92

Analisa Anggaran Biaya Cara Modern Lanjutan

Embed Size (px)

DESCRIPTION

Analisa Anggaran Biaya Pelakasanaan Karya Ir. Soedrajat

Citation preview

Page 1: Analisa Anggaran Biaya Cara Modern Lanjutan
Page 2: Analisa Anggaran Biaya Cara Modern Lanjutan

t,zf02(o

f9zIIIoJ5{on

o$otrl

!oEEoooo!

L

tr(g(E.coc(I)o- -YJE'=

'v,

JJetrr(E-'

tlE

.s*8.E

=6L.Y{';.4#c/, ._.V

4,=

otrE'

JO(l,q,F

(,

g

co{Jf.racoJz((z(ov(Jlllo

IrEz(r(otTz

cLoEo:3L5g(oIJ(z(

iJ :.)

/\ .j

\. /t

-!_

'":1

\

Page 3: Analisa Anggaran Biaya Cara Modern Lanjutan

EH

tB H

.H E

fiE eE

gEt'g ;x

EE

€ E

Ei,€ti'

;5 E

;E

€Et*l

.6ut S

q

- :=

- -jld

t

gE it

eE E

1i flE ?

EslE

s ;H" E

EE

Ee €

&

z *t[:d Ee ee; vs

n

i:B[E

E gE

BII

BE

iti 6H

rrdq 996

?jjz) a

trE

o.(* s

F i

s=.=

-c

j iE

guE ff iiE

,i;=E

tE:=

.8 EE

igE5'IH

E:E

HE

_I €3 g[$; E

EE

E**1g ;ee E

gEe srE

€ SE

-e(ttct(l)=

F.{ P

O

S

2?e6u

q F=

1 IeHis

HE

EE

aA=

E

E E

*s

=

EeE

Es

a =

<}lt--

ttt 1

Prn

f, 1

3EJF

ICfr

ET

L ts.

!aI

Page 4: Analisa Anggaran Biaya Cara Modern Lanjutan

gg;g:g*l;igErgggi;IE

igEgg

; asE g

Exi ?=

x =r [c.

HF

EE

F*P

$EE

t = atsd e!

;aEE

E3 iE

if aE

i'r E $ [E

EE

{ii?*Ei

;gletEE

igr: fi :;

E E

ry lg =

€ E =

€ E'F

*#E

g.€€ g.!*E;-J-)zE

IC

.

oz,-zl]JF

)r*

Page 5: Analisa Anggaran Biaya Cara Modern Lanjutan

.Et\!i

--(aHO

(atl\O

: : :

. _ :

: : '.i::

:e:3;: t::3

:: .1 fi2,

;::2::

'E.L{x

Z::5

: : :?.a2.

6: :H

: :

-'. t'1 :<

O

: tr

: Z

::=:*.v

: =

.^.=

::i.9;:t:,zA lii

::i=.E

,;=:=

i -"n

t:; F

: :=;:2;,=

IeE

ii=',;il:*=

;;i::;2=

2i fri=

82:ir;=

{:i:aZeil

gZ3; E

Z*=

= i=

ii I

riv,-iFTL

a

Ik

EF

iEg€E

ggp5E

! $B

.sB.

S

53€ E

E E

E;S

sg; *:

HE

E?

EE

5 tt EE

IE

gIF*E

fl;;EtE

A3:: E

E: ;g;*

::HE

Eiiigfi

+.E

vcdi::O0>

JSV

L

E E

s S r oi cd S

3e &gE

X.E

S

ls.s

Page 6: Analisa Anggaran Biaya Cara Modern Lanjutan

EE

3'

5 E

E

EA

E -

EE

T

; fi E

AgE

E.H

E E

5 E f;'i

''3r,e'i=-';

Eg-gE

gEE

gIggggliE

iuilE=

r€i$'€,EIE

Eii

ilgglIigEgE

itgEgi*s

i$figIfi$gIieslsea E

1;:

&HeratsgE

Es9)&HaZov

Page 7: Analisa Anggaran Biaya Cara Modern Lanjutan

)(tH(6trJ(ctl

.-l)C)

C)

\o^ A

4(alj

C€

acll

lt j1

.{-

.L.ct.ch'

(\,.o

sj1ftl .dcilJ4

trcgH

a.d

)#v.-

r-) oo Il<

o'- .-E

€IH'd)'O

rl(l)

Hs

J4 b0

! H

:i ._

cr, El-aC

).='O

rd

F.r

H-

(l)'(6j,i

E*

UJ(/,-cd

J<

L.i.

P ii

--sJtr;.

Ffi trgtS

E'iF

5 :

H; E

!H=

€I:E ;

gE

g; ilE:;utE

g ;;c 8,

=€

B; !;:f;sriP

E

EB

5EE

*EE

E€

B

a$ tgE1E

rPE

rE

e HiE

gTrsg

3

i: igi;iE;i f :E

gEtIgg;E

EIE

itgaE

EE

BE

E IE

$Eira

EE

I I

$ $E gE

E iE

BgE

;.g; EE

E

a{oc)JitrG

,

q co^

-Hit(.l rrl

\O

\Ooo

$or ct \o

ol(.). 9

-lf7)$

d a.l

llrt$S

rf,

ootr)r

(n o

OO

O

-

E!,

'Fo)JNE

(r)ta\r:(,.)

rr)--lrooqqf-

r-

oo o.^

vI tr,^ ,q ii

@oo

00 ^'E

H<

9\

llll\r)o

rnc\q

n \o.

cnc{ €

$

tr(!ctc)J((DA

iaa

co

ggggg,Egi,gsE

Ag

J".i ,{

E S

.E8-:

c.iI0)

-ot(,t-rE

EH

s ;s ; €g EE

g s8s €$Ft *

gcB

= i3

gSa3 flg t, g$ E

E $sE

EE

:EE

E i

BI r A

'3E

b =E

s*'] -.:.6 E

U

E.:

Ig 5 .|1 p

e -E g

, .,,

EX

SE

flgEE

Et E

g E;si; ;i;E

E

H8-r I a

3* -6E

3EI

;EE

i ils;=

;: * F

gigB*qE

itE:E

*ilgggsgigigi,$ s $;g E

Eg

oI E

.z

; E;1E

I 3I95 n E: E

; € i. ;:agss:,sssi gc'fE

*EIE

flu gEgE

,iEi=

Page 8: Analisa Anggaran Biaya Cara Modern Lanjutan

oror-C;

tf-)Ei

&lt

k.-oJ4cd+

.,.-€\J

car- oo

\\ ,rro^

f-c{ O

Oolsf,

r-O$.\

-:qf-(.l

OO

(\- $-

-Hri ci. E

i. Ei

&&

l,il

lrll [il

C-l -

qo^\oHO

oloq9o\o

Ei ri

&&ll

ilx,.N

i-

€: €=

d\vCbO

EA

EE

.iS

Sg

- o'6

E14

E h-g t

qo0'==

E

E T

S

E!s

E

-If cg

.i' a E

E .a

O

M

5<

E

O\ cA

cq cf)o\ocO

f-a9-Q

1oci. ri&

&ilil

trclcgp

Ictlft?.

CE

d .IJr

ED

caE-

cllu-r Qrn

61(\f

qe;kol€ dE-dorE

xcil.

ior ( e.i

E E

IE

E+

n co-

.d c(ll

(tl L

\o

- E

q{l i E

R F

i $ fT

lT s:

bF

ll

6:\6l\ :

llo

d. a}

'J=

ca

; gE:?r €r 3r

: sl='T

E €E

iE.A

= P

EE

x g3 F

E E

H

E E

fiE

:i

.oE

O -

r.. ..'E

o

EF

_5

q.EE

X :=

se 5

E

: E

EE

tf E

r.

=

O.P

{ 5J

c -Y

; I i

ss H

-8 E &

iE

e: sE

!Ei

! '?

: E

.lr R

.E'

-- S

9 =

-c'-

E.-

'x .=

E

X

-q strE

= :

EE

SE

- O

E

-) -:

<ol

o\(ao(A-:oq&c,(,3ctt

r.l

gigiE;$:g E

gs{;3 H*B

$

'F B

,r*Eg s 5E

:$ ;E

E €

E qs

ta

;E';tE

igE l! gigj:

E.if uf

poE

EE

.

Ii$iggEgt g:$$ii] :E

Bi

R:

EsasegE

Ft s-si1it

iEr:

&:

t;*E$$E

qu rIEE

TnH

' +;n: g:

Hig*=

€s*ip eE;;sli

tE;i

s:

;BsiE

:ar6g EiE

q.l tt i€tr: $i

E ,'iE

E iggg aE

gEi gl* i;T

sd,i

tr tr-.

€HH

oE

ioE

6 €I

B tE

;gfi g$iE : gE

E;ss[E

s EB

E {'B

U'

{'*I;;{gi;sac sggiEE

EB

BuE

EE

! E : s:

T E

EE

E

Page 9: Analisa Anggaran Biaya Cara Modern Lanjutan

J4 trts..=

.C

&

E

5==

L<$'=

Gt

H t-dt

€ -d {

E €E

g 6

.j i

: ET

g E E

E

g EE

H 5 ; ;

r :EE

$ i E

$S

n'€E E

E E

!,5

$ eEssE

s si,3IE

A:E

EI E

EE

E

fl;flirEc i

fiEE

E#f;si$g E

,*q-5

aE.aiI*E

E$E

EIS

EE

EE

BgIE

EeIE

E

trH

-tsH

AE

Xfin

Fazov

Page 10: Analisa Anggaran Biaya Cara Modern Lanjutan

(<A

L.

=cU

CB

ij 5:

TE

T'=

o.

u)

trc€qsH

s60

Cl

F{

}fa

-.;j(tlcd

'-( +

')

.2 E

crl

E,E

E;-I*E

.E 3

uttrtr(l)cltr O

.trcg5aO.2.utr4.5

Scrlo--.-

7,LrU

':{ A

Yoo0

E:A

H€{

ET

H

-(nL

E H

$E

E

s..d)I-

H.S

EE

dbv,B

rOL

i 5€ ts

Lr. .o E rrr

#&5$

d

ooJI&a!&

{olOO

trirrl\r1m

" \o^ ,,1^ ca^ c\

o^ q.-<

H-d<

O

(Brg-u(l^11;

Ctt

o.=-sda

88R

38 88

(}\€C'.

\O\O

tcO

E()l-rs.oJr!gt(lt{

ooq'qO

*(.l *(r)

O(r)

-<H

HH

atel

Eoooctl

frlO

r

o\o($

o:f

O\(€:

r: :g €; -B? *E

I E

6co E

E

izii M

S

9 6

;B iE

E: E

E ;E

;

iIs*sry E

i -qB E

-E 3

=.2 t, u E

-t € :

iEE

$EE

gE*B

gEfi

.$5Ea: *E

i _.E

F E

e

;:;ri;t! rr* 3g f, a

*i #i:crrgi!

E*,9 igs n:

4€E

UE

tr-aiEaE

H$E

HE

E eE

B*

€EP

rq;:=rt P

EH

Eq.f, Ig #?

ggEgiE

$;EI*.E

ssTE

:E E

E,H

. ,$EfE

.EE

€ : r $E;E

sE p t ;=

a a.acadIE griiE

3 6-? EgS

'€ p

. ctl

st-

gIEE

gig$giE

€ E{F

t; s$E

$ s E

ef ;* E

;EH

g EE

5 Ril E

a.:

g E i{s ;:

eE$

$ E

Brt uF

;r

il fEi ;g $efl

i E

sEE

sE${i; es

t $s :B

EiIgB

iEiIE

EIE

E.r B

cE $E

E gE

; HgE

Bg

E6

Iq)ps,

€F.

qGI

o0tr6ttso)€(D

MrlrEo0J4+

,GI

L(l)o

;i --=

E<

oqlo E

3c.r c

P+

,3

):€spioI .O

rit

6f f-

t/) Hs-+

:i.i

'q otq

=--.:

,ri-i I

H3

tltrltlt(o@

r-q'(')c{ \c)o\qto\o\oo\tf

o\ s

\ q. l,f \o- q a,,?.

c)- \o- o- q,q q

.1" q +

<O

O

O

\ (\r c, \O

@

t- r/) !f

\O O

O

\ r- O

\ (\r C

,\(Y

) G

t (a

oslclgctcl-oeaco

8. a^^-

rF

&

&&

&

E

a* ! A

E,A

A

E

s FfE

q 3933- ae

€ s.=H

2 ssxnl' =

;$E

EgF

-E H

BE

gqs gE

gq ;; +* ; C

EE

EE

E iA

Egie

siiiEegE

g##EE

g,g#,Eg,g.E

ic.i r'; t

d<i

rr d oio

J c.it'; r dvi

c-d;

Page 11: Analisa Anggaran Biaya Cara Modern Lanjutan

E'|, ;

g.

g B iE

o

Page 12: Analisa Anggaran Biaya Cara Modern Lanjutan

_EE

$ SE

EE

$E

Es

$sEi I:E

Si:

E;

:EF

:F

tr.o.tl'I' d€

;e6{ E

Ee;

€s 6cn

SE

IS

55EE

&$

EE

;-:$s $fI.E

-72 e.E

It'Eg €E

BE

g8 5EI€.;E

s;;€

Es

Eg

3cg$ $Es;i is,

E.s

f E lE

f qqiI cJE *I

g.iEg

BeE

RE

5hH

€cd

tEE

E E

s!g*rllH P

H;

ssF'E

E E

lefri€-:,5 E.ig

gEi: ) E

E?E

HE

$88 E5E

sBiiB

Et;H

€!ggs EtE

sEE

EE

gE:e:usE

s g.eE

clboJ1dl-.(l)E

C..l O

O \O

r.- $ f-

rl.) (Y) (r) ,<

-n"-\o^oo^$^-o^-oo^$r-g-oor-\orf,$(f)(rl-*:

(gpo)?

r,^) O\ d

- *

U') C

) (rr f-.rf\q\o^m

^o^oq\q$-n"C

.l-*-TO

OO

OO

rt)(Do0(tt(J

c\ls\o€oor$\oooo\d---C

.l(rl(rlC!(rlC

{

gqc65J4

iJ'tsEv1

C)

€9.r*(l)

€E+. id

c.}lE

l .<

AH

_Cn

(tl 'H

-og.11; ctl+

.=H

LHE

() l-r

cd G

l

Hl+)

E

CT

I

CB

A1

H a'c;

EH

PLL-(D

0)y-op

Ec cEs€ Etr_

ut

H €S

E

Sseg'

s 3E€

o?

3E5s

=i fltt

6pS

li #

Page 13: Analisa Anggaran Biaya Cara Modern Lanjutan

a E $ls$ $c E

.5f f€g; t'E

; Eir:a gE

HH

g iFE

g iigIE

igitEg$;stggg

E:ir$E

g$EisilB

g{E

EU

I $E gI E

Ef E

gggE $i8 1iE

g€trgE

I

r I

B{Ig;iE

iEg,

gg;;a;EE

?I!g;fG

IoC

(lCtcrloG

I

rn

t.t^()

v u

doolrtoOlc\l(a

o$0.o4&

d

(uooc olo

7 6V

=

caQ=

c, ll

&'E

o oH

lf.a

<

.9 E i;

e'o

$E"

E

9o:P

R

s' Es

1

ca;

sa'd€O

u)ao.

s€EE

E

E,

J J-

gggE

=

r

l^l-tf) rn

f-.N

ca @

:ro.Qill,

u

8H-:4lo.rr

l4e{

\o@

6

\o+sl(+s

Irn

rr) c.l

ass

raol ra

(\r (\l

e{{raatlt

oc)\o^

v).oo6aatA

.2 --E

E.r,

OO

EG

ro=ca

O.

-o =

'=

irb

€ *

sf -9

o. r

o.0? o.cncg<

sEcq

L!!J!.A

.F

;:

.rU

) U

) A

\?V)

$rrl\or-

(l,Fa

8.-8=!E

G

Iu)g.Y.S

o.o'l-

.lt fi,

c)i;L

H(\ca

NF

{!'L

ct ct

E-O

.ooE

Ed(l)(l)

-d

6t r\a

c'l

E

EE

6Od-

EE

T E

:i fEiu=

?;3ir il;_**;:EE

ffiEE

iE,F

g[$ ;i! E

; s iS,

H ; $ ;

H liIE

ggiEE

iri$i5l EIE

I iiE I iigB

BB

gEE

EF

ES

S ;

E

oloaao<!ou)G,

A.

GI

O.

(Il

sC)

IArOc,tr€@oooo

a{Nc{c{

EC

EE

HK

o o

.o o

---H

cl G

a ca

E

E

,Eooo-F

l-

$t{- opJff

Ecrl(r,alq)

Page 14: Analisa Anggaran Biaya Cara Modern Lanjutan

c€.Fo)Mc,

o

rn (n ra(fI \o^ \o^ \o^

*-Cr)(\*-

ltlttt(flca

\o\oq q

\o^ \o^O

O--O

O

trG,

cUa

+.G,

t)E

E E

3 E E

oooooo 5

-r----,O

tr(!ct,

o)J1q)tr.lrrt

tr(D

S

?:..F

!0)=

E

E2

6q a;

atj €ii'

a* H

, H,* s

9!Yd_

go-) 5 5 E:

'E o€ € 9'H

;f; E H

I Eoa -

S-c ;.

a S t.E

E€ B

.1E'E

FI

=

qr cg cg

c\r .=

Gr

aaJJJF6J

J

c' t!.

tr-(D

rGt#

EP

*,

SB

E

2

a IH

B=

$gE

*ZH

.g,E

E e;

u4e$ ge

3Hr

lesH;;i3

E F

.E E

$ E

3

EsIt; ;e

:sEtf

{azE

EE

E€ E

g

eEsgfi E

n

Page 15: Analisa Anggaran Biaya Cara Modern Lanjutan

trCl,

J1J4= U'

cg

't)alc{,

dv,g(l)

tc,Cg

t<1,tr(t)rr,

ootrsq!ij+.

cgC

ll crQ

cC

l li

€g..F

t C

,

+-r S

crl -rr'!

Gl

Gl

.<J.PG

ldcdHrdEh€

8s

igEgiiE

HE

iiiiiiEg

ig-i ffie-e g#g ;€ii.;E

$

ifi gg,i ;;gi *igg*ii$ggiI, ig:!

S

EE

Gl

-\'

E

EE

E

frEp

J4'lg

o.E{

iElt

C\,

oooqctlI

{.J.-rl)

cto$A.FctrctroJ'51ga(r,

c,+

r +

a

lt

(ggC,)

60gcg+

JclqH

B

'E,

qE=

EbE

ttt

3 558

HS

E!-Y

jZ

.o

EE

€ $g-E

fr s.E

3:E

'E '.

rsi ;str.=

tr

circE

+-r

-t A

b,_Ecrti.

trcojl e

EsE

E:

E'o

e, -

q tr

=fir

X-q

cl N

-

@E

.H

E

-O

Ect

=L

o a tri:

<-

ct o

E

trE

gpH

s55n,

Fon

; E

" : .E

.g,E{

oog f.

trS

i€ E

s-EE

=-o

-q =

3

- cs=

.}4 e

isE sE

= t

EE

$ E;t

f,'f.-i

I .B

.XO

A

c-gHJ

-€ 5

€E;E

33S

H

; f ;E 33 $ i

E*E

E ;-.;' *

la) (,.)

- C

ilHrtl

rn co

O

do

\o $

\o06\otlllll

,rIdN

O

eilqn69-+f-

SC

A3o.

t t.l

-l-i-io[cic.i.oddr

I vlq

I I

I I

I I

I I

I I

o*.q €^

el .t:qoo" c\e\

+C

O

O

OH

dH-dc{O

O\o d

trl cfi

xFzzMpF.l

&HHi

Ho

(,;Z

*>

F.

