Ha ocuoay qJIaHa 35 Craryra Jannor upegyseha :a yp6auncrurrKo I'I

rrpocTopHo rrnaHlrparbe, rpalenHucKo 3gMJbLIIIITe pI [yteBe,,fpa4aq"

9auar, Hagsopnu Oa6op IfI ,,fpaAa[" je, Ha ceAHI,Iun oApxanoj27 .04.2018. roA., AoHeo:

06-06/2018-II

oAnvKv

Yceajacel'IsnerumjopeanusaqnjlrroAl/Illrrberflporparraa nocJloBalba JasHor upe,qyseha 3a yp6anucru'rxo a[pocTopHo rrnaHr4parbe, rpalenuucKo 3eMJbprrIITe I{ IIyTeBe,,lpa,4aq"rliqar 3a IreplloA 01.01.2018. ao 31.03.2018' ro,qnne

O.qnyry AocraBI'IrI'I: ocHI'IBaqy JII ,,|PMAII" 9a.taK'rpaAoHarrenH[IKy rpaAa 9auxa, paqyHoBoAcrBy, eBlrAenqujn oAnyxa I4

apxl,IBI,I

Os6opai

I 4q r

Peny6rurca Cp1uja|PAA TIATIAKfpaacrco eeheBpoj:06-96/201 8-lll7 . vaj 20 I 8. roauHeIIATIAK

t}AqAK

fpa4crco eehe rpa4a gavrca, Ha ceAHlluu o4pNaHoj 7. vaja 201g. roauuepa3MorpHno je H:eeruraj o pealnzatyju lo4urumer rporpaMa rrocJroBaFba Jfl ,,lpalaq"Vaqarc3a repHoAoa0l.0l. ao 3l .03.2018. roAnne H HaocHoBy qnaHa 63. crae 2.3aroHao jaeuuna npegyaehnrr,ra (,,Cryx6eHH rJ'racHr.rr PC" 6poj I 512016) H qrraHa 27 . otnyxe oycrc-nalunahy ocHl4BaqKot aKTa JaeHor npegyseha sa yp6aHrzcrurrKo ,r flpocropHo[naHHparbe, rpaleauHcKo 3eMJbHIrre I4 nyreBe ,,1-pa4ar1" t{aqarc ca 3axoHonr o jaeHauupe4ysehnn,ra ("C,ryx6eH:a rvcr rpaAa t{aqKa" 6poj 2212016) aouelo

3AKJbYIIAK

yCBAJA CE I4saeruraj o peilrla3auuju I-oaaurrber rporpaMa noc,roearba Jfl,,fpa4aq" 9aqarc 3a rrepuoA oa 0l.0l.ao 31.03.2018. ro4uue, rcoju je yceojno Hag:opuno46op JfI ,,fpa4aq" LIaeaK, Ha ceAHr4urr oapxanoj 27. anpnta 201g. roaraHe,6poj 06-0612018-il.

[ocrae,reHo:- J[I ,,fpa4aq" t{auax- apxHBH

K

r,I*.

_ 2_..t

O6pnlau Inperf ]ehe:Jn "f PAIAU" qAtlAli['lertraxx 6poj:072{29e9

Bll,rlAll(' lCllEXA \ neptron\ 01.01.'Jl.03.20l8.roaxHr

l'prnapacrfiA,pacy,i

IIOriltlr,tt AOrlPeaaxraurja

01.01 -31.r 2.20r 7.

Ilperxoaua roarna

IInax ra0r.0t ll.l2.l0r8.TeNyha r onxHa

nepxoa.ll.03.20l8.Ilxref,c

ncPxotr 7/6tlxa il Pearilraqxja

I 2 J { 5 6 1 8llPll\o,1li il] PE-()BIIot no(.toB.{lt,\

60!o 65,octrM 62 x 63

A. nOCJ'lOBllH nPllXOArl 00O2 + l0O9 + l0l6 + I0t7) lmt 260.lll 86.1m 11.450 25.359 80.61'u,

60 l. IlPllxo.Ilil On nPOAAJE POEE (1003 + 100.t + l0o5 + l006 + 1007+ t008) I 00: 0 0 0 (

mt) L tlpnxorr o: nporajc po6e \rarxcHHs H laBHcHxM npaBHx\t rhuxsa Ha ao\rahcv rpruUn t00l

60t I IJprro:r o3 npo:ajc po6c \rilrHcHU\r x 3aarcHH\r npaBHxv rsqxra Ha xnocrpaxor rpanun l0r).1

602 3. Ipnolu o1 npolayc po6c eTaruy rce3aHHv npaBtff\t rff@rra Ha rovahc\r TMm I 005

601 4 IIDAofH of nDofaic Do6e marxv nore3aHxy nDasHr\r rHuya Ha xHcmaHo! mruun I 00(,

fil,l 5 flpKofr o: nporaic po6c Ha ronahc\r Dxxun 1007

605 6 [IpAofs or npo]ajc po6c fla uH@aHoM Deun 1008

6lII. IIPIIXOATI OA NPOIAJE NPOI{]BOAA H YCJIYTA(1010+ l0ll + l0l2 + t0l3 + t0l4 + l0l5) 10,09 68.t61 72.000 18.ofi l,l.95t 81,107"

6t0l. Ilpnoru ol npolajc npommaa ! \crra varnrHu\r H 3aBrcHuv npaBHxM rsqffrra Ha aovahcvDruUN l0l0

6lt2. npnolx o: npora;c npox3rcJa H \c$ ra rarnHffM H 3aBHcHH\r npaBHHM lkqffva HalHqaHor Dxxlm' l0l I

612

i r lpmofx of, npo:ajc npom&:a H \ clm 6arx\r no&3aHffv npaBH[v -]Hry\ta Ha trortdcyDruUT' l0l2

,L__

- l,l

4. IlpAo:x o: npolaJc npoBrcta s \Esm mdffrr noaasf,v npaBHffM JrqEIa Ba mGpatsovTPMUT l0tl5. npaors o: npofaje npolrmta x r'c.r1n sa fovahcy EMtm l0 t4 68 16'

'72 000 I 8.00( I4 95ri li3.l0%

615 (, [IpAof H of npof a jc r@oBH\ npotr]rcf a H \ c.r ra Ha xH&Daxo\r DMun I0 t5

64 rII. tIPltxo.4lt oa nPEMHJA, cysBEHllttJA, aoTAul.tJA, AoHAIUIJA H CJl. l0t 6 11.21i 0 0

6{0Ilpno:u o: npcrrxla. o6eHuuja.:oauja. pcrp@a. xo\rncmauja H noBpahaja nope(A

6ll llpmolr no cnon lcrormHn foHauHia65 IV. APyfH nOCJ'rOBHlI nPIXOAH l0t 7 180.882 11.2U 13.,150 10.401 11 )J"/"

PACXONH TI3 PE,IIOBHOI- NOC,'IOBA}bA50 ro 55,62 y

63

E. nOCJIOBHU PACXOAH (1019 - 1020 - t021 + 1022 + t02l + t024 + 1025 + t026 + 1027 +1026+ 1029) > 0 l0l8 267.911 86.159 3 1.4.10 ?{-053 7650"/"

50 I. HA6ABHA BPEAHOCT NPOIATE POEE l0l962 n. nPuxoal.l oa AKTHBHPAISA yq14HAKA l.l po6E 1020

630Iil. noBEtAI+E BPEAHOCT14 3AJIi.tXA HEAOBPI]EHI4X H |OTOBI.IX IIpOLt3BOAA HHEnOBPTXEHT4X yCIyrA 102 I

631

IV. CMAI$EISE BPEAHOCTI,I 3ANHXA HEAOBPI]IEHhX H |OTOBI{X NPOH3BOAA HHEAOBPTXEHHX yCnyfA 1022

5l mBrr 5l3 V TPOIIJKOBH MATEPI4JAJIA l0ll 2 t38 I 250 it5 6t t9 37%5tl VI, TPOTIIKOBH fOPI4BA H EHEP|HJE 1021 t.476 2.40A 600 t2a 54.t7%

52 VII TPOII]KOBh 3APAAA. HAKHAAA 3APAAA H OCTAJI14 JII4qHH PACXO.q'i l0t5 52 7t0 4lt 559 t2.14( I l.6lt 95.71)o/.

53 vlil. TPotuKoBh npoH3BoaHHx ycJIyrA t026 19 I 509 18.340 1,1.48-r 10.83( 74.7?%

