ 0 ft 1fr 1!1 0 * m fi!i 11i:tt* fit • {jt 5t 1tm PI .x_m ~'itu A{ll. R~~7G~~~ffi~fif"M~fflPJ-~'iifuA{llM~~~W~PJffOOM;:7~. r, 7.)PJ~1tffl~PJ.X]~'iifuA{llo
(3) ~P~2;lff:Ef:ii;~~-*~1tMiiE~~1r A~~-ofliJ~/il!I!IAffrt}OO!I!*•ftj:, g Mfti{ll*1r~•#li!D~ 0 ftffr{llo
*M~it::IWM~OO'iiif"ifP7ME!I¥3~1~~*:79~/il!l!fif"ifP~/il!l!~{~o ~*-~it ~IJ(1) A~tf£/ffj Bli!DiA~WIOO~~;tl(fUH ~~~¥!~~J<.fUfJlil.~~ PJ1i<.1r00: H(2) :'lt@}~~m*~~aMaflt. ~~•tz:~~~~-~w;m~oo~•~•tz:~m ~~YU~o
~451:~~:79M7'r~1rM~iHum-a?Ji~•oo/;{J,~•~:tQ~-*tP't.ful-'fm~5tjljt'lfll5t ~ OO>i"tYl. ~PM~iHtiffi-tU~,tYlo EI3-T~~ifPJ.gili 91 !E900~45l~~~$J%§l1JT M~it~~~li!DiAB&M~tf-~J.giliJiiDiABiA~o
-7-
8
2018 £F~~Q 2017 £F 12 F.1 8 S(~.g.i.HIJJJ.lt.lz:.S) ¥2017 £F 12 F.1 31 SltJ!JlfEiJ 91:1":%·1~*~1151 (~*<!f~HliJ51aJ'l91', :@:WI~ 1:i'i:l;J .AJ~ ffi :li)
!1!~4l.>tt-ll$(m~4l:tt-1i!itt-(~l
m.i~PF:ill~
:J'.il'!.fid 'ff!t:li£-§:ffl B ~JJ)I; 'ff!t:lli;fD *~JJ)I; 'ff!t~ o B~JJ)I; 'ff!t:lli:J'l'l {E ~-'=r~ltl-!Hl:l
•~tt-~~·~· ~~~mwa~*-EL*~m•tt-**~~s~~-.firl.~•~ it:lW~ilHi:;-!JuitJf:~:llitmo *~J.m'fm:lli=tl'l.:tE~~~mw•~it:lW~•s1. ~ ~~mw#x~*-EL *~m• it*~J.motM.firl. ~·~iHu~-m:I:~:;-!JuitJf:~:llitmo =t.il'! .fid'ff!t:lli-'f.~iHIJ~~Ji)HiA. a ~-~it:lWmWlifHiA. a iA.YU, #-TWI*:i:·~ A**~5fU1ifJ/(. it~:J'.il'!) o
fi•mma~~WI~m•~~~:llifi~~-~~m*~~~~-~~Am~m J§~~tYlli1HiA.79Nm45c.firl.o 1MJoNm.:tE~~:ItJJfaJS•11t~m•oo5fu¥~11f:&1r 1fl"itJf:~5fU ,i@,:J'JJ ~*.:tE~ffl 't~;JG r ~ *•~it:lW~:t!AB~ ~:tlll-m:*.ll.J§ ~~-lifH iA.79~A~Ao~~Nm.:tE~~WI~S-~~~:llih~-'f-Aali1HiA.79Nm~ .firl.om~~~~#Nm.:tE~~WI~~~~-~. ~--~~~~#Nm~~it ~.firl.¥~*·-'f·~~~~#Nm2fs::lli~*~Nm~.firl.~*· ~2fs::lli~*~· -~~~iiE#NmP.lG2fs:, #~~N-~.fid~*=to•.:tE~ffl't~1JGr~2fs:·~it:!Gu~ :flAB~ ~ :t!llf.fH.ll.J§ li1H iA. 795fu }@, 451:A o
~*it 1fr11i it:I:..El.~5ti9J it A 3 1Jl19'!.@. ~:lli!Vi!l! m ~ .:tE~~ WI fa] ~*it 1fr-m5ti9J :to • a~m t~ 131. r *it 1ft 11i5ti9J ~ 1: ~ ~ 1Mill-m: *.ll.FP ~ ~ •lifH iA.79 *it 1fr11i5t i9Jt.il'!.firl.; -T&1'!.s1. ~&1'!.1fr1*~*m€lliJHiA.:lli•~faJ ~~•:ro•a~m·r~1JG r ~ *•~it:IGU~l'!AB~ ~:t!llflmf§ ~ ~-li1HiA.79Nm45c.firl.. ~* -EL:ffl JA *it 1fr11i5ti9J:J'9'[email protected];!i~~ * itffl-m• it5ti9J. 0
m~a~a~~WI~li1HiA.~~-~Am~~~¥~tt-:.. ~~~·~~--~ ~:i'Ftx'J' ~ mu m1i•¥:titJf: 0
*•~it:IGU ~ ~:t!A:J'IUJff ( -El.:ffl~ :£!~ ;fn ~~lJHIHiffl);fD :Jt ~ ~ .:tE ~ )tliliJ ~WI fa] m •~it:JGIJ~ ll'lJ ~1 JE: ~ ~ ¥;rn itJf:tr¥:t:ii.Hr lifHiA. 0