4{;cn&

<rqDV

J=zcM

\O n,

I F

.li-a O

.6pdF

(\f d

af (n(acO(gy-oo=

E.E

E(6(.)rJ1EH

3E+

r {-.f

,u(rrG

ltr.r !,.r

E€.E

b0oOc

E -E

S

€s€ ;

Ecntsc!

Or-O

E

E E

g $Es6€

5g€ Q

ccc,

.*=a

$ a

; E

HE

E

E

F

E.

€EE

eHgE

3 E.a {

E

=€*tttE

EE

E B

.t g

BF

€P s

E

E:B

tteEE

EE

$€r*E**

s;sE f =

gtsE

E'B

s{:i=:::E

E€55€5S

:: is EE

Et E

E H

E , E

E egE

ef,aaaaaflfla a;; ?# #a o'€€o"eo'3'g'

:6 E $g

E"-E

E- sssE

ssggs€ I

co

I \o 3II9

:: (a

tlllllllltr}

(A

rAr

rr|lA

\O\O

H

C!,

Jac)p

dtrog(l,ts(,eCd

(r,

G,

rq

Page 16: Analisa Anggaran Biaya Cara Modern Lanjutan

l.c,racr,€(h.daG

Io

bo o^

oEn

o^ H

.i i-i

I Efi; 3

e i.S

rt ,ri

ct EJ tr

ci.&

=

tr8 &

1 ..:-.E

5 l-

H sh

: oii

:

: ;Eg

:

-c .E#

:

€ - #E

io .5i

EE

Ni-E

tr E

c,.- .tr

cl$rx+r.-

tAc{tr

f:illS-!.riLs

E es

ar==

e-o!-org

$ € EE

^B.J

E(ttl.t

o^ o^ aaoooo()ooo9

q qq

-$Ocr)

q x-

EsgE

eqEs fr

gilE€rr

gfrr rr

E 'g* 'eE

Po

:

-o 'st- '*e.i

E

5 :E; iieE

:

E :LE

:'Iet.i' H

3 :E-E

lt._'r S

=:E

"I'=E

rjE: '*A

a;i€ 3

seEgsgB

EI

ovro\o\1oci&Ira(\l$&

ol

raO\o^ O

^O

-oq oq

O\ O

\(a(f)E

i ciilililil

ohq-l-Q

1Q

1 --9\O rnrr)(f)caE

i ci&

d,!l

lr

oovI o^Q

'<*r

OO

oq ('!(r1 6l(\lm(f)oa&

&[il

oootaoo

a(ar

or-cnOta6roC

.l \O h

cflri. ri. ct&

&e

l!llil

$6,S

BqE

E=

O-eF

!

r;E. E

f,;*.gi

E =

E E

E 2E

E fr55 E

$ E5 E

U

oo-\or-c'lcf)

Fo.b0

A.

Ja&

$rn$ol

t^tl$

r-l:

x 13il -lxx

4olN

rl8%dLa

ll o

cr, A

0.H

J1

(r, (-l

clao=!J1LU

)

Ed:

acil

cg

)1trr€-c=d\opX

.ca!f,-.q

f- f-

qo\o\5=

o

o€#F

<

*8ss o5 ll

llH

.d .J

-9 ol

c! .:Y. r-

I _e I' dl=ll

c c\l

ct, lid'

>E

x

Htu

coaoO,otr

oocC

6l-{

.d

E6

Epr

{'ilxe

5d)o\

kO

.O

q.F

l - u{

fi.d--c €

:TE

H

HH

CT

I

t R

.tr o.

-o =

1, !€

i sL

';.H

.Etr

=A

A=

E

oro^iloqto+r!

Rorl

tr$l

sd

+l+

t

<-l

ll o. l-

\o'&

, I d

l1

co \/i

H

(r)

d>i

,, \o)(.-..r

q .^l $

xroo

+

\o- \o^

-€odd-\/\/F

{

H6d rr

'=

id

E!

acg+

,.pa,

..r- G

l (A

Ftg

.=(n-<

at

,,LEar)trLtr-:=

t

Ei

EH

aBE

EgE

dE

E oo e$.r E

uF

€ 5:H

?EelH

H.8tr

i.ui

;ggl;ttEal

F€

s Bg g€E

: Ei;#

$r:P

Er *E

'E:E

ii

aleaIs6gE5E

Eg 3gi t ;ilsE

:B rs

E IgS

E

*":6EE

$E

R E

gEa g:s:i

g(0c,rnCI,

Page 17: Analisa Anggaran Biaya Cara Modern Lanjutan

caorItr5g(a

rEgcla0

cll

pC)atrcl

roCA

l-.q)pt<(rl

raC\,

C,

chtrU'

cltrG,

(t,a

'Fl

AI!4.a0 s,

aDF

.E.=

q).=

SE

.-O

e.i

.d fr

ul cl

(il .n

=cl

.lvt/-s-c

.r,+

jc c

Gl 'H

61tcl

V.;

.\t E

r<

'

JE E

-'i1 (l)

oF{

=e

.:(Dt!g{

-

gggggt:gggll*

igEiggigtgg.*S

EE

s:s EE

; Eiiir

I ;e B*

*EilggIggggggggl

E$;$E

E$E

iFE

FE

gii

oHZ

A.i

d:lH

34d

E a H

? i2nd 3, J

Zrl

Frl ir)zz2z*aEIgti

=tr

.EE

ctl ;i

Ebo

cr3'F

o Iss

tr.-rS=

q,

tr't9btroO

0 crd

sErA

Cr,

q)

c! .!i

ffid9'a

c,cll

cn

4.tr

Page 18: Analisa Anggaran Biaya Cara Modern Lanjutan

EE

FX

E

98"; E

EE

s:g E

trL<tri)

'F

caE

r I

c! '9 1' r-'

frU E

E

EH

PO

=

E*

EcaF

00

€il.n-tr.o tr'i

; cs

rdF^lv

E ii.E

>

) E

H=

s* E

E>

r o0 E

o.

rr.

E€ sE

$ E

E H

=sf

gsS

b s€ 3

E E

E L=

E

\, AH

E

E s ; P

* $

X T

EH

€E :}

? EE

:Ei bB

5 st

E E

c.r 6 EE

Ei;

e"E g:E

8 tti€&

cr.g

fr'E ,,I .E

fr,.q

oJIIDco(,c0J

o.DoococoI,coo

Ef-tooE6rE

O6

la

s.! .a.hP

al }1A

5E t[88

E=

Ee t;E

e E

E3E

E*f;H

E

E€t

*EE

S

eStE

'X

t'= c E

b

sg ;EB

E

Ss

'Ek

€;'iq .:5

€fi ;H'ng

.E€

Er H

EH

T^$

EE

:H'; H

;;gg E

$g$E

EE

EE

E eE

EE

:^:;E!g.E

E

.8.;

i;:T*€ig E

H B

E

:EE

EflE

EE

EE

EI

iEE

EE

HE

EE

IEE

(r)d

o al .=

.g.E s

ab tr

o-c cd

fi o.o

c\, ad

Bi;

ry *i

U0

Gl

.1

.E rE

sBb

.H H

6H

IE(n{Jil)eH

9.s)8rd

Fv

IHed

€EJ

.dF.O

! Efi

-l-) .F

l e.

(lo)-.ti b0 -O

-:

E E

E.H

L.. -

O{

Ex*:

908.o U

H 5.S

:)(L){.olze

=E

$ sEIJ.+

r (tl E

(g cu ha9al...Iif i['H

s

(nL..Hl

6l .H

A

0 u,

Gr(trcl

.tr€=E

bs-=

Ecrt..jE'9

'i=

su|:-{

Ut

(D(t)

ct rt)

^ioT

o.d()

-rJ)trA

r-i-8H

Etr'E

'Ecr,

cd c6

-d

C\,

+)

x o0

ctlFE

'dfli

..(1) +

rb5s

d

E

SX

'trt+

G,trc,

'A

*'E^ 1'

q'

=.()=

cr,bba.- d

'tr.=

a

d d

T.g.E

H

a:se gc-C

r=Lr-O

Ag€ g-g E

;E

E{;

O O

E E

.E'H

o'\3'

s E -'i

8"EE

' s: i! s

:6sEt

2 c'BbbJi

Q

c)*9 {)ii

E

IO-e

E-

cdctl

tr

*gE.E

9bo6

ts.54(,.=E

r-!,LE

()O

C

,5p

H)=

}4L

r g.s,gE

a"E e

J E 8-

bfo o

otr -tq

E.B

5€

c{ cn

Ig-EH

EgB

iiBf,E

EE

{HA

iE;E

EflgE

IEE

iEiE

E

t r EE

aiE: iE

ieggggg3sg;3s;

F E

EE

EE

;E iE

il; E;suF

a$EE

es

q&ll60(Dcr7

(€

6

go&

&illl

gg&

ilIll

gao&

&&

ll ilil

E-c

X<

+)

f5sE

= f

i !H

Ctl .H

r.-'!pap<J

c.i e.i

i.bcrt A9P

bH

s- )t.oEF

dtr ctt

C) 'd

ct\ua-cr, =O

. cti.-O

.:G

'

E,.8 E

::

E rg*

o tr3

9.ts (D.-

'- (tE

C

€s=

ai

b0s€ ox.S

c€ .o)

rx=.t

.dLu

E--?etr

H E

HE

XH

tr5. E

$tS

*EE

'FiF

d

9Eir

R 9h

H-;'o

trv)cttctH

FoB

goJ

€E6.e

*!'5 F

A.!*.;

cttcgtrYt

-*F

.o tbdH

L

$ -ql.=

=

ctc{

F

P.i;A

SE

oE c$

.q i5 .q-

ctl -c ctl +

r-.d

E 9 E

?go

gd$n

\or-

Page 19: Analisa Anggaran Biaya Cara Modern Lanjutan

r-c\l

CD

cE'

c.Eoail1

vIlictl

pGI

o

gcrta0(l

pC)

Sor

O6d

gOr

ES

"Y

ikh

ioE

5e

E

E'A

o(!oI

?E)Li.a

E

$htr

trEpcgV

)8eo:,ttO

l-{

EdpG

I

o

E(,cr!oI

o^

wi

w1

ffir

.Il ,.i€,j.trs 'a.H

EE

E ri B

^88E

=S

EE

s E.;

E ;a

d c,.? 'a*,

siEB

Hg :* i

sE;s E

n E

Eg

+' b F

* - =

,t

co rJ

EE

;i$i EiE

E F

: iH i : E

$E

IES

E*

: jKg *e i E

E

E?B

:€ } E:E

t g; E: g

e E s

EE

ag-* EH

1X

a d€ AE

e I E s

# E,l g s s i# s t'

IN

Page 20: Analisa Anggaran Biaya Cara Modern Lanjutan

ER

E E

$E

i'E-E

.E

.e'E E

sE

:ngE

qt, E i'*

BE

E

E;C

i $ :I [H

$E

+I3

H gs

tr-e; *s*

E \os

B'$-$

eEt: i gts

EB

EE

;BE

; iiE $:l

E cH

, A

H?'-c

EB

r.$

;isEf s

E i's

;EI*ufE

{Eetitt

E * i *e;E

EIE

i iEgE

*e;'sl*u*r $$=E

u

SH

.otrc€{5^- -/-lt)

-{s.H

'13acg'€ao

^.H+

rdLa(D

='F

-E:e

od.;'cti

I9trd.H

frt

O(lt

M-

€ooooooao-\O

$oOO

OO

-(\ltrt€t

Eg

e0)6)(H(A

C

E

9;UE

c!(nraoooor(flr-c.loo-C

.l$

cllaaidtrs{,clo

V}q.rI

tAf-O

C{rA

f-Orr)

Hd--O

l(rl

qbn(\

d)p)AHL.c)pkc\ljlt<)l-.d.d!o60- Hcgk.dC

I{-,.dl-.(tlO+rCI

Hctll+

rcdHG

' ai&H

.d

5a('! li

tro.H

U.h ;\

vxcttrtrdli'r-E

ej str

)i ct

(tl

=ao

L A

l-i ts

d)o)(l)

r='O

pclt-r

q)€

c.lI(!-ocg(J

EE

il E

$a.H

q

tr I

oo=E

=

() E S

q'*r

H $s=

i H3*

!UJ

ctt C

d air*E

a

5 ,EE

3E E

ee

='dL.;.!

*q .=

#

tE

E

6" s

; E

.g!icrt-O'F

+

JA

E

E

Is

=H

!o

.:a €

E F

€.g ii

Et

E

: E

eE

i3g5 H

E

c 3cd :E

E

H

gp

E

E.g

b.s 'o

L{'!

j o o.

FE

i:e

S(D

!-.ite=

.S--rz(

= d a=

r ;1 i.E

j E

.*) p

.o bbq trr ,j

o = h

EE

; E

E5 F

EaE

dE

EH

6---r--q6.7tr

H E

*EgE

IiRE

g=

E.S

tr c =

q-9 i

.o(gF^^€'-!!?.=

6CX

dr<b E

5'$€E esa:tE

I

..i B. sqi&

oEE

E5$1E

t^6G

du-(*'=-

ur -O

,O E

d

e -02 ,.:

o.&eo.s B

.EH

tT6E

".EjgiS

" E

€=

a.

a'a€ --Bg'a'ag'd=

'a +

'5-d

d.l=:

nul E

=-::-:

Eo)

E s"+

T,nA

s,EA

As,ss,s,r, 3E

s_ a

E c

tr tr q c

E- s

tr tr- =

'67'

= 5 5 =

5 5.. 5 5 () =

5 5 co\/

5 cF

o-o-c-o:E

-ooE-o-o-o

.o.u

E "B

g,E,E

,E"B

X "E

.EE

#s,E E

g$cn

:=

;i E

3

&

Y

,,^i o

) 5'

,( a ,aE'E

sf 8a e:i:= !

w

v v

vvv\./\r/ !/v

\J\./!/ !-

o.l

b0J1trOtncnb0

(n.Fcdab0

d((tliC

)ca

c(,G

)

dx(D

f-\Ot'1$(r)f-f.-

Ncora\o$c.tc.l

C.l-O

\@tnC

-(\l(<

(-il C

-l cO $

t=

O

(\l

.o(dcll

u,

@c'i-(n

a0OO

rsf,od-l .rid..n

I I

I

<*C

.lCl

(l)

B6^

l<

cEftt^

o'avt

,rI\nf-O

c!(nOhO

HH

HC

.IC{C

A

Page 21: Analisa Anggaran Biaya Cara Modern Lanjutan

E;i

ExS

.E gfE

E

:i* tI?E

, ;lit;sE

EaiE

IEE

eigE

A iiaE

; :E; i

:EE

i Bg;B

HIE

;iA

si i'BA

P: ti:iE

sg* E;E

i,i €E:s:

l;= r9ry*E

EE

;;,rE

:- 5.E

Eo=

EA

E=

E.1

-==

; =

5S5-

'E=

'^-i *:

E E

;; 3 E i;:

E.E

:ni : lErs=

l; +€g

E=

i i ssf iEtliiE

:= t, .=

=r: E

,F.3rE

;zE

=

Z

?i -csdi*

=E

S.s 11 &

: € ZF

ES

ir- =*e

EE

A f *5=

JEJseae

bo

-oatt)o.Ido0JJIc.

+-

50rzt

s,

cn

oo ca c.i \c tn caO

\r-oiO\6O

\c\IC

O(nrfiQ

Q*

a)=P

J9dtr€ar, e/rt

--aksfia---.C

-lCO

\f,9v\J\-7\r'\-/

NO

O

sr^\-oo^qq(fi-O

OO

rOr-

(t'l cO cO

rr f=

C

)*

a)c)O.

*1|, O

.'I

i)aco

.t

tE r fi I

Eg

E$ E

; E

*3E

E,E

g PE

F;

€a 86 a

l6EE

"E

PS

r g

n-8.=sfE

: E ti$u;

EE

A=

: E

€E$

i3S* s*saa;

E*;e,3E

3EfE

gls$;g:sggG

oooCOg50

J1tiam

.: at

s')o)JE()l-J(Etr

U,

co

1v1 --Q.l-

f-1 (\f-\O

f-\q^qoqq

elvloo-c*qclr- o trl \o o o

c-.1 $ - c-l \o c\l

I I

f- -

\O d)

O\ -

C{ !f,

1r) !1 *

O\

*s(\C{$\O

OO

C{f-\f,C

rl-

- (rl

qf1

.!tl.E

XA

)d

.!lv=

* $;i.)lica 'E

t.) $ o\ c.l $ \o oo oo -

- 6

.<|. t-

h\OO

€\O(A

--6O

\O\O

CtI

$ cq o\ \o € \o rr| € € h o sf 6

o.l(\l cq $

\O O

\ cO \O

C.l $

\g 6 st O\ t'-

--C.lC

A$\O

O\e{O

\

GI

CA

I1l') -

<' \O

\O !f, O

\ ol O\ -

1r) € c{ €

rr) o\ \o ca fo \o o 6

0 0\ ra -

oo <o\(n€-\ocq$\o$h$ca-6-

t\ cf) rr

r- o

ol \o \o r+ o\ r-

r- o\

HF

-(:ICA

$\Ooo(rl

oG)A

Li (J

cgF

x5

$ oo C

! $ rr

r!.1 \.r

-\\\-\\ _\

r\ _\

- (f)

- (Y

) * -

- C

.l Cl

CO

$ \n

\O €

\J V

\/

\J \/

\/ !/

\./ \r'

V

\- \/

V

\J(aoh

lrlo o

$ h

f- O

$ I\

- O

O (n C

\ \O

qf a.l\o o\ c.l o\

1A -

oo O fa \o e

[\ tr) (rfr

--OtcqtA

tA\O

C-O

Crl(\lO---(\{

.G6a-a

€uc)+

ta\)'i)ivHca\JAea.)

Fac.)F

AqAeUr-rJbo

O '.,'*

=9eF

-O't<

.<A

'-g

: d6H

)

!or.-i t<

E E

},ad

!L.tt

(lCI,

CI,

U

Page 22: Analisa Anggaran Biaya Cara Modern Lanjutan

o6,a)oo(,l{t{

r,,)aHt{F

'liGI

sh6l()

G)

cl

't.o€)

C)

lrl

3 g$EgE

HE

s xg

H E

P

E

tr I4 Ch

HE

i:E =

E E

,,E S

. t

E;E

E{E

€3EH

HH

f 3$[E ['*

ggglfiigggEg

H H

E.E

E;e.H

?EF

r;; s5i i: gt g;^E

;qS;*E

,!BE

HE

'E 9, 3E

5 E E

s ;S

'GsooF

^QR

*3bH*

lqEE

E;E

H F

EE

EE

3EC

EgE

SS

H

EigiE

IiEiE

iiEE

$

EE

gf,liiti:fIisu$*

c,HG,

o)gPC

ll

iscl9P

ftl?€=cu i:aiir-. S

sgeE

EE

*^ P

tEs

.Hlv-

+.

\,,..=

ut

J ii.=

(tl(l)Lic.o

.gl<

.H

=E

J4{oE.H

!=

HA

E

5

ttctla0tr(\lq)(D

M

5J4C(,

)4Ft

Hcn1,J

C(,

l-.)-cgut)c,p!.

tt? 6

r-:{ +

,H

ala6Ep

^! C

tl

uF

o0A

a

ooocflqcdc,o)E

*.Mc€beE

,HF

co C\l

f-6C

\l \o

tt$66t\O

^ - m

^coO

raddeQ

!.)

€\€idtro.ctl :<a'

o\OI

o\rf,cao\C

)^ \o^ \ o^

O\m

Ol\f

-C\l(v)

eE(I10 ai

eFc{ ra

(f)6^vI

\\o o\ rr) c{

- (rl

c\lo.F

{()r{Col .i(DT

HdEA

oool$^.\\\^r(f)

- (v1 -

\/vvv

ca (r)

rar-O+

O\ C

\ O\ tn

- -r

C-il

Page 23: Analisa Anggaran Biaya Cara Modern Lanjutan

raco\otO

O\O

st$c.l+€ol

O-

(YI

|rIa(\l

6l(\l-C{r<

<

i -

rOllllllllllllllt

\OC

{@N

@C

.l 6\O

6\f,\O

l'I \

O"

HH

HO

OC

\I

q€-ooltcrt too

-:. tn^

e"-<

(-rtlr\q("rO

O-

.9, =(l!.aE+

.9G

IX$'oPcl(ilo0 -c(!.E

rI{ (s

ot((,6=O

\v

.<R=o)

)tAar)

tr3c€k

F!

