Upload
lamdung
View
239
Download
3
Embed Size (px)
Citation preview
E02167
:0000000_3_0320800102906.doc :2017/06/30 17:38:00 :17/06/30 18:06
2
2 3
:0000000_4_0320800102906.doc :2017/06/30 18:06:00 :17/06/30 18:06
151
11
12
12
14
15
16
19
20
22
24
24
25
27
28
28
48
49
49
50
53
67
68
114
131
132
132
132
133
24
2930
151( 28 2931)
SUZUKI MOTOR CORPORATION
300
0534402030
0354252158
()
1
(1)
()
1502717
119,787,000460,281
460,281
35698
64,500,6932702
147 148 149 150 151
25 26 27 28 29
() 2,578,317 2,938,314 3,015,461 3,180,659 3,169,542
() 155,593 197,842 194,318 209,109 286,693
() 80,389 107,484 96,862 116,660 159,956
() 184,485 208,949 233,206 38,304 227,158
() 1,298,553 1,494,357 1,701,390 1,187,703 1,387,041
() 2,487,635 2,874,074 3,252,800 2,702,008 3,115,985
() 2,044.62 2,365.03 2,641.99 2,170.73 2,538.12
() 143.31 191.60 172.67 234.98 362.54
() 131.67 191.57 172.63 234.92 362.48
() 46.1 46.2 45.6 35.4 35.9
() 7.5 8.7 6.9 9.6 15.4
() 14.7 14.1 20.9 12.8 12.7
() 190,057 322,915 255,037 294,095 366,315
() 210,559 286,559 120,909 242,435 288,564
() 33,632 2,809 84,472 520,361 89,505
() 661,102 710,611 932,261 450,088 614,031
()
() 55,948 57,749 57,409 61,601 62,992 (17,315) (17,726) (17,366) (20,294) (23,977)
2
(2)
()
10010
1502717
119,787,000460,281
460,281
60145
64,500,6931819
147 148 149 150 151
25 26 27 28 29
() 1,422,595 1,498,853 1,663,147 1,609,065 1,687,836
() 76,748 99,322 74,651 76,151 120,210
() 36,405 67,219 51,248 78,593 87,671
() 138,014 138,014 138,014 138,014 138,014
() 561,047,304 561,047,304 561,047,304 491,000,000 491,000,000
() 761,353 859,224 937,767 452,701 507,810
() 1,641,700 1,850,068 2,096,545 1,519,889 1,749,592
() 1,356.92 1,531.18 1,671.03 1,025.52 1,150.47
( )
() 18.00 24.00 27.00 32.00 44.00 (8.00) (10.00) (10.00) (15.00) (17.00)
() 64.89 119.81 91.34 158.28 198.68
() 59.64 119.79 91.32 158.25 198.64
() 46.4 46.4 44.7 29.8 29.0
() 5.0 8.3 5.7 11.3 18.3
() 32.5 22.5 39.5 19.0 23.3
() 27.7 20.0 29.6 20.2 22.1
() 14,405 14,571 14,751 14,932 15,138
3
4210
14 ( )
24 (15
)
27
29 (14)
29
3010 ()
36
36
38 U.S. Suzuki Motor Corp.(American
Suzuki Motor Corp.25)
40
42 Thai Suzuki Motor Co.,Ltd.
42
45 ( )
45
4510
4610
49
49
50
54
55 ( )
55
56 General Motors Corp.()(5.3)
57 (5812)
58 10
62 (11)
10
Magyar Suzuki Corporation Ltd.
( )()
12 (20)(2011)
1210 ( )
14 Maruti Udyog Ltd.( Maruti Suzuki India Ltd.)
1411 PT Indomobil Suzuki International( PT Suzuki Indomobil Motor)
15 Maruti Udyog Ltd.( Maruti Suzuki India Ltd.)(
)
20 ()
2112 Volkswagen Aktiengesellschaft
2311 Volkswagen Aktiengesellschaft(Volkswagen
Aktiengesellschaft27
28)
24 Suzuki Motor (Thailand) Co., Ltd.
4
2411 American Suzuki Motor Corp.(25
)
26 Suzuki Motor Gujarat Private
Ltd.
5
13732
(1)
()
Magyar Suzuki Corporation Ltd.Maruti Suzuki India
Ltd.
Suzuki Deutschland GmbH
()
Thai Suzuki Motor Co.,Ltd.
Suzuki Deutschland
GmbH
()
6
7
()
()
()
50 100.0
50 100.0
50 100.0
50 100.0
50 () 100.0
110 ()
100.0
110 100.0
50
100.0
99 95.9
110
100.0
110 ()
100.0
58
69
8
()
Suzuki Deutschland GmbH
50,000
()
100.0
MagyarSuzukiCorporationLtd.
212,828 97.5
Suzuki GB PLC
12,000
()
100.0
Suzuki France S.A.S.
20,000
()
100.0
Suzuki Italia S.p.A.
10,811
()
100.0
Suzuki Motor Iberica,S.A.U.
21,500
100.0
Suzuki Finance Europe B.V.
200,000 100.0
MarutiSuzukiIndiaLtd.
1,510,400 56.2
Suzuki Motor Gujarat Private Ltd.
58,100,000 100.0
Suzuki Motorcycle India Private Ltd.
17,815,532
100.0 (0.0)
PT Suzuki Indomobil Motor
89,000
94.9
Pak Suzuki Motor Co.,Ltd.
822,998
73.1
Suzuki Motor (Thailand) Co.,Ltd.
12,681,870 100.0
Thai Suzuki Motor Co.,Ltd.
607,350 ()
97.5
Suzuki Philippines Inc.
923,800
100.0
100,000 92.0
Suzuki Motor of America,Inc.
66,000
()
100.0
Suzuki Manufacturing of America Corp.
30,000
100.0 (80.0)
Suzuki Australia Pty.Ltd.