5,10 IX TPOI]IKOBH AMOPTI-,3AUHJE to27 5.32i I 700 92a I 0.1 l%541 Ao 549 X TPOIUKOBH AYTOPOqHhX PE3EPBHCAISA I 028 .16 1

lf XI HEMATEPI'JANHH TPOIIIKOBH t029 9.326 il 910 2 97: t 2ll 10.91%

B. rroc,'IoBHlt noEltTAK (r 0or - 10,8) z 0 1030 ,11 l{ 1.]ft

-5Z--"" uz-,

663 u 664

r. nocJIoBHil fysHTAK(t018 t0or)>0 101I 2.626n. orrtIAHCrlJCKIl nPltXOIU (1033 + 1038 + r0J9) 1032 2 0 t II. OIIHAHCIIJCKII NPilXOAT{ ON IIOBE3AHlIX JIHUA il OCTA"IIII (DITHAHCHJCKIIUPI{XOAII (1034 + l0l5 + 1036 + 1037) 103.] 2 0 I

660 L OxHaxcrjcxx npmoil oi Mafl{HA B 3aaHcH^ npasHn ftrq 1031661 I

-!. ilotiltTAK lt I PE,rloEHof IIo(,IoBAlbA I pE onopt]lllB {}b,{(1030- l03t + t0{8- to.l9+ t050 t05l + 1052- toSJ) 1051 t'i 6I t5 2.171Jb. f},8]ITAK II I PE,[OBIIOf NOCJIOBAII,A IIPE OII0PE:}lIBA}I,A(l0ll l0J0+1019-l(X8+t0Sl-t050+105t t05:) r0s5

69-59

]\t. HETOIOEHTAX IIOCJIOBAISA KOJE CE O6YCTABJBA. EOEKTU TIPOMEHEPAq}'HOBOACTBEHE tIOJ'IIITl,lKE il IiCTIPABKA fPEIIIAKA II3 PAHI,|JlIXIIEPHOIA t056

59,#)H HETO ryE14TAK nOCnOBAInA KOIE CE O6yCTABJbA. PACXO,4H npOMEHEPAI{YHOBOACTBEHE NOJIHTHKE H l4CNPABKA TPEIUAKA I-l3 PAHI,,IJXX fIEP14OlA 1057ll,. AOBI|TAK Il PE OIIOPEIUBAIt'A ( 105,1 I 055 + l056 - I 057) I058 17 (,1 t5 2.711o fyEl.lTAKnPEOnOPE3ilBArbA(r055- t05.1+ r057 t056) t059n noPE3 HA AOEXTAK

121 I. TIOPECK}I PACXOA NEP]IOAA I 060 !J6 722 II O.q.'IOXEHh nOPECKH PACXOAH nEprlOAA t06laco 722 III O,IIJIOXTHH NOPTCKH NPHXOAil NEPilOAA t062

723 P HCTIJ'IATiEHA T'IHIIHA NPIMAISA TIOC,IONABUA I 0(,3c. HETOAOBIITAK (t058- t059- l()60- t06l + t062-1061) I 06{ t2 51 l3 7.171T HETOryEHTAK(1059 105{l+ 1060+ l0(,1 l0(,2+1063) 1065I. HETO AO6HTAK KOJH NPhNAAA MAITI4HCK}4M YNA|AIII-1MA t066II HETO AOEI4TAK KOJI1 fIPilNAAA BEThHC(OM BJIACHHKY 1067

HETO rysXTAK KOJy nPHnAAA MAlbl.lHCKt..tM yrAfA'IHMA l06tiII, HETO TYEHTAIi KOJI-l NPhNAAA BEhHHCKOM BJ1ACHHKY 106,III. 3APAAA NO AKUHJHl. OcHoBHa iapafa no axqHis 10702 yrascHa (pa3mtrbcHa) tapua no axuljx l07l

[eryu: 27.04.201E.roa.

Aq

Ntn ,ol-!',

t

Iltr.\r rhc: Jtl "I-PAIAU" 9ACAtrIhrxrxn 6poj:lr?212999

6H-[AHC CTAbA tr. -ran 3!.lrj.20lE., o.rtr(

f[\ua pr!]xa, Iac]x nortrlIuJA aofl Jt. I 2.2017.Jt.l2.20lE.

I !_0J.201t.

1t3

AK]'XBA I 2 l l0 A, }'NHCAI{tr A HEYtr.NA}EHtr KAtrIITA,I 00t

6.( TAnllA AMOBilHA (1[n)ilxrlr){]X)l!rrx)ll1(r)il) 002 191.69( {88.J9t

II. IIf MATEPHJA.IHA HiIOB}IHA(xm{+0005+0006+0007+000E+0009)

00f, 0 0

001

I Koru.c{c, nurcrnH. rxq.trrrc. trlin. B\cr\xncvaprc. q)fi kf n

4 (trai, rcrGnfxlrrna rvoutrHd5 Il.rar-pxiilrHa tr\k,hxra \ rDxryltB6 AMEct e HcNaqxiarm Kvouxn (h9

2II. HEKPf,THtrHE. NOCTPOEbA H ONPEM (MI I + OOI2 +00lJ + 001{ + mls+ 0016+ 0017+ 00lE) 0t0 {E].6Jl t89.126 186.62( {86.09E 99.89./.

02i). 02 t H r$ 029 I6i 0tr t61 0l( l6t 016 Kn,{x)%0:: , reo 029 2 I roheuH,r.(x otir.Ktrr :8 t(x :x l0l 29 6170ll, f,@029 I lkmi.trr ! o'Eva 0tl 20 155 9 t.65%o24 , tr(1) 029 4 Hxecr0(soHe HckrmtrH. 01402J & r.! 029 5 (bture HeeaMnc, tr(@IeE uonFa 0li026 n rqr 029 a, ll.qaxtrx(', ren)ice tr orryra ! rDflnFMx 016 172 L)80 :7: rr8( )12 0At 272 0Al027 s rco 029 7 Yrarzu u nhw rrcm-028 H m) 029 8 ABrcr's xctrilme tr(rfi)iee n orht$

3 lll. 6HonouKA CPEACTBA (Xt20 + 0021 + m22 + 0021) 019 0 ( il I010.031 x!$019 I III\Ye n Btruem,urr6r'eor{

I l;nororxr cNfcrM \ nrBruln 0::I Akrrcx a 6xof,oxrxr cNrcrB 0:lIY., TOPOWH OXMHCHJCKH TUIACMHtr OO25 + 0026I m27 + m28 + 0029 + m$ + mtl + mJ2 + 0013) 024 2.31: 2.27( 2.77t 2.J01 t0t,320/.

L yecrnha r xatrman\ 'eusctrrx DaE,rh jnrll 0252 yqcffi r Ellfu-_.n ryHoxem rysBffi rxu x uiej@xN t26

@2 H n@ 049I yqcutu \'xalmt oonn ryBx^ nxru n {vft xarnt. orsFr|d' Bcnof,oxxk ? mlir 021 11t 711 711 tN.uf/,

.1o 011-,reo 044 e nL- 049 4. J(\iopqnx tr%cMurn Ma18re q .surcx6, ryBxq\r rtrumr 02E

H 041. r@044, m U9 /h'upq!!'rEcvatrtr t)m.rBr nok sH6r rBsfl ^,

trxrr\r! r):9

6 Jhrofl,qnt macMaxuv aMr,s7. I\IwqHtr trracvatrfl r nH(wrcrurE. Xamie o,r trflrffi roie c ]M. no mnek9 (hrx

^1!mqm dsMHcHicffi trrucMasfl 013 57: I 53C I 5l( I 560 tr)1,96%

5V.,{roPom nOTPAXHBABA (m3s + mr6 + ml7 + m$ 03t t 0 0l. Il@xneM or MarFmr tr qBflcrm msEi\ re,E

051 na@059 2 ll(mxxmM oxmr052 n !$059 I llexxmru nooson rryrtie na ilSHu mM 017

051 ;&)i159 4 I iryxEHrd '! rrrst\ rr) \ rcBrf Na o 4rruHoricxo! rslnm 018

5. lkryxrBe no&HoB\ ieMm 0196 Cnope x c\yo,rH oryxtrke 040

(Lrdra n[rFqila noBxsMffi 0412aa E OfrOXEM NOPECKA CPENMBA

f. o6mHA HMOBHM (00{+ msl + 0059 + m60 + ffil +0062+m68+0069+0070) 0{3 37_ t2il 3.20( 16.900 t0.t{9 237,51%

I. 3AJHE (mls + @{5 + 00{7 + mt8 + m19 + m50) 011 15.60 I 15.6J2 t20.25%l0 L Marcpdar, FlpBnn,leroBr, ilDr n cm,r Htremlp 04iil 2 I lct)auena rynfimrM s HerosDtrkHe IcA,t 016l: I IimB, rNBmr! 047ll1{ i. CrrM cErffi UMeMM rmei,15 5 Ilrahesxanatrcx u qrxxc trlcrrr l3 ofr l5 632 120,25%