~~:lli•~•a~~Wl~li1HiA.~~·~wm~~~*-~tt-:.. ~~~·~~11 •¥:t~:fftx+ ~mum 1i•¥:titJf: 0
- 8 -
11
2018 fF.ffl:~O 2017 fF. 12 ~ 8 S(~'i%it~IJ/i.lG:lz.S) ~ 2017 fF. 12 ~ 31 S.LtJ;tJlf8J 9!H~·:f~R*Jlfm: (~~ff§liJJ.±aMI•, ~Wi~11i:T:J.A~ffi:5i)
!i~il;tril.&~~il:tr#itr(~)
,.il-it~J I¥Jt&~1tlffiil.&~
~-~i!iHUf5HYl$~ ll'!l ~:51 l!C;tll. o 21s:~iliH~ 45<:.@:51 l!Ci!i!i~ B 1¥1 1511!9! ~-iii~ ~~ Jf!.1Iz:~ilit:li.U 15H19! 45<:.@ :5t ~DC ~WlFo /!' flg{i£ -T 191 ~il ID {Ei: o 21s:~ ilit:li.U J!l:lt iA :5t h1JJ:t.T:l!~~:5th, ~:Ji.A. PJ ~:i/!i;:J$!~~:5thM~:It!~~:5th:JJ;::5thil.#<;tll. B 1¥1~ iliH~ffi-Wi~-iii E! z;JJ~.T:J~ilit:\GIJffi-WlJiH'f i¥:J9:~ o ;E'AA**:5tllc;f~WJ "P 1¥1* ~~8:5t.T:JK•. §ffi~ilit~~gmi9J~~I¥1*~~m.@~&~ilit~ffi-Wi ~-~~1¥1*~~~~~~. ~AA*PT~:5tl!C~~I¥J~Wl.T:lAA**:5tl!C~~<P 1¥JB~~8:5t: ;E'AA**:5tl!C~~I¥1*~~-:5t.T:J~·· ~M*PT~:5t£~~ 1¥1 ~ Wl.T:J ftJl * * :5t l!C;f~ ¥i:EJ , 1\!P B ~ !~ 8 :5t tB 11£* ~ !~ 8 :5t Fo 1¥1 ~ $9! o
~0ft~mit•l¥1*ffl~~-ffltt~§. -T#i-liiB*fflffl-liiBI¥J~AA~$fi.T:J .A.~ffl. ~~~I¥Jfi-~WiH~itA0ft~-lii~i9Jm.@~§o
*~*it~~~•m~~~·••~*· ~--~~ffl:.T:J*m•~~g:5Js, ~g~g:5f-8.T:Ji!i!i1ilflliJH ~1~ ~:5t-8MJUt:5tS1a ,~§!, 0
g~ g :5t-8fH~21s:~iliH~ ~ ll'!l Bt1flil JE -nMk141¥JgJ3.JJX;8:5t: (1 )i~H.EI.!i.lG8:5fflg V~B~mi9J<P~~~A.~~ftffl: (~2is:~ilit~W-.A.nV~AAW~~ m!i.lGS:5ti¥J~gJJX;*, ~~~~~~DC•~•.w~~~•' (~*~*it~n VI!R1~~g.J3.JJX;8:5ti¥JM~JI:k151.. ~ g !i.lG*-f~!~~V\E·~~*%it{a ,\ll, o :ll~*p;<j 1-M§i; ·N~ g :5t8~~t§ 1!;1, I¥Jg~ ¥ft~1.iE. # .§. 1flil JE -~*-"141¥1 , JJ!tl il# .T:J--t~g:5f8o
- 9 -
2018 fF!l:f.D 2017 fF 12 FJ 8 S(~~i.t:li.IJJJ.lt.lz.S) ¥2017 fF 12 FJ 31 S.ttJIJlfBJ !ilt~H~*Il1m: (~*!f.fjjiJ)i:~MI', ~Wi~ f:i'i:J,J .A.~ ffi 5i)
- !I!J:=~i.t ii$(Jft.fll ~i.tfi!ith ~)
14 :JtftB!I!J:= 1¥1 ~it ii$(Jft.fll~i.tfi!ii.t
tiH\il :Ljs:~ -g.-J,t:JM 1¥1 1i'i -m:JJJUliJ l'Q 'P 00 iiE.:Kl.% fG i-9' 1¥1 if .illdi'i -m: ~:%-:Ji¥!1'F , :.<js:~ -g.-;,t :J<.iJlifH 1E ~ ~ ~jjiJ Jll!: ~:J:I!:'iif l'Q 1:MH:I!:!i:t 1¥1-0 fG 11r-m:at *.ffll¥1 1i'i 1.l!l.1Jl't.2iU~~1llH~ i!HD~:
(1) xtrtiE~3'i:~ J'.JT 1: nri¥1Jll!:~l'D1m~. ;a: tl:WI.!I!::k~J]lf~JW:tllt3'i:~::fmwc('E!i15 1ll1~f~llt Et<J3'i:~::fmwc){f~qwi3L, *~-g.it:J<.IJ~~'P oo tiE.:Kl.%-0'15[2o17J13 % c'Poo~.:Kl.%~r~~:J:I!:m~*ffl-m:ft:%-Et<Jm~•£», m•A~M~*m C ~ r :Di: ;fjJ 'P ~ im· (AMAC) ~*if ft Jll!: ~ 1i!i 1MiH1t 1¥1 1m 9<D » ~ tli< 1¥1 11ft~ 45<: M
¥t, nr IM ¥¥t, J.W.*1!JEI:ffiJ.W.l't~1i'i 1.l!l.rt#nHf1i!i 1.l!l..