C(l

7E.,o(ue

C!:

-o)cl

l-E

O G

'k.t.G

I

=J ..1

frt

E?ctl a

€!(l

E'o^

(t€-c

Cg

6d _oF

o=

E-5

HS

t.,gh€€-'rtG

l(ttQ

. >.

N€ E

E

cd.<t

Gt

S.E

T

EkG

tbo

arr oo

gE !

E

t,o)pcg6!qgtrala0

c\,(ncgo)o)(l-.

tr(n)4Lic!0)

J1a-t5;.

E5oos

(- C

ll

Eg

>,=

tr'EE

€clrtr)'EiE

e tr tr'trcr, cg

(l)bO

cl'=tr-q

e5cg;^A

F{

JE5*

>\ r''

dEH

(D2C

rl.as

Ecltc'ril3e

E5 =

-oE

=H

.s.l E

gd B

.(\,

'La L.

F.

E s6

rLJ lV

<

rs o

l-i cl

-E 3 E

xb5fo

E.?5

ornraq

\o^ r:

oooc.llrtt

rrnoe{

(.|. .rr

OO

O-

OolO

OO

c{C-\O

r-\f,\O-lH

dtttl.tlttttt

lnrnOqqe^O

O-

ttlra

rr) r.2l

cqt\oooo

&o

(ld

--hsNm

.\./

Y

Cft \O

-.f \O t

\O $

CA

sl C

.t C

?)

(aOrr a^ootthO1.1oo

SE

E

.HH

bo=

(d

s\ttr=

o-o.8"5'a'aE

=a€qtr.1rE

ar.€,uooob3 a5

eE

o .c-.1

<tt

-\/r-

=E

re.==

too=

€=c

'e -i

-o ct,

i H

E E

:C

tH'-

!; ;*l

EE

Sa

4.3etn' E E

E9

91.,v 80t

Nql-

.9c c eE

5

c'

IE

E.E

E o.g

&grq3i

fiEE

K.3 K

ilH -

8oEcg=

=E

v,E

.E 6.8 5.s 5 s

bE

E o.E

E "O

-O z

.o

I

@CI'

aAcgo.oE6'

? ,^. rS

=

- G

, ^ A

\riJ

J-O

E

R

E

.E E

'E:tr

-8 x 3-i€ g "

: € ="E

8 9gS€F

rEsfS

-E

! i E =

*s.S! € t; E

E '=

*h+

H E

TE

E$E

S

$**P

E

€.g' E

! s,

: .E

s E

:rt€(\'\er

- !r

-Ys)

Ei

c

E H

E E

tr

*E=

3 X

c.i o.E 9p

b-cttulr'A

E:X

s,

26

- m

^ E

6

tsfg$ E ?E

s;E E

{H s

€ E

ierErE

ftiE€ € gF

$N S

E S

3

Etr

EE

oorr)O

\Cc.i

od S

toooSllB

".-

'^'9

Ubi

trEg

kFF

F

h

@^X

srI

SE

.E.g:

E

oo€ ooga

IK

H<

tct(,Glcl

O.=

O

.=

O61'oO

{DO

r

q \o. oo-

oo o

iltc'I $^

vIO

O

O

rro o

c{q s^

OO

O

llrtno

tr)-l

c.l c\

OO

O

o\-i .{

./}l-n

\Oll

.O^

,..I q.

ooo

f-O\O

r.)qq.'o^\H

OO

Otr

tlc.l

co lr)

r,oO

^ cq^

c.I A

^O

OO

O

tr8ru

.;.JlaJH

cto_gv1rfia0

?,F

r o)

(n5

EH

J1ci cu

t.3crt,99JOdo=

:EE

BoL.qqg!tr-YO

0 H

...i

()tr'

cti G

l 5.

O()-

5vtrs4

iS

E H

.! ^EIB

:P

ln

EE

H '8 tE

Eg€g

Ae

EggggigIfuigi$gg

s e

E

4 ---

- -r

YE

FL

.o

E. E

E

&

* H

3, 3

'a I

_i E

s s5

5crftt(l)?G

r-c

o o

e b -oa

':'

: $ $ t5*97 5

E r" g E

sStS

E

B_ H

' E

.g=

q_c,j -:"

.3 E S

T.E

EX

H

=

E

E

'ri tr-s. t

,

F

'E

g €E

5!a '

E :sls*H

=iS

si,;€;€;e;:s

E

*E l s;s *: gS

r sE

i-EaE

rfli:: *l *E

g€E€E

E!.:frfr83E

lr

3o!to.=

ca

9€

€5o

ogoO-i 9p

FE

E-o

'ttiEe

"t,(l)EtD

Q

-6iD

ti,Q--9

E E

'A.E

o.|.. x

H.qp3g

w

=

'-! cri

C

ss E

sstrtr=o

I o)-

U-.r

z-vzn

(gJ4'F

Oa)O

.JtrtroC

l! o)

hJ4c!G,

q,J4o)a.qAo)

Page 24: Analisa Anggaran Biaya Cara Modern Lanjutan

Bs: E

sss.h +

.'5 'H

v >

tcrt ctt i:

hO-

5x6E

E

s E S

.F.E

- H

- d 3

$rE ;€gE

agi E,,

=

iE F

;tliari a:iEE

f,E f g;

E

s;E*q5gg

EE

E n E

= E

= t

E slF

gtgNIE

t\cn

lltttttttt-6

r-rara(aoc-r.,)(r)raraa(Y

)f-1 Q

-mf-r,1€

d

ao

F

l^ t^ l- t. t- t- t- t^ t- t^ t^ t^ l^ t^ t

E

la ao ra ra € o o h o la la (r) \o 6t *,

- H

\or,1 ooN

(r)o.\c)<rt$-:g\-

bE

de.i6gvjJJd+

vio.t.no p.

El

E-(\(n

--Clt

cr,

$ d d. d. d. ci ct d. d E

i Ei ri. ci d. d.

*'e

e&&

&&

&il,&

&eil&

g,x E

|ra

d. Ei. E

i. ri. Ei si ci ci G

t ct&

eil^9,&&

&&

&&

=?[o"???oo

i*io. kSl*Lr

:ss-\re\F

H--\C

)\q-H

(l)J1ooa

(J*ctlg'atr

'? E

S.A

€r

r r : r r r l

: r r : r

==

.!,

r{E

EE

tO

rt .rt

F r r.: r r s. k. r e.:

t E

=

catta\O6liori\r.rif

raibAo=

?g

g ????SoA

aooooAa

E!t<!1,rr)

qo

E

]-t-t.l^t^t^t-l-t^E

8p8888838Z

rotcr-ottvlqq-q

I E

-(\ltnacI,

il dE

lEtE

i ci.ciciGtd.

fi xxx&

&&

/x&

!fotrgx-tr tr

P-.-E-cC

\'q,1

.9, !r

: :

I I

I :

n

t€.sE

E S

xkkrriutT

5 "???????.+A

'

99

E r^r^r-r-r^r^r^r^

'E

+ 8a888888 *

A

_b q\\\(']qqq .F

I 6, cricdrr;odo,r;Jc-

E.5

c13 -i-(N

(\a&

q0I

F c.rtci.E

iEtcici.ri

6

E

E &

x*ile8ilil E

6l G

,-=

aC

E.'r

ga'=

G'

EU

)La-

o'- i'

oo r_(ta

; €

EE

EE

EE

EE

=

.!aotr

f g

\o\o\o\o\o\o\o\o $5

.E E

rrrrrrri =

io G

-

r-' k* , E

H E

t S

kk:$?..,^-* a

&&ir,l:t I

EE

ir, = (lE

soooJtr:E

ltlll

or8 r r

r

c.r

ooo I

oooN

m$

aotra05tro'.E

ois)

ltltt

Ea

aottro=

.o*6

oooo(^o

I I

(\l c-{ (a

'Ei g

tra€G

,ge

oOtrrr

ortrt-.:

GI

T6

I :

^ r({.

sNL=

?.r

Page 25: Analisa Anggaran Biaya Cara Modern Lanjutan

t^

o\naCN

f*ET

&

+

ttldddO

Oln

v?qqooo!f,O

\\O-

g. O. O

.&

/,&

C!

6)(A

Cl

(n t-

l^ l^ t^ t^

l. t^l t^

t^ t^ t^ t^l t^ t^ t- t"l

t^

o ooo

o o

olo oooolo

oooloo

ooo o

o olo

tnoolr)lo tnoolt.)

q qqoq

q e

ql.r| q.,?qqlq

\qelq6

\O O

\ c.I S

c.I

Sl€

- ol S

c.llo

O\ cq (\IlS

: .li

$ - .l:

.l:o.

o. E s

Et

ct rtl ci

ci. rj, Ei. oJ ci

a, d. rj.l cid

ddd d

&

&td

&&

dd,td dd,dtd

il ltlrlt

il ll

ll ll

llllllll ll

llllll ll

I l^*

I d

cf cs oo

d 5

3E

€ i-

€ ].c

1 i .?'H

3 I 1

fiE

.E

IE? S

a6s I

I a i

€ p

i?-:*;EH

i[*F r

EI

Cg

d0,tr,cg= p,E

(E

B.I

E E

,Ir!

.6 i

Econ

r-rf,c\ -\r-v

J€i7tnC{-

i----C

, C

\' C

g

Efitrr

rrr r

:r rrr

:r rr

€itr145x$E-o=

qtr(l)(\,5r-=-

q s

^_v?, L"€

.H B

E

H'

E;>

: H

g.X

5', Es *S

. -

E

- b0 sq q'(J

t+

f,s.H E

Ix'E

E. E

; g ^&E

E€

EE

J?';$ tgHr

: E

ft8.9''E x{)$!

r-o.E*'4E

i^bE

*S

a a 3 ilt * ;; t ;=

;He =

's" :i:5 E

soota 3-+

hor H

--'*citF

F

tr E

-O

;cg}1G

)a.odcdc6€a

Hctl.L

.htr-d;a

ho k-!

ct tr

oq.E

5E

9p tr'

E'\l

trclt5

o. .=

tr€

€$.F

E

EE

tr (a

tr-_I

q -.q

€ -

*eE E

E 5s

c UE

E

e 'J

su

B8E

,€E sg

g'H -^=

€ q'B

sHtt--O

.trrH

PS

.EE

'48.

Eg'usE

s E E

€cl- nE

CA

-b0

P6'ir+

E A

3E

q a

s6€os

F

t F

.*? "E

5'rct L. ooq

r{ A

E

;g.E-

q H

e

E E

{'AE

E E

Eg

E

E E

E;; E

E f,

*:*E

E'E

E $

€" TF

., Er

3. €E:E

$ {

EF

€*..i ,eE

Ei g E

*FE

EE

*E

SsE

HH

E

EF

.€€ EsE

IBE

H3=

.') :€33 3*rsgE

gg€EfE

B=

==

! E-

EE

EE

]E€S

H E

T

EfiH

€ElE

:Io € f E

;

RgE

Ii:iEIi$iE

Bf

dli*.

=

crt c!

:u0=-F

tl<i5 q'#

=';)hEcg -o

o)>

cp

.E b.r

H*r

gcl aI)

dELLLc,

(ll G

t crt

=ktrkH

=t)

----)clfrlcl

CA

AU

'

Cg

=G

)&

rltrtrctdT

EH

.boMO

i O

0

!n O

.

=ctt

(;io

Page 26: Analisa Anggaran Biaya Cara Modern Lanjutan

gffgEE

iIEggggt

rr*l=$gtE

EgglE

iigEE

*

EsE

EE

EgE

BggiS

iEE

SE

r

S: -.1

I rrrr

E*

nlx: s

Hls

gE ele

:'6 , r

!rE

=

I

cto-J

EE

H €

.:E

ri B

99 &

=

H-

ct-? x

c6

EH

{ E

.Sz 'r-'

X

='G

i \O

!3 1-

?s 5ci'l

J(;.8'

.ts

-i5C)

-()() J

riacl€ C

+.

CE

rr

3s .g

1E ss

tr ^"-r

G!

.EE

: }o'B

E€

u=!E

SE

P

O8

(J c.=

d

E E

$E* :

E"E

'

$1"OoqC

)c\lci/,

, o ,loo

lra llt^t^l

o $ olt co

trl oo ol(f) t

* q elq qco ta olor

cor- +

oll(r1 (\l

a .11

aadloo&

e&11,il

ililil il[

s,StrF

.S

ctr=

boh=n€'oitrHctg.y

$E E

=!

3trdcr,{

EfrE

5 EF

li.tv,J(G

,+

,.H€

L|i)J(CI,

otrcg€t*.(gFl<. rri+

.J1t)v,(g- LL.k(D+

rFHc,+

lcU

- Cll

bH

sa6tvtIJ!r

a<c!tr?3

trli0)Eo

oE3H. ?rt

+lvH8

p;toG

lct

Ci,

a'F -U

cr3a5;.i*6H

*at-.-lLB

:EE

Eg

E

Evf 5

Jlto d

tf

5E!

Gl

€35 E

Ecllalc,

E:E

trE

g B s[T

i."- - l3

crt tr.H

.-

--8F

II

o.

tsE=

E$

IE*'

H*

€6LoSo. c,-'at=3.;)

?r,aF

rc

ctlt-a LG

,35r:()

t H

$=iB

a= 5

dxv't'

ctlao0.55 E

&'

6J( '

- =

=E

H E

HE

EJ(hoU

-E

l +Je

'&E

*€s3 E

SE

F

ravl ra

I

o€ o.f,

B.q

E,X

o\o oJ

Hd'(l)(D)(J1ctO

O

'8tr 'F

c*[

J4iltrF.gE_

.r-|

E"S

-(Arr !l

trtrtsHcl

c6. t_t

(\l (\

Fl-

dciQ

)G)

I

dooe]ra

ttooooorqaS&

oe, c(

Ei

(!=

5R

a^6aL.

t$d\-r\-U

,or^

(a fteq B

B $

$f $sE5e-

= x

U.o\O

G

/r.061 q

E-iS

Evle

$-t s E

ca Ss E

,E n E

ErC

l ,(D

tAl

Or

J(

€Bg

E€ {

oJa'oi

c\,J. .R

.S.?

(DE

J4=tr

\v-.-WH

--T..- C

o\o,.ollAt!

Cra

Ed^

.s-; gs^o^ xoo

troa)

Ha

6 'lA

+hto-

(g €o\Q

ftra a,xfl f, B

E5 E

-E.t

O-O

(D

rrE

EJ('F

ct ct.C

aU

' (,' C

d EhoJ+

hlaJi

Crt

lt(A

tr E

rrHc(t

o ...

R\O

.Eirrr+IE

R €

l:e+

cslte

€lqE

$,

l- tr

E,q+r

:rtrJ4.oS

I E

€.E'a

E.s

tE

-A

ic,2E

.E

5E

P

YE

EI

EE

=

i s

=.E

1tE

E

A?rliUtr5in

.c.dr-a

Page 27: Analisa Anggaran Biaya Cara Modern Lanjutan

(l'F.e

Me

EE

CI

rf

o\ o o o o o o la o N ln O

r C

- al o o\e{ a-'=

N6-t6|F

)-=dF

{- dd

F{

lllllllllllllllltllra ra N

O ra O

sf o \o \o € \o fo ca ra rn r.} r/.l tfF

rNF

t-

.srsg-o.E

g

- € 3:

-I 3

@ -

\o 6 r ca $ c- \o ra\o t

ltlllllllllllllllllco (a \o (\| ('| r.i t- rf (o (v) t

t"l al N m

(a (a (a Gl

d

clGl

v,GI

GI

4't(l)tq

I

E 3

E ^l

E

€ E

?l

P

eg E

: A

Bi

e,€ 4 E

E

E

E

EE

I

AE

€*9ErucstE

Et

gYE

E::g'H

'HE

EE

i* EE

Ep;gs$ieea=

eaE:i=

t$

EIeg;E

;gEE

s;EE

i;E!i

rrrrlllllllllllllll

S iE

I s;;E

E

e*€ E E

E E

g

El; 3 r; E

g

l=E

$*'g I 3

*Ei g[i; E

g

&rE

:HE

E ;

a

EE

; :: g$ ** fE

€E grr:E

g E

.$ tsi*.s';gE

iEE

t?: E

igI.igEiE

;,eiE*

E E

EE

gEH

EH

EIE

E E

'

6I)

dq)o)M

l-ifi,!G

,T

A

i

A&clooctt

clo6)ocA

c)oooooq<

?eO

o(r)r.t O

f'-

tl^) C{.F

r

.r,

crl

=

iar,')oraC

\f-OcO

$cl-q88888 E

EE

EA

E fif;

Eqqeqq

(i6rrtQ

<-

nqg JotO

cri,r;

c.im

tn\osc'r c.lctF

oi +

+

AE

EE

EE

EE

A E

EE

EE

E

EE

EE

ffi3 8RB

333

d'/i oi

e

om

EE

E E

E

EE

.E.o-o

-o _o

.o-o.o.5

f+r+

as+a

q)c)q)c)0)0vtv){ra

gg$€99

gy,g ggg

60(\,F

..tl,oE

A

o

g E

!:r!r,.

_-85 f, e s

$;EE

EE

i5sE=

ie,ei sI;g E=

- i= E

E5lffl

FI

EEE36I

-qt$F

Page 28: Analisa Anggaran Biaya Cara Modern Lanjutan

gCI

.E€

oQ

I .fl

.Fk

.HA

tEo) :;a-oboEF

*tE

.i

=E

. .

.i

--c tr

k.-fttcl'E

ai0

ftl l..

.trc5ocE

+,

(riti=

='3 d

66rQ

lra

E E

€'S

** $

n 3 00.=

*seEbHC

tA+

rb0(\ll

\) g

:.EE

'EE

trtrEE

€.AH

.<

-O!

S S

rt 1,

'FG

l 5.:

6'}lEb

#tr59&

{.- a'

X F

E':

gt3 u

Fa.

IFa o.!Ec >

E =

Efi E

i

.-ori=

:=-c

()<rcl

{o-E=

bou5

CF

ILiF

i G

Ik'd(l,)vlsG

l.E

C

9II

+.9.

eEH

=;

.Ea

; €'E

3.ef, F

J( E

tr';E

s P

g -8; E

6 E

'=

ie f ,rE

gSre 3T

3E?;

tr()O(JH

HL.

Eg F

-;Eg=

E

*sEgs;sE

e

rtt tttr

5

OO

+

. -t

+.

tr csF

cs

E

F;3

=

TE

'O+

r S

€strr.:G

'Av

E

O

d 0.a

eb ip e

ao i,iF

g P

HS

- *

3 >H

:. O

)sr ho

Ero

EE

g E

EB

'tr e *H

k

€E

EE

Sr.i

'HbE

.=5

E-o $

cr=6*.

g) q--6 i!

>q'tr

E

trEd

tr .o g. ao

SE

tr

FB

*S

JurE

lrc\lE

x E

J-tsI

=j5a0

tE

EE

F

"Ji+

r .S

l ^-=

cl o'cn

E.rt

,_j o

E =

S

gEE

E

P'8.*

EtrU

E

E E

E

E r*;€

E €E

O

E

6.t o':z tr

E P

E

,-.s-'EE

$ Ii$. E

HE

EB

E

($

ililil[lt il

, O

' , O

t6lh

O\l+

r^ 'rI r^l .4. {:^lq n l '4.

r.