II. noTPAXHBAbA nO OCHOBy nPoJlr'{JE (m52 + @5J +m5l+0055+m56+ m5?+ 005E) 051 s.512 L00{ 21.371 2tt7,%./,

20i) E rro 209 I Ktnry\ aEas - varKM s eBrcrc ryBna i@ 0J2

2 klutrsy }1fl(:wtrdn -Marnsa u snrcru rDaBHa nn&202 x & 209 3. (rmuv ryrH-lmra rhEqM trysE n{E 054

6 K\na y xil(lenqil206 s leo 209

2t Iil. NOTPAXHBAEA H3 CNEIII'OilWHX trOCNOBA 05922 IV. APTA NOTPAXHBAbA 060 ll0 ]E

236V. OUUHCT'JCKA CPEAMBA KUA Cf, BPEAHYry NOOEP BPEIHOCH KPO3 6HIAHC YCNEXA tul

2J dxr 236 tr 2J7 VI..KPATKOPOSI' OHHAHCUJCM MACMAHtr (OO6J +m6l+m65+0066+0067) t62 0 0 0 o

230 s reo 219I kFnopctr, ry]lm tr ElrcMafl MamHa "

ess.H ryurs 063

2ll r e,239 2 KFilWqmrF,@x BryBErtrq ({a

:l: t trd,219 I XFftryM rgetr tr sjyoan y k6x 0652ll x rs 219 {. XFr*opqnn ry,us & ?jMoB, \ fttrlrytr()m

214,215,238 s,1@ 219 t (LTar" (Frxwqn, 4,nxarcupx! ,urcvdru21 YII. TOTOBHHCKH EKBtrBAIf,HTH H TOTOBHHA r5.8?7 2.700 2.900 3.100 \k,9v/r27 VIII. trOPE3 HA AONATY BPE.IIHOO 069

IX AMHAIIA BPENIEHCf, A PA]fPAHHqEbAA- vKffiA AmHBA = nmIoBHA trMOBl& (000t + 0m2+ ml2 + m{3) 0?l 521.066 19t.E9( 505.796 52E.517 104,50%

E8 6. BAffiUJAHCIIA AMtrBA 072 r_t l9.l2e 502.t72 5t2.t72 L102.{07 219.530/r

NACIIBAA. kAlmA' (0t02 + 0{l I - 0112 + 0ltl + 0t14 + 0{15 - 0Jl6 +0{I7 + 0t20-0{21) >0 = (00?l -0{21- 0lll -0{{2)

0t0l 502.395 l9t.27E {91.309 505.1E? tr)2,4t/"

+ 00f9 + 00lo + 00lr)

201 , rdr 209,oJ ! r.. ,na

l0 l. o( lloBHll kAntrTA.l ([03 + 0r0{ + 0{05 + 0106 + 0f07 +0108+0f09+0{10) 0102 :1.5t9 21.5E9 1m,00%

3rx) I Arr(rcu krInD I: ytrcrn ,OtnrEM c orrail,rrcrk)\, o.ilnk)p,knilh\ 0lrI

tt i89 l4 i8, :{ i895 ,rl$nrrhriln (!nxu

10,7 larxcrolr, uB!nl!r ()err rx drknirtr xrrxfi I

III. OTKYN.bEHE (-OtrCTADHE AKUXJEJ2

130

v. PfBAnoPtrlAUhOHf, pElf,pAE trO OCHOByPEAANOPtr]AUtrJE IIEMATEPTJAJHE HMOBHHE.HENPFTHHHA. trOMPOEbA tr ONPfME

0ltl

ll efln JJll

VI. HEPf,AIH3OBAHil AOEUUU trO OCHOBY XAMtrJAOA APf,IHOCH tr NPYITX TOMNOHEHTH OCIAIOTCBEOEvXBATHOf PE3yITATA (r'oaprxrauru p.nrr!rp]trc Jl cx! J30)

0{t5

JJ o.xv lllr

VII. HfPIAIH3OBAHtr fY6UUtr trO OCHOBY XAMtrJAON BPENHOCTH tr NPYTXX KOMtrOHEHTtr OCTAIOTCBEoEWBATHO| PE3y.ITATA ({16tr. clru p.c}trr rp]tr(JJ Nxr' 33ll)

0{t6

vlll. HEPA( noPf,tEHU nOEHTAK (01t8 + 0tt9) 011 7t{0 I ll. cnofthc,rtr -r(!ima( 477 8I rc2,19%

2 IlcnrcnoNhcrtrrt\iHru(rcnhcr$rxle t:IX. YqEUTE BE3 NPABA KOHTPOIf,

t5 0I f\6rmr u,rtri^ Njuru: I\6rnak r.Fhr N,unc

6. AYTOPOqHA PE3EPBHCAbA M 06ABE]E (O{25+ O{J2) 0{2{ 2.55{ 0 0 2.sst

l0 x. ayroPocHA PEIEPBtrcAbA (0J26 + 0{27 + 0128 + 0lr9 +0lt0 + 013t) 0125 2.55t 0 0 2.551

I PcarEtrak e Brnxoe \ raBm()M pn401 2 Pca$Buc!trr'q rynn(oe o6saeaax/ ryup;uH\ (xrtrc.rue u21

I PeqBtreu a BntrxoB tlrymr@M1. Pcmusqru'€ Mxrunc tr mrrc turi.d,Drc enGrcsx\ 2 5J4

405

6 (IBra rrDfi)qm EaTsrqM

tt II. IvfOPOqHE OEABf,3E t0{J3 + 011{ + 0t35 + 0{36 + 0tl? +0{3E+0139+0t10) 0lJ2 0 0 0 0

4 t02 (f,urer rEMa MarHHBr tr eBflcnN ryBnN f,xrwa

{t2 I (he'F mMa (mrB

4134. O(urc'a rbcMm&ilw vfltriaMa oxBp(rtrMr r treuol Ax(.s &3(,j ,llYroDqM smx n qiMourr aMrtr6 IlronrqEs ft,mx x qirilus \ y",EftroB\

8 {)cu. nrun)qHe oiure'r198 A. Or:IIOXEHE IOPECKE OEAAE3E

{2 ro J9 (exY l9E) r. XPATKOPOWE OBABE3f, (0{{3 + 0Jflr + 015t + 0{59 +

0460+0{61+0{62) 0tl2 l9.ll7 l.6tE tt.{E7 20.406 t13,62"/.

tt I. KPATKOPOWE OtrHAHCHJCKE OEABE3E IO{{{ + O{5 +0{16+0117+0118+0{{9) 0tt3 0 0 0 0

{:0 l. Kpfr(fqxtr ry/rnon vamE^ fl.BBecfla ryBx^ rnrB 04112. KDarxoDqris reffin o

I KrJrr.'Neilx fr,utH x

1215 mer rc cms mrm ryj@e r cF,mE dx@&EHortrcromH eMeeffi ry&ix

0418

421.125,426 n12t) 1 (hD* mr(omqne drMtrcuicxe datucII. flPtrM6EHtr ABAHCH. NENO]Mtr U KAYUHJE

13 mril {10 llr. oEABf,3E tr3 nOCIOBAbA 0152 + 0153 + 0{s{ + 0{s5 +0{56+0157+0158) 0l5t 1.180 818 5J7 15.650 2911)!%

I Adu&uqH - Marn,o x aBBcBa r@$fr rurE yrM,as4t2 2 .{etr}ac, - Manqu { es".M nFBra nhu ! BkryHcrB\ 04i1

3 ,loaE$aes (uil,, oosrxa rytsu -Txru r '(y.rir4 /lo(iaRlacs (ETd,a troe.{[, @B!{ f,

1t5 428

7. (hle &8.€ B nexoMfl{IV. OCA,IE XPATKOPOqHE OSABE]E

t1 v. 06Aa[3f, tro ocHoBy nopE3A M aoIATyBPE,U,HOM

0{60 I r.899 1.600 2.600 2.5{J 97,41%

{8 vI. oBABE3E 3A OCTAIE nOpE3E,AOnpffHOCE trAprf,AAXEtrHE

0l6t 9{5 120 t50 820 316,61"/.

