8/18/2019 5-años caja flujo
1/2
2016 2017 2018 2019
Ingresos S/. 20,000.00 S/. 25,000.00 28,000.00 S/.
30,000.00
TOTAL INGRESOS S/. 20,000.00 S/. 25,000.00 28,000.00 S/.
30,000.00
Materia prima S/. 467.10 S/. 467.10 467.10 S/. 467.10
Herramientas S/. 5,295.00 S/. 5,295.00 5,295.00 S/.
5,295.00Mano de obra S/. 2,150.00 S/. 2,150.00 2,150.00 S/.
2,150.00
TOTAL DE EGRESOS S/. 7,912.10 S/. 7,912.10 7,912.10 S/.
7,912.10
S/. 12,087.90 S/. 17,087.90 20,087.90 S/. 22,087.90
S!"# $%M%!"# S/. 12,087.90 S/. 29,175.80 37,175.80 S/.
42,175.80
SALDO (INGRESOS
- EGRESOS)