I S 8l: e ln sls X

V}n vilq

tle-l- -

cn CO

t-|.+

rOl-

rnlrO rO

: -:l * *l*'li ioa.ql

gol c.o,l o.q

edE.&

tld&t&

&

1l^l^io

oxoo5qt?.ic-r-o-\oA

ciciE

ee

t^

oov?r-,.i

A

r^ r^ r^l r^ r^l r" ale r^

o o olo oolo o\lc- oo

l1 O

O O

loO -lO

\ \O

l\O

\Oq \o. ,.11-

,.,? l9 \ ln nO

r- f-ln O

rlC- oO

lrO rO

O -

lc\l \O loo \O

Irn tn\o

l\O

I\O

lc- r-d.d.d.l d.d.l aal aa&

& /.1&

&l&

&l&

&

t"ff r^

o+o

r,ooOaqqcA

t O

=$r',

qo,ail&

&

cg'

8E.,EE

Tc(t

H_

caD<

-qScsC

cg cr

>G

,)iF

l,

J\u))dt-i;.

F)

=

=C

I, Y

J€

c(t(/,Uk=

b0<'A

E

2 E

q;*E

E

b..=

.==

(l)

F

-OE

.T E

;

E4

nt € G

ui-=

€Aricr,..=

i=-.drdE

5 q -E

cr

: a

{5:- !t.5

x =

{EE

s{ ifr a

ssssslEo9000loH

o\ € r^ $lO

-F

l-d.d"A

oal axil&

&&

te

ililil illl

llll llll

I

d:ciil,

I

+d

I

r13d-^-'o>

< ctq

{cr-d.x:rsg9,,,

TooELI EE

qs Essls

.F

$!f,c.tta O

.tcolorE

-l-6l,

l-r

tG'

.ItrEC

gGtF

iztictl

HH

I (L)

.E'q * i

* 9:Ed

o o,E a. q

E.H

E'q P

H 6 i 59

gE B

E;

uFF

;r'Cl

iE tr X

tr'6E

grZg I

trtrtrEi!-

$ s $ Sr

frg c

tr qc -J-

E g fi E

ET

;"3E

EE

EE

ES

Sltttltt

lt[il[il t!

t^t^aooogqoooo (n

ri. ciil&il[

I

Page 29: Analisa Anggaran Biaya Cara Modern Lanjutan

r-$E

**E

$: S

*'E

E

* s3e 5E

'i 8 i ;

[€:qi i*:c8

I

EE

!3H f;

E

:AE

EE

€ g re

S;*f, :

ti res'

HigE

EA

g$:BgH

zoC)

ztsaz-o(AH&EI

!4

zZ,9<

333ozaEI

=Fi

L)IqozEI

=

Page 30: Analisa Anggaran Biaya Cara Modern Lanjutan

E E

I

EE

aE g

se&.

i ;q*;

EE

**g c E

ry-i*; EE

lJ(*ig"

B

F E

r:=

=i'

;sE E

I $ig$ ;1

:3; i g E

EH

; E$

EeE

, ;

BF

E: *:

t€e s 1 uie: ;'E

EiE

?; i:IE

EE

,E$

EE

g s; :'$g;E

cEE

g

;-EE

E'iii':*uiiuE

*E

-rztr st-?o:Et

u E ot;€€

i E

g - aE =

tE i ns g: eE

igt; f S

g$Ei f f,B

5g EE

IEfi H

E

liq)

(a6f-(ftoclbI)oxC

"

tr6lpo.r,

c,oxtrG,

C(,

slcu

LAO

acE

ES

-,f 'li

G'

o)F

A

E H

.!E S

"EE

EE

g I Us;

$$E; n$. F

g$EsgE

Ei

.s E E

e $s3;€ E

a:ge€ g

f"tiEeE

tEE

Eigii{i$iE

o\sf

trtrtrHoooo+

.J {-. {-r

+)

\r\-\-\cl(\N

crtrtrtrtrF

l-

Fa

1..

C\I ca ca c\l

$cqc.l$rttt

CQ

CA

\O (O

CA

(rl -. (Y

)

c(l

'l4crlEcS'tsp(r)J1tl{cAo}(trbootr+

rCl'

.d

g?c! A

0.H

d+

) F

r(D

cqcA

'5

Ec,.F

)(gJ4a0l-.ctli

H,--?

cU cd !q

'Ft

a .,y

gES

a-Ctl

Fr

l-. tJ

sd c, ai

ts{ H

\,/

--*))J4J1 tr55ct,b b'd.o3!=g i'IC

\larl+

) +

) cq

seS.8E

A do do*

=E

E€

filcllclaoE

EMltr

Fad

(!5E

#itr=.dH

HE

I.E

8*.F

l.(J

E'O

E-iE

es E

"Efr€

'51

EE

H'

E€H

h€fB

E H

E E

.E!'E

AH

t I

**!f€

E€

5 '&

-s

-c E

jH

E

:#

t 5

'2 trE

E

$i

tr crr

.==

r q

E

EE

E

H E

E Is

E

H, ns

EE

€ g

E'5

EE

$ $ :E

E t;

: fugflE

g $gS

Ntrtrcl

.rO

O

rr9Elr. _

h0

EE

€ E E

H:flE

E ; €i

s$$iEgF

EF

FE

53E,

oo

'E^

cJg9P

,,+E

.H+

.EC

I'N

\ q\

q q,

c{ $-

O

OO

O

O

O

O

tttllllr-

+$

r.. r-

sf.f.

c{ct q

q c.I

O

OO

O

O

O

O

trEa

O. \,

o)t-.

r- \O

sf \O

O

.

'4. 9^-

q $.

q oo-

F-

O\-

=

o. N

lllllll(r)0|o

6\0 6

q tO

- \ \O

^ .O

- .O

^

ca q1o

F

r c-

o

E()Eec=

cacqcq$So\

oi(.| O

\ H

-^€ €\o

€ tat

hd-(!--d

lll llol

$ \O

$ \O

r-

\O

- (Y

't - C

O

tl.) C

a^A

tr) r-r (n

f- -{

<d-d

=6.o0

EY

Fr

r caca

(n eo

or c-

rrl \q

iq \

oq c\L

!t (\l C

.f sf,

t\.t f-

rrl r- r-

rr f-

0o r.-

tllllllrn

tr)l \fr

O\

Cq

CA

a" 'q,q

$. o^

\ \

t.r) $+

tr,

(}\ c{

(\l\tttr|sf,tnf-f-

(l,Icao)

v

:.-A =

; *u E;=

;E

A s s t * A

s s d t"t 6--o'lJyE

-eE-heX

9c5898 5859$#8*

Page 31: Analisa Anggaran Biaya Cara Modern Lanjutan

ra

Lg, L - I.S

I'S -

€g'€E

O,L_ I.S

s6'g - v'g

tg't - I's

L9, L _ I.Stg't-

I'sf9 - eg'e

€8'€ - 9s'zI's - 9s'zI's - 9s'z?'9 - €B

'€

,'rl rr',tg't-

I'ssL'g - Lt'le}'E

- 9S

'7,sr's - €g'€eo'L -

I'sst'E

- Ll'tI'g - 98'€

Ll'l - tr'Eeg'e - 9g'z

,r'rl v'g

g['s - €8'€L9'L'v'gs6'8 -

r'gL9'L- r'9L9'L- l'gL9'L- r'gl'g-

I's

tt't'_gt'z

l'g - €B'g

tt't_- 6l'E

l'g - €B

'esde- $tl'g-

I'sLl't - 6l'El'g -

I'stg't-

I'sl'g-

I'sl'g-

I'sl'9-

I'sI'S

- €g'€

tg't - p'g

Lg't - l'gLg'L- r'gLg'L- r:9,'9 - I's

(eoeq xqq) xelrl IBC

-)pque} Inlun (euF

roqoD equlcl?J -cutz lE

JIns -(ezts qrfurur)

s.nued pdueq -(ean eqt) uq pdueq -

Qa1gy e1sed poo/h) nfu:lpdueq -

)toqulq IBs?p r8c -

(ulsls) eurr,r qdol -r8I4S

-sF

rred -urqep uu.6oq dqg:flusru l?C

-ruuJup uuprq dqgltueu rpplr IB

C -

IalrI8I )tftlun IeuIBua -

Ietusug -(nn1uu.6uq rytun) fo:pd dqs ts3 -

:pIupu urtuep ry1nd cu12 -:pIupn uutuep qlnd quu11 -

afulnfua1eg

uuqdrl?ru?ued

uuqdelefqnfur1eg

ueqdul

Eur4red

ucqdrlruuto"l

usqnuradlB

c sIuef

mdel urp ueruof 'e1?g nlsq'ueraxseld

nIq1

(ueqdel I I wc ilt t /rut) 1uc il1 1 qelo lgclp ledep E

uu[ uw{nured senl

z - Ll IeqE

I

JtrAO

EE

q- I

E€.8

F

6;I E

E=

.H *.

83*5s

Et

BE

E E

Eclr=

c,.e5J

E8

='4s Is

o S >

J

A: E

EE

E:E

$€E;

I E t f.E

6

FE

* * EI

b E ' r E

-':E

fEA

iI *=

EE

€ E

A $E

E *€ *

E 3 F

* :5 tx s.-=

.t t E

E

a ss€ Egfi

E

Page 32: Analisa Anggaran Biaya Cara Modern Lanjutan

EE

:A$ E

sE sE

*

3SE

EE

f,EfiE

g$iE

q€; E

li

gigg'i ggg*it lt!eB

iE=

E;slagE

:iB

eA(a

=nnE

sge3I= E

ES

EE

rER

E

oF

A E

u, E s€,

od=F

-.EE

:gsE

EE

qF9

:&'E

'sI.g.EE

E+

?EE

Eg5

zAde>

s>il

LC)

5LC)r

€bE E

tecsse e#$rga?s,'E

EX

(r.F.E

.Et

r.E

Q.O

X

'E B

. E E

E E

J:.s €ggggg,E

EE

is

TS

BF

ER

pS gp S

S$E

gR E

Rfi E

EE

ga iE$E

EE

IJc{ooo\o)ptsc)U

'c)ocBo. ctt-o0C

\,

I(nbI)kc0gcU

J1,cqo'(,e.E

IE

:-o

x s5arY

RzE

F F

re rt t E

x€P

.g.O:

F22A

t&

oooc\l(l)agz

ooTkC

)ao(Jo

Es *E

Fi

()-V

-.H

Hk

.i€ E

t E

v)L.yirj€!.tr

>!O

E E

E:

Ekt.L)<caaF

o 3 t$ s s F

s

pEu

'F

p!c g.rE

o q

?O

E

E8

B<

-r o'Ecl c, o.(D

(l)H

EE

,:ooiSE

CO

J

a0JLc)aU

'tl,

3GI

JH4'GE,

o)

-L o(ltr^

cE

6ag a)

tr >-Y

500o.?

O o-O

E;g! 3 E

6:E 3 5€

&2e,#f;E

;(l)lio,&d)6)sG

lJ

oooFn!x*'oX:=

o

ao&tIDa.!o€EC

).aJt6.A6E,

*rsfqE

gq+

r€;akI8E

r.f€€€Hg 5 i>

H

6 5.E.E

bEE

E s g +

€=

Eir.{ 6a

gEl-. C

)

B.E

a5

aoxLo)axo€E(D

+r:J

J'.tskosl<c,_+

)(-cilE

t L.C

ltL

JcgN

H

H(aA

A

Page 33: Analisa Anggaran Biaya Cara Modern Lanjutan

ot l-a

-((1tru,3str

r..l

s#

\oc.ro €c.l

€\oc{66c.I $a

$99909999p $t+

olco cil(\

o(d(

Ad

q,:d.q\{dqc\.aai-.o^..o^ T

I'qq.n qa\

ooo J'o'

-ioo*-d'oi o6ooo-N

* ooor-

oo o

llllllllllllllllllllllllllllr+

O\O

\ O

rO

O\\f

O\O

\O\O

\O,9

O:itJlS

tOr

t coco(

ol O

\O

.f,dV

i+^

;iF:

Arrlq+

16^ri( 4n-^"I'q\ca^''I

Y^q'o-to^

trrq'tIooo

oo. -'i'cjo.;t,-ooooooO

ooiO

Ooocn

oood

L6(! O

.

-Jtlla

t r

ra ra tn rn- ta- tr)-

ra) o

# J.- J

od r- F rf

c- od od.d oo'* m od

q'l !Q \o co

r- $ Q

:H

-Fd

ddd-<i--I

oioi- --

Cl

tlrllllllllllilllllllllrq

rr^ rrl rt^ trl

r.)rr|C

?rdt'1raH-rO

\ -r$sf

cO$O

\<f,O

r 6€<

-i s<

:f,-d-H

ddidf,--FH

dH

(a trl

==

R

=:

lllll$:rn

o\d

CT

,

c,.FoJ4C

)A.Ao

..iEE

v, (\t

:==

EoE

o.pffi:

E

^EE

E*

e t

*E

.gigg€gEgE

:gggEtE

EaB

s-- EE

f iEg E

a=g* ggiqgB

BB

EgE

$EiE

,Fg

,.EIE

g,i

BeE

Et3E

$Bi+

TF

r+rrE

T',

Er=

=

!E

rrrr

tt"; j

d d

o'

rnrraA

b0g(DcLiLclbo?.o)!{-,G

,()Lrcllod'aG

)A

1o)a.da0cd.ogC

B

&)<t{oO.

.i!botrcU?l)l.{

(a B.,,

I o*

Fa

t)F

L.G

,

- H

}4t

sEE

IH

5 $

"iAl

-L:!r''

EE

t qq {

$E*rE

:s E

l i ;r ri s;E

ggf,*

El r ci- -E

;fi;

E;B

e h

E

EH

E H

E#

E

fr .S

F

sS-v

sdo :

EE

E :E

EH

T

H

s $

QE

= =

s'E

$ gg u; =

gti*=*

iE$E

g$FfiB

EIE

; gg H

s *$E

E:E

3!

H E

E

.s< g.

ii..s att._ B

S

€€$!: E

+E

}EE

{E*;

FF

sE g

BrH

lglEi

iggg$sg*tiEgggE

glgg

H ao LLL

.9C

tstrtrE

E.^c-rn

r.r O

rr,r^€ $X

-- oo ri.d

fiiC

-C.trf,

EH

l1l

EoI c-.

clF

o, E

E E

7gPso,,

cl, *^

ta C

I-,A

F

(no\30,^,r.(,

cr,F

-tqVdko. a.

,^.uil-E

zll--A

cJ

o).F

-i{Od

- Y

v)4

i#,r-G

t 3-

q.r

.B

q b)E

T

=

i:H

-vP*

c,trtrtr:.'

h0 bo o0-

L L

L

Jo(,)o

Page 34: Analisa Anggaran Biaya Cara Modern Lanjutan

sfq€il(\.lxlo-loIJxtf l\r(t'l l.d

chq6lotrG)

O.

(a ;

E;

'E

tr, t

i -g

g{ *,

3 *

E

E .-r

FrrQ

do

ll J'

o E

F

t'

e'r

o- 5a

ao ,--co 3

3 E

E

=

E

-i oH

# -E

: =

s. .B E

i

xaa s&

$l=

;" ? r;a

# I

a I'r"sl*? i:+

[ it

3tr(5

: ..

b tr

i^ -o

E

; ,q

g A l:

i }ei

; ie

a .E .i

: ;

x ?

.1.,' Xl 3

EH

r'i

i q;.1

1,. E

!r u

b

E E

iEg

.slF;l ,*;Jil=

i ;E

H E

n; r

",-B-"lt -1=

4 i-li;-i':l!

E E

s &" s

T -r3E

{. H

_E d"i_E

;pH

E

€ i I *T

,{"31nE E

H ? a or-=

.a

g;:gE *E

I Ili ig=; 1E

;?E;

li."E.s3.* ;. E

EE

F

S E

. A A

; ^ .- !

& .? E

a

E=

==

BE

3 5$s s ss s cri s ! r e E

EA

#55,lrr

€gvt tttl

E* 'H

sE s

e $

€ tE

: '5

s. tr'

fl ; E

fE

H_, € E

=i.I

#==

==

=l-=

=E

sE

€ g;;=

; €E

F

UF

E€E

EE

EE

gg6-€g gEgigt ingtH

€;;;;;;;;;:tg g E

E, E

g€ g$ Er E

g E gi.sE

E*,

E.

gE$F

g;siiiii E$lE

EE

B gE

EE

EfE

sg

E:E

eaE

gsBqg:E

E'sE

tgg Eg-

;$; rE

€se=

E=

EqE

EE

#EE

HE

i€s *rit *Ec-'m

ff$ #*'o pE

;iE =

EE

g E,iE

BIfE

EE

E$E

E gfgE

E ; r t ;

= K

=--W

s qf= =

-*Rqitq q:st

= &

E B

- ts.EE

tt E

'E=

EH

E E

EE

EE

E;E

EE

resE:

EE

E s::::=

E::: 5*eE

SE

EE

EE

€$EE

EE

i

Page 35: Analisa Anggaran Biaya Cara Modern Lanjutan

EH

'E€.-N

a).d;i.o

ae.?EE

cacttJ'Fr

k'.,,650\E

I-.<-oo6.

e .-.E

F

E

\ E

' S

; *g;E

E

i E

s

rc ); Y

i;

E

1 E

"o

€ 'E

lt tror

13 -;'

€E

E

G E

ts 6 ; X

l5

:; E

rr E

R

'n

't*

E x

EI

.j "i

fi co

E E

r sf E I

g *"

* E

g E

; c.r

,/i E

r_

'a P

3 E

vI H

rr.

E

+H

t =

-E

: ii

or .,^

coE

,; +

B

+

E

x E

rI

; B

q E5 E

fi= q ;

{ E

P "f;

E 1

E.:c-,

a 6ll

Im

B;drm

eE

x

{ ;J. :i[=i; {=

sl;;; €-;J; gfr""g[?- E

teg-

e {i sil $$- f r?-;g[t-p

D.s

I I

I I

dIlc,t-a-

OH

o,9rrri&a)k(DH

IAiraxP:ci7&:G

)rn

u0+

r&I

-O*sE!tr (D

O.

,agE>

<o

rlt

il]tt![[ilt1

td.oo,ri

o-g id

og l- rr^

f; *elses{'}oE

l+$'R

s: rE B

g e,IPB

T

EE

Q

.lrs^i.FE

FT

siS;

rz t ".ifiq.l

5

E qE

E* E

i; a E

asEgE

-UB

--Usu€eti

t d ss888fl

3 I

lttrtt

o\(a 'Ea0C

gp0)ah0)ol.ro)g

ts',3r-trdC

tvi

't'rrE

t.t -CaE

'!(E

xc-E\o 'i-

-:^ *od -l-l

rn E

dll)..,x^€ E

1- ''t- :J''!^cll

-l- +

':.r(d!9.2x

-.<9p H

\oJ-. 'ou-al$

.l w

l{r.

(A

-l L!

ct:EH

s .e

XO

. '5

O.

oE

S

trE

E

o, 3

J.!FH

H

gE s g

€5 6

c\rC

+J+

.5;ictcl'H

U

O

Er#

iliolool l\tc.i lrjI$ol oelelt

il

lrtttttttQ

9000hooo\oorr,oc-c\oooe.Iq\q\tqoqqqf-€c\lf-m

OC

.l€ra(Y

1rr)(\I-r$t F

rqd

dcictEid.d"rictri

&&

&&

/,&&

&&

ilil

1c{S

:xuc.)

"d" loo-

c -lJ

coilx,. ollN

l\cxN

I \.

t t€^.s t;

E"l

-t-- 3

o tq

\oC

rtXJN

rn\

Nerl

H

tt ll

A\O

tt otlt

\3 tT

-s :!

E N

I*Eil

= +

-

d f€-;

'H-lr;

c,r jj

;! \-

L -l-x

: :

E x

* X

j A

-13$] q :ry

=dl'x

x'E-

.i E

.d -l€'E;

136!