22,400
100.0
Suzuki Motor de Mexico,S.A.de C.V.
200,970
()
100.0 (0.0)
47
67
136
9
()
()
( )
()( )
Maruti Suzuki India Ltd. ()
10Maruti Suzuki India Ltd.
(1) 1,090,872
(2) 165,073
(3) 122,411
(4) 641,665
(5) 898,916
()
198
()
35.7
Krishna Maruti Ltd.
42,410
45.0 (15.8)
190,000
50.0 (10.0)
311,800
46.0 (20.9)
28
32
10
(1)
2931
() ()
() ( )
()
(2)
2931
() ()
()
10010
(3)
()
51,270(20,244)
9,612( 3,291)
1,352( 407)
() 758( 35)
62,992(23,977)
() ()
15,138 39 1611 6,427,156
()
12,069
1,897
414
() 758
15,138
11
(1)
31,6951120.3
1375
1041.0
21,320
2,667
71436.52,86777637.1
399
1,600433
37.1
10
28,9561710.6
2,551625
32.4
GSX-R1000GSX-
R150
2,06327611.8
1029
676
70.912542.6
12
18,5884862.7
1,37252461.8
5,582771.4131
6494.9
15,069108
0.71,214176
16.9
1,4231217.9
411767.0
(2)
3,6632,941
2,8862,424
777517
2,000895
5,204
6,1401,639
13
(1)
()
(2)
(3)
()
2,943,427 5.3
878,969 0.5
56,518 1.1
2,895,619 0.6
206,289 11.8
67,633 0.9
3,169,542 0.3
14
(1)
(2)
27 SUZUKI NEXT 100100100
3137,000
10
31
15
150cc
GSX-R1000GSX-R150
THE ULTIMATE 4-STROKE
OUTBOARD
SUZUKI NEXT 100276302015
2019SUZUKI NEXT 100
http://www.suzuki.co.jp/ir/
(1)
16
(2)
17
18
6312
13
2211
19
27SUZUKI NEXT 100
HEARTECT
50
1,315
(1)
HEARTECT29
120kg
MGUAGSEV
No.1132.0km/L2
DCBS
DSBS
28JNCAP3
ASV4
NASVA
28
Maruti Suzuki India Ltd.SUV
Indian Car of the YearICOTY2017
49
1,117
1.5L1,600JC08
29
JC08 HYBRID SZHYBRID SX
HYBRID SV
JNCAPJapan New Car Assessment Program
ASVAdvanced Safety Vehicle
20
(2)
MotoGP
GSX-R1000GSX-
R1000R147.3DOHC
GSX-R150GSX-S150
GSX-R1000GSX-R1000R
3615
65
PP
28
29
171
(3)
DF175AP/150AP
DF175AP/150AP
/
O2
28
21
(1)
(1)
()
22
(2)
31,1604,140
2,00017,2892,146
13,8701,993
(3)
6,4093064.6
200
6245.0
85280
(4)
7223,663
4622,886
6,099895
2,000
6,140
1,639
23
1,98782
()
()
181,268
15,814
1,699
198,782
24
(1)
2931
()
105
[ ]
2,093(94)
62,899(600)13,228
60,685(577)12,338
()
() ()
()
()
7,792 3,324 2,097 516
(183)13,730 6,272
()
56 1,195 348
1,428
(702)3,029 1,123
()
514 498 53
375
(13)1,441 139
()
9,356 12,354 2,167
9,294
(1,188)
[2]
33,173 2,593
()
15,680 10,596 2,469 10,085
(1,970)38,831 2,282
() 434 1,435 112
1,352
(296)
[2]
3,335 1,354
()
12 346 159
625
(139)1,145 475
()
1,464 2,615 154
773
(151)5,007 403
()
13,108 36 579
69,055
(707)
[29]
82,780
25
(2)
2931
()
55
3,860[ ]
551,519(23)112
29
(3)
2931
() Maruti Suzuki India Ltd.97
[ ]
Maruti Suzuki India Ltd.2,004(585)500
Magyar Suzuki Corporation Ltd.Maruti Suzuki India Ltd.PT Suzuki Indomobil Motor
()
() ()
()
55
()
26,280 20,083 1,115
46,260
(647)
[715]
93,740 11,367
()
5,399 8,531 1,000 3,583
(215)18,514 944
()
() ()
()
Suzuki
Deutschland GmbH
(
)
933 1,003 550 407
(43)2,895 330
Magyar Suzuki
Corporation Ltd.
(
)
4,776 4,785 11,793 371
(591)21,726 2,574
Maruti Suzuki
India Ltd.
(
)
28,883 159,325 1,697
37,919
(12,400)
[141]
227,825 14,814
PT Suzuki Indomobil Motor ( )
15,183 40,928 282
13,932
(2,180)70,326 4,982
Pak Suzuki Motor
Co.,Ltd.
(
)
702 4,702 68
1,275 (803)
6,748 1,382
Suzuki Motor
(Thailand)
Co.,Ltd.