~) xtr~-1EAA~I¥J~~-0ffbi:HJll!:~,-~-0ffbi:HJll!:~llt-0~Jll!:*-0*bi:~Jll!: -f5t, imrl::k*5i:~IfRi('l\I¥Jw~~~AAI¥JJll!:~~~flEim~~~Jll!:~, ~~'P OO~*ftim· % 'P ~im·bi:[2017]6 % C ~r bi:;fjj <iiE~:J:I!:!i:t~*:J:I!:!i:t1Jrtim~~~Jll!:~1i!i-m::fift 51 ( Y\ if)> 1¥1 Ji9<Q » Z. ilfHF «tiE ~:J:I!: !it ~*:J:I!: '8f1flEim~ ~~Jll!: ~1i'i -m: tift 5 I (l,l:\if) » ( ~ ~fsl~ "tift 51" ) , ~1i'i1.l!l. B ~iiE~3'i:~ J'Jf J:: r!J3(~ 1¥1 [E.J-Jll!:~l¥1-0 ft11r-m: :J'D ll* 'P iHift~~ ~~ -0 ~ m•:fift 5 I J'M11.:fz:~tli< 1¥1 iM!JEim~ ~~Jll!: ~*IJ ~~~~AA xt S. 1¥1 1Jrtl9J'tHfi:fD J§ 1¥1 11r 1UHf1i!i 1.l!l. •
(~ xtr~~~3'i:~ffiJ::nr:tllttt!W*fti¥1~1E~M~#(ey*••~, !it~~~~ ~.fll~--~il**)&~tiHOOfE.Iftr!J~3'i:~I¥J~1E~M~#. ~~'POO~.:Kl. %-0'15[2017]13% C'POOiiE.:Kl.%~riiE~:J:I!:'8f~*1i'i-m:ft:%-I¥J:flft~a£)) & C'P OOiiE~:J:I!:'8f~*ftim·%fi'i-m:~:.I fFIJ,~ll.~r 2015 '¥ 1 '*it~1E45cM~
1~ 1¥1 fi'i fM!:Wt~F m )) *.ffl1i!i 1.l!l.rt#.PJH 1E -0 ft 111--m:. *~-g.-;,t:J<.IJ ~~ Et<JiiE~3'i: ~ ffiJ::r!JJ:l\ttt!W*fti¥1~1E~M~#(ey*·ffl~, -~~~~~.fll~--~ll* *)· ~ac:p~m~~~-0~ma.:fz:~~Et<Jfi!i-m:M•M1E-0ft1frm.*~-g.i.t ~~~I¥JtiHOOfE.Jftr!J~~1E~M~#~H'Pffl~Mfi!im'P•~~~-0~ffia.:fz: ~1ft 1¥1 fi'i -m:M *lifH 1E -0 fG 111--m:.
- 10-
20181:FJ§t~o 20171¥ 12 F3 8 S(~g.if;ltiJPX.lz.S) ~ 20171¥ 12 F3 31 S.ttJIJliBJ 9!HHIV~:~f15i (~*!ffl:l.\IJ5.taM~, ~WI!!! fli:.73 .A.~ffi 5i)
-*~i!iHU § lltr ~t;P.~ 07f:JJ~ iiE~:&'8f ~~JiJT1:&1Ji'H8i'll ~MfJI.i'H\\l~U ~:9H¥d'F ~~~i'll~oo~m*~•Hm~aMma. ~•m~~~~~=
1 '8f•~~~~tt~~~~oo*mmsm~~. ~'8f•~~••A~*mmMm A.m•~~••A~~--~~tt~~~~oo*mmsm~~. wmm•• iHJI.1J~. ~P.~ 3%001iE4:tc¥8MJ:I'lmm. :xt'8f•~~'11T:E 20181¥ 1 Jj 1 Blltr ~~tt~~~~oo*mmsm~~. *•M*mmoo. ~waM, aaAA*m moo. aAAm•~••~~••A~~Jj~OO*mmsMma~••·
:xtOOf~L J:il1.1JiJ;i(JfffiJW~~IM!fiil~1i*5fU,@!.4:tcA~AiEJ:I'l11i:fJI.. '8f-~~--A ~~'8f·~~'111Rd#OO:&t'if~~~*· ~ 2018 it 1 Jj 1 B !EQ~~005fU,@!.~5fU,@!.ttJff.! 004:tcA~tf1li~Hi9!. '8f-~~--A~<g·-~~'11~il 2017 it 12 Jj 31 B lltr!!Jl 11l!OOJl5!:~(~-E!.:J%~~'!1fJl5!:), 1Jlf~, ~~, ~~~!Jo/J:I!Jl~, PI ~:illi;J;f;~P.~~~ff~A 1fl"iHMf1111fM, Eilt1lr~ 2017 1:F:Ilit~--t-xA B 00Jl5!:~4:tc:liffl"(2017 it:llit~-1-xAB~~W~M~OOJl5!:~. ~W~lltr·~-1-xAB~:Iiffl"),.~fflm (~ 1Jlf~~9!1iim ~ •IY1H~ 0 l'f] Eilt ~ iHIH'ltiH~ 0l'f] m1#001Jlf~1iim), ~~~ f]l:, ~~~!Jo/JM~~-ffl"~1'F~~Affl"iU!:tf1111fM.
2 :xt~~it~~~~m~~!!Jl~OO~A. -E!.ts~=Jl5!:~,-~00~1fl"~A. Jl5!:~ 00Jl5!:A,tt~~A. ~~~*~~!!Jl~OO~A. -~OO~A~A~~~~A. •~itB1E:~JiM1l!m.
3 ~~H~=wJl5!:~~o.1%00m¥aMJl5!:~x•~~m. ~AJl5!:~~~~Jl5!:~ x•~~m.~~H~mtt~mmWt•mm~=,•ffi,M~~xm~mJl5!: ~ , ~ ~.~ 7,!f M!ffl jjiJ 1r iJ;i( 12SJ.W.1r fJI. i'H.l\\J:E BM E'P ~fJI. •
4 *~ ~iHu oo ~ m ~ftJ? Jt w fJt, !t:!Cl'I ~ flittu ~u J:il1.1Jtiel'f ~ flit:IJu ~fJt ~ ~ P.~ ~ ~ff 8MJ:I'lmfJtt9lOOmffl ~i:;iJUit:WBAA.