+,

d. a

+

.:- x 'e :

Hlt'-E

b...- 5

- S

x

- G

x

i!-$,i r !3

Rl* E

:{l*-s.*S

!-!.9{=-.n

E i'a E

:2 t

-? €E

+c.r :s

E

E 3

c! 8.3

-=

E

=

E

E

z :

E

zE

=;.*.=

*,trc-!z=E

.i'3 €

;.9 E

'+

€ =

o E

€ E

+

; r

i=

attr{1+

.ayp:!!6 E

0 g ,:e

e f 5

(5ilr

cOca^

oilcoxl@

-lix6ro;Jro

-l

orAd'aqo.c.t.!(\Iil-_eao=

x AHtr

€'o-\6J.

.g t

\. c.i

=';tr$F

v).rr'ag".SP

oE

S

'

E;

E

E

: E

i; F

.:4..ooilx;e.I \

\ E

:<

1 i

l€^ Ft

6..Y

6

E ,r I tr a j=

3$." t iS

-lil i:*

T E

:i l€^I

E L js;A

#:!*E3 1'E

!:j1o l;6; j

E :;

3os€ a "i":! r ; F

! ; E

E 5 \I' *E

3 E E

B E

ET

E E

. :E I }

E E

: :E

i! i

E* x H

f i H

Si

€ B. ? 3f -t: E

E:

E #?

gE E

EE

-;r 5 EE

5 3Efrt

ttl

t)gC!

cf)

J1oog(.)

JIQ

Page 36: Analisa Anggaran Biaya Cara Modern Lanjutan

= €i r *;E

g= E

* E

#g gEF

E B

$3$g:: ;

f x: es B

E'

:

:i g ;EE

;i asf E*i,i€iE

noEr;

=H

Etsaf;:$E

fg6Egg3;;iiig

;: E ;E

H tE

;f,E€tr

EE

,E i iE

I, Bg E

€i B$;{E

g;E .3E

EiE

EitB

iiiBiiE

EiE

EE

EigiE

EgE

igiEtrE

EaaE

;:r+a-;;*teE

Eig{g1[f;i!$*

E

H"q

E =

H

n: liEiE

ii g ili tEii,l*rE

EI *=

t= ,,E

ii'*E

rf ;*' E

fl =

s FE

Es=

sFgf E

E na l

I

.is0! 5

U s.iE

't iE

i s

r. r- rr rora r^ EE

$€E31stl g$lrp

H e: e:

J;,1 ;ilii gEi: I

E=

ES

EE

EE

iEE

;if S

- $E aE

E * P

ggEsi'E

3E ;5lA

id.€

: E

;i s eE 5aq;:c

BE

B E

EiiE

,=&

t^ 'E

=c-€

co €.E

iE'=

BA

r=

€=E

EE

c.. +

€-E=

EzE

?E

EE

FE

_a r

a==

=E

=F

r iE

= E

E i.-:,

ilto ddooooaoqqr-O

Orn o\

c?)$ci ct. ci.e&

/,

l-;O

he

8 E.E

o i

I e

O\

=i

.t,

ieE*E

T 5E

'5{iE

ttr

EE

.t l-.

€giiU'

c0 .d

€E+.J11

sold#

N

'r; =

d x

EE

E

.- d

a K

l n Ec{

iE

AE

al^q€EIS

XE

I€

+

=.'E

"l^HH

.q A

E I T

e€"?"*r3 N

r4..oor lB?I:E

(n t

-qll=

i-: -,.H x -l F

,, ,\

ffiSF

! s E

8.j' +

5 =

+:

lor +

+

.3.xi"1=E

E r

;RH

EK

I-D i5:'

o. iT

5orgH

iriEE

x{=j"si s}

".^Eoo, 3 E

^? .t S

R

E€

Eoil-:

i.Ei.^.* E

rr r.. =

€Hctll

orE +

fi E:C

-B =

St=

':E!eil-igfilt-iE

r Ei

o 5E

.x T5€.x;E

ill=E

i\ol

lt

Page 37: Analisa Anggaran Biaya Cara Modern Lanjutan

trc,Po)gu0tr7oo

NI?.'L1r:

EE

ll "rlq"=

o\l$

ts -l-O

tr€E=

=€

-li\J

q)

-aE€otr€G

t oteg

Eg

b05G

dtrO'E

.'€ e

8.8 H

bo 'r'j

.gtr.ttr-(tl(IlG

tI

ootraEa0

f-If-ot\oIEql

olileola"oll$r\l-xltol(f)lIccgrl(,H0)aE

,o0trC

6

v,s,ko}(EClt

l-lI

3 ts,s

H,

E

:{BE

TJJJJJE

E

E

EE

E F

^3 3 3:=;

3l3s$ q

E 5E

g !'a p aa,sE

5t$ i

:qi;E I

E

i E

?-ailg€ E

€=i E

:E

flfi

9a!*.s P

? € ,E

;

n u,

;l5.gB

I t'

E

€ r

ta ib

E

EE

-sg €^gE

5 S

s; E

E

qI

6 .-r ls',:€E

eE B

E B

:

*==

S E

.60

t€s*€ 6 B

i n

l*i* *

fEgE

fE€ P

g$EF

P

?"8 i T

ES

iteS

f -sEtsH

E

Ee E

$g

t =

3*.8 E

0

gEgP

' A'E

Ai?F

i.E

E

H

-diErE

, E gq-qE

3i E

EE

=*gE

u$€s;Ef i$l* * ns r $ E

=fl E

EE

EH

E.q.'a P

r ,

or'- E P

'&

, Ei

E

EE

E $i

EE

itE

i 5

EE

aH

E

E 3

E:

EE

E

=d -s

pE eE

E E

i F

#; P

-cao i

3 :

$E

:;g !

=

="

gE E

ei E

g IsE

-f uS

i

=

n

E,E

; {EE

ilH

;E

i$EpE

n eE:

E'E

g g r E

'E:

-'E\o

.o

5;Es:"€

+S

: iF

k.E *'aA

; iE

E

==

E; E

;t: E

se lB

*EE

igct" rgf E

EE

E E

*38 }+P

E

EE

c.daE

vj 5=

g -j

*: 3E s:*€E

€*;

E

E gg E

E?B

* E f,E

E-**

trtr H

{}', E

.AH

5iJc,

bI)

rH E

Ei

fiE

d H;B

E

.:{ +

_) .rl C

g (D

E 8.

*F*

q2 E

.=

3: *

E

3 =

ii ll

5

aE i[*

:3€; t*H

, Ec

Ei

3Hj:

;^t$ Bi

.-J4 S

;.E

EJ

E7 E

€F, E

3E

5 E

HB

€E:E

H

.sil [€o(s E

Fe E

t3ss*

=iH

E

E

iE E

}H :B

iE

E T

:EB

S: P

=c

;Ei;e:E

=c l

E E

Et =

'= g€sE

-aE

i3:-ei€: n E

G g*ggE

SS

EE

E

E

q)

-o.oo(tlbobI)trc)A

"

(\l

J+)

bb 50

c'trftt($

(n (r)oq c\O

*C'l

rllr

c'.I vI \o^O

OO

hotro

r- sf

lil(nc{$rnO

OO

li()go..o-oo(c0a0o0

-lt'io'E

otrtrG

l(g

trncO

Cl*

lrl,l''?-

\-, \J

o0

EIo

rnt

oi c.rill

vI\-sO

(n5dct,

liiR

oeJ4cllli

Cg

()-oO

c.>b0L-

U,

d C

tl;H

!

,!" 6.c>-..,F

Page 38: Analisa Anggaran Biaya Cara Modern Lanjutan

EE

t:s ;; q:Er

EIE

EE

EE

E}igE

EE

gIg-igE

i,;EgIE

s$fEi*

E E

'I

gi;iEE

giigigEgE

i}r q's:i E

E

E g:; iE

:E ;;

E E

:

i gIgigi g ii*iilgigi,il

IItojjitjilill*

Ho o O

IO

(\llor orl-r :.-

q oq elq s.l9 ql\ f

(a lro-16C

\llo tr:

: .l: .l:

.11 Sfr &

sl sslsele guurt

nn ur

n €E

H

HH

-,

P

E * !I

a.E'

*sE

E

gtsE E

# ;o,

r- =

=b

gp-EE

B

li:

€ e.*85

6 i

EeE

'EdG

l

E

L. F

EE

tr .d

sF=

-v,

?i E

eE

6 -q.ts

Gl

; -J€

30iLF-<

g.Hv

(\r^Gr=

trE

sEE

;3

EE

s5 E

g

.4.._cfx

E eel

la c€ cll crl

tr:-r

.r-.r-r I

Li-

o\ <rl -+

1.S,

+

+ci-ll -.

3 , ,

,, 1-IIL

tllddd

ddldooo

o6ioqqq

qtl$.*E

O

ol$l\o@

<

r --lI

ci. ci. ci a e.l a ?

d,&il

&il,|&

!a

,*r *rr

JtF'-d?.

H E

EEt.riH

ril

g Er^ =

g : ;E €;

sJ# eE E

gE

a=i E

'* Y=

Bii$ €E

E

E

EE

}i. EE

BT

$$

C)

ppoE

a0

(\l.:?cletrclbo

(t)€o0trEbI)

r+IVI

cf)Itr-,1dl=xl<ol'-tItutocd.

J1k(Dr€€'cl

o\o(nootrU'

GI

Ioocu,cgHb0trcOcUgtrcd-bI)troEtrc,raac,

$IE

l-l$-ld

3.tao-L.G

If+

J.tot)- L

\OJ

xlqO

..ctx.E

-''BI

; r-n

r(+

'). xgp

Ea.

oi' ;5 .g

6r E

ll trE

S

.ls rEA

* E

i )

l---- f

Fr

.{ q alt Ef,-

;s -1i 5? $\6 ll

q Y

.=

3v"'F

"s * E

H'E

to^ ar E

ht;i --

(r) - B

, ..*.H E

+ I

E

E E

'.S,

ce^ ; B

-!r-E

J' tr

aoaod.o^T

E E

E

I+ f E

sI

Page 39: Analisa Anggaran Biaya Cara Modern Lanjutan

f-\ocac)v,cioc,()at(lx(!(r,c\,

'lrO.otbo3tr.6)P

+a

.H.-fr

=€Grl

9p>)--+

, A

)clt -of'stcB

+.

EG

IE8xG

tj.E-- H.-ctFao ;ivL-tv

.-ta

jjR

ILtrq)LA-i

-.- ^u

()lat

a

(gLL)(l)clo.Jcrh.B

Extso)

$or-t C

)

€O\O

-fO_H(\(Y

)

tttttt\O

\Of-A

6(\t-G

l

(€().gE

ctt

(!l

€btro.o-1

f- F

- tf (\t \O

raF

--HrtttttN

-OO

\tf,co---

$oc,J1

eactri:c.lJ(5

Ot

Ola(nin

S$la(

6F,F

xxxxxxl

onoo(^(\l

(f) cri tf

\O 6

F

==

F-, ,'},' a

trJ.tyiu.o

6r'- l(

.9 tr =

Cln

..il

E'; H

E

.rr3

EtC

g

E E

ZE

T

H

E sE

i =

tf"^ €.E

.9, c)

E' irei

3 ifl gE

B.

fl e

O.EJ

\O=

r c-)

-G,

o3)5qc,

o)t-!4

+jJ4

Gl=

o:Os. ...C

cJ.itA

-

H.o

:X

o)JJ(P

ct

6Eo.-:

i)dr(

-OF

3J G

,.td0).=-oJ()()-o o.

o.a)r3o0v

xooo

l cf)(\l

\oo(ae{s[ q oo^

€^ ,ri q oo^

O\ tn (\i -

- -

O\ O

O f-

f- \O

---

3aoo50

(n f-rn(\lC

-t €

CO

(fi.f-

el.q oo. cl n -

\ \

tn$olrn\o(\toa$o{r*atco$$rarnr-\ooor-o\

crloG

IJ4

N

i: 'J

J(

ooooooooooc)ooooraoooc)oo\O

Ooo-$C

.lrf( O

f-O\

--c-t(\l(\lcq(o( (a\o

[ilil[il[ilt]ltilllooaoorrl\aoorau')m

tf,\o\oc-raooFO

or-

xxxxxxxxxxxo\

o(r)hQooooo

C!c\lc.)cnca$$rrln\O

\O

x€ H

sE

E

g,.-(l).q--ts

(.- \O

\./ \-/t.l r.r <

o\ oo cit o

oo t-- r o\ m

r- \o € c- \o ra

*<d<

-*

o8oc!^-tJcrt

ola

o.=

c-l

.g jj *

tutr.A

()

Qc)n

ra r.)

\r)on

_ vlQ\

of c.f

\483$8fr3S

33$;8SF

3€SS

E(frilE)45

8RS

8:R3g:R

3g:83938H

dHdH

FI-H

HH

xxxxxxxxxxxxxxxxxxO

O O

O O

rrr ra rrr rrt O

C>

O O

O ra rr) rr) r,a

r in ta h

rrt (rl rn (a trl \O \6 \O

\6 \O \O

rcii \C, \ci

x€ H

8=

sEtra.=

6.8o

I (a Q

!a Q c.I Q

A 9g Q

n ol \O

c.t o\ q) -1 o\ ro co O oo tr- tf

C\t

rrr H

O\ f*. \O

(a !f cO

ea ol cer c.t N

; C

.i ot =

; -

X :_ _

H _

o8Od

-a&C

,.N5 S

'S

E

o)trtg

$ lrl

oh orn

q. ra.\

r rn

6 r-

r 6t

c"r cQ (a \o F

o al l.t 6

t r- n

:t a

e! sf o oidr_

_ioo^t

H -

- -

-t (\l (\l (\l (\l C

\l C.l

(\t C{ a.l C

O C

O

oc(ll-r

J4

trr

RN

K83S

?38S?88R

8n8R3A

38R3

xxxx xxxxxxxxxxxxxxxx

xxxx\a^

: r 8 R3 K

KE

I I R 3 3 3 g I e e 3 ? s s s s

xoIac6.-+

r6d()cgj4F

l

- alLl<). ?-)

tsc\l

- vc0tra6d

'aEld.o=

-ut

=i:X5

- clt

J(:F

;)

Page 40: Analisa Anggaran Biaya Cara Modern Lanjutan

a0

'!1t.)€rl

rnN

(aal+

rc0 I

a0gtac)ggE

..t

]{r,.)-\odoiB

RE

(n,1 1l

EI

.oiE

8A

Gt

trl ci

e -:

-E

$P

6 gE

etr€

.s)Eao

G..N

d or lL

s E

E E

Eltr-

x KB

eslq I

i $$ $$lH

=a

lt [

il ll

ll€

..EfisB

qBqB

q gE

6rarata(aP

B+

+ +

+

gllltor

t\. G

.6. c,

i3gr;ii$EE

'o

Hs,

(Y)INral

ol c,F

{O-,

cJil3.9. e.b'fiJaIE

Ec,

ct

cil t^

E8

Esd.ilxct,

(111..

Icit9{p

at{

l.{A

cd

L:'.o9dE

Ep

L. F

aqqtr

iioodooor-{dOgqFalE

g.F

.a

+)

+.

.Hi+

lK

L)i

tsrcgcrtr.F

t .F

! C

d(A

in

'F!

rjodo;F

I

5E

EE

F

tr

,.,? .g C .E

; .q

$\arara.aAxpixod'x=E

xExtrx

a olo o ello

6 ttoo olo

lr) r-lo o lrllot?| t*')1-

(Yl rO

l- rA

-l-

b0rJ'^61 €\o^ FH

g E

il-:il8!',

=trgl-

!lorf-q&es

Eo)

o.+

, OtvF

.tqrcd

pEts

6.9f

r--.

{-,V

Eb

-tto

Ed{.

.8,X

x r\

Z E

xE

;ar8iJ (\l oll-

-u #.s(\f

€ C

.l\t,}

(.Ioo(no€o\i-l

({

LEL

tsLaLrctc\,c(l

.Ft

.Fl

.Fl

oc.lorA

F.$

(\l t'-

in(\llr)F

r

illlllT*

90.?q^A

oi-'

f- -

i.rotxod

o oro

'zXO

IOA

. ral6l

818 FIE

;t-l@

+

* r_

ttols(nc\(avrnvxY

"oxroxo

rO

tC

lOd

lO

l- lO

: lr sls -lr

3 3l s. =B

Ilqx $lo

lx$lora

I x l,a lx

c.l I cq

lc") Ita

d ld

ld ld

}l(r,

Ec)5bo +

lA

l -q-,€d.2trH,asiT%

dfqsgvlo\fHxJ4&

9pll

cB

EI

(o5-

H..i

rtt)aa5p

tr'(L) a

sfo

*.- La

TS

E{..

trR

aoc,€c(:H

JE>

la )

crJ1o.C

\,ctt g'=u&

a

PP

o.b .i

'ilE

€E 8s

ts

+E

.g E?

E

r 5r'U

:*

E8

]EE

. S

E

F

s sE

s E,E

E

E

gd.E

Xr

:E

E

gE

#B

E:

8gE

EE

g

* gE

E E

i :

! :'a;

: *E

3

r r$r gnE

s

E

H:r

E !*

fldo E

6.6 *

&

\qS

trE

' E *gP

c 6-E

I

EE

E:E

EE

t E

!EE

EE

EJg

*

H$E

E# E

Ef ;E

H F

$E ri

$ E-8" E

E

E 5 ,$s.gE

,$ ,gg d E

c{HHoFlC

docrl

J1(rr.ct.d)<tr|.d.i+ro)

.rA-l.ial

J4- )Lr(Dg..dE

6aDF

lda.a

H0)-v

,a .)-

6-dH\oF

r.r

clE

tair) \o (o

l6t^Of-c.l

tN$-rS

cI,ocn

J4kalpC

)

ooc.tsrr)()r-rrtc{

cq \O F

r

NEoc,oCI,

J(tr(rlkuJ1i)

olaota$$nnxxxxlr)olaoC

\l cn co ra

clocl

\o$\oraO

\@i

t\h$rtt

e{$cf! c\

c-:sf c'i oi

Ec\t

- 6l

(t)^ q

C.l rn cf)ttt

dI\-r

- C

il

Nto,Glo(rl

J4

.clrkj1

oo)xsrtptru-g o.o-\O

-l-<

l-ji r- i.tcu av't.:- I'FH

-€-orE!3eqEE

;,3axL

:= cs id

C)E

, (A

(I)(t)o)xu)allr

Page 41: Analisa Anggaran Biaya Cara Modern Lanjutan

r*

g*gE$g*ggi

-$EiB

EB

EB

E;

E E

E:E

B:t; E

e gvG

tGjtaF

.HG

_

E ?E

; $Es E

:E

EE

EE

$gE$E

EE

EE

Big$g$gE

E3E

E,

<

=4

z2Hr:

-tr

aa<ovzat-Z*EJ1o€<az4T

E{, 1^&o lr]>

F=

aarqZ

d,o

z\i, eoF

r1frtrIni

oE

I

* jJ* il* p^l*oooloollN

-.1 n

q q elc.! -.:lt't =lq

- ta ral -

ro lr- Ll or

O\ !f, C

\l \O ra l-r

! 6q

lvl-l\ le

: .l: .l: .l:

0.o0Jo.o.l oro,lo.

il&ilaeillilele

ltilil ill!

ilil il

J E

sEsE

il(n 5-

!i\J =

$ h s,gI6

Ei.

=

cit

E

E

HE

++

'=ts

i^ H

H

errt

.E

!a6q

ci,

$: n

EFg

3e .H

E ss#

o€ Eir

E,E

H E

.t.---3trc\,

R E

frB5

Page 42: Analisa Anggaran Biaya Cara Modern Lanjutan

(flf*

E

f;BI

E

E E

,

iBi$iB

iEi,l

f €sc:

*g*lgBiiligil

Page 43: Analisa Anggaran Biaya Cara Modern Lanjutan

raf-

,ovovED

coE

c6otoo.