.u. ryEffTAX n3UI BXCHHE KAnHTAJIA {01t2 + 0lt6 +0J2l - 0110 - 0417 - 0Jt5 - ull - 0{rJ - 0{r I - 0{02) u 0 = (0{{l+ 0121 + 0ll2- m7t):0

0161

B. yKynHA trACtrBA (012{ + 0{12 + 0{{l + 0t0l - 0{6J):0 015t 52t.066 t9t.E96 ( *sne ) .o.t, l0l-50%f,. BAH6U.NAHCHA NACHBA 502.I72 '.stLtf2

.[.ry: 27.0{.20r8.ror /i

R

t5l

1r)1

l li

4:l

qAOBBE I

O6pararr I EIpc.r\ fhc:.1tr "I PA.IAIf ' qAqAIIlr r ne"r' 610i:(17:J:99r)

EIBUUtTAJ O 1 0r{OBn[rA |OTOBnHE

I rrcprx,.r) o.rlll.llI.2Ol7. f,o31.(lJ.2lll8. r0.trIr{

IrcprnLr 31.03.201a.Itolltutt.ri AOtr

Prt rxHrtrriIol.ot -f,1.1:.201 7.nl)rr\0[r, r(ttnra

Il.rril rnot.ot--lt l2 2018TcNlha r0.trilra tl.'ril

Hx.lrNcrrcptrr'.r l/3

I A. TOI{OBIt I OTOa}tHE lB [OC-IOaHfi\ AKTTIBIIO( TIt 3 I2 I. trDn.ntun'ororxilc ilr rxlc.x,B"'t\ arrIuil{f,jx (l rr3) 3001 309.56i 86.:(X 31.15( t!.1(( t5.oJvo3 I tlpoeia H npx\r.kxH aBaHcH loo2 )97 0t) 72 l\\ l8 rxxl t4 I5( 74.6{tl 2 npsr-*ac uyarc xr nc)oBssx axrxlHcTx 3003

3 Ocra:r npr:mr ur pefoBHor neloBaba 300.1I 2.550 ll 2(x l3 {50

ll. O.Lt"ux roroBntrrxr rmc.ft,Brtr\ aRrritrff rx.l k,sl 3rxt5 291.f,75 86.JrXl 3t.l5t 26.951 45.11"/"7 l. Hcnf,arc ro6aB,Hcx{a fl rrs aBaHcH l(x,6 208 28( 30.251 l3 {t0 I 77t t3.20y"8 2 3apafc- HrKHafe rpas x Graf,x f,neHx pac\of,H 3(x,7 52tl: {8.559 ll ll0 il 42{ 91 i71/o1) 3. n.uhcHe sMarc 300E

l0 4. nopcr u:o6mx 3(X)9il 5. Or:uas no mxosr 6mrx\iaBHH\ npHror 30t0 33 78' 7.5')0 5

"(Xrt3 165 233.3 tv"

t2 lll. Hr ro nDr(r(B r 0roBxrrc trr r(f,.xrBrr\ tNr IrBilm r "

(l-ll) f,ol I l5.t 89 ltl3 IV. Htro o.LruB rr,roBxtrr xr r(f,.il,BilI\ nrrIB'mrr (ll-I) 301: 2(Xt 12.

I] E. TOI(OB'I TOTOBtrHE tr3 AKTT-IBHOCTlI TIHBECTHPAISA

I5 L IIDInrsx rrroailne r] aNrxBil(f,ril nxBNrr0aba (l f,o 5) 30t3 63 0 l:l6 I nposia aqyJa x \$-ra (Hcrc npxrBtr) 3014

t7 2. nFrja HcsaEpxJerHe svoBxHc. HexpcrHxHa. n@rpojce. onpeyc H l0t5

IE 3. Ocril 4,xEEcHJcM Hacyail (rdo nprrBH) 30la, 63 t2,l flpH\r-MHe Myar B almscru ffi&rtrpaM 301 7

20 5. npxM.EHc f,ffiucuc 30lE2t Il. O:[rrHx rorostrilc il] rNrnBx(rrtr nrrBcrruDail,a (l $ 3) f,o1 9 rE96 022 I Kln@xu a@ja x r$E (Hm orBx) 3020

232. K\noBuHa H$rarcpHJaf,Hc HUoBnHc. HcxpcmHHa. ncrpojcM. onpcMc x

3021 t896

24 3. Ocra,u $uxaxcujcxa nracMaHH (Hcro orrqBil) 3022

lII. Hflo nDtr.ntB rorrutrilc fi] atsrxBx(Ktx xlBcc.rxDalr,a 1l-ll) il 0 IlV. Hcro oatrrB r orosxtrr x I aFr ilBil(f,Itt fixBrc I trDa6a (II-l) | 83i

17 B. TOKOBII TOTOAHHE H3 AIiTIIBHOCTII OHHAHCIIPAIiA

I. IlDx.rnEtr roroBxrrcl, atsItB,t(f, ril 6Ixailcxnara Il ro5l 0 I2t) l. Ysehabc cHoBHor Mnqrara 3026

30 2. A ropoqHft xpem (Hm np(rEx) 3027

lt 3. KparropocHr lqcrrx (HcD np(rBH) 302832 4. Ocrane S ropoqHe o6aDerc 3|29

3l 5. OcEff rgarropocHc o6aBc'F 30303l Il. O.Lrrpil r'orruxxrril aNrtrBH(f, rx OxrraHCtrDarLa(l f,o6) 30f,1 { 035 l. On9-,n @ncBeHHx a@ja n !$,ra 3032

36 2. Aropo{Hn peril (orrmn) 303131 3 I(parxoDoYf,x rccrHrH (orrmil) 3ir34]N .l Ocmrco6a6cr(oarrufl)39 5 OxflaHcHjcM rHrHHr 303r,

{0 f' HcntraheHc xButcHfc l0l7

4l IIl. Hcro npuxB rorosxilc trr aFxBfifrrn onxailcnpaba (t-lt) 3lB8 0 (12 lV. Hcro orrns roroBtrxe nr a(anBtrnrx 0nilailcllparH (II-l) 3039 ( lt.11 I. CBEI'A IIPH,ItrB TOTOBUHE {tO0l + 3013 + 3025)

.)

30to 3lB.(t2'' 31.150 tJ.t 7t J5,OE%

.15 Ii. HETO IIPI-IJItrB I-OTOBIIHE (3040 30]II 30{2 13.31 0J6 E. IIETO On rItrB |OTOBI'HE (30f1 - 1040) 3013 2txt 12.71147 3. roToBt{HA HA IIOqETKy OEpAqyHCttot- ItEpltoaA 3{}t1 25ll :.9ilr 2.9(Xt 15.87' 5t7,$o/"48

X. TIO3I'TIIBHf, KYPCHE PA3JIHI(E NO OCHOBY IIPf,PAqYHATOTOBI{HE 30{5

H. HETATHBHE I(YPCHE PA3!'IHKE NO OCHOBY TIPEPAqYBATOTOBI,lHE 3016

50J. ToToBIIHA HA KpAJy OSpAqyHCKOr nEpHOAA (3012 -3043 + 304,{ +3045 - 30.+6) 3017 15.411 2.7[\t 2.900 t06,90,2,

Aartr!: 27.{H.201 8.r0x.

a:

Os:auhcso

"-r."tt l.

'ql f\

I 101

O6palau 2IlPcal rehe:JIl "|- PA/IAll" q.,{rlAKN'larrqrr 6poj:072,12999

TPOI|lKOBI tAilOC.TIEHll\

P.

6p.Tpouroar ;anoclenrrr

Peann:aqrja0l.ol -3 t. I 2.201 7.

llperxoauaroartHa

flraH 3a0l.ol -31.l 2.20t 8.Teryha roqrrua

neplox 01.01.- 31.03.2018. llHleKcpearrrrraurja

3l-03.18./ nrasnep[ot 31.03.18.

lhas Pealrraurja

I

Maca HETO 3apa.qa (rapaaa no oa6rtxy npanala;yhux nope3a s AonpHtsocaHa Tepfi 3anocneHof) 22.864.8'71 5 744 145 5 743 698 99,99yo

Maca EPyTO I 3apara (3apa,la ca npnnalajyhru nope3oM H aonpuHocnMaHa TeDfi 3anocreHor)

3'7 125 8'11 320112r0 8 008 053 80074ti 99,99yoMaca EPYTO 2 aapara (3apaAa ca npsnaaa-1yhlv nope:ou x aonpHHocnMaNa TepeT nocnonaBua) 43 7'1 t 402 37.'165.976 9 441 494 9 440 741 99,99%

4 Epoj:anocreuux no kupoBckoj eBueuuxjx - yKynHO+ 39 29 29 29

,1 I Ha HeoApebeHo BpeMe 38 2t 28 28

42 - Ha oApebetso BpeMe l I l I

5 Haxra.4e no yrooopy o aeay

6 Bpoi npuvuaua saxHane tro yroBopv o Aery

7 Haxxa,ae no ayropcrnM yroBopBMa

8 Bpol npruuaqa naxaxAe no alropckrM yroBopHMa

9 Haxuale no yroaopy o trphBpeMeHxM tr noBpeMeHrM nocnoBHMa 2 4,13 I tC 2 528.00C 690.000 634.094 91,90%

t0Epoj npuvuaua naxnare no yroBopy o npf,BpeMeHrM H troBpeMeHrMnocroBrMa

il Harnaae $u:rvxau nruxMa no ocloBy ocrurx yroBopa

t2 Epoi npruuaua gaxagAe no @HoBy ocrulx yroBoDa

l3 Haxsue qanosrua cKynurfl ne

l4 Epoj mnoea cwnuruue

l5 Harxue qaasoesua ynpaaror oa6opa

l6 Epoj uauora ynpaauor oa6opa

1'7 HaranAe uarosrva naa:opnor og6opa s22.241 608 682 95 00( 91 .1 39 95,94%

t8 Epo; vlanooa natsopsor ol6opa 3 :

t9 Ilpeso: lanoclenux Ha nocao x ca nocna 548.692 550.000 I 35.00C 120.166 89,01%