(
)
2,444
(667)2,444 1,093
26
(1)
2,200
()
(2)
()
37,000
19,000
20,000
4,000
80,000
20,000
120,000
220,000
()
200,000
17,000
3,000
220,000
27
(1)
() 29
()
1,500,000,000
1,500,000,000
()
(2931)
()
(2930)
491,000,000 491,000,000 100
491,000,000 491,000,000
28
(2)
2428
() 100
2931 2931
350 350
35,000 ()
35,000 ()
2421 5420
1,227 614
(1) 1010
(2)
()
29
236
(1)
(2)
(3)
()
(4)
(3)
(5)
(6)
17
0.5
(7)
(8)
(9)
30
2527
() 2428
2931 2931
204 204
20,400 ()
20,400 ()
2520 5519
2,248 1,124
(1) 1010
(2)
()
31
2627
() 2428
2931 2931
126 126
12,600 ()
12,600 ()
2623 5622
3,001 1,501
(1) 1010
(2)
()
32
2021
2828
() 100
()(2)(3)
1
(1)
(2) 4,120
(3)
2931 2931
10,000 10,000
() 24,271,844 24,293,661
() 4,120 4,116.3
() 2815 3317
()
4,120 2,060
4,116.3 2,059
()
()
100,400 100,400
33
(1) (A)
(2)
(B)
(C) (2)(3)
(D)
3317
(2)
(3)321231
(3)
()321231
35
14()
33
1430
321231()
35
()
33
151
()
34
(2) (1)
32123135
()
()VWAP
VWAP10
VWAP()(3)
VWAP
10
()(3)
()()
200
(3) 3231321216
3310(3)
(3)
(3)
()
()VWAP
VWAP3020
VWAP20()(3)
VWAP
3020
()()
200
VWAP
VWAP
35
(1) 17
(2) (1)
(1)
(1)
(2) 321231
20
130
(2)
(A) R&I
BB+(B) R&I
(C) R&I
()(1)
(3) 321231
(1) ()
()
()
14
(2) (1)
()(3)
36
()
()
(1)()
(1)
()(2)(3)
()(2)(3)
()
17
()
()()
292915127
2944
294,116.3
37
2023
2828
() 2021
(1) (A)
(2)
(B)
(C) (2)(3)
(D)
3517
(2)
(3)341231
(3)
()341231
35
14()
35
1430
2931 2931
10,000 10,000
() 24,271,844 24,293,661
() 4,120 4,116.3
() 2815 3517
4,120 2,060
4,116.3 2,059
()
()
100,000 100,000
38
341231()
35
()
35
151
()
(2) (1)
34123135
()
()VWAP
VWAP10
VWAP()(3)
VWAP
10
()(3)
()()
200
VWAP
39
(3) 3431341216
3510(3)
(3)
(3)
()
()VWAP
VWAP3020
VWAP20()(3)
VWAP
3020
()()
200
(1)
(2) 341231
20
130
(2)
(A) R&I
BB+(B) R&I
(C) R&I
()(1)
(3) 341231
VWAP
40
(3)
(4)
(5)
() 28283170,047,304
(6)
2931
() 49,717,597497,17597
11
()
()
()
()
()
()
2831 70,047,304 491,000,000 138,014 144,364
(100) ()
()
90 29 454 738 34 23,923 25,268
()
1,867,780 41,153 689,026 1,638,671 519 672,002 4,909,151 84,900
()
38.05 0.84 14.03 33.38 0.01 13.69 100.00
41
(7)
2931
() 49,717
26
263128,560
()
()
()
2-11-3 31,352 6.39
()
1-8-11 18,106 3.69
1-2-1 17,961 3.66
2-7-1 16,000 3.26
1-10 14,500 2.95
2-2-1 13,000 2.65
380055 ()
270 PARK AVENUE, NEW YORK, NY 10017, UNITED STATES OF AMERICA () 2-15-1
9,697 1.98
1-26-1 7,761 1.58
2-6-1 7,759 1.58
(5)
1-8-11 7,281 1.48
143,422 29.21
()
4,846
(BlackRock Advisers, LLC)
7,980
. (BlackRock Institutional Trust Company, N.A.)
4,809
(BlackRock Fund Advisors)
4,073
(BlackRock (Luxembourg)S.A.)
2,411
(BlackRock Asset Management Ireland Limited)
1,658
(BlackRock Life Limited)
1,219
(BlackRock Investment Management LLC)
889
UK (BlackRock Advisors (UK) Limited)
670
28,560
42
2818
281132,640
JP2825
281525,009
6,012
281221
28121526,090
109
()
16,000
10,688
3,496
2,455
32,640
()
JP 3,612
() (JPMorgan Asset Management(UK)Limited)
9,126
(J.P. Morgan Investment Management Inc.)
4,604
(J.P. Morgan Securities plc)
3,673
1,245
(Highbridge Capital Management LLC)
1,000
(JF Asset Management Limited)
827
(J.P.Morgan Clearing Corp.)
605
JP 315
25,009
()
16,998
8,343
748
26,090
43
281221
28121529,308
25,293
29
293130,933
6,648
()()
(5)
()
8,683
15,756
NOMURA INTERNATIONAL PLC 4,868
29,308
()
3,000
One 22,807
4,017
One (Asset Management One International Ltd.)
1,109
(Mizuho International plc)
30,933
44
(8)
2931
() ()1,100(11)
97(
35.7)48
2931
() ()
()
()
()
() 49,717,500
() 147,200
()
441,050,4004,410,504
84,900 100
491,000,000
4,410,504
()
()
()
()
()
300 49,717,500 49,717,500 10.13
()
933 147,200 147,200 0.03
49,864,700 49,864,700 10.16
45
(9)
2428146
26
2428
2527
2428
10
(2)
2527
10
(2)
46
2627
2627
(2)
47
(1)
(2)
(3)
() 29
(4)
() 29
155
() ()
1,176 4,175,751
108 514,734
()
() ()
()
() 31,900 31,900
() 49,717,597 49,717,705
48
20152019SUZUKI NEXT 1001
312
15
35.4
1027
4412
15.2
30
()
(1)
()
(2)
()
2811
7,501 17
2929
11,914 27
147 148 149 150 151
25 26 27 28 29
() 2,464 2,982 4,041 4,780.5 4,821
() 1,331 2,049 2,526 2,662.5 2,450
2810 2811 2812 29 29 29
() 3,782 4,069 4,227 4,471 4,568 4,821
() 3,319 3,540 3,740 4,133 4,298 4,385
49
13
()
()
(
)
30
33
() 557
3811
4212
4811
52
53
12 (
)
2012 (
)
27
28
(
)
()
()
()
31
22
54 ( )
() 12
21
22
23
2510
27
()
()
(
)
34
() 63
15
18
23
2510
27
28
()
(
)()
24
10
48
18
19
21
23
2510
27
28
29
()
() 40
33
56
24
25
10
27
()
() 4
50
()
35
57
20
21
() 5 26
28
()
1122
48
15
24
( )
(
)
()
()
() 1
11
35
10
13
14
24
()
()
()
33
10
57
16
23
24
()
() 5
30
59
() 23
15
18
23
28 ()
26
10
48
51
52
12
53
24
(
)
()
() 2
32
21
54
() 1 19
27
28 ()
14
22
57
() 1
17
18
26
28 ()
717
51
() ( )
2929
2829
24
29
Maruti Suzuki India Ltd.