- 11 -
2018 ff.)§tf,Q 2017 fF. 12 F.! 8 S(~i%1-HIJJiX.ll.S) ~ 2017 f¥.12 F.! 31 S.LtWlfBJ 9!;1" ~HIVt~ Jlf1)1 (~*1il§lmaMJ', ~Wi~i:i'i:~.A.~rti:lC)
1i !i!t***.:E~Jl.li~Jl#¥.±
1 ~trf'f-IP:.
2018 f¥.12 jj 31 B 2017 iF 12 jj 31 B
2
3
mAAf'f.!J,X 1E:l\llf'f-)Ji,k ~1tl!.f'f.)J,k
143,443,162.34
143,443,162.34
~0ft~~rrtH~~~rrA~MmM~~~~~
2018 iF 12 jj 31 B pjt;;js: 0ft1fl"1!1
Jl9:~:t9:'8£ 683,732,206.08 541,432,681.01 1~~:t9:'8£ 933,000.00 933,000.00 ~ r:p : )(": $) )ifi r!J;I:h 933,000.00 933,000.00 ~~:t9:'8£ 68,485,971.11 67,005,483.46
753,151 '177.19 609,371 '164.47
2017 iF 12 jj 31 B pjt;;js: 0ft1fi'1!1
Jl9:~:t9:'8£ 291,121,151.52 305,975,514.74
~A:lS:t!f~~~~
97,551,506.85
97,551,506.85
0 ft 1fl"1!1~z;!J
-142,299,525.07
-I -1,480,487.65
-143,780,012.72
0 ft 1fl" 1!1~ Z9J
14,854,363.22
2018 :IF 12 jj 31 B 2017 iF 12 jj 31 B
Ji:$)Jifi~A:iS~iiE~ li!Hr I'SJ ~A :iS ~iiE~
- 12-
602,501,506.25
602,501,506.25
*:lJ~HJl~ 1 %~1%~F%<!IiHIJ
2018 £F.Jt;f.u 2017 £i:-12 F.1 8 E3(~1%it:!WP.ltliE3) ~ 2017 £i:-12 F.l 31 E3.ttJIJlf8] !i!t~HIHIZ~f151 <~*!ffl:lliJ51~Jl91', ~WI~ {.iLJ;] A.~ffi :lC)
Ii Ji!t~HU~.±~JlJi 1"1 llfti:'E(~l
4 Sl&;f!J.~,
2018 £F. 12 jj 31 E3 2017 £F. 12 jj 31 E3
S450~Wliff,Xf.U }@, 27,930.16 33,467.78 S4~1~~;¥U.I:ll. 71.57 S4~~AJg1!f~~'BfF;fU.I:lJ, -260,042.64 S4~t;!i-~N~;¥U.I:ll. 2,628.15 2,338.63 S4~fi' l±l1:W=iiE~;¥U ,!@, 111.46 301.18
30,741.34 -223,935.05
5 ~l&i!i!E~
~irit:JI.Ij{5j-$Yj( {51) miHm~Wi
2018'¥ 1 jj 1 E3 990,038,655.00 990,038,655.00 ;;>fs:WJ~~ * Jl:Jl)! tl:l 2018 '¥ 12 jj 31 E3 990,038,655.00 990,038,655.00
~ irit:JI.Ij {5j-Wj ( {5t) m~oo~tm
2017 £F. 12 jj 8 E3 (~irit:JI.Ijg\(;.:f[ E3) 990,038,655.00 990,038,655.00
;;>f\:jl:Jl~~
;;>fs:WJJ!tl:l 2017 £F. 12 jj 31 E3 990,038,655.00 990,038,655.00
- 13-
1i
6
7
*7JmJJm 1 -%~1%i*f"'jg:f!i.t:!W
2018 fj::Jtf-Q 2017 fj:: 12 Fl 8 El(~-;@;lt~IJJJ.lbl.El) ~ 2017 fj:: 12 Fl 31 El.LtJiJliBJ !i!:t~H&*Ilfm: (~~~i\'~IJ)laMI', ~Wi~ {i'i:73 ),J~ ffi :lC)
M*11U~.±~~ a llfttl:(~l
::MHtl5f!JlfiJ
2018lf 1 Jl1 B :<js: JtMU ii'EJ :<js:Jill~ifiHU1JtWl
3t ~ 1""1: 1¥1 ~liM& ;1'1;9=': ~ififtlj~~~
~ifiUJil!tB~ :<js:Jill B 5t l!Cl'U ilfJ 2018 if 12 Jl 31 B
2017 if 12 Jl 8 B (~ifiUJP.lG.ll. B) * JtMU ~'EJ
:<js:JtJl~ifiHU1n'Wl 3t~t'1:1¥J~Z;JJ~ ;1'1;9=': ~ifiHU~~~
~ifit:IWiiHI:l~ :<js:JtJl B5tl!Cl'U~'EJ 2017 if 12 Jl 31 B
JRJH5!:!1Hlli~
~ :±! Jllt ~ pj/;3( -~' ?t!.Vl
~: ~:±!JN~pj/;.Ljs:,~,Wj
B~JJii\$5t *~JJii\$5t *5tl!Cl'U~'EJ
302,782.80 14,854,363.22 15,157,146.02 -88,012,631.19 -158,634,375.94 -246,647,007.13
-87,709,848.39 -143,780,012.72 -231,489,861.11
B~JJiii.$5t *~JJiii.$5t * 5t l!Cl'U ~'EJ