20 ,(Heeuuqe ua crryx6eroM nyry 185.t80 300.000 80 00c t 9.52C 24,40%

21 Haxnaae rpouxom sa crlx6eroually 6.089 30 000 t0 00c 550 5,50%

22 Ornpeuuxua la o,4aaax y ner:ujy

23 Bpol npauuaua

24 Jy6uapge sarpaae 864.95: 900.00c 500 000 453.194 90,'t604

25 Epol npauuaqa t 3 l

26 Cueuraj r acxpana Ha repexy

2'1 flovoh puuaquua a noporrua pa,4Hxxa 65. I 89 1.360.00c 340.000 o,00%

28 Crnnenarje

29 Ocrue uaruale tporuKoBa 3anocneaxMa r octuuu tbr3uvxuM nnuuMa I 20.000 25.000

* 6poj aanocaeun nocneaEer raua n3Beurajuor nepuogar* nosrqrje ol 5 lo 29 koje ce nc(By1y y roavanru jegruaqaMa nprK&ru

laryu: 27.04.2018.roa. Ogramheuo\1 II

t:du

aD

\YY

-\

O6paraq 3flpegysehe:Jfl "IPAAAII" TIATIAKMaruqHr.r 6poj:07 2 42999

*nocle4rcn AaH rrperxoAHor KBaprzrJra** nocre4rru AaH KBaprana:a roju ce u:neurraj AocraBra

AI,IHAMI,IKA 3AII O C JIEHI4X

M.n.

c.e 'v'lsl"#wry

P.6p. Ocuos oAJrrrBa / npnjenra r(aApoBaEpoj :anoc.reHrrx Ha neogpe[eHo

BpeMeEpoj ranoc,reHux Ha ogpeleuo BpeMe

Bpoj anraxoBaHux lro ocHoByyroBopa (paq eaH paAHor

oguoca)

Crarce Ha AaH 31.12.2017. rogune* 28 I 3I OArrs KaApoBa2 HABECTH OCHOB 03

4

5.

6. flpujeu7 HABECTI4 OCHOB

8

9

Crau,e Ha AaH 31.03.2018. roguue**28 1 3

laryu : 27 .0 4.2018.r ot. Osraufieuo,ruue

{

flpeayrehe:JfI "IPAAAU" tIAqAKMarnqnu 6poj:07242999

!arym: 27.04.2018.roa.

KPETAILE UEHA IIPOLI3BO,:IA II yCJ'IyrA

O6pa rarr {

P. Bp. BPCTA TIPOI{3BOAA I{ YCJ'IYTE,[eueM6apnpeTxoaHe

fOTHHE

UeHa y axsapuua no jeanHnun uepe ra reryhy roarry hu.qexc

I II III IV VI VII VIII IX X XI XII

reu. Texvhe ronuueIeu. nperxo,qHe

I

Ynpamame roleroa Haaecrauxja Ha npxojru$pacrpyxrypr, r3paAa yp6aHr.lcljqKtrx t4trpocTpopHHx nJraHoBa lI ap.

| . I 64,60 I l64.60 1.164,60

2.

3.

4.

5.

6.

7

8.

L

t0ll12

l314.

15.

Omauheso

I

9a K

_.::.M.fI,

.:

!i

I Ipnxol

IlpelxolHa roluHa2017

flraH uparo flpeuero u3 6yuera Peana30gaHo Ilevlpouerroh:Hoc uey.rpoueHHx cpeacraBa u: paHH.jnx

foIHHa (y oaHocy Ha trperxoaHy)

I ) 3 4 (2-3) 5

Cy6aeHuH_ie

Ocralu npaxogu r:6yuera* t 5.000 000 1 5 000 000 | 1.27 6.653 3.723.347

YK}'I]HO l 5.000.000 I 5.000.000 t1.276.6s3 3.'723.317 Hey'rpoueHa cpegcrsa epaheHa y 6yuer PC

llpe.I rehe: .lll "l'P.t.{..lll" tl \tl.{l\larr.rHn 6poj: {17212999

()6pauu 5

(l) blll:lII1lI.lIl II (X'T.\.rlIL,,',tt1),;llI II i l;) Ulll .\

* flo,4 octarru nptrxorHMa r.r:6yuera cvarpajy ce cBH npHxoaH rojrl Hucy cy6aeHrrnje (Hnp. roaeJra cpeAcmBa r.r:6yuera nojaaHou no3HBy, KoHKypcy scn). ?a:

fl.rau ra nepuoa 01.0I-31 .12.2018.

I raapr:l-r II raapra,r lll rcsapran lV xsapra.n YrynuoCy6neuuuje

Ocraru npuxoau n:6yuera* 0

Ilepro4 oa 01.01.2018.ao 31.03.2018.

flpaxol fhaHupaHo flpeuero u:6yuera PeaaH:osaHo HeyrpoureHo Hn4exc pearu:aqujeI rsapra:r/nnaH reryha roguua

Cy6aeHur.rjeI 2 3 4 (2-3\ 5

UcTanH npHxoAH H3

6yuera*

flcpnoa oe 01.01.2018.so 30.06.2018.

llpHxoa fLnaHupaHo flpeuero u:6yuem Pearlr:osaHo HeyrpoureHo14Haexc pea.nusauuje

ll raapran/nnan reryha roauHa

Cy6aeHuuje

I 2 3 4 (2-3) 5

Ocrara npaxoarl u:6yuera*

flepxoa oa 01.01.201S.ao 30.09.2018.

fhanupaHo flpeuero a:6yuera PeaLrHgosaHo Hcyrpoureuo14Haexc peaa[sauuje

III raapra.n/nnau reryha roauua

Cy6neuuujeI 2 3 4 (2-3',1 5

Ocra.nn npuxoan u:6yuera

flcpnog os 01.01.2018.ao 31.12.2018.

rlpHxoa fl.nauupauo flpeHero r.r:6yuera PeaaH:osaHo Heyrpoureuol,lHAekc peanH3auHJe

IV xaapra,r/n.nau reryha roauua

Cy6nenqHje1 2 3 4 (2-3\

Ocralu npuxolu H:6yuera*

!aryir: 27.04.201 8.ros.M.TI,

OsraruheHo

v n[

\--q tr/u oHat

fIpe4y:ehe: JII "fPAAAU" qAqAKMarututr 6poiz 0724299

CPEACTBA 3A NOCEEHE HAMEHE

06parau 6

AIIHAP MA

P.6p.

Pea,rrraqrja0l.0r -

31.12.2011.

llperxonua

fl,'raH 3a01.0 r -

3t. t 2.2018.Teryha ro4rna

nepro,r 01.01.- 31.03.2018. Una€l(cDeanruaurjA 01.01-

31.03.18/ nriE 01.01-31.03.18. ronrra[,1a H Pea"'rrliaulrja

I Clox:opcrao

,{ouaurje

3yMaHxTapHe

Cloprcxe arrueaocrt

Penpererrauuja 250.000 247 .017 250.000 60.000 44.380 73,97

6 Pexlaua r nponaraHAa 200.000 123.000 200.000 100.000 15.000 t5.00

1 Ocra,ro

Pearr-r

6poj

Cnou:opcroo !ouaurje Xyuaunrapre amurnocrnI 2 4 6 7 8

I'lpuua,raq Hauena H:roc flprlra,rarq HaMeHa l,IiHoc Ilpuvaaau IlarrerraI

2

3

5

7

8

9

t0

[aryn: 27.04.2018.roa.

lIo:runjaILT aH 3a

0l.0t-31.12.20r 7.Texyha rognua

2.

4.

5.

5 9

HrHoc

4

6

M.II.