IT
PT Suzuki Indomobil Motor
Pak Suzuki Motor Co.,Ltd.
PT Suzuki Indomobil Motor
Maruti Suzuki India Ltd.
Maruti Suzuki India Ltd.
52
(1)
53
30
54
0.10.4
0.1
0.4
55
(1) 1
(2)
(3)
(1)
2
3
10
10
(2)
(3) 4
(4) 5
(5) (1)(4)
1,000
1,000
56
(1)
(2)
(3)
(4)
(5)
(1)
(2)
(3)
(1)
(2)
(3)
(4)
(5)
57
(1)
(2)
(3)
(4)
(1)
(2)
(3)
(1)
(2)
(3)
(4)
(5)
(6)
58
28
Business Continuity Plan
59
60
() 801328135
829123
2829150
1829140
103
2929151
() 1
75,000
3,600
3
100,000
541 205 288 48 8
21 21 2
562 226 288 48 10
52 52 3
24 24 5
76 76 8
161 71 79 10
61
12,000
0.025
() 34
10
() 2929
34
343
33
10
10
2929151
1.00 1
0.50 1
0.60 1
0.40 1
0.20 2
8,000
75,000 3,600
3
800 12,000
62
427423
15
165
426
30
309
136
132,369
63
13,690,000 54,417 12
9,210,000 10,863
2,986,600 7,623
7,000,800 5,684
9,931,630 5,179
12,111,000 5,063
2,007,600 4,340
1,103,000 3,633
616,800 3,592
2,036,100 3,086
4,620,000 2,845
540,851 2,446
6,259,630 2,247
100,000 1,990
1,012,300 1,945
800,000 1,888
11,077,018 1,862
527,000 1,848
1,702,650 1,753
4,462,200 1,740
3,926,000 1,538
442,600 1,482
3,765,000 1,411
518,364 1,319
Subros Ltd. 7,800,000 1,168
417,900 1,134
141,900 990
1,600,000 984
2,313,450 929
2,700,200 899
64
9,210,000 14,708
2,986,600 7,742
9,931,630 6,949
7,000,800 6,342
616,800 5,948
12,111,000 5,408
2,007,600 5,149
4,620,000 4,167
2,036,100 3,885
6,259,630 3,467
1,103,000 3,183
Subros Ltd. 7,800,000 2,862
1,702,650 2,710
540,851 2,648
1,012,300 2,615
4,462,200 2,373
11,077,018 2,259
527,000 2,217
442,600 2,162
3,765,000 2,070
100,000 1,814
785,200 1,648
518,364 1,645
2,700,200 1,566
2,313,450 1,383
800,000 1,370
1,600,000 1,332
417,900 1,138
141,900 1,106
348,080 811
65
(2)
()
399
()
()
()
()
88 10 93 2
3 3
91 10 96 2
66
(1)5128
(2)3859
127
193282931
282931
67
(1)
()
(2831)
(2931)
497,187 693,952
335,343 349,224
279,571 338,756
190,068 234,730
34,311 40,537
61,921 56,847
116,378 113,845
124,037 133,428
6,188 5,349
1,632,630 1,955,973
1 146,759 1 154,843
260,880 267,951
44,062 24,195
1 255,013 1 261,130
50,361 48,223
2 757,076 2 756,344
2,006 339
2,361 2,343
4,368 2,683
3 244,573 3 335,787
549 798
50 44
14,773 21,140
3 48,764 3 43,631
500 399
280 18
307,932 400,984
1,069,377 1,160,012
2,702,008 3,115,985
68
()
(2831)
(2931)
402,624 428,063
64,055 83,070
201,507 96,643
1 64,982 119,958
183,695 191,068
29,486 31,863
481 55
66,032 76,995
299 372
132,790 160,030
1,145,956 1,188,121
200,400
262,797 222,870
7,484 1,384
1,185 1,164
3,056 1,976
3,835 3,443
4,508 6,372
56,346 63,099
1 29,134 1 40,110
368,348 540,822
1,514,305 1,728,943
138,014 138,014
144,166 144,035
913,656 1,058,549
191,169 191,051
1,004,668 1,149,548
77,624 98,827
536 1,269
115,551 119,236
9,580 10,543
46,970 29,683
188 126
229,816 267,049
1,187,703 1,387,041
2,702,008 3,115,985
69
()
(27 2831)
(28 2931)
3,180,659 3,169,542
2,313,779 2,261,914
866,879 907,627
1,5 671,571 1,5 640,942
195,308 266,685
13,774 13,186
7,111 3,640
237
1,660 1,493
198
2,327
14,168 8,813
36,952 29,660
6,381 4,771
1,337 0
526 461
- 6
63 97
499
2,492
11,850 4,316
23,150 9,652
209,109 286,693
2 1,813 2 1,022
3 36,760 3 47,775
38,574 48,798
4 1,730 4 355
6 322 6 39,936
2,052 40,291
245,631 295,200
87,279 92,263
5,051 5,319
92,330 97,583
153,300 197,616
36,640 37,660
116,660 159,956
70
()
(27 2831)
(28 2931)
153,300 197,616
77,011 28,375
29 505
100,590 3,634
10,562 655
3,411 2,318
191,605 29,541
38,304 227,158
51,260 177,276
12,955 49,881
71
( 27 2831)
()
138,014 144,364 1,082,440 62 1,364,757
16,156 16,156
116,660 116,660
460,479 460,479
95 180 84
269,191 269,191
269,287 269,287
198 198
198 168,783 191,107 360,089
138,014 144,166 913,656 191,169 1,004,668
158,788 679 42,997 864 117,333 250 219,048 1,701,390
16,156
116,660
460,479
84
198
81,163 142 72,553 10,444 164,304 62 10,768 153,598