302,782.80 14,854,363.22 15,157,146.02
302,782.80 14,854,363.22 15,157,146.02
2018 :!fit
2017 fJ:: 12 jj 8 B (~ifit:lGIJJJJt.ll. B ).3?: 2017 fJ:: 12 jj 31 B
.LtJtJWiJ
813,269,631.04 901,023,537.44 -87,753,906.40
- 14-
*i:lWJl~ 1 -5~-g.~f'"g:EiiHIJ
2018 fj:.j§t;j<Q 2017 fF. 12 Fl 8 E3 (~.g.i,HIJJJX.lzJ'I) ~ 2017 i¥12 FJ 31 B.ttJtllfBJ !i1~%-=l'IHI~Jl1151 (~*!ffl§liHiaMI', sitWl~ffi:~A.~ffi :le)
1i !itHHIHlt:E~:qjj ~ ~!#¥±(~)
8 fJJB'M3!:l*l&~
2017 if 12 jJ 8 E3 (~-8-iHUJJ!(;:ll: E3 )~ 2017 if 12 jJ 31 E3
2018 ff.lt .tt:I!Jli'ill
~:±l1!U'~~, 1~~JR.&1~=ff iU M .5Mt JJ!(;3(,(;!, 1l9l 3,050,303.60
~. ~:±lf~:ff, 1~~JR.& 1~ :ff iu M .5t 1t JJ!(;is: ,(;!, 1lJii 2,566,600.00
~ : E'Z 4Hu ,i~L(;t, 1lJii 1,814.20 481,889.40
9 ~~33!:l*l&~
2017 if 12 jJ 8 E3 (~-8-iHIJpj(;:f[ E3 ).3': 2017 if 12 jJ 31 E3
2018 iflt ltM fill
~ :±l i!lJi:\1£pj(; 3( ,(;!, 1l9l 187,909,357.25 ~: ~ :±l i!lJi:\1£pj(;:2js:,(;t,1lJii 187,406,491.83
502,865.42
10 ~ft1ft{ll3e701Jli~
2017if12Jl 8 B (~-8-iHUJJ!(;:ll: B ).3': 2017 if 12 JJ 31 B
2018 iflt .tt:I!Jl['il]
~ 0 ft ffr{ll it::i: _[ ;lt3eZ}J] it A 3 M1.Vtihli¥.J :\1£~~ ~ F -158,634,375.94 14,854,363.22 ;)trop,JR~~~ -157,153,888.29 14,854,363.22
i!lli:\1£~~ -1,480,487.65 -158,634,375.94 14,854,363.22
- 15-
2018 ~gr~o 2017 ~ 12 F.1 8 S(~-g.-J.t:IW!iJG3l:.S) ¥2017 ~ 12 F.1 31 Sll:J!Jlf8J !il-HHIX*~H51 (~~~if~maMI', ~WI$1.il:}gJ-J~ffi:lL)
-1::; ~$t::li~~.&~$t::li3C~
1 ~ll)t)j~~
~iri.Hult:f!.A, ~iri.HuttltJLtiJ ~iri.Hu:Jtlt .A, ~ifit:IMtll;fJLtiJ ~iri.Hu lt:f!.A 1¥1 JN *, ~iri.Hu tt
~ll*7J~:M;
$7JilE35'
ltJLtiJ
2018 fjO!Jt ~~:l!JljjJ[~p)G
Pltx~Wl x,~,Wli¥1 J:~17u
2017fF 12JJ 8 B (~ifi.HtlPlG.:lr. B)~
2017 fF 12 JJ 31 Bll:Wll'ill ~ ~ ji:Jl Jl5!: ~ pJG
Pltx~Wl x,~,Wli¥1 J:~17u
2,106,904,223.04 100.00% 291,121,151.52 100.00%
- 16-
20181f.Jl:~Q 20171f.12 F.1 a S(~il'it~IJJJJG.lz.S) ~ 20171f. 12 F.l 31 s .LtJ!JliBJ ~:&~t~*~f1):E <~*¥H~maM~, ~Wl~ 1.i'r7;J .AJi:!Ji15i)
-t ~ll*::tJ~~.&.~ll*::tJ3C~(~)
2 ~!1*1J3C~(~)
(ii) 1~~x~
:H~:lJ 4'5 l~
JJ<:lJiHf
(iii) §!WJ:::li:~
2018 iflJ!' <':! ~ Jill ':'X: ~ JilT 1!!!~ pj/;=:Q.:,~.W)
pJ(; ':'X:~ Wl 1¥1 ~t #~
3,050,303.60 100.00%
2018 iflJ!' <':! ~ :J!Jl ':'X: ~ JilT IEl WiJ pJ(; ':'X:,~, Wl
P.lt':'X:~Wl 1¥1 ~tfJ~
2017if 12J§ 8 B (~ ifit:lGIJ P.lt.:lz: B ) ~
2017 if 12 J§ 31 Blt:J!Jll'llJ <':! ~ Jill ':'X: ~ JilT 1!!!~ pj/;=:Q.:,~.W)
P.lt':'X:~Wl 1¥1 ~tfJ~
2017if 12J§ 8 B (~ifiH!JP.lt.:lz: B)~
2017 if 12 J§ 31 BJ.t:J!Jli'llJ <':! ~ :J!Jl x ~JilT IEl Wil P.lt xl~-Wl
P.ltx~Wl 1¥1 ~~#~ ;!kll:)t:7J4>;~
JJ<:lJilE~ 3,044,800,000.00 100.00% 6,339,800,000.00 100.00%
;!kll:)t:7J4>;~
JJ<:lJilE~ 4,118,268.76
2018 iflJ!'