6Iva3av.

5Io.

ilva3av

E6tno-B

Gfva3ctc,C!,9oB0,v

z<rf?{<

<v>

.,!o. .,

= -* <

9

;63iE

igEA

EE

xA

EH

HI

IIssr=

220e1(<

r!(-eaf@

otuu.tE=

=vvo

6 E,=

CLoU'aov

,ovotoc(ltr

(eursrJ porolc)

dnrnJ.usr V)l9N

VU

3v I

(eur3u uedo)

vrn6u3r v)9Nvu3)l ll

-J!BEg

g)

E,to(9CaoaGlv<v9=<

6E

o.2A

^o <

iE $

>I

ctr{

€$E

sE

HI

o(,zl-_6i=

<ov

,ovoI(,gaG

Eo.

/

o6ov63ov

66toIED

coov

)ovovocoG

+F*

Page 44: Analisa Anggaran Biaya Cara Modern Lanjutan

aof^oso)v,w

ccoiO

J:0E

9uLV

'asoic0n

6-vo)

i:cqJ

E5

6EOu

o'atsI

.0lo-IG

LI

v.9I

-!t;n:lI

;EI

(E0)

I vv

lj

ocfpgGo,U

)

ll,o-Po!ov

o{JG!Ioo

t--r-

6= trtrZ

-<

[Z

U,

tlJ1z

a6of,F

tr:E

lll t\

Yo;

2<i

i2J

ZE

(ruI

JY:eNolF

trvro

4=ioF;zJ

f,vaFzJI3ooF6zJF6zJ

ooGvG3rE

v

ztrlrJ

oulA.goItov

xF93:<urYo.,.Ez!d=Z

Zol3<r<lv,2c{<

G6_E

aoo

!-cGvoo6coC!

c6ao

6cocoo.tov

g6ooso.6It,c6trE-c

gJl!o35gE

6I^tDt

EI

b5v6a-q5:o6=av

;covI5vcooocgF

\or-.

Page 45: Analisa Anggaran Biaya Cara Modern Lanjutan

(,\ ;

qp lilH

r- E

S

,D e

*5 E

€P

O

.g-oE

_j-

a, ?,

SH

sq E

r.3 aE5E

$:3E

O"

5Hd+

.r trE

E* rs

Es

Etr.l

=

|

5 Er'*x

-^bootrgE

6S,e

€.!#trEH

Eo€;'

trctrtrE

f gE E

E s*E

tis's $ 3i E

:flE E

grF

Ir sE

HE

$E* t l -U

'E r B

$ ggEgsE

c(,<cl

\ON

6r-$\o

\o ol('|. ol€o

stE

8E

E

6 0.1

€r-et

O\

tl\O

O$\f,\o rr)

J(clacgo0

CU

trH

U6)

J4d(d

OO

cq$

*EfrE

E E

$Sf a'F

t B

' hr E

E

SE

SI E

E *;

EE

SE

gg$iE

;€E

s -E s.u

EF

gH esE

:E

gEiE

,gEB

EIgg

iigiBF

gigE;E

g:g

(JGI

J1coClt

Lc)"5l.tG

I€oO

{

-6onF

-n -

:': ^ ak

ScO

--

\.\ci- r-- I

I

^ ^- ,^..

Lr t t Q

t;-;- .,)

a'9s9\/ \/

I --

+

6ol$6:^tad

$3 E

; "i."i

. -- 'E

'E-C

{ H

1-H

O

.O.

O\(\O

\5JO\E

E-joi

i gi

B H

oi-ioiotoio'-r

o\ ra t rr) lf1 o\

-flHd<

di

tr(aG

lE

(l)oBJg

rcil co

c4 ol

m

(\r ft)

(gr!.=O

O ari)

gc(l,(dr. r

-<-

Clf

.i E

"Eo*-

3€

Ecllkfitr;ri--(\,

i;cru2Od

!qr l4-o

JIHX

E;-k

e-O)

{ddLa9

S 3 E

E E

g

FlI

3€.cllt*-

F

Page 46: Analisa Anggaran Biaya Cara Modern Lanjutan

qtuBra{ IsB

Puod uB

p snsnq{ apuer uuufro1ed {n}un ue:ppedrp Euult qrunq utre)t ugf

} _ A

IAqB

I

8r- 0€

0g . or'tl

og - ot'lro8'9I - or'g

99- zt

zt - ot6tzt - 0z'61

o9'Iz - o8'ol

0z'€I - 0g'g0t9 - 0€'€

$'e - w'z

ol's - 90'€80', - €s'toI-3 - 90'€90'€ - €s'I9o'g - €s'I€,ft - zo'l

pleur uztuep lnpns uped uufluqnl uutuep urlunEue; _

: (speaq laruoc lEleru) pleu psp lnpns sel-se1 _

qftrarerl ls€puod _ftref4€ugfeq usp uslsltt uutuap lu1eut snsnql u:lauurey .-'

( luru 1.51) ,,ilE O

rlnlueq) 1eleul snsnq{ qtuurey _B

lBq uglnf?

B]B

q {oquo+ upud n{u4 snsnql u:puurey _

. nfottrqppepudnfqsnsnq{u1tuere11 _

ulc 0,ntrud ryrr4

urc 0€qed ryn1

1rleu 8:t O5/uruf

ur oglruufueefre1ed snrel

Zu 00I rod uef

Tabel V

- 3

Jam kerja buruh yang diperlukan untuk pekerjaan kasa kaw

at plesteran (Metal Lath)

Jenis pekerjaarr^2lirn

Jan/100 m2

Jar-ah paku30 cm

Jaralc palcu40 cm

Jarak paku30 cm

Iarak paku40 cm

A -" P

ada rangka kayu, atau lapisan dasat papan :

- D

indfurgdinding dao dinding pemisah

- T

iang-tiang

- Langit-langit datar

- Langit-langit, planel, lengkung buE

ur, lengkung

- B

alok$plok penyangga

- Les-les lengkuog

dan kornis (cornices)

- K

ornis yang berukir

- Lapisan tem

bok luar

B -

Pada rangka besi atau alum

inium

:

- D

indingdinding & dinding pem

istr

- T

iang-tiang

- Langit-lsngit &

tar-

tsngit-langit panel & lengkung

- B

alok$alok penyangga

- Les-les lengkung

dan kornis

- K

ornis yang berukir

840 - t28140 - 123,60 -

4,806

- 10,906

-8J03,60 -

4,803,60 -

63,60 -

4,90t3,2O

- 2040

6 -12

3,60 - 4,80

t -

,,to4,80 -

8,403,60 -

4,803,60 -

63,60 -

4,go

10,80 - 15,6010,80 - 15,604,90 -

59,60 - 14,407,20 - 124,80 -

64,80 -

8,403,60 -

616,80 - 24

9$0 - 13,203,60 -

6E

Ao -.t2

6 -

9,604,90 -

64,80 -

9,403,60 -

6

L2 -18

t2 -18

28,80'- 39,40L2 - 2l;60t6,8O

-2428,80 - 38 4025,20 - 3630

-427,20 - 10,90

12 -2L,60

30 -42

L4A0 - U

18 - 28,90

28,80 - 38,4026,40 - 3630

-42

9,60 - 1?,209,60 - 13,20

24 -30

9,60 - 14F0

L2 - 19,2021,60 - 3t,2018

- 28,9024

-368,40

10,80 - 155024

-3612

-18t4A

O - 21,60

24 *30

lE

- 28,8024

-36

O6

Page 47: Analisa Anggaran Biaya Cara Modern Lanjutan

eaoo

'€NG

.E

- \o cn \o olj it l^ l^ l"lt

g I

r^ ,^l '^

r^

; *$$rflge B? B

lt = E

F $* 3

sl$ e 3

5=ot

i,.. sselei€5'* i

eleg sS

,o E

E ,,

, , E

i n ,

, g r! , E

,

gE'B

$**iE? t;iF

$i d

5 5

a srttE=

t

f E

IE

tir e E

[,[ E

B A

E

EF

EaB

^qaR$^ f ifr$

;;r -i; 5 r

B,

,-sr=ef,-i g ?!i .iF

+ B

g {^ Els u i

,* rq*q& E

- sEu" !tt* ',

*=$+

gi1E

$ans$ $ $g,E.€ E

EE

ats ;i +

HE

EE

$ gf i?$i gH

s=r r*E

TF

P H

E+

+E

: aaaae s*+t=

r eE a ggsir+

* iEg

.i E

==

€ea r

$Ep=otU

'

, ? **

#E

E+

E

6s

E

, ;gu E

IBs

F F

esE

.sEE

:ii

sgiEa'trE

qSE

=S

EE

SE

=

51 dG

E x nili H

lii rli nil{ ti li' €$;;H

q.\ tx

izE

P

Es E

5i5; 'ils;; 5S; 5r3; e; i6E

sEs{:

gggggigisgiiggi.giEgli-afI*tgB

gt

E F

EI gE

Ef,F

EE

siiFr,iE

5niFE

FgiE

{EgB

g E

gfiBE

E

(\lO

Page 48: Analisa Anggaran Biaya Cara Modern Lanjutan

filh0

Cd

C)

0)v

R'* E

i;

a'o *-

6E - H

*c

c, =

d-Y

EX

as E

; ..

cB:

PiD

$=X

E :.-

! _E

'

s.E gpl

Pg^-!e

A.rC

;E.5

tra\l

oraauC

)

o.

-co$ c)€r

a.r-

;';, ra\oooo

o o

o ddd

j

filp(l)

doLa&p

$sf a.r \O

$\O€

\\\ \\\\

-c')- (v)-(

(f)vvv

vvvv

ttaF

oo$o\h\O

O\ C

.l $ \O

t- O

\O

O-

QO

oO

c,J1ooq)a.=(,AC

6{.rli;-!'=oLOo+-a

C)

J.c,' (!v

I

c,L

;A ,O

e-?

2 -c,

lll .=

=E.o

9r-7)C

i6

6^

.!l bo.r t

lz _q

=E

gE5cll

E sqr

* E

H

= E

- b JE

H E

c 6#x

E E

i , a"- E

E E

es ;iEB

:iE sgi

sE-E

E

3fr

Eft.E

E $i

H

f gEt E

e;EI

* E:l * E

F. $E

F

.

f EE

I t :ni B s

E5 E

E $; H

EB

doG,

c)o(,}(ao(no.6,0(,&a,!(,a60

o.

o0

L\o

G)

lo/

(.)

o=E

o

$t/.Ic.l

(\l\C

\

c.lc.rol

@e'iC

..l

o\$oc.l

o\(

r-

c-C.l

tr)cO

raq.oolo

01\-)rnooo

qCJ

6\o^o

6tO

orr)o

Ncao$c.)o

\o-loc\O

E()G

,trE

EA) +

.9hoo)\dI

a,oartoAr

(r)t-

(n !fl

* €T

.E

B.g P

S

E,sE

g

ood H

IL\V

H

{ado E

F H

'E

g

u 8€ F

R o.il

trgE

P

EQ

F I

3gE

F

E

-.-r-ruaF

-r)O

(1)(lliJ>

Eb

E!

T€E

E

:;.o &

s4

.E's E

E5or

c)

-:8. 3

I6gC\I

'B€

10>

E a

i3e-E

E

C\l

;r v

t{'f-' 5 tr

.9".C

OU

)CU

U,C

'Et

r{ O

i, ki*8

Eo

;E-e

? g3

trSP

rlEqzr

o (U crr

;Ea&

x _tG

It

F.

;ltirt*;Bgg*aigtE

s€i$E

aeEE

p sr*Hg[E

g* E

gligiggggtggigl*ggg*

EggB

*?g$i EiilE

rx$ sH €E

: s;

rEi

j jiliJ**llc,

N O

OIN

f-l6l

oll(\tH

\ q ql \

v.!l€ c.l I,,?:

E $ \o 3lB

9l- =t8

s E S

eel ;elasl}

b JiJjilill*-

oool o\ol\oeql6

ti $. cl ql 9 \ldl

v?loqE

g (ao\:l F=

1331:E

A -

.l- l-

lNB

g d. ri, E

il Et E

tl ct Ei.l ci

E fi ee/,1&

il\il,&t&

;sxotrF(o

€ 8o E

qnH

3

0-C

6 .H

E ;E

cr, 'a

+:

El

cl .ltyH

CD

O

.E

.E-cij,qr-q

p h

E-E

.9o.9ES

ES

EB

iE$E

gE$oO

Page 49: Analisa Anggaran Biaya Cara Modern Lanjutan

r-oo

slozvt-$toI€'Itut stt - $t tsg

rpudum

sdfg7,il

4sud uu8uap

'unsd,fil r1rpp rrare$ald

Gdfl q?tuq E

uupl nuluuu>

Iuleo Iu:lBdIp B

s?lq

oz:r.S'.'ossc

I = sF

?d 3o ralsqd

il rrr - fllsceftr stl - ftt ssg

slrsd Jorelseld

snFrI

{oquq mdm

lliz

Wnd rpplu uurelsold

ozHZ

''ossJ= U

mdd,(8

$tgog'r - t{ 6zn'lfi ges - fl>

tgwatozvr-qor€'rtqgrt -fuff9

rrsed

urnsd{g

nsudum

sdl(g

€:I

z:lB

npal srdul nup resep qdul

{ntm um

sd,S uum

due3

ueurup8ued uu1

-rus?praq e&dnryces*

E{ eog'r - 8{ 6zn'rri

qges -fl>tgw

fllazvr-qor€'r*fisrr -firsg

seqss lel08

{oque} rndol

rrsed

seqs? lsrss

{oqtue} rndul

nsed

t:Iz:lunpe{ qdel uup rusep

srdul >p1m

rndul uumftuu3

uutuerale;,ru du11 ufrqufueg

u?qEq-uB

rl?g

l?Jeq u?mduJec

uutugpuuqra;uurelsald

srua1

,u derl uurelseld uul?nqued >

p1un uuqBq uunlreday

L- A

PqB

I

EH

H €: E

863,E

€i ;E E

g;EE

s*H. iH

EE

grat€$

Ex'rrp=

Ee'

iEgE

EE

f,EtE

g

gi;;:Ei:igB

gg* ;

E ; E

; Ht E

g E € E

EE

E$E

'E!S

;.r,

.d-9;

d, o

o.3 6

trcts

E

SE

J: 9

E=

?L.LL

=

Cg

C\T

6U

L;ldLt:

=o)

o c)

svg€ul)

ra ut

ct

Ef;

# f;

8; c.i

..;

:c

Page 50: Analisa Anggaran Biaya Cara Modern Lanjutan

EF

iIEflgE

IEggE

BE

EfE

SE

-gIIS

.i E

EE

iiEE

EE

-E'iE

$ggigiBi-iig,:*

----gg;gggigiiggggeggggigg3E

gnfi

; e'5 E'E

:id E

,55€E

i

A

-*.eG

l .i

F€

.oHcl

cttr

t',g8c(l&

-:lrr.(d

E5

gg.F

{ a<

cgtrH

8fti.o--

L'H

O)

s atr \./

s€ Ed.o

Eci

b0ocaC

s EE

ll 'o

€* fr(I,

.-\A

FL.

€''a €.E

rL'

A0

crtdtro)(n !s j4>

6 tr

E E

g$Jrv

?h€D

*.2HG

tctrFcq

oo a0 .!a >,

Gl c'

'ctrtrG

rc:-tl)-()>

ciF

F

tr.V

t,€ iEi gc $E

;$$=

-i EE

e ;i ;a sH

*

gEiggegiIiE

g

iIEg$iE

,fEIE

$;E

F-*iiegE

-fEg

EE

gggg'gg*g;=g*g*

-v,iol

5Oa(JC

gS

v)(d€-o=(€-E

o**l"

\OC

O-oq)

oo cIJJ-

(t'lO

\6$o\

rlbo oIJ( )Zrn

aocn F

-$oo

co b0&

.4\O

F\O

O\

.oqltoo 50i4Jt--

C.l

C.l oo

cqO

bo b0 0(J( r4

.54rO

rr-r *sftr)O

'".,:itl

50 bo oIJ4-\41-\fNo.$oo<

t o'

oo oo o(-\4 JZ

-54

rOO

*\oho\.'r

_e

rtloo bo 5(

JJJ4t-- ca c.lc.l .o

oo.i

O'

boJol6C

r'I

boJoooo

-od

H=*=

agd

C)=

F o,.=

cn}4o-E

o".E

aY.O

-

.-J a

uHr'u

s=0.-

a3 *

^Fi

9E?P

-:z#3=

E-

((JCg

o- l-r

;- q.)

tr-oQ

:::

c\cn

(gli(.)

d)c)o

l-r

CN

JI(!ir

(J

EkkO. e')

.qo.l

c),=o=o0E

aE

."Ei-q)F

Es5

iY

ta-o6;

(o ,,

ir=

(JC

).Y

oE

5,cd

Hc!)E(1

l<

=or)

.f,(g

\ovA''

d(o

"o.

(,)6Prt6\\/=-A

O-oq$\O

ol

oq'r- O

dvva c

*-a<

*L'.=

c)+

JVd.h=

=C

));{-u

!A(-)*=x

co€ l-

c=€

coE

=h6l9

-E-

t)6J,E

J4 b

-riooSrd

-14CS

(a Li

u.it(EcgE

'

-boo

i E

Er

) fi.

<!u

a- '>

:zo)

-o90

.Gl

mF

Page 51: Analisa Anggaran Biaya Cara Modern Lanjutan

rhg(ll

CI,

6trcrlEC

!

'tJo)J4cl€

llttr6

- ^l

ooolor

c) ol(a\

,r? $19(V

) (a lr-

(Y) H

I$

.tgoal

o.x &

l,l&

(r)troVI

rfilN

loolio$fc.lral-aoJNo$ralto!)J16c.I$x

6lr-J,-,colIlicr,

(l,g

.'t-HF.q;

i sls

a0Jrnr\

cl rr!

r Gl

E

EI E

\o col o

(\l \olr-

GG

I

ct F

01(Y

lE

[q

[ [

a=€

\o^$=oq.E),1

o' 4

nlo x

610 ralo

FrlF

r €lO

!l -f '-

ollE

o)N

EE

€E

€-?

.gF

.6tr

H*()qs3JG

,F

E#

ct 1'

-LatJ

.riE

-qE

*.9

.9arss

(oHo\€Q

- ll

E(\lox

nlo€lo-r

I .-lItc)dH-)E. r-l'oc,

eni€trB

5E

B3diEa..P{

c-9E

S

H

8.88l.{

L -1,

g H

.g9? .C

A.

l, E

B ct

Li EF

Id

'-It^

rrarO

trlr.a=6-J

(rF.h

qeAt/

dr; 3t8

nlo *l-

olo-la

6A

:E

T6€;

r€ i\r3a\

TE

H

tr-oE

EFi(D

i3o.(It

claa

ro(!a0gc)rcoolo\G

,so)

I

oornci/,cgFq)

cnCO

ootr0)€C

)xtrtAo)da0q)€"l4€cl€cd

'!1cl(dtr(l)0oOr

o\ ,

o lo

I .a. I ,rI

d e.ilc.i

\o \f

loq

q l('tO

H

lG

t-

l:ci.

ri I ci.

&

&le

Ilt il

il!r [

ilI

}(ol=

tr+

r tsr

A€

HE

EE

E;f,

t - : Et

'J L.