I

r-

osrauheHo n^ur, $4a*k 2fb----u--o t

(

llpegy:ehe: JfI "IPAAAII" qAqAKMarnqHn 6poj:07242999

HETO AOEI4T - nperxonHe ynJrare

I nperxolHa roAuHa2 rcxyha ronlrHa3 Hasecru ocHon ynaate(Hnp:Hepacflopelena ao6nr,yn;rare rto ocHoBy o6asesa [r3 nperxoaHor nepuola)

Aary u:27.04.20 I 8.roa. OsrattlheHo

O6parau 7

lloc.losHa roalrHaYrcynna

ocTBapeHa

ao6r.rr

I-ognna ynJrare y6yuer

I,I:Hoc yn,raheH y6yuer no ocHoBy

Ao6uru urnpeTxoaHe

roauHe

llpanuu ocuoe(6poj oa"nyxe

B.nate)laryu ynrare

I,Iruoc yn.nahex y 6yuer noocHoBy Ao6uru u:

npeTxoaHux roailHa(Hepacnope!eHa ao6ur)

llpaaHlr ocHosy[!'raTe u3IIpeTxoaHe

ronHHe

YxynHoyn,raheuo y

6yuer

I 2 3 4 5 6 7 8 9=4+7

2017 76.692 201 8 03.01.20 r 8. 1t .949

OaryxaH.O.6poj 06-6412016-ll ot28.02.2017.

I t.949

2016 23.898 20172015 20162014 2015

tM.TI.

,!q

4 q A

I

KPTAHTHA lAAYXf,HOCT

trncn\!.he: Jtr "rPAAAU" tlAqAKNlarxetrn 6poj: 072{2999tr.'an((tr Rrpc:_

r3r oprn. kpqttrft.l. Hotrro,tf,o Hrrmn HrHm tr r optrrHrlrHoj r1rlm.r"yrl rtro curF f,pc.urne 1{lr^cx.crx rDc6r ri oxrosspr tr 7.2 - 1 o6n{clr ll)rHrrc

laryu: 27.04.201E.roa. e4a OnaauheHo nffueMII

'Tp*Q,.+

@-q r€

9\ t 4tt,,€ov3 9a K

n.tnil rrsh{rr{ ilo Rprxn r} ,r rcN)h) r o,ur'\Hrnr8 rp.,rilrr / npojcrrr Brr) ri A#c

faDiilui.CrilBc {pcf,nrtrc

re[arxocrnflr AA. MNl. _ ro.il"'c

r opxrntrr"k'i s{r\rtr

Crrrt. kpelmn.,arJrenmn

nrA4. MM. _ roxnncl!ntrrPnrn

nepno.r Ar'rr' ilpDcEpo.l o'tr.'{rx

f.rnuiltr[xIplril rpt'hr rplrrr

I

I

I

I

I I

I

{.O

I

I

I

I

(

Ilpesyrehe:_.IfI " f PAAAU" TIAIIAKMaru q H r 6poj: _07 2 42999_

|OTOBIIHCKII EKBIIBAJEHTII II TOTOBIIIIA

O6parau 9

CTAISE HAAAH

AOTIBpcra cpeacraBa (TeKyhupalyn, 6,rarajHa, aeBH3nn

paqyH, aKpearrrunu..)Harlrs 6aHre

tr{ruoc y opuruua,rxojBa,.ryTlt

IlrHoc 1'iltrnapulta

I 2 3 4 5 6068 Teryhu paqys Kovepqlrja,rua 6aHxa 15.876.881068 Texyhu paqyn HaveHcxu paqyH-6o,rosal6e

068 Texyh[ paqyH Korr,repqr.rl anHa 6anxa-4enotlrr 65

31.t2.20t7.(nperxoana

ro4uua)

068

068 Texyht4 pa'ryl{ Kolrepqnja,rua 6auxa 3. 100.006

068 Texyhn paqyu Haverrcxu paqyH-6o,rosarse3 I .03.2018.

068 Teryhfl paqyH Korr,repqui anHa 6asrca-aeno:ur 65068 Texyhu paqyn Kovepqnia,rHa 6aHxa

068 Teryhn paqyH Haueucxu paqyri-6orogarbe30.06.2018.

068

068 Texyhra pavyu Kouepuuia.nua 6anrca

06830.09.2018.

068

068 TexyhH pavyn Kouepquia,rga 6aura

068 Tcxyhrr pa.ryu Kouepuui a,rna 6auxa-aenolvr31.12.2018

068

flarynr: 27.04.2018tot. Os,'rauheHo

t

'jrrcro su

I

a

t

(,

llpeayrehe: Jll "IPAIAU" rlAtIAKMarn'rH r.f 6poj:07 242999

O6parau l0

I{3BEIIITAJ O I{HBECTI{UI{JAMA

l -concraeHa cpeacrna; 2-ygpyxeHa cpeacrBa; 3-QnHaHcnjcxn rpeauru(ucrrsy'ryjyhu oneparnnHH lr.r:nHr);4-u: cpercrBa apxaBHl.rx opraHa ,r opraHanoKanHe caMoynpaBe;

(

000

I 3rPaAe H rpaleaNncrra o6jerrn 4 201 8 20t82 MacHHe H OnpeMa 4 201 8 201 8

3 Heruarepu jaaHa HMoBHHa 4 201 8 201 8

4 3EMJb14IIITE 4 201 8 201 8

5

6

7

8

YxynHo:

I 3rpaae H rpaleeNucrH o6jerru2 t\tauuHe H ollpet\{a 1.300 325 650 975 t.300

3 HemarepujaaHa l-rMoBuHa 1 500 375 ?50 1.125 t 500

4 3C MJI' II IITE

5

6

7

8

YrvnHo:

000

p4qqtl o

I 4

II

edK

laryrr: 27.04.2018,rot. nuue:

Peanr6poj

Halnn rrsnectuunonor yrarartaIl3Rop

cpeacrana 1

lloxrHanoqeTKa

tprtnaucrrpart'a

loausalABplxeTr(A

Qrrnauorpama

YrynnaBpealrocT

liltRccTrurroltor

)'.iloIaB$la(.rLYqlto callpelroAnoM

C

PeAHH

)rrolHatHe uurecrlrunonor yJrartrba Teryha roauna-yrynno 01.01.-3 1.03.2018. 0I ^0t.-30.06.2018. 01.01.-30.09.20t 8. 01.01.-31. I 2.2018.

fl:ras Pea.nnrauuia fl;raH Pea.rnrartrria IInas Peanntarrrril fhau Pcannrarln ja fuaH Pealrutartuia

2. 0 700 0 I.40 0 2.t0c 0 2.800 0

O6parau I I

6P)'TO nOTPAXllBAli,A JABIIOT flPE,[]'3EIA 3A IATE IiPEnIlTU ll 3A.ll\rOBE, nPO.IATf, nPOtl3BOjlE, POE] Il yC,'I]'rE ll IATE .{BAHCE It AP} fAua aan 31.03.2018.roa.

[aryu: 27.04.2018.roa. Osrauhexo

I pyna pavl rra, pr.r1'x oUH,\ilcll,t( Klt ltH( t P) \tEHt ll O:uara:aAOII

Epyro llcrrpaetl Rpe;lrroc r rr

I 3 .l 5

2J,ocrnr236 r 237l.Kpa-rropotrnr $urarc(jc(il uacuaril(9109+9r l0-91 I l-9112)

9l 08

aeo 232,aeo234.1eo238 r eeo 239 L l.nnacMaHs tbrrxqrsu raurua (xTelnra r :aiuoax) 9 109Aeo 230,.qeo23 l,aeo 232,rco234, rco

238 u rco 239 1.2. fllacuatr aouahuunDagxxu ltutua tr nDeny3erHxuBMa (rcetr{Tx s uiuosx) 9l t0

rco 23O i \eo 2391.3. fllacuanu uaraqHsM x 3aBBcHxM npaBHxM nlulMa y ttocrparcrry (xpearru I3aiMoBH) 9lll

reo 230,reo23 1..{eo 232,teo234,235,reo 238 s aeo 239 1.4. Ocrus ruarxoDocHs 6EHaHcHicxtr uacMalx 9|2Ieo 04 x ,{co 05

2.A,t t opoc[tr o(traHcujcK[ uacMaHH rr ryropoqna florpa[[Barbx (91 I +9l r5-91 l6| 9l l3 0 0

aeo048 a .aeo 049 2. I flnacMaH{ dx3hqkxM nH[HMa (kpealrx n 3aiMoBu) 9l t4reo 043,neo045,048,aeo

049,Aeo050,aeo 05 I tr aeo 0592.2 fllacuaxu aouahru rqraurru auqrMa H npe.[y3erfltruffva(rpearru r ujuonr)uleo avroDocHm noDaxxBaba 9il5

.qeo 043,044.neo045,048,aeo

049.seo050.1eo 05 I u xeo 059aeo 0l6,rrs0l9, !eo028,us

2.3

2O6 u

059,reo209

-neoo 19. reoo28.Aeo052,4eo

3. I flpogau npoureogu,po6a r ycnyre u naru aBaHca $utaurru lrqaua 9il8aeo 15,!eo 159, reo 0l6,aeo 019, aeo028, aeo 029,.qeo 038, aeo 039, aeo052, aeo 053, .qeo 055,aeo 059, .reo2OO, rco 202,rco204, aeo 206 u .qeo209 3.2 flpoaart nporrBotr.Do6a tr ycryre r rarl aMHcH iasnsu rcelvlehrua 9l l9 15.632aeo l5,aeo 159, aeo 0l6,leo 0l9,.qeo028, aeo 029,.qeo 038, aeo 039,.[eo052, neo 053, aeo 055,aeo 059, aeo2OO, reo 202,Aeo2O4, aeo 206 E aeo209