81,163 142 72,553 10,444 164,304 62 10,768 513,687
77,624 536 115,551 9,580 46,970 188 229,816 1,187,703
72
( 28 2931)
()
138,014 144,166 913,656 191,169 1,004,668
15,003 15,003
159,956 159,956
4 4
60 122 62
60 60
130 130
130 144,892 118 144,880
138,014 144,035 1,058,549 191,051 1,149,548
77,624 536 115,551 9,580 46,970 188 229,816 1,187,703
15,003
159,956
4
62
130
21,202 732 3,685 962 17,287 62 37,232 54,458
21,202 732 3,685 962 17,287 62 37,232 199,338
98,827 1,269 119,236 10,543 29,683 126 267,049 1,387,041
73
()
(27 2831)
(28 2931)
245,631 295,200
168,315 163,397
322 39,936
1,029 812
20,885 16,827
6,381 4,771
4,627 876
2,492 2,327
83 667
36,760 47,775
3,479 17,023
8,298 50,386
593 45,218
14,857 6,473
36,630 20,370
359,610 440,423
20,328 15,412
7,833 4,613
78,010 84,906
294,095 366,315
61,915 38,552
28,596 8,367
274,553 297,947
173,478 268,519
162,574 192,054
54,533 36,898
242,435 288,564
27,088 102,949
45,400 83,172
108,365 63,449
200,500
460,479 4
16,156 15,003
7,504 9,417
344 3,342
520,361 89,505
13,471 3,313
482,172 163,942
932,261 450,088
450,088 614,031
74
()
(1) 136
(2)
()(
)
(1)
(2) 32
(3) ()()
()
(4)
(1) 191231Magyar Suzuki Corporation Ltd.1731
1231
(2)
75
(1)
()
(
)
()
()
(2)
()
75
15
()
()
(3)
(4)
()
()
()
()
()
1829
76
()
()
()
()
(5)
()
()
()
(6)
(7)
(8)
()
()
()
()
77
()
(9)
(10)
(11)
()
()
()
()
26 2828
78
()
(2831)
(2931)
594 552
97 97
691 649
(2831)
(2931)
372 300
(2831)
(2931)
1,659,584 1,750,717
(2831)
(2931)
17,777 21,175
28,473 31,665
(2831)
(2931)
1,427 2,051
(2831)
(2931)
250,000 250,000
250,000 250,000
79
()
( 27 2831)
36,691
( 28 2931)
46,761
( 27 2831)
( 28 2931)
67,640 65,210
73,362 74,303
75,952 80,426
131,031 131,539
583 651
53,482 41,692
210 78
4,735 4,099
355 12
1,168 1,865
( 27 2831)
( 28 2931)
40
480 483
6 30
1,327 467
1,813 1,022
( 27 2831)
( 28 2931)
18 31
1,333 196
4 6
374 120
1,730 355
80
( 27 2831)
( 28 2931)
()
Suzuki Motor (Thailand) Co.,Ltd.
100Suzuki Motor (Thailand) Co.,Ltd.243
Suzuki Motor (Thailand) Co.,Ltd.
6,69615,320
7,2948,1012,523
( 27 2831)
( 28 2931)
131,031 131,539
26,346
296
5,192
1,496
6,007
597
39,936
81
()
( 27 2831)
( 28 2931)
78,299 62,839
35,422 51,445
113,722 11,393
36,711 16,982
77,011 28,375
2,939 5,324
3,088 4,554
148 770
119 264
29 505
101,996 3,634
1,405
100,590 3,634
15,274 1,684
198 803
15,075 881
4,513 225
10,562 655
3,411 2,318
191,605 29,541
82
()
( 27 2831
() 70,047,30428
1782831
119,829,8932717
119,787,000
41,5001,393
70,088,82028
1782831
70,047,30441,50016
(1)
(2)
()
()
()
()
561,047,304 70,047,304 491,000,000
71,756 119,829,893 70,088,820 49,812,829
() ()
188
188
() ()
()
2726
9,537 17.00 2731 2729
2711
6,618 15.00 2730 271130
() ()
()
2829
7,501 17.00 2831 2830
83
( 28 2931
() 1,176
31,900
(1)
(2)
()
()
()
()
491,000,000 491,000,000
49,812,829 1,176 31,900 49,782,105
() ()
126
126
() ()
()
2829
7,501 17.00 2831 2830
2811
7,501 17.00 2830 281130
() ()
()
2929
11,914 27.00 2931 2930
84
()
()
()
(1)
(2)
( 27 2831)
( 28 2931)
497,187 693,952
279,571 338,756
776,759 1,032,708
47,098 79,920
279,571 338,756
450,088 614,031
( 27 2831)
( 28 2931)
269,191
85
(3)
(() )
(2831)
(*)
( )
()
(1)
(2)
(3)
()
()
()
(1) 497,187 497,187
(2) 335,343 337,385 2,041
(3)
488,274 488,274
588 1,024 436
1,321,394 1,323,872 2,477
(1) 402,624 402,624
(2) 201,507 201,507
(3) 1 64,982 64,924 58
(4) 183,695 183,695
(5) 262,797 260,818 1,979
1,115,607 1,113,569 2,037
(*)
1,340 1,340
736 736
86
(1) (2) (4)
(3) 1(5)
(2931)
(*)
( )
()
(1)
(2)
(3)
()
()
()
(1) 693,952 693,952
(2) 349,224 351,454 2,229
(3)
636,102 636,102
660 2,104 1,443
1,679,940 1,683,613 3,673
(1) 428,063 428,063
(2) 96,643 96,643
(3) 1 119,958 119,809 148
(4) 191,068 191,068
(5) 200,400 251,450 51,050
(6) 222,870 221,236 1,634