<':! ~ :J!Jl-l!!l ~ ,~, :1: 1¥1 ~t #~
:J!JJ*Sfi <':!Wl*S11 -l!!l~~Wl -l!!l~,~.W)I¥1 ~~#~
100.00% 204,999.45 100.00%
- 17-
2018 ~Jt~Q 2017 ~ 12 F.! 8 S(~.g.i.t:lWJJJbl.S) ¥2017 ~ 12 F.! 31 S.Ltl'mfBJ lil.HH&*Il1153: <~*!f.'HliJ):EaM~. ~Wl~1:i'r7;J.A~ifin)
-t ~~)j~~bt~~)f3C:~(~)
2 ~~1f3C:~(~)
2017 if 12 .Fl 8 B(~i'iiHUPlt:fl:B)¥ 2017 if 12 .Fl 31 Bll:J!Jll'ill
*lfk:7J;g~
1K7JiiE~
i'±:
<':i~J!Jlf!!l~ Wl?K@f<:t <':i'Wl?K@1t ~Wlf!!l~ l;tl:i¥1 ~~fJu w~~Wl f!!l~,\¥!-Wli¥1 ~tfJu
586,365.41 100.00% 586,365.41 100.00%
1. _t;it{ffl ~~~m:i:PJ{fr*t§g:::;js:~-8-iHIJ ~:f!.A ~ xt1r"Wl· iJ:lilii!i 1E o
2. ~ ~1ffl ~ "WJ•l·.:X 1¥1 ~IHHi1 [jjJ XE-EL 1151ffl ~ Y:l(!!K1J 7;J ;;js:~ -8- ~f-:l(.iH£{,:1:!; 1¥1 i.iE ~:J:I!: l8i liJf JtJJxJI<':;fOr!f:l:p]{§ }~,~lie%-~ o
(2) ~1}*1r=tU.It!
::;js:~-8-iHIJ~:f!~:J~filtr- B~-8-iHIJl8£f"~1.ll1.50%i¥J~~i¥iH£, ~B ~it ~~*J;t;t:, ;ij:*3t11 0
*lfk:lJ;g~
:1KiiEll'ti'
2018 if.J3t ~Jtll.t;(:':l:.i¥1@ Jtll?K@f<:t :'R:Ni¥Ji':EJ.~ i':EJ.~~Wl
13,560,957.41 984,784.22
- 18-
2017 if 12 .FJ 8 B (~i'iiHUPlt:fl: B)¥
2017 if 12 .Fl 31 B ll:Wll'ill ~J!Jl.tt':l:.i¥1@ J!Jl?K@1t :'R:Ni¥Ji':IJ.~ i':IJ.~~Wl
941,712.07 941,712.07
2018ff.fft~O 2017 fF-12 Fl8 S(~-;@;-it~IJJiX.li.S) ~ 2017 fF. 12 Fl 31 S.ttJIJlfBJ Jil.HH~*~1151 (~*~i¥~!J51aMI', ~WI~ifi::;Jg.A.~ffi :lL)
-t ~IFR/J~-*&~IFR/J3C~(~)
2 ~ll*/J3C~(~)
(2) ~ij!/(/J:f~l!il(~)
(i) ~ilit:IGIJ'l§l':FJILA.:J'~I!il(~)
;;js:~ilit:!GU:st f1;;Js:~ilit:!GIJlif:E!.A.i¥Jiif:E!.A.~~.M~IIiltE~J'£.A.J./3:±l B, ;;js:~i;it~*UB~;;Js:~ilit~-~B. ~-~~--~B(arAA8~1¥J~ttfflft hlm~~-ttfflfthlB. ~~AA8~1¥1~8~~B)~;;Js:~~--llllit~Bi¥J ;!t,)lfS]ifft45cfii1$JmJi 5%i¥J'ifll*it~ 20%i¥J~~~t~l!llo ;!'tit;'W0:r.\:~:
~if1Mlcfid¥>5%at, ~~~:f~llll = MAX [ o , (ifft45l.frd¥ - 5%) x 20% x
~I!'K~~~t~lllli¥1~$)Jj X ~~~--~ B i¥Jit:\GIJ!j!ffi:J$~ X ~~15J'••~ B iU ;;Js:~~~~:J'UifliH~ B fSJ~~'i& I 365 - ~~~i!Jlm~WlfSJ BiH~i¥1~~~1~111l-~.]o
;;Js:~ilit~ttiifR~ft-B~ilit~-~i$~0.15%i¥Jif:R¥it~. •s•it ~-*lt?K. ~*:stN o
~li*/J.1'l:f$
J'll)l'jjlf[Hf
2018 if:lt ~ )tJl ~~ i¥J )jiZ Wl *)jiZ 11 :stNi¥Jntr• ntr•~W!
1,356,095.62 98,478.41
- 19-
2017 if: 12 Jl 8 B (~iht:JGtlPX;.:lz: B ).35:
2017 if: 12 Jl 31 B.li:WHEiJ ~)tJl~~i¥J)jiZ Wl*@ft :stNi¥Jntr• ntr•~W!
94,171.22 94,171.22
20181¥-§t~Q 20171¥- 12 Fl 8 S (~,@rit:\tiJP.lt.lz. S) ~ 20171¥- 12 Fl 31 S.ttJIJli'BJ !ilH5·=l'~*llfm:: (~i¥HliJ51aM~. iz:Wi~1fL73.A.fiU!17L)
-1::; ~JI*1J~-*.&.~11*7J3C~(~)
2 ~JI*7J3C~(~)
2017 if 12 Jl 8 B 2018 :!fit (~il"it:IGVP!GJ'z: B)~
2017 if 12 Jl 31 BJtMfSJ
143,443,162.34 1,640,253.83 97,551,506.85 188,179.10
(4) ~11E*~*1rfi*
(i) iF**~*1rM'~I¥J-*~1rit:l<.Vffi-®l
-t-*~il-it:!GJJ-*=ta 1!l-:IIJJ?K.&.J: if:l'lt?K *~*::tr *M'~ *~il-it:JGV 0
(ii) ~1ffi*lt(3/:~~ryji¥JiJI.SJ§
-*~ il"it:JGV-* =ta 'a- AA .&. ..1:: if: 1'lt llJ bt :l!Jl i'§J 7G@H'F iJI.lJF.II¥1 ~11E* lfik3i: ~ ~ ryj o
(5) ~il"it:JGIJ~~*~*1r1t1f/7f<!fJ!JAAI*l7MJ!JiJE~I¥J'tJIJi51.