3.3 llpoaaru npox:BoAr,po6a H yc,{yre tr .aartr aBaHcx aoMahxM npaBHuM ntrrrxMa f,npe.qy3erEEuHMa

9120

aeo ls,reo 159, aeo 0l6,aeo 019, aeo028, aeo 029, aeo 038, Aeo 039, Aeo052, aeo 053. aeo 055,aeo 059. aeo200, .{eo 202,Aeo204, .qeo 206 u aeo209

3.4 flpo.uarx npoarBo.{x,po6a x ycnyre H rarn aBaHcx perDr6rrvuv opmxuua Iopmurruujaua

9l2l

Aeo l5,Ieo 159. aeo 0l6,aeo 019. aeo028, aeo 029,.qeo 038, aeo 039, aeo052, aeo 053, aeo 055,reo 059, aeo2O4, aeo 206 A aeo 2O9

3.5 llpoqarr npor:rogu,po6a r ycnyre f, .Iartr aBatcx je.qtrHguaMa no@HecaMoynpaBe

9122

.qeo l5,Aeo 159, aeo 0l6,aeo 019. leo028, reo 029, Aeo 038, aeo 039. aeo05: -eo 053, aeo 055,.qeo 059, leo2\ ) 202.rco204, geo 206 u aeo20>-

05{, 056, reo 059rt,22

x ocrutr aaaHcr 9'123

9t21 21.319reo 054,Aeo 056. Aeo 059. Ieo220.221.aeo 228A aeo 229 4.1 nolpiltrBaEa oa 0tr3ruMx nu(a 9125reo 054,reo 056, aeo 059, aeo 2 1,.{eo220.rco228s rco229 4.2 norpuxBaba ogjarru npegyreha 9126 2.518.qeo 054,.{eo 056, Aeo 059, aeo 2 l,aeo220.aeo 228h rco 229 4.3 florpunoana og aouahn npaaxrx flHua u trpeAy3erHtrre 912'7 3.0 t9.{eo 056, Aeo 059, .{eo 220,222, aeo223. rco 224. rco 225, l.eo 228 A teo229 4.4 florpuurana o,{ petry6nnMx oprana I opraar:aqaja 9 r28reo 056, reo 059, aeo 22o,aeo 222,\eo 223, Aeo224, No 225, aeo228 YLeo 229 4.5 norpugBaba oa ieatrHuqa ,omHe caMovtrDaBe 9129 I 5.8,12aeo 054,aeo 056,.{eo 059,,{eo 2l,aeo22O, Leo 224, No 225, aeo 228 x aeo229 4.6 Ocrua norpaxHBaBa \ st:o

\I,TIto

,Y

o@o

qHAflOMEIIA: O6pa:au I l. ce trorryrcaaa y cua.(y ca uanoul6. flpaaunnra o o6lury r apyurB4 3arpyre tr npery:erxxxe,Epoj I

tu

3,llpola'rH opureq,qn, poA, il ymyra H larl aBaHcn(91 I 8+91 I 9+9t20+9121+9122+91231

9l l7 I 5-631204deo 206 tr n€o 2094v

{.,1{pyra rorpaxuraroa,gl 25+sl 26-ql 27+g I 2A-gl rg-qr 301

zl

Jl-.|" tPAlAt"l" 9avaxl-{apa flaaapa 5132000 9aqax

O6pasaq 12

l43BEllJTAJ O CTEnEHy yCKflAT"EHOCTI4 flIlAH14PAHl,1X 14PEAfl143OBAH14X

AKTI4BHOCT]4 143 NPOTPAMA NOCNOBAI+A

3a neprao4 o4 01.01.2018. ro4 He ao 31.03.2018. roA He

9a\ar, 27 .04.20'1 B. ro4rane

1. OCHOBH14 CTATyCHt4 nOEAqt4

[1yuo nocnoeHo uMe npe4yseha :JABHO nPEIy3EIE 3ANPOCTOPHO NflAH I,4 PAIbE, TPAEEBT/HCKO 3EIVIJbI/IXTEr.lAr..lAK,

YP6AHYICTLIt{KO 14il NYTEBE TPATAU

Crpaheuo nocnoBHo urue: J[1 "fpagaq" 9avax

[lpasHa Soprrra: JaeHo npe4ysehe

Ceguure: 9avax

A4peca Yn.l-lapa na3apa 6p. 51. , 32000 9aqax

Onuc genarnocru: Yp6auucruqKo u npocropHo nnaH parue, rpaleerHcro 3eMrbh[JTenyreB

nt/T6 101 122299

MatrqHu 6pq:07242999

flperexHa AenarHocr: r43pa4a yp6aHucrrvxrx n.naHoBa, 3rpaA$a o6jeKarauuSpacrpyrrype u tuuxoBo oApxaBarbe.

Jn ,,fPMAq' 9avax Yn.l-{apa la3apa 6p. 51 ocHoBaHo je O4nyxorra Cxynuruueonurr.4He 9avar 6p.06-45/96-01 o4 16.9.1996. roAuHe v yn caHo y cyAcKr4 perucrapl-lpuapegHor cyAa y Kparueay peurerbeM 6p. Ou.6p. 3090i96 oa 27.11.1996.r.flpegysehe je npaBH cne46euux 6ra. CV3-a 3a ynpaBrbabe rpaleauHcxuu3eMrbhureM, Cl43-a sa roKaflHe HeKareropucaHe nyreBe, OoHga sa ynpaBrbalberpafeeuHcruu 3eMrbuureM,

2. OEPA3TOXEIbE nOCnOBATbA

EINAHC YCNEXA

YrynHu npuxo4u npegyseha nenoce 27.070.121 ,69 AhHapa, yKynHu pacxoAr,r npe4yseharcHoce 24.292.760,59 AuHapa. Yrynau 4o6lrraK 3a neplloA 01.01.2018,. roAuHe Ao31 .03.201V. ro4urue roju je npe4yaehe Jf1 ,,tpapaq" 9avar ocrsap flo l43Hoct42.777.361 ,10 ArHapa h npeAcraBrba pa3nuKy rasrvely yKynH x npuxoAa yKynH xpacxoAa.

AOn 1009 nPilXOAt/ O! IPOAAJE nPOil3BOAA t/ yCAytA-oAHocr4 ce caMo HanphxoAe oA ycnyra ynpaBJba$a Boietba rHeecruquja Ha nyrHoj ra n$pacrpyrrypra-ocrBapeH cy hHAeKcoM 83,10 y oAHocy Ha nflaHhpaHe.

AOn 1017 APYftA IOCIIOBHI/ nPilXOAl/- o,qHoct4 ce Ha Apyre nocnoBHe npuxoAe oAycflyra 3uMcKor oApxaBaba, oApxaBal6a jaBHe pacBere, oApxaBalba cBerflocHecnruannaaquje oApxa.nyreBa, y oBoM nepuoAy-ocrBapeH cy t4HAeKcoM op,77,33.

AOn 1018 nOCJIOBHT4 PACXOA14 - o6yxeara nocroBHe pacxoAe xoju cy peanueoeannMaFbe oA nnaHfipaH!4x jep cy u nosuqrje ns 6nnauca xoje vrue crpyKrypy nocfloBHt4xpacxoAa Marse oA nnaH paHux -ocrBapeH rugexc 76,50.

AOn 1023 TPOIIJKOBI4 MATEPI4JAIIA -cy Marsh y oAHocy ua nnauupaue s6orpaq oHaflh3aquje rpourxoea HAeKc je 19,37 y o4nocy Ha nflaHupaH.

AOn 1024 TPOLllKOBl,4 TOPI4BA t4 EHEPTI,4JE -cy Marsr4 y oAHocy xa nnauupaxe a6orpaqr4oHan 3aqrje -ocreapexr cy r4HAeKcoM 54,17.

AOn 1029 HEIUATEPI4JAIIHI,4 TPOIIIKOBVI -cy Malbu y oAHocy na nnauupaue s6orpaq oHan 3aquje - ocraapeu rax4erc 40,94.

AOn 1030 nOCflOBHt/ AOEI4TAK -je eehu y oAHocy Ha nnaH paH. [ocnosHr4 4o6urarce oAHoq4 Ha nocnoBHl4 pe3yflTaT Kao pa3fluKa nocjroBHhx npuxoAa nocfloBHt4xpacxoAa xoju je ocreapeH y eeheu 3Hocy oA nnaHa.