.H

E.s€

pAi

TE8;.f

ciI

l^cdr eQ

)tr H

-H

.4

-F

trc{:osg?Is;E

'TJ9.s$S

EEG

It-l

J1ooE(l)tiastJ(I,

trA4(\,

trCi,

E

: B

BE

a:E

i r- ai*lg E

: EE

E;?E

6 q ir i=:;$ I iid+

!botr q

\ e€ E

iEsa€:-E

e=

re$Eii:313$lg.si+

E

e

aEl:E

sg+E

"* H ,' E

"; il ita 33 e s

EE

:AgdE

gg fl ; i

EI"Ii;i

E

EE

BE

gE$;B

; Eg*E

.E -3

'zEs

s^s

$lg6,o6).dEJ4trE

-gE

G,

xBard9j4-t

((l

Ei

Cll

Gt

}(€cll ct

go.€F

!F

! A

lE

triri

o)

b'EO

.4.,.

kct?as,E

cnaqr'

-fFj-,colI

F--

Page 52: Analisa Anggaran Biaya Cara Modern Lanjutan

(v)3\

'sul? Ip leq,l I,,p %S

L _ o/oOV

UgurB

Ip tue1n1 nluequred elrex .ueer'oz-

zt-g'6

g'e,.8v'g

tet999g',g',

B'ol-tL

be-7tvz- v'vt

vz- v'vt0t - g'gl0€ - g'gl

rupung ua>lrnrnduuS

@'ruduel uure6eld.snsnql uuelnurad -

rppJu uusrdrlrusep uusrdrl

: {oquq uurlnuredp a11ser6up -r.q1u uusrdrl

Bnpe{ uuqdrl

: rndu:1n,,, uoruos r*rr*tI*;ll* -B

1,ur tueplq sutu Ip (occnts) {ogural uurepeld uup rB

niuuralsoldru o€/urB

! 9T9 - S

dZ

9'6€,- g'gtz-

z97,- V

'Vl'tt-

tt,8

{tv'tt- ttr'g

{v

ru 0I - s',

v'g - g'€,

7,t- 9

9'6 - g',t6l - 9'6

0E - g'gl

z'6r - g'60€ - g'gl

( u Oe red uruf

uup urB[/u) qqnfrylua$oq

uBrepeld -

Iuluiluuruo tuepg.

,totuq-)ppq uuqnurred 1qIeued-1euud ueopurad

ggs1ur )tspp tuupn sslulp ?ler ussr1ntured

upr uuqdq su1tlp B1ur uB

e:lnurred: sIdE

degl r.nplu ueqdrl -(ppatueq) E

l?r {spll rr?rtlnured

: qdq de$tnpq u?qdq u;l:ffiffifi -(roF

elur) r

@us[?p uB

raNeld

UB

BF

e{ed sluof

uzrelseld uuufra1ed )1nltm uaJnpedlp tuuf qrunq ut e>

t urcf

6-A

I{BI

--,.,.,"***.-{ffi

E[ 3l[ll:rl$ r

ss slisl;el;;[[

ll llll

llll llll

i^ €

€ E

Ee. E

E

EE

S*

E€

gI E

+:

Er.G

l'^

g 'F

t

84 3 ,

..(l ; s

oOO

r

-

Eirj f, $ s

=..N

;

oE

E:

&

; fi

rt€ q

'a bl

ET

I E E

E

sss + g

g

J}r-l r-r-l nc-tl c=

la.t

oI o.eleilll

t-orrr*

I

o9O

l-'toO

Xi

+

,nlots d

oolo+

^-l-*il

Ifir€x+

.nlo \o

610 J-

-rl -r I

be!xt*o9Btra9.

:'5v-oII

trb.E*-€C

)3E

EhD

cr,trpC

rtA#bE

s.1 -C

EA

5s

,q((,

E,E

c.lo\

Page 53: Analisa Anggaran Biaya Cara Modern Lanjutan

rno\

I

Ho

G, (\l

o-;O

O-

c{,,9 (a

E,, :

trtsaorr$

r9^,^O

O-

od*3Et

oo*9&

l5

X

,:'tr,

E E

;3 E

:-q'6t

o(qtr€ E

H€

E E

: E

: f,E

ES

EI

B.

tcr=cA

E 8fi3

I

(t)sG

,

clG,

("!.C

A

q-'llLr

\O

8I,.r tl_3 F

I85 N

l-o(AdC

ll

\oCB

o(!&crl

' cr,J(.00qG

,a(\,

q)

=

EG,

Ir

(\adooo(ga,)?a

cg

t,,)cnq(A(Acn()J@(gttc,() $e

G,

=,-NHL

@oFla(\,

.<5aooFa,.-tN+

Jcil

' GI

J'ooL.c,

..q H- .

ELli

Ec\,

oVI

$I(fi$^\tltNx

"Jo-tlOG

ll-N

I

I

s E $ =

*B *

t r-oo-

|

sE

uo gfeHa ele

ER

it f,

rr g, ],,{,, &,, E

,'o€3 r

.* : { f g +IE

Y; Y

il ',*Hi

lgig$g + gig+

g

igi$iE*E

*g L=I $ I

EE

F=

$sss $; $ s E s

lltt

F*-

,rQ -

Etr"

H S

.e"I=

EE

.-iNg-*

E

iEct

o) {-'

f -'a E

iE

E+

g sEq

ljcu c

al

TE

EE

EE

ElsE

=

€€ tE

E E

EE

Efr I

t.g =

ra€ e E

-

$ $s E H

;r E

E E

E .u i

1 *tE

EE

E g rsE

Ep p >

6 <;

s .Ei;

358$€ EE

snrA e#

5

!$IIE fele*; iE

EE

3:3E:gE

ltgE.iiaB

*fe:gt *A$iE

ir tEgE

tE*E

e *a E -p ;

ax o.Ei

\to\

Page 54: Analisa Anggaran Biaya Cara Modern Lanjutan

t\-o\

iEggggI;-E

[i$geg:g ;;* i

ai e;F E

E

EE

EgE

iEeE

$g.EE

Ei$

Er=

e =geeE

;E'B

FiI *E

E sE

: E

ggiiggigggigEggigg

g ggggiligg s t gi g$gtngg.

I

vi r- r- r- r^l ,"818q,le

r^

I d-id

.') oo\oS

lSelX

RlR

XF

loO

OO

lO\C

.llc.tOleA

mc-r

+ c.i d rl"l

rjlo olddE

s I:: l\:lq:lqq

Ir &

aEelssl P

PIE

frci

I

ot,-i ll

ll ll

ll tt

il [

il [

ilrr 6

I- H

s=sS

trc

O

-X--X

- >

'.ciE

d. E

*3*3 *'iz'

;f ; =

E st s E

s+

xiirr D

= 5boi

=

siges -l-E3=

:'-r.-E+

-G,(l)F

Pr"slo

E

vE{gE

sg E

}=

r

.EN

-,(!li aii;T

iE

F&

E o\

r^

F x ts ;9

rLJ L

^u \r

ern 5lJ.rn

L.+:i

{) - C

) E-

A. ll

v, ci-

<g-q

=

?.r'Es

'!-'.-r=L&

l-.-b E

.E t e:

e,

: =: E

*;.8s E

E E

gS i

E

E el E

s

* jclHl * t

F +

l +;

A:{=

P"l B

€ x

E

as6p5elsgi 5 $iC

e)il.oll (nll

l! E

=X

X

I i +

E cE

shteS

8"

I s;E

tr

S+

r 5

E{itt

gepu.I

fufufu lsEse

al" gh 3ls iuEett

S E

g E

S"E

EE

Ei

-g =

\'^

YQ

a\O

t6*O

lco

cr xxx-.X

E

r-r-\o

*le ] ss5; qlx;

;a - E

B.r =

'9. $58tr9$\O

-

osX

Eo

rUr_O

-t3

'o o09pv

H

f, E

5 H6s f,

i E

;.-? E

E E

g #Eg E

b0J1o\qx

r-l:loN

leI(1,cg

A{

b{)x\o\oca

.rxE r-l

3 FilE

C-l

"-v,

g--i

0)

E(l)

)a

()

a0 00 00}(}1

J-t

O\

-l-r

-t (\

c.! a -,'-t

Cl

illlll

a0 a0

'54J.a0c.l

O\

}(F

{ F

a F

toon6olrr

llI

t*? -S

B€

Eco

ri}4g;F

r=

<D

l.{!tr'65g

8.

\oo\

Page 55: Analisa Anggaran Biaya Cara Modern Lanjutan

o\o\

$H fE

$€'.r

E:

*€ s€E

E'S

lc,

g'se$

*i ss

aEE

c

5H ;E

$rE

#;E

F

P

rlEE

$* €E

E

{EE

vE

E.

€;.8;$$: ciE

P{E

iE

sE *ir

gEE

i*u,u

HgE

.B3; E

c$iTfl?

3cb:*E

f;(F

*.

EigggsE

:=ig$gsg=

oa0)V

3I

3G

E

tr

tli-pEGI

trCg

oa0)

arooacUtrGI

?f-^ oq

oo^ $^ c* oq

A $ ca

$ r-

c.i c.i'c-'

olm-

\o fq

cf, vca

rlttttttt. f*^ \o^ $-

\o^ ol \o^

$ O

O f-

O\

Fr

\O

f* r-'

-- -

C{

d C

.l(\.l

G'troEC\I

ogso og

oo $

(\€ -

qolcll q

\ c!

c.i F

r-ci'cri J'

.d e.i

c"i {

c.i d

tttlttltt- $\o

$ \o

c.t \o

rn$_€^\

q 1

\o r-;

O.

-r,-r O

F

{ (\l

- C

.t Oi'

Ca

o0

rd'C,

v,(D

Ig;ii

: E

E

E,

| ;'

c! ,^.O

ln

!?

E

EI *X

E .,

a ::Jo 3s

; :

P- E

' €E sg=

5.e s

F,gggF

,gggglgEggia

lt

3E?aoF

&8

€EaoEtra(!

-,E

i€E

'tstcE

55E

a=D

0 .o

.,otrc,a,

.g >

rtrE

.9E

Ea

o H€

G,

A

AO

U

E * E

gi:

J1 F^

t\*oclY

5

O.-L

$ iseE

EE

;*-s..5:{EE

E:E

EE

3i.e s€3'*g a B

E s H

* E fiiE

E

SieeI:E

BE

tfiia;g*;E

Egg$iE

ggIgIai$€* $,aee E

E: f g;;C

S g

E

$EE

, ;g;t i iE

p€: EE

r E

'!p

iEgE

glEiuis*aggiiiE

igslgE

g g gEglE

ig E gE

,gg! ggE i, i qg rgl

ooo\

Page 56: Analisa Anggaran Biaya Cara Modern Lanjutan

Ot S

E $E

E i E

s,s,E

E

$q $: € FE

: E e t E

€ ilFfiiiF

gEE

E:

'= E

E ]E

;363 srE

PE

S=

h:'egastS€

eIiEeeg;ef IH

EgqgB

iEH

EE

i+E

igitc=*lr-*iE

3g ;E F

EE

Hg$ i $s

*iCE

;a$EE

=E

EE

$t;EE

!:Egi{:*

i*:i E;s s't E

Ii€s * a s# +

E E

i; E

F$

&o-)iltr(^)zIT

IerizYaz

F z I

-it\J f\-

3JEZ,Y

ir-rl -t

zsf_azEI

triEu).ltazIt

r^r-lr-r^lr-o o Io o\lo\O

O

\ lOr -r IO

O\ (\l l-

ra IC-

c.i e.itd .dl-;(rl +

lrO $l-

1.l1.lioolarlo/ il\il

&t&

!s !s xts:

tr! r-< !i

Fa

1.. rra

,E

t tr

ar-

Gl ,-

(ll t_r

(l)00=

E E

E5

EE

14E

E liti

J5 E

qlq q

eaaF

f .lH a

: qqq

'; 1

.li €'lf,o

a '

o.o.ro. I

l^ d

3--5

q eete = E

i i+

ia^

j ll !l rl

3 1

t &

&&

I d

T

gNE

S

S

E

a)ol^-i.gEC

.ex$^A;

i t

-! eF

E

fr -lJ

E

I 1

.x E

lc.i ta

o:- o\

=

. , -1. .alx

i ts

@^

3€d* =F

5 83

xtrr

c3.€;-9 .L 'E

E

i "E

E]"F

E ;E

}T

E?

E

E;E

-s:; *,,H*

g=E

eE

cf,;gE

rfE rE

:E=

le iE

E

$gf;BE

fE$f; E

EE

E

ES

E

oo

Page 57: Analisa Anggaran Biaya Cara Modern Lanjutan

oGcaG6oE:)

cC"

sTE

E!,

N+

rOEtr

.:va_->

67r tr

I6

.H€

-=trts$iltH

.J

€€tr'E.F

l 'F

b0E

tr€gPF

LH

.r(l);io.E

30

.,-{ I E

€1, lJ{ €

*.E

9i

Cst

E.E

EE

.-r t

Ctl

\)+

.llEC

,CB

trO

. g. bi

€E:.o

;cl+r

.=

l-.l gcE

clg,F

-Y,

.l t

.')

!oohH

E.

bo='S

Fri

lVd.d

d-!c,

Eofz= 0zozUJ

o.

*t-o6= IUY?:I

,GoEo

ooa,oEov

c€o,co,tr.,,,56o.:G"9oc6ox

trC!

.tr-

oGo!f

J45'5'H

8str

ctl i!a4L-

E.S

FE

ctra€

E

..r {}

n: c.i

=<

Page 58: Analisa Anggaran Biaya Cara Modern Lanjutan

cl€€trcdcrlb0o)otrct€

CA

clora

J1 IE=

Et

,HSE

f-FO

\caq oq.1

oo.\O

.-{ C- C

-r\H

t#d

(\l (\l

C.)

rtttsf

O\ rr.) C

*q. n (.f ,4.(f1cQ

-\OO

trl!+r-

FtH

F{F

{

OI) +

.G

IJE

L{9b

$o\do\o\ino\Hr

cqOO

f-oc{ta$-<

-Ntrtt

C\l@

<f,r

\o c-'l o\

C..l

dodviJf-6O

\f,<-

,}1

Sual I<

oO i^

clat)

c!6+r-

\o^ctqnO

€rr\Ot'- 6

O

t--

r 1lls&

&crr z{

oO tn

tr,tooO

EE

i-a hO

'lC tr

=g-

sH3

Z E

BE

E-'

c)-odL{

(tl

E!

L)UQ

Qoooolr)O

(rrlcoH

oot..)0O

HC

f)dd

ltltooootO

OH

C.l

H E

E E

EE

€, IEE

E

:E* .3f

EE

gg{$fligBE

EiigE

tf .EIsH

tr r*p s.;E

EE

3*s;s =

:tEg iti E

;rt E

$Eagfl

€8 E

i

Ei E

;HE

€ lEt t

tf, s;csE sf,g i*E

1Bg

E=

IgiIgg;g,iggggg,i$i{Ei

H -

.E:;

E f

s jE

S E

,iE

c f ;

a; ffiggE E

sssEt-gflggg fl;!flIE

e *f'gE

EE

g; fig=*, E

Ed; +

dd seE,: E

EE

E

oc,6E,cll

cE

EE

'aHo9!

C

o o=

o

<>

fo).

E E

:$ H

gE

E d E

[$

)(-C tr

E

E:S

'a ..,€

fr 1$€E !E

;E

seag cEE

: €

:;EE

€E

gF"aF

e

ilelaigEE

iEiE

sEE

e EtB

fr !=

z alq;iu 5;;E

g

i E

E{E

EE

: EE

g E

'x g.*g;r_r BgE

€ 3

; gEsE

$f EiB

gEE

B c.;

23; c!

E /;(

v /l

c6ooEoo

oIIJJrQB

3irso<o<Y

Ez*<

--zJiza2Z

wH

o.o

cl:a

I<

s +

o

6NgEoE!E6o

coca1cccooo.

o_

ci!O

N

TE

az(9zIJJo

GoU'

zIIJozoYz7(,z6zutG

EaEzIU==F2oo

6u,JG

ooo2<

,lll

GO

urzl-o<vBA

*z<O

2zeo(,zZH

H3

$Q

lt

Page 59: Analisa Anggaran Biaya Cara Modern Lanjutan

E$*g s*rte eE

I;I

E 3g

=LitlE

ii;i',ii*igg

= ccE

g :E€:=

f,f*Ei:

E;:ggiB

ig;IgEggg

5EE

;E

vGi

r'i'ssrr d

DI

F.l

EIO

-lcQcgt+

)lol+

)lilttlaILU(€ocdE

EI

aoltrlcrl I

€tRplt-,' IE

IajG'

9p(€gc!,

c)v,

ILU

t\b=-

=

E

.rEE

€E€

---F€

E H

.

". 8i

P

3EE

\o=B

u'6c,,

C\

A(

f-G,

Es.3

€1" xE

il? i f,

o: d

u'

E$ 3

$(- =

E .i

tr=

* o0

$tr u

trqtr

o\ S

s

C'O

ts

;=

" 'H

JEE

18:;a5i: al;

E f;

*€ R

lo^ c.E"{

l,- SH

tr?..rrr:t

E€l u f

+

E 8g E

rrE

E

llhr-**

+,9c)kc,

tr{(\t6\,c$fr e

trqr .=

E€

gtrb

'9-A

Y

Et

e6(aN

l${ill

nlor

=rt

Rh

v6)l{a

g$;: g$E H

$$ : $E

F i$IE

tF

,S}E

EE

$ Fus r

EE

R gE

ele;

atBE

a;gigE,IE

=E

g*;gEE

g; F

* Hsi g$ B

EE

iEB

i -Eiia'

EE

SB

E E

i$gfE€tiE

iE$iiE

fEB

EE

Eii

IFigiliIggiIgIIgE

EtE

gggr:

UgIgg =

iiEE

Iiiilglp iiiiiggO

SE

EE

og

Page 60: Analisa Anggaran Biaya Cara Modern Lanjutan

g g gE €

gEtE

;E

€ $Ei

g€ E € *

Cotr

(2lcdcgc)

EE

Eg:

5tr8tr$E

H ig E

'= v) trE

-i-Q

()b E

H.g=

o{cg trto;

EE

H *,*

H m

H >

sho E

: ^iA

q E ff.

HI*

€ tr

E t E

g $-E

Sr cE

lE

l"- I E E

jtr;t

E?

SrE

t B

H

EE

eEE

iE

EE

H t=

trr O

OO

o-

EE

E\-ct

F

E?:E

U.a E

co ra

o cn

cornrnq

I I

I I o^ I -l

I Q^ I ('IoIq

I I

I I

O

O

O

O

O*O

s'E(JE

tq rq

o o h o o r- o o o o o o o rrl r r., C

\l c_(\l

- *

* (r)

- <

*

CO

(\l ea V

) (\ -

- -

J1o}1ol-ra€IA

E"qH

,

{ E

Esizri

i: '*

H*

EE

i eEc€€€ .E

c EE

=

€ € ifreiiE

E iis ri*

E E

E

GI

(!l

bt)@trc)

Or

,A)34JF"

EE

iE qE

Eg;E

BE

E=

.iE

$cr S"H

grrrrIsEE

Eg

TE

g,flSE

EE

E E

EE

SS

'EE

Efr

tttlrtttltltltitlt

o\o*

)+al.iJti(nt)H.-k(!

Etr.EbL.(BLd?aflG

l^A

.d#?Atr ct'l...-d5

L<c(D_v)LHii

si-o.9p()Hvr

fr!<

-)

?.LG

t (1

.yerH

_

'a€(nd

'Fi

C)

vlca

FIFIct()(f)

tsltlt

6n -

c\rcgo-€ .!.1

! _

E€E

3

-rv G

l (D

ql

Tabel Y

l - 2K

ecepatan angin dingin maxim

um dalam

fpm (feet per m

inute = 0,3048 m

/menit) angin m

asuk

dan angin keluar ruangan

€c)

Sirkulasi udara

:

udara yang masuk ke dalam

ruangan tertutup tentu akan menjadi panas

kembaii dan kadar 02 akan berkurang sedang kadar C

O2 akan bertam

-

bah dari pernapasan iranusia dan lain-lain. Tentunya udara ini harus di-

keluarkan dan diperbaiki lagi keadaannya dengan menam

bahkan udara

dari luar melalui saluran penghisap atau untuk sistim

pendingin yang ke-

cil cukup dengan melalui celah-celah jendela atau pintu (ventilasi)' S

e-

telah didinginkan kembali, disaring m

elalui filter dan ditambah kelem

-

babannya bila perlu, maka dngin segar dim

asukkan kembali ke dalam

*urrgul melalui pipa-pipa atau saluran angin. U

dara ventilasi ini hanya-

lah sebagian saja dari keperluan udara untuk pendingin.