1,259,003 1,308,270 49,267
(*)
1,544 1,544
296 296
87
(1) (2) (4)
(3) 1(6)
(5)
()
()
(3)
()
(2831)
(2931)
(2831)
(2931)
17,882 17,188
17,188 20,514
210 77
()
()
10 ()
10 ()
497,187
244,470 90,513 360
()
279,571
1,021,229 90,513 360
()
()
10 ()
10 ()
693,952
226,403 122,412 409
()
338,756
1,259,111 122,412 409
88
()
(2831)
(2931)
()
(2831)
()
()
()
()
()
()
201,507
64,982
109,238 61,559 15,000 77,000
266,490 109,238 61,559 15,000 77,000
()
()
()
()
()
()
96,643
119,958
100,000 100,000
79,104 28,187 18,578 97,000
216,601 79,104 28,187 118,578 97,000 100,000
() ()
()
(1) 149,942 50,789 99,152
(2)
(3) 332,224 302,911 29,313
482,166 353,700 128,465
(1) 6,107 6,549 441
(2)
(3)
6,107 6,549 441
488,274 360,249 128,024
89
(2931)
( 27 2831)
( 28 2931)
( 27 2831)
1,337
( 28 2931)
0
() ()
()
(1) 127,569 50,691 76,878
(2)
(3) 477,832 413,408 64,423
605,401 464,100 141,301
(1) 700 758 58
(2)
(3) 30,000 30,000
30,700 30,758 58
636,102 494,858 141,243
()
()
()
(1) 73,839 36,760
(2)
(3) 173,478
247,317 36,760
()
()
()
(1) 69,021 47,775
(2)
(3) 268,519
337,540 47,775
90
()
(1)
(2831)
()
(2931)
()
(2)
(2831)
()
()
()
()
()
5,444 175 175
83 0 0
766 36 36
3,733 160 160
57 1 1
10,085 370 370
()
()
()
()
565 2 2
17,432 371 371
1,377 6 6
13,500 221 221
13,000 354 354
45,875 199 199
()
()
()
()
2,610 842 842
11,268 11,268 932 932
10,000 10,000 418 418
23,878 21,268 328 328
91
(2931)
(3)
(2831)
()
(2931)
()
(4)
()
()
()
()
859 36 36
859 36 36
()
()
()
()
2,376 96 96
2,376 96 96
92
(1)
(2831)
()
()
()
()
6,790 106
5,738 227
296 3
2,897 81
270 1
575 35
1,657 17
4,289 41
515 1
961 ()
20,169 ()
353 ()
3,417 ()
308 ()
195 ()
597 ()
2,371 ()
2,223 ()
400 ()
54,032 231
93
(2931)
()
()
()
()
8,074 753
2,703 307
714 59
779 19
1,095 32
1,115 11
2,555 8
16 0
3,931 ()
11,930 ()
236 ()
775 ()
451 ()
10,020 ()
1,677 ()
1,768 ()
3,373 ()
51,221 1,103
94
(2)
(2831)
()
()
()
()
()
()
12,608 5,055
12,899 12,899 1,109
25,507 17,955 1,109
()
()
()
32,500 12,500
()
()
()
118,000 118,000
243
2,732
243
2,732
120,975 120,975
95
(2931)
()
()
()
()
()
()
13,631 4,599 89
13,181 13,181 1,086
1 11,219 430
10,000 126
48,031 17,781 440
()
()
()
12,500 12,500
()
()
()
129,172 59,172
11,300 11,300
243
2,720
243
2,720
143,435 73,435
96
()
(1)
()
(2)
()
(3)
()
( 27 2831)
( 28 2931)
133,418 152,161
8,322 8,706
1,855 754
14,073 1,832
4,753 5,844
347 100
1,103 4,364
152,161 162,076
( 27 2831)
( 28 2931)
94,487 95,865
1,537 1,698
1,344 671
4,856 5,254
3,452 3,599
219 473
95,865 99,021
(2831)
(2931)
108,729 112,320
95,865 99,021
12,864 13,299
43,431 49,755
56,296 63,055
56,346 63,099
50 44
56,296 63,055
97
(4)
()
(5)
(6)
(7)
(8)
( 27 2831)
( 28 2931)
8,322 8,706
1,855 754
1,537 1,698
987 1,875
342 333
48 110
9,334 9,415
( 27 2831)
( 28 2931)
293 433
14,782 447
15,075 881
(2831)
(2931)
2,158 2,591
11,437 11,885
13,596 14,477
(2831)
(2931)
43.9 45.4
37.9 37.6
18.2 17.0
100.0 100.0
( 27 2831)
( 28 2931)
0.15 0.15
1.80 1.80
98
233340
()
(1)
()
1010
( 27 2831)
( 28 2931)
22
) 10
) 10
)
92,000 49,800 32,400
2420 2519 2622
2420 2527
2519 2627
2622 2726
2421 5420
2520 5519
2623 5622
99
(2)
29
50,000 29,400 20,500
15,000 9,000 7,900
35,000 20,400 12,600
1 1 1
2,740 2,740 2,740
1,226 2,247 3,000
100
()
()
(2831)
(2931)
()
57,330 54,224
34,044 38,171
19,383 21,698
13,655 12,586
3,606 3,210
81,523 66,259
209,544 196,151
36,743 38,934
172,800 157,217
()
39,938 19,590
5,264 8,682
3,265 3,678
1,145 8,279
49,614 23,671
123,186 133,545
(2831)
(2931)
116,378 113,845
14,773 21,140
481 55
7,484 1,384
(2831)
(2931)
32.34 30.21
()
2.82 4.15
2.64
0.21 1.31
37.59 33.06
101
()
()
102
()
( 27 2831)
()
()
2,878,515 233,889 68,253 3,180,659 3,180,659
() ()
192,619 10,198 12,887 195,308 195,308
1,984,591 190,376 46,094 2,221,062 480,945 2,702,008