Aon 1032 ol4HAHct/JOKLA nPnxo|.tA - oAHocr4 ce Ha nphxoAe oA nac!4BHr4x KaMara.

AOn 1040 Ot4HAHCLIJCKl4 PACXOAI4 - oAHocr4 ce Ha rporxt(oBe KaMara.

AOn 1001 nOCnOBHrl nPilXOAt/ - o6yxeara npr4xoAe 3 noc.noBaba oA ycflyraynpaBrbaba BoIJetua rueecruqrja Ha nyrHoj raH$pacrpyxrypil 14 Apyre nocroBHenp xoAe. Oau nprxo4u cy ocrBapeHu rHAeKcoM 80,63 y oAHocy Ha nflaH paHe.

AOn 1025 TpOtUKOBt/ 3APAIA, HAKHME 3APAAA 1,4 OCTAIII4 nVgHtA PACXOAi4 -cy y rpaHr4qaMa nraHhpaH x, l4HAeKc je 95,70 y oAHocy Ha nflaH.

AOn 1026 TPOIIIKOBLI nPOil3BOAHt/X ycrlyl-A-cy Marsu y oAHocy Ha nnaH paHe.[4u4erc je 74,77 y oAHocy Ha nnaH. .

AOn 1052 OCTAIII/ nPfXOEt/ - oAHocr4 ce Ha npuxoAe oA ycKnab Balba BpeAHocl,rHeKpeTHUHa.

AOn 1053 OCTAIt4 PACXOAI4 - oAHocl4 ce Ha rpouraK auopruaaquje xoju je racraonpun KoM ycKnah Barba BpeAHocl,r HeKperH He.

AOn 1054 IOSL1TAK l/3 PEAOBHOT flOCIIOBAI-bA - ce oAHoo4 Ha pe3ynrarnocfloBaH,a npeAy3eha Kao pa3nhKa yKynH x npr4xoAa yKynHrx pacxoAa y nocnoBaH,ynpegyseha.

AOn 1058 u AOtl 1064 HETO AOEI/TAK - ce ogHocu Ha yKynaH nocfloBHr,t pe3yararnpeAy3eha.

EhNAHC CTA}bA

AOn 002 CTAIIHA I/IMOBLIHA - o6yxeara yKynHy BpeAHocr r4MoBhHe roja ce oguocu uaBpeAHocr Heuarepujanxe uMoBhHe, 3eM-rb lrra, rpaieBuHcKr4x o6jeKara 14 onpeMe KaoHa AyropoqHe QuxaHoajcxe nnacMaHe (axqraje rog XAIIK 6AHKE n ocranv $raHancrajacrunflacMaHu.

AOn 043 OEPTHA t/[/OB14HA - o6yxeara BpeAHocr nnaheHrx aBaHca 3a yc.nyre

AOn 051 IOTPAXI4BAI$A nO OCHOBy flPOAAJE - o6yxBara norpaxr4BaFba noocHoBy npoAaje ycnyra npaBHhM u $uauvruu nhqr4Ma oAHocHo norpax Balba oA

3AaBarba rexHt,tqKr4x ycnoBa ycnyra HaA3opa ua nyrxoj uHQpacrpyKrypil.

AOn 068 TOTOBI4HCKI/ EKBI4BAIIEHTI/ il FOTOBI/HA - o6yxaara crabe Ha reryhervrpaqyHy.

AOn 070 AKTI/BHA BPEMEHCKA PA3[PAHT{qEFbA - pasrpanr4qeHr4 rporuKoB noocHoBy o6aBe3a

AOn 0402 OCHOBH1,4 KAnilTAJI - cacroj ce oA ApxaBHor Kan rafla

AOn 0417 HEPACflOPE-bEH14 AOEI/TAK - cacrojra ce us 6o6uru panrajrax roAuHa uAo5urrl sa reryhu nep!4oA

AOn 0442 KPATKOPOL{HE OEABE3E - oAHoo4 ce Ha npuMrbeHe aBaHce o6aeese ugnocnoBaba ( npeua Ao6aBrbaq Ma, o6aaese no ocHoBy 3apaAa HaKHaAa 3apaAa uo6aBe3e no ocHoBy l-l!B-a u ocrafl x nopesa)

h3BEIIITAJ O TOKOB]4MA TOTOBI4HE

AOn 3001 nPVnlABn TOTOBT/'IHE N3 IIOCIIOBHI/X AKTI/BHOCTI4 - osHocra ce ranpt4nt4Be u3 peAoBHor nocrloBatba.

AOn 3005 ODlL4BlA TOTOBL1HE t/3 nOCnOBHt/X AKTI4BHOCTLA - o6yxBarar43BptxeHa nnaharga 3a 3M peHe o6aeeae npeua go6aeruaq Ma, 3apaAe, HaKHaAe3apaAa ,1 ocrafle n '.iHe paxoAe v oAnvBV no ocHoBy ocranrx jaBHhx nphxoAa no ocHoByo6aeesa sa Il,{B u o6aeesa 3a nopese AonpuHoce.

AOn 3012 HETO OAIIt/B IOTOBT1HE Y13 IIOCIIOBHIzIX AKTt/BHOCTlzl - npegcraeruapa3n Ky r,rsrrrefiy oAn Ba roToB He 3 nocJtoBHt4x aKTrlBHOCTt4 U np nUBa rOTOB[He U3nocfloBHux aKThBHocTr4 y ToKy nep[oAa.

AOn 3044 TOTOBI4HA HA nOL.lETKy OEPAqyHCKOf nEPilOAA - npeAcraBrbanoqerHo craFbe Ha noqerKy roAuHe Ha reKyheM paqyHy.

TPOIIJKOBh 3ANOCIIEHI4X

TpoLuxosr 3apaAa cy Ha HuBoy nnaH[paH X 14 t+r4xoBa vcnnara perynucaHa je 3aroHorvro np!4BpeMeHou ypeleruy ocHoBl4qa sa o6pavyn u ncnnary 3apaAa y JaBHoMcerropy.HaxnaAe no yroBopy o np BpeMeHuM u noBpeMeHhM nocnoBuMa cy !4cnflaheHey cKnaAy ca naaHllpaH M, Kao r qnaHoBhMa HaA3opHor oA6opa. Tpoluxoera npeBo3a3anocneHrx Ha nocao cy Ha Hr4Boy nnaHupaHux. Ocranr rpotxKoBlr 3anocneHuxpeafl 3oBaHu cy y cK.naAy ca nnaHoM.

At4HAMt4KA 3AnOCnEHUX

Yrynau 6poj 3anocneHllx Ha noqerKy ra xpajy xeaprana2018. ro4nxe je ocrao ucru,6esnpujeMa HoBr4x paAHhKa (28 paptuxa xa ueo4peleno BpeMe 1 pa4nraxa ua o4peleHoBpeMe).

KPETAIbE qEHA nPO]43BOAA 14 ycryrA

l-{eHa ycnyra npeAy3eha Ha noqerKy ra Ha xpajy nep Aa je ocrana HenpoMeueHa

cyEBEHq[JE 14 OCTAI|14 nphXOAt4143 EyUETA

Y ceojexru flnanou nporpaMoM nocnoBarba 3a 201B.roA Hy npe4ysehe rrajenraHhpano cy6BeHqilje npllxoAe h3 6yuera.

CPEACTBA 3A NOCEEHE HAMEHE

Y oxaupy oee ra6ene nnaHupaHa cy cpeAcrBa 3a rporr:KoBe penpesenraqr,rje, peknaMynponaraHAy u peanusatryja je uaua oA nnaH paHe.

t43BETXTAJ O r H BECT]4 rll4JAMA

flporpauorvr nocnoBaba n 2018. roAuHy nnaH paHa cy uHBecr!4qr4oHa ynaraba yxa6aaxy-go6apa-ocHoBHl4x cpeAcraBa. Y nepr,rogy o4 janyapa Ao Mapra 2018. rograHeHuje usapu:era Ha6aera.

3. 3AK'bYqHA PA3MATPAIbA 14 HANOMEHE

OcreapeH je nosurraau pe3ynrar u3 peAoBHor nocnoBaua. flpegyaehe he u garueBpru[rr4 palploHaflh3aqujy ceux rporxKoBa xaxo 6u ocrBap nu uro 6orue nocnoBa]be yHapeAHoM nepuoAy.llpe4yaehe je o6es6epuno c rypHy rr4KBr4AHocr, Kao ulro he usuuprru ceoje o6aeesa y3aKOHCKOM pOKy .

Y ulavxy, gana 27.04.2018. roguue

peKrop Jn ,,FPAAA l-1" LlAtlAK

4unn. uur. rpafi.

Ll

ss

..c,