-*~1fit:JGIJ*;ff-*:fa 'a- AA I*J.&..l::if:i'ltllJ btAA i'§JW:l~*lfik1r1t1f!ll47f<lfJ!JAA 1*1 lf<ifJ!l 1¥JiJE~o
- 20-
2018 ~Jt~U 2017 ~ 12 ,El 8 El(~ftiHIJ}iX.lz.El) ¥2017 ~ 12 J=l 31 El.tU!liBJ !i!t ~HIH~Jl115.1 (~*!I~HliJmMI', ~Wi~1:i'i:~A.~ffi:7C)
fL ~t*(2018 ~ 12 JJ 31 El);,f;:~-8-tt-tl*:ffi¥1¥/ri:)!!l~~IHiE~
1 I§ iAWJ~ i.Xt:ttii.XYE~ mf -T AA**:ff i¥1¥/ri:)!!l~ Ill{ YE~
5't~~iiE>'>50J, ili>'> iiE:;'> liE:;'> iii<:W llJlm lmiiliS'<~~ i!.Wl itll;l<{;';ili l&:!i!: itll?l<iil<i" itll?l<ili{li '~!-{~(;]! ,gf* i!.WJEI iiliEI ~~ iftil'r !'jl.ift (!'jl.i:!l:, !I<) -~Wi -~Wi I±
110049 jiij,JFfi'iili 2018-12-13 - Wiili51H.ll1 100.00 100.00 9,330 933,000.00 933,000.00 -
*~-8-iH~:<$:1~ 15 :l!Jl:71(7cfA ~ii:Hr i'SJ f~"ff IE §I WJX: ~ * P.lt 1¥1 ~ill §I WJiiE"ffff,Jz~ fjj)j 0
*~ihH~:<$:1~ 15-:l!ll*xfA ~x:~ ?M~"ff IE §I WJX:~%P.Iti¥J~ ill §IWJiiE"ffifx~ 1\Yio
+ ~ii!IAJX\.~.&'tJ.!l!
1 JX\.~'tJ.!!!i$CJ(t~~.ll~~~
*~~tt-~~a~~~m~~~.&I¥1JX\.~~•§m*~JX~.~.•~ttJX~.~.&m fflJX\.~o*~~tt-~WJ.!l!A~~Tffi$1¥Ji$C•~~~*m~.&%m~®JX\.~. #~~m~I¥JJX\.~~1\Yi.&~•~~•~· mtt~ai¥JWJ.!l!.&ma*~M•M~ .l.l£-&~JX\.~ 0
;<Js:~~tt-~WJ.!l!A$~~00JX\.~WJ.!l!~*i¥1•~· ~-~~~~~~-~JX\.~ ••~~~. ~-~~JX\.~W•I¥1*~••· ~~••JX\.~ffi~~~.&•~m mmmJX~.~~~-~~1¥1•••; ~~~mmm~~JX\.~~~~~~. ~-~ -~~~1XMII ~ I¥J£:7dHEJJn I§ .fU-B~ifJi~:%-I¥JJX\.~iffii; ~~:%-JJld'FmOOJX\. ~--~-~-~~-~JX\.~WJ.!l!8~JX\.~WJ.!l!A~~-. »W#~-&81'1~ f'F 1GP.Itm f'F JX\. ~• • ~ .& Jtt1r 19: :&t JX\. ~% 1JT ~ ~~ 5/!ziffii 0
- 21 -
2018 ~}t~Q 2017 ~ 12 F.1 8 S(~.g.iHIJJJ.lbl.S) ~ 2017 ~ 12 F.1 31 S.tt.Mf8J YJ~~HIH~~115.1 (~~*'HlmaM~. ~Wi~f:i'L;9.A.~ffi7C)
+ ~li!kiAJXI.~&rg:£!(~)
2 ~ffl)XI.~
~mR•~m•~~~~~att~~~~a~~*·~~~fiff, •~•~~ ~mmm~~~~~Am~~~.m~~M~M*••m~. •••~~~• f'= 191 ;k;fQ 45l.frd~1t 8"1 )XI.. 0
*•~it:JGu~J:J..A.t~:~a lltrxt~a:xt~B"lmf§~~nHr TJ't:5tB"lW1ii 0 *•~ it:JGu 8"1 m :1\IHlHr if~ if Jlt tE *•~it:JGu 8"1 :Jt ~A tB Pili lflHr . ~ ® ~ lfiHr if if,X;f§ ~B"lmmR•~•*o*•~~~t~:~am*~B"l~a~~~oo~~ft~M• :tH~fi1f0l'f] 1GP.\GtiE~~45l;fM,x~m:•. ~~1 R• PJfi~'rifiVh t~:lf~1r rSJ ~"TI~ m~~alltr~~~a~~*~mmw~. ~~~ffiSB"lmmR•o
*•~it:JW~J:J.AJ!.:lz: T 1§ mR•~J:J.iflEl§1. Jmttxtmm&~.~.P1§ m•&;&w1ii* ~ lliHIE ~ ~ 1r A B"l f§ m R •. lilffitt Jt]l')( 1-t mm ~ Jtfd§ m .1XI. • 0
¥AEZ9Jtt.JXI.•~11:l•~it:JWmf'=~fi~ml!*~P.lGJYI.~. •~*~P.IGJYI.~%~mf'= 1frt!~P.IG·*~ %U~ujlij 8"1 JX1.. o *•~it:JGU 8"1 ¥AEZ9Jti:R-- /JOO * § -t-•~it ~~:JtA'f~~H!ltB-*illili·~~~. ~-/JOO*§-t-mm&~.#m~B"l~ am~~m~®**B"l~~m••~m••~®~~t~:m~m~~~•Z9JB"lm ~ r ~~J:J.B"l1frt!~JYI.o