158,116 7,992 2,207 168,315 168,315
1,723 184 79 1,988 1,988
292 30 322 322
42,193 3,990 67 46,250 46,250
161,679 7,531 2,324 171,535 171,535
103
( 28 2931)
() ()
(480,945
660,311)( )(
)
()
()
2,895,619 206,289 67,633 3,169,542 3,169,542
() ()
255,060 930 12,555 266,685 266,685
2,205,138 204,159 46,375 2,455,673 660,311 3,115,985
150,475 9,796 3,124 163,397 163,397
1,547 54 0 1,602 1,602
33,077 5,343 1,514 39,936 39,936
48,957 3,796 87 52,841 52,841
181,268 15,814 1,699 198,782 198,782
104
( 27 2831)
(1)
(2)
10
( 28 2931)
(1)
(2)
10
()
1,047,883 980,640 1,152,134 3,180,659
()
()
397,995 208,689 150,392 757,076
()
1,037,546 1,018,813 1,113,182 3,169,542
()
()
411,224 243,862 101,257 756,344
105
()
( 27 2831)
( 28 2931)
()
(1)
(2)
(3)
(
(1)
1,301,207 323,309 1,402,285 153,857 3,180,659 3,180,659
(2)
508,962 227,156 93,830 542 830,491 830,491
1,810,169 550,465 1,496,116 154,399 4,011,150 830,491 3,180,659
84,812 6,721 103,823 2,431 197,789 2,481 195,308
(
(1)
1,293,486 344,591 1,389,743 141,721 3,169,542 3,169,542
(2)
565,322 213,651 117,165 546 896,685 896,685
1,858,809 558,242 1,506,909 142,267 4,066,228 896,685 3,169,542
137,240 13,101 121,396 4,060 275,799 9,113 266,685
106
( 27 2831)
()
( 28 2931)
()
( 27 2831)
( 28 2931)
()
1,635 318 52 2,006 2,006
()
183 155 0 339 339
107
()
( 27 2831)
( 28 2931)
()
()()
()
()
()
0.1
100
()
0.1
100
()()
()
()
()
0.1
100
()
0.1
100
108
()
()
2717
119,787,000460,281
460,281
35698
64,500,6932702
27
( 27 2831)
( 28 2931)
2,17073 2,53812
23498 36254
23492 36248
(2831)
(2931)
1,187,703 1,387,041
230,005 267,175
(188) (126)
(229,816) (267,049)
957,697 1,119,865
491,000,000 491,000,000
49,812,829 49,782,105
441,187,171 441,217,895
( 27 2831)
( 28 2931)
116,660 159,956
116,660 159,956
496,474,207 441,208,692
114,724 76,455
() (114,724) (76,455)
20212023
109
()
110
()
292915127
29442021
2023
294,116.3
()
()
()
2021
28
100,400 3331
2023
28
100,000 3531
200,400
2021
2023
()
() () 4,120.0
() 100,500 100,000
()
() 100
28153317 () 321231 () 3231 321216 (130%) 321231
28153517 341231 3431 341216 341231
100,000
111
()
()
10092
()
()
()
201,507 96,643 1.58
64,982 119,958 0.31
41 12
()
262,797 222,870 0.21 31
34
()
16 7 31
34
11,900 12,540 0.83
541,245 452,032
()
()
()
()
79,104 28,187 18,578 97,000
5 1 0 0
112
(2)
()
() 754,031 1,498,956 2,251,966 3,169,542
()
() 61,518 162,167 220,792 295,200
()
()
37,956 99,927 133,355 159,956
()
() 86.03 226.49 302.25 362.54
()
() 86.03 140.46 75.76 60.29
113
(1)
()
(2831)
(2931)
316,272 497,960
1,576 1,287
2 135,858 2 164,516
- 30,000
35,056 43,234
18,687 22,416
9,100 9,803
1,165 1,039
91,825 85,830
2,3 61,428 2,3 76,085
1,548 2,576
669,423 929,598
1 48,587 1 52,799
9,795 9,655
38,243 44,355
493 1,228
13,378 10,316
1 119,763 1 125,528
8,699 6,672
238,961 250,556
180 295
180 295
164,931 132,369
355,794 367,597
2 3
31,815 30,291
377 466
38,891 17,548
245 366
10,896 19,883
9,416 1,233
380 185
667 433
611,325 569,141
850,466 819,993
1,519,889 1,749,592
114
()
(2831)
(2931)
2 311,436 2 326,267
2 64,055 2 83,070
164,648 48,084
1 22,000 76,000
2 8,044 2 10,060
2 73,707 2 68,604
17,563 24,995
2 6,659 2 6,838
2 91,234 2 110,493
54,675 62,376
210 288
6,918 9,331
821,154 826,411
- 200,400
205,000 171,472
19,657 20,507
1,180 1,161
1,808 1,540
3,835 3,443
4,508 6,372
261 257
1 9,782 1 10,214
246,033 415,370
1,067,187 1,241,781
115
()
(2831)
(2931)
138,014 138,014
144,364 144,364
144,364 144,364
8,269 8,269
1,471 1,253
6,268 6,265
471,000 261,000
189,793 93,035
297,216 369,824
191,126 191,008
388,469 461,195
63,957 45,731
86 756
64,043 46,488
188 126
452,701 507,810
1,519,889 1,749,592
116
()
(27 2831)
(28 2931)
1 1,609,065 1 1,687,836
38,993 30,417
1,211,697 1,282,335
1,250,690 1,312,753