1ft~ El3 f~~ m ~9! 1t ®PI fi~f'=1: B"liflEZ9JH:JXI... *•~it:JGu ~JJI!Almtt~ m B"J~a•~· ~-~~~B"lJt-tt~m~B"lA;9~~-&~•~; tr~rn-t-•~ ~~~:JtAillili~P.\GB"JilrEZ9JttR•. *·~~~~J:J.A**T-*~~J:J.M •. ~-~tEH!ltM~/JPJbJ:J.illili.~~-~~~B"J~~.tEa~m~rS m t;g f!l' m m 8"1 ;fJt lliu • 0
-22-
2018 ~/jtf.o 2017 ~ 12 ~ 8 S(~~it:lWJJ.lt.id3) ~ 2017 ~ 12 ~ 31 S.ttJIJli'BJ 9lHH~*Ilfm: (~*~if§liJ)1aM~, ~WI~ ffl79 A. IX ffi :lC)
+ itl!I!I~JX\.~&~JJI!.(~)
4 m~JX\.~
~~JX\.~~m·~~~mM~MIAOO~ft~md**R~-·~m~~~~ ~1fl"*lt~ * oo "lt:291 ®.tit~ ~291 oo JX\.~, -El.:J\Ii;fu * JX\. ~, :5'~¥cJX\. ~;¥Q ;l'!;1m 1fl"*lt JX\.
;fV $ JX\.~~1~~~1!IA 00 ~ ft ~mdJ.W,~-·~ mJ:m;fV $"lt:293 ji'jj .tit~ ~291 00 JX\. ~o~$··~~MIA~OOI~~f~~~$~flji'jj~-~ft~m~•OOJX\. ~, ;)'!; <=P ¥¥291;¥V $~~Wi!I!IAkE 001lfli4J:i:1-1"t }BJ,WJ i'a:J ~ :!RtiH!Jii ~J:m;fV $ !IUJT 5E ~ atxtf**J.W.~r.m~ulnJ OOJX\.~ o
*·~~~M~00~$··~-~~-~-~~-,~·4#~,~W§~ ~,m~mm, ~A~ft~M·~·· ;l'!;~~M-~&~M~M~~Ao*• ~iHV~:fJI!..A5E;IIJJX>t*·~iHVOO l[fli OO;¥V $8 •ti£AA 1J iiHr Jl\i:~, ~xtiJ!<JX\.~ nHr~:fJI!.o
:5'~¥CJX\.~~1~~ MIA 00 ~ ft 1fl"md**J.W.ttr.m• ~ :5'~¥DC$"lt:293 ji'jj .tit~ ~z;!J OOJX\.~o*·~~~M~~~~-*&ffl~~OO-~. ~~~~ffiSOO*~JX\. ~o *•~it:JGij~l]!.A4J:i:Sxt*•~it:JGIJ00:5'r¥C~i"n!:1rll\i:~o
;l'!;11B1fl"*ltJX\.~~1~·~iHVJiJfM~MIAOO~ft~md**J.W.~¥.m•~~-*~J:m ;¥V$;f0:5'~¥DC$ ~:5'~ OO~J:m~*lt~*"lt:293®.tit~~293 OOJX\.~ o *•~it:.IGV~mmf~~~-m~~-~*~~~-OO~g,~~~-~. moo~oo;l'!;~~ *ltJX\.~*•f•-t~~.tit~~~~~~••~•%••~oo~~. &ey~*• fi.JE~ ~J:m~~~291 OOJJulnJ 0
-23-
2018 ff.~;f.Q 2017 fj:. 12 J=l 8 S(~~it~IJJi;tll.S) ¥2017 ff.12 J=J 31 S.ttJtlli'EiJ 9lHHJHI~!l11)i. (~*~§lmaMJ', :@:Wl~ {fi::lg .AJi;; ffi :lC)
+ ~ikiAJXI..~.&'m'll(~)
4 nr~JXI..~(~l
;zJs::ftifiHIJ Iff :f!ll. AtE ftJ J!fQ Iff :f!ll.:])!: 19Hil. ifl¥.1 :lif¥ 9=' , ii:li:xt * x.!l\~~ Vf'tw I}L ≪ll: ~ 1¥.1 M.JT, £a ift.iE* nrtmlli 1r'twi3L, f;ll( tl:l ~ F l!C..tl'.&~il.ifti;J Jt 1¥.1 iR:J'E; ii:lixt •~~*I¥.15Etl%~&5E•*~· ~~~if•ifH~if~~5Em~l¥.1tl!:~~# JtHr:J:l!:~ o *•iriHulff:f!ll.J..5EJiJJ£Sir*x.m& ~x.!l\:Ef~l¥.1~1-t, :xt:J:l!:~~~, ~Fl!C..tl'.,:J:l!:~mif*ff•~· *~~@:xtey•~~l¥.1nr~~~JXI..~o
*•irit:IGuii:li:J:l!:~~il.ifl¥.1 %1i!L 1-t !llr:f~£~1m nr tm{fl'~ JXI..~, # li:.zJs:•ifit:IGu 1r :f!ll.J.. 4fi: a xt :.zJs::tt ifit:IGIJ Ji.JTM' if 1¥.1 t.iE *1fl-~~ :W!Jl(i: ~, iimil. iffl!i fi, 1r i/(@c.tl'. M!T~*1r nrtm{fl'~ JXI..~Iff:f!ll. 0
-24-