2 1,729 2 2,226
30,417 38,329
1,218,542 1,272,197
390,522 415,639
3 216,622 3 179,351
3 122,099 3 129,891
338,721 309,242
51,801 106,396
1,797 889
247 4
23,428 14,125
20 195
2,838 2,816
1,894 43
2,248 2,273
32,475 20,347
1,705 663
4 1,516 4 181
1,717 1,666
1,306 1,018
1,878 3,004
8,124 6,533
76,151 120,210
5 413 5 260
36,760 47,773
2,901 -
40,075 48,034
6 204 6 30
99 5,590
- 7 34,747
304 40,367
115,922 127,876
34,960 35,680
2,369 4,525
37,329 40,205
78,593 87,671
117
( 27 2831)
()
138,014 144,364 144,364 8,269 100
1,416
44
95 95
269,191 269,191
269,287 269,287
1,371
138,014 144,364 144,364 8,269 1,471
6,170 445,000 44,526 504,067 19 786,427
1,416
44
197 197
100 100
26,000 26,000
16,156 16,156 16,156
78,593 78,593 78,593
460,479 460,479
180 84
269,191
269,287 269,287
97 26,000 234,319 206,850 191,107 397,957
6,268 471,000 189,793 297,216 191,126 388,469
118
150,310 779 151,089 250 937,767
16,156
78,593
460,479
84
86,353 692 87,046 62 87,108
86,353 692 87,046 62 485,066
63,957 86 64,043 188 452,701
119
( 28 2931)
()
138,014 144,364 144,364 8,269 1,471
217
60 60
60 60
217
138,014 144,364 144,364 8,269 1,253
6,268 471,000 189,793 297,216 191,126 388,469
217
94 94
97 97
210,000 210,000
15,003 15,003 15,003
87,671 87,671 87,671
4 4
122 62
60 60
2 210,000 282,828 72,607 118 72,726
6,265 261,000 93,035 369,824 191,008 461,195
120
63,957 86 64,043 188 452,701
15,003
87,671
4
62
18,225 669 17,555 62 17,617
18,225 669 17,555 62 55,108
45,731 756 46,488 126 507,810
121
()
(1)
(
)
(2)
(3)
(1) ()
(2) ()
(3)
(1)
(2)
(3)
(4)
122
(5)
(6)
1829
(7)
(8)
()
(9)
(1)
(2)
(3)
()
26 2828
123
()
(2831)
3,987
(2931)
5,811
(2831)
(2931)
210 195
97 97
307 292
(2831)
(2931)
165 119
(2831)
(2931)
144,640 187,522
140,049 158,298
(2831)
(2931)
PT Suzuki Finance Indonesia 5,800 12,560
Maruti Suzuki India Ltd. 1,566
189 154
7,556 12,714
(2831)
(2931)
250,000 250,000
250,000 250,000
124
()
( 27 2831)
( 28 2931)
1,137,851 1,221,478
387,793 400,451
130,579 140,887
20,834 16,442
( 27 2831)
( 28 2931)
162 909
1,256 1,320
311 3
1,729 2,226
( 27 2831)
( 28 2931)
()
37,960 37,881
35,636 39,039
697 855
781 1,028
54,675 40,765
508 547
355 12
1,168 1,865
()
455 445
113,021 115,691
210 78
150 199
( 27 2831)
( 28 2931)
178 181
125
( 28 2931)
Suzuki Motor (Thailand) Co.,Ltd.34,089657
34,747
( 27 2831)
( 28 2931)
8 58
0 23
402 172
1 7
413 260
( 27 2831)
( 28 2931)
112 1
87 27
4 0
204 30
126
()
(2831)
(2931)
()
()
() () ()
42,713 1,099,262 1,056,548
36 512 476
42,749 1,099,774 1,057,024
() () ()
42,713 1,807,171 1,764,457
36 1,052 1,016
42,749 1,808,223 1,765,473
(2831)
(2931)
311,582 323,292
1,461 1,555
313,044 324,847
127
()
100
()
(2831)
(2931)
()
37,113 40,383
26,982 29,716
25,017 35,224
87,213 78,684
176,327 184,009
42,842 55,150
133,484 128,859
()
27,397 19,590
3,365 3,555
30,762 23,145
102,722 105,714
128
()
(5,590)
171,647 9,129 330 4,870 180,446 127,647
51,673 940 12 1,076 52,600 42,944
513,927 34,192 18,554 27,803 529,565 485,209
3,285 1,156 249 367 4,192 2,964
203,650 12,073 16,116 15,057 199,607 189,291
119,763 11,589 5,824 125,528
(5,590)
8,699 27,561 29,588 6,672
1,072,646 96,644 70,677 49,176 1,098,613 848,056
(5,590)
288 135 19 423 128
288 135 19 423 128
(1)
8,494
9,724
9,509
(2)
5,808
9,678
9,448
129
(2)
(3)
1,928 833 2,761
667 1,328 1,562 433
54,675 40,765 33,064 62,376
210 288 210 288
1,180 19 1,161
1,808 267 1,540
3,835 12 403 3,443
4,508 1,865 1 6,372
130
() 189166
31
31
3031
100
1533
URL http://www.suzuki.co.jp/ir/index.html
(1) 31100
(2)
131
()
( 27
(150) 2831 )
2830
() ( 27
(150) 2831 )
2830
()
( 27
(150) 2831 )
28
()
(151 28
2830)
(151 28
2830)
(151 2810
281231)
2810
281111
2913
() 19
28
191219
28
1912
2912
132
133
2929
193
282931
2931
19329
31
2931
XBRL
2929
193
282931151
2931
XBRL