Saluran cabang

penyalurS

aluran indukpengisap balik

Saluran cabang

oengisap balikJenis peralatadbangunut

Lubang masuk

ruangan (outlet)Lubang

perUisap balik

Saluran indukpenyalur

Penrm

aluns00 -

?s0s00

1000600

800600

Hotel, R

umatr S

akit

Apartem

en500 -

750s00

1200800

1000800

Kantor-kantor

khusug

Goreja, P

orPustakaan,

Sekolah

s00 - 1000600

15001200

12001000

Kantor U

mum

, Restoran

Banlc-bank, T

osorba1200 - 1500

7001700

15001500

1200

Cafetaria, T

oko'toko biasa1s00

8002000

16001s00

1200

Page 61: Analisa Anggaran Biaya Cara Modern Lanjutan

(go€€tr.H

.8E

a oqF

r((l

i<r:

Etr

(D -.

Or (J

t\(.)ooo

o\or \t

oH

f.qss

H

TE

E(l)

qr71 O

.

r-l

l\o^\o^ q.a.\o^\o^o\ooo

ooooo

(\,U

)fi,E

€ca

, (\INo

ld-N

\o^ or c.r olO

O--

ooclF{

rno)

(!l

?aE*

.EE

=

s

q€ E

E

ocE.g

? E

G

agg sEiE

EE

E

ET

:E"

€i": EpssP

i r:=E

.a

egEE

5!FH

g g g€EE

f*E

EE

EdddflE

Sg,sH

€;JE

EE

'atrEtrc'dY

==

==

E(rt

(rt R

t t:

c, (ll

(rt G

t cl d

.!I e

* e

s a'l

EE

Es E

e &aa E

:Ef;E

E

Er r I tS

I I I tS

E

I I I I

-jj

II

'(r, IIr

Ctl

r)vri

lldA

.H

olE

<lvl

Exf

tr^l*B

le

-lo.g

x|o

H3l

A

.-l9l

EX

I F

HE

;I E

>#J

to)pclbI)C

\,o(l)cAC

,)

tshtrcn&G

,

a0oaE

=

E€s gE

;eg

;E; E

I I:p;E

E E

EE

E

B.

BE

€:; H F

E

IIEE

i€ti-.a€

E

EF

HE

iEE

igE

:E*:E

;Ea

tr Si € $.E

-g - F

- gigE *f5E

g a q

ggggigggig!E

& a

Ert]E

g i

:€Ez6

tr ;

{a,EE

EE

:

UE

EE

E

i \

{=E

siq

.'G,

- .

.E

' :

E-tzo"

E:$ ;;

B*:gt

A Iqr?

EE

€E.a

gEilg,E

EgE

iI..E

elgi EE

EsE

gEE

El,fiiiE

E3

d E gtE

EE

(.GoE)r4(EGao4GGoc(!€E0)aFoa.

BS

ocft

oooQr.,F

ol(\l(?r (n

ca (fi

oeO

c"t(n

(v)

oooa-t\A

O\6

cf1 +

Ol

(Ooohoo$(fi$(ft

ooaoN

6(\l

(n 6l

ooor- 6\ 6lN

(\INoc6l

ao6lO

Or.rO

cfl \o F. t-

rf rt

(O (f}

ta la\o@ro

(Yl

ooraoF

ld(nr')$ra(n$

ool..)\o\o@cas(n

ooot\

ra F

{6l

C7) C

.t

oooo6l\ocfr (V

r 6lot(n

Be

ooolaool

r,1 (O ra)

rarat$Q

rnr/) e-.<

f rttnolr)oo\oo\cot\ocnrn

laQO

cl rr) \a

$ ia) rt

raeQO

draca$(a

oeo|a r-

o.\(Y

r (n 6l

oosl

Eq

oooooO

IC-\O

$\o

\0 ra

r,,)

OO

\OO

la \o

aaoo60€(flv.)r-t\o

ooo6lF

-.+\a \o ra

O()ra

\OO

-{coro!f

ooot\lt(nsfrt(n

oo\tf

(CGI

0i

!

&\q B

S B

q Ee

Oorarlf)

r.)ra$:tE

q\soora ra

BsE

qnnQ

tataO(A

ra$r/)n\sE

solaora ra ra

BS

ES

B

Sraoorn ra ra

tssBsB

q(/)rnora ia

inE

Sota

(Jto

ooo\

\o t\€-

ra \o(n ro ra \o(\lN

616l

oo\6.ocrr raol ol

oooo\O

\O

C

- t-

q vI \o. \0-larn\o\o61 61 61 6l

ooo\o \o r-raln\0ra ra \o(\l 61 6l

ooo\O

\Of

(,,) ra \o(a (a \oG

IOIN

ooc'$\0t-+

ta\ost

lo \O

(\,l ol a!

o\o(araN

EqlmaoEoAr

oEclsz

^0)9;0;,l{c{tr0.(l<

v

c,oL*E

S

Eo

zlItslt

dor.5.If

tr3€E

EE

(iDIDoal

=.E

n*-E

E5(6boB

Ocoo€U

J(Jaoo&

f11-

(l)rrE

EoOA

S

E^oI€*

HiritrEO

'()14&

&

toc).i

Et

Eai

<li

(l,€Ifr

otLUtrRI

J1oOi

€a0

ctlhxU

'G

I

kcUbI)q)rhlic6€=g

rEI cil

FI

r'F)cA

- E

.E3

tsEfl gg

o

Page 62: Analisa Anggaran Biaya Cara Modern Lanjutan

EclJ4oo

€!Ei

Ctr

.-r 's EB

Ec(

€t, ad

J1 ,n)5

l.rcll

ir

=

(ll=€

d, ){,

€E'a

€Hc

sitrct

P 'E

bH

-E

E5cl

H

.t7k€

3=

se,$

bo(ll((l

-otrF

Vou2

'\1€Fr

Cll

\o^\o^orc4--\ \

\o^q.ca c') m

tf t r,1 rn ra \o ra \o \o \o

ttrlttttttlttt.l'1-f

\r: $^ q q. q

\o- q.d

(\l (\l c{ o.t fo ra ca cq fQ m

d) m

4cll

()5x-Y

tD

5

o o o o r,,) (a ra ra r/) rrr ta ra (

- H

d

-t F

a rra

r-t r-t

F,l

Fl

r-t F

l F

{

xxxxxxxxxxxxxaeO

6ttrlhrrtv)raOO

OO

Narcqea6t6lC

f)cac')666rh

frr()

888Re888R

e888d

Fr

Fr

-{ .-r

trl N

61 6l

t\ C

O

05,D

F

{

O. iJ

ct (lt

J4 9P oo

SE

E

(l) 8.3

rl E

.rz.-i'g1

=E

epgJ.H

E-dt

ooi!=

E

tA

_ 61,

E !i'>

'doE E

tr=ari

: EE

.E lc,

z o.tr

trcr5E

.EE

@c(,

a,!-.otrtr \./q)ta

J1ClI

Ct,

\o-c\6^oo-t-e\r€-q q

cacastftla$$r \g\ora\o

cro5xX

cJF

o rn (a (n ra (r) ra rn r ra ra ra ra

- H

r-'(

- r-t

d -

Fa

Ft

d r-t

F{

-xxxxxxxxxxxxx(r)(nrahooooooorara(\I O

I (Y) C

a * \f, ra rrr u,) ra \C

, t\ r\

tLC)

c88Re888R

e888-H

HqH

C-lt\61

t\l G

lCtt

b0ot)F{

ogA1=opb0trIJ€€b0gctlOct,g€a,o0c(d

J1oc,ts

CA

l\E.G,

I E

.Ets)-Y

lJa

3$E-ct

iD tr

F

e.i if

trr(JOsfoloolc{ooc\o@o\oo$oc.l

OO

OC.l

oe{ Eo(r)c.l

rac\l

rac\l

octt

ool1n

(ilGI

€GI

60(nG,

t70)6

clcn€

cBbotrC

)acg

J15

LC€

bI)Fcg)Lfac,bI)do)

v.:;d

E{

+J0)e.

€E--

-!a(o

'$E

clko=S

E's$Ell

,s6>UH'5J1!.Hl.a

ctl'=

.otrq)t<

a

&s)

6BE

E()F.-

E.o'&i)

cs

'r>H

E

ir'. ctl

c0 n-o+

) \J

'.r63\<+

)irH8tl

CtI

'l1GIag(gU'

cg

pxopo0cgI@trCg

o0tra,rDcga€trC

dhI)trG

I3lisla(n(\,

ts

\o8,CB

r€E

=

EC

ll

ts_c, a)

FA

E$ :s

uE;E

?E E

E

g€EE

BH

s.r I* i ;rgA

:;g;g ;c B

Bs'iE

*E -E

E

rf;lBE

?[tgEiE

EiE

Page 63: Analisa Anggaran Biaya Cara Modern Lanjutan

rn

g'Le9, L€,

9, LE9, LE

0€0g9Z97,

s7,

oz

O€ x 56 lS

€ x08 !0rx S9

0€ x 08 :S€ x 0t

:SZ

x 00t0gx0t !S

€x09 lSZ

x0d0€x09 lsgx0S

igT,xgL

0€xgg :07x0g :SZ

x590€ x 0S

'.0?,x SL lS

Z x 09

0€ x S, t1?,xO

L lS

Z x 09

0€ x 0, :02 x 09 '.S

Z x g,

0€ x S€ :02 x S

g '.gZ x O

t0€x0€ l0Z

xg, iSZ

xS€

0gx0€ l0ZxS

, ISZ

xS€

0€ x SZ

tOZ

x Ot lS

Z x 0€

0gxSZ

l0ZxS

€ lSZ

x0€0€x0Z

l0€x0€ tS

?,xSZ

0€ x 0Z 102 x 0€ tg7x gZ

0€ x gI '.OZ

xgZ '.S

ZxO

C0g x S

I tO

?, x OZ

'.Et, x O

Z

0€xSI :1Z

xOZ

:SZ

xSI

0€ x SI :q1x O

Z lS

Z x S

Isrx0zsIx0zsIx0zsIx0zsIx0zsIx0zsIx0z

099S0s9ts,0,0,0,9€9€s€0€0€0€S

Z

0t7,2O

S,Z

LO

S,Z

Z0cg'Llg'Ll9, LTS

IS

Is'zls'zl

09 x 0zr0t x sol0rxs60€ x sII0€xs609x060€x080€x0t0€x09

I

0€xss I

02x08 I

0zx 9L I

0zxs9 I

02x090zx0sozx 0t02x0,0zxs€

I

0zx0€gzx0zx0zx0zxsIxsIxsIx

rs€ x 0rIs€ x szls€ x 0IIs€xs6s€x08s€x0,sz x 00Iszx06S

Z){ 9L

szxs9szx09szxssszx0sszx 9lszx0,szxs€szx0€s7,x 9z93,x 57,07,9Z07,O

Z

OZ

OZ

07,

9LO

Ls9s909ssss0s0sstst0,0t0,s€0€0€0€0€9Z

r9,Z

ZS

,ZZ

OZ

0zs'tIS

I

0€ x 0zI0€ x 0II0€xs60€x080gxs90€x090€x090gxssozx0L02x090zxss0zx0s02x0,0zxs€0zxs€0zx0€szx

gzx0zx07,xsIxsIxsIxsIxsIxsIx

s€ x 00Isgx05s€x08sz x 00Iszx98szx08szx 0Lszxs99Z

xSS

szxs,szx0,szx0'szxs€szx0€gzx 9Z97,x 97,O

ZO

Z

0z07,07,O

T,

0zOZ

OZ

07,

s90909ss0s0s9ts,0,0ts€sg0€0g0€SZ

9CSZ

g'zz07,O

Zftts'Ll

SI

SI

g'zl

000,00s€000€00sz0002008I009I00rI00zI000I00500800[00900s00,0s€00€0sz002S

l,I0sIszl00IS

L0s

BrB

pnrntutuedrcleum

(l

(ruc x tuc) Beerad

(rrlc)retetrlqq

rBT

Ng

(luc x u(,) Fesrad

(ulc)relaursrc

IBT

NS

(ruc x urc) Fasred

(trlc)IaleurB

lqrgng

ncc

IrpE uso rnp,(ue6

rrErnlB

sue8uang Ir?(I :gpg usrnIB

Sw

E u?nu Insl?n 8r?pn JnIB

^ued uoJnl?s

uPr

UIB

I uep6o4o1 'roiuuX {nlun

u?rlBrurued {nlun

u6urp BJ?pn u?Jnles rrF

r.rruFu U

BJn>

I6

6 _ IA

IEqB

J,

)1a6o(€boa0

'l1cgpclbItrcnp)(p

6I

--$ga

-LV<

H

GI

cJt-bo

tt;-o ij

3€eD;4

nr d

6.,o

t<

J4

rno rn

OC

\ C.l

cA

\Oxx

x x

(nr) O

O

-# C

't ca

rn (a (n (n O C

) (n rntn t

tn (n rr (n (n C)O

co $ <

. cq * n

t-. tr- r- F- tr- tr-- C

-. F- f-

o.\ o\xxxxxxxxxxxxxxxxxO

O O

tr) rn O O

rrO

O tn r) O

(n O O

tn-

; ;

F

- c{ (^.l C

..l cA cO

cA S

tr-) rrt \O

\O t--

oo

c3

€a;Jo)-iL<E

€9,uP

oox6qqH

..O

()

iE

(.l \ o o (nooo(r1o

rn(ao tno

o \n

< -

N

C\tr -

6q CA

cA $

CO

:f, rf, \O $

\O \O

tr-xxxxxxxxxxxxxxxxxrrO

raO

(nO

rnO

(n tnO

r

O O

(nOO

N ca (..l co $

co $ \O

$ t-

\O c- \O

O\ r-

O\ O

\

G,

5Ic)ocg

ILU

oc)otnoooooooc>ooooo

rt t-- O

\.cA \O

f- \O

\O t-- \O

t*- t-- oo f- O

\ O C

I-

H -

c.l ..t co (n F- oo o =

: :

= I

X 3

illrlllrrllllllllc) o o o \n o o o o c) o o o o a o c)ro s r* o\ co \o r- \o \o f-.\o r- r- € r- o\ o

H H

F

c.l cl ca tn tt- oo 6 =

:

: :

3 X

Page 64: Analisa Anggaran Biaya Cara Modern Lanjutan

e F

E isE

efrE E

!

EE

$!E;f,E

EE

gEH

6 I$ "t E

E,E

sgH E

i

ii .I3 H

g;EE

flE E

;ooE

,,

d I

o€ N

'E

=

r

€:! ! *ui$g3$i

C €

. P

i;

A-=

cr

s4 ts o.

*= -2,

\ ''E

s=H

pE 1g

;f 8.

; -I*

(d()ctt

iglfiEE

gEgE

ggg

EgE

gg,gg:EgifiigiI

6 rt{

Y(

r+r r-{

6O\

r-lf'F-

SJD

D\/

mcaqo

3 S

EsS

Y

E

€8Rp

viA

F

t v

t"Ecti

E

$- x"5;icozr

E

*HE

f; i:Sr?

s cEt::i n];f!s

! E

il' :.xxuuci

$ 4.3 €

-', cA

!EE

E

Si

;E8

iAao

'=

E

g<

cri

f-+

. I

E

r- r. r^g. t^ r^ t^ t^ |

o. ooo=

ooooo

&

qeqB

qqqqqar

taOrn+

O

OO

OO

tjb cor-O

-

(ntnOC

)tnH

clc\lca

s\oo\!f,.o+

t -C

lti ct ct ci

ci. ri ci. ci. ci,&

&&

&

&&

&14&

EC

E

, E

€ *9. E

;E :

g q.

r? E

q

i; :

; i B

o s3 E

i*;

: *

E !

g E€ i

iE

t !s ri r E

E i

P E

F ;

E

ia^flEq: gE

Eg iE

5 *E1E

?s€ a$ ;

P,F

Z

is Bt: s:

EE

ErE

g^E ui as:g.uE

E

;i* :EE

EE

EE

g EueE

gg E$ giifgis i

E E

EA

EE

I-EgE

-E E

EE

igEiE

EE

i gEE

EgiiE

Ei-igE

Page 65: Analisa Anggaran Biaya Cara Modern Lanjutan

= a g E

f $r.$ 3 3=:l: iE

$ : B il1 E

F E

Eg :t"*' E

:= iF

*,E*

E'!

€ 'E

E;

EE

g

$aoc!

jzcg e

EE

doE

H

'E

b

ti €:;r a

frE

o'e; a.*..

E*E

_E

EB

E .A

.E

EE

E E

t€g i B

E.--!

Egi E

ET

; ? :'E

HB

)

axe tr tr

..x

f ie;EE

D,3 g E

IiguB

frsEs B

s$E

t'EE

EH

ET

E.fE

a3E6€:E

Es s:t

HsE

E"sE

igE tr;E

$leH E

EE

EE

:',uu $eE

$$C $E

E$E

E E

EE

is

t*.-)kt)pGI

o0G

t'L.o+,tl.rGI)Ek(1)

a0)xG

,l.{

.dJJil.r.-xc,+

r(g'(,l-r(I,

'l1 .i.F?A.l<

,od

I

Fopct,+

rcl6E-dHO

{

ct,.Fo)}1c,F

-i

cQ (a co

co \o

(\.t co \o $

ltlllllll:C

.l- n

C.l--C

rIOI

$t+$€c\t

d

rttrlc\tN

\oc{$

o0

(gCA

c,oEot)

(itCB

ctcatrc)t-!

Ee t" .q

.-'sqT

i E

tr

caaqE6d

s,r" A

!i3;i

E! *u9 a

3'ff;

B*

E ^'F

o s E

EE

B

S F

ET

il E

EE

E

} ?E

.q E

H€

E

.o., eBE

E

roi\'/

Ec't -5i1

'A

€ 3

E

glri eonf

6 t c=

c{-,

g, gE,E

let $E

SB

E"E

sE rE

B d:: E

=S

sA;

E 3E

t6Enri!,3F

€E;E

EB

SE

HF

esEE

iEE

EE

Eg

* g'E f; E

FS

S E

E E

g 5 En ? "E

Page 66: Analisa Anggaran Biaya Cara Modern Lanjutan

*: *.qryJr#*e' -'ssqsdrffl

E*;+

g aE; :

E.g nE

E +

ss E su

6E€€s .E

Es B

E

H. gg;*" €.eE

rE

i"K:=

5=H

E

gi riE'

:i -gtf

E B

i;i S

=

rfl:E;E

g;$ ie =i rE

s$*EE

g{g EJ3

i.gggi!;frE-E

E €q t;s

EIggE

iEg$ E

E E

? IiiEi $iE

IEE

E iI

E-€*i* ri f; E

t u*' FiE

x E*E

EflF

t iE

I

igigE,E

iEi,:igE

fgrigilEiE

ggEiegF

:i=

:;EE

;: =*q =

is =1E

ggEE

i3gEgIE

*sEE

I IS

E E

€ i

:iEE

igEgE

I:g;FE

EE

,

c..l

2&JFl

cr,

<ofr. a

ar

sS 4

-o Z

rrIF.

xA

^ E

]

*S

FB

st 9a=

d F

.l

r's E

\., C5&

?4 1

etr .-i

r-E z

E€

EzE

*,2E

hl pc)

a# 1,7

1l.u =

A

Ic F

)E

z* d j

rJc 6<

EE

<

Ei

fJE

tr>i--E

ri

I

-JEq

t-

(aoGI

e

tcncl=o\o<+(aNoo\ootdioGI

oooooo

o I

o

=A

BE

q E q

OO

rOC

- \O

!A

r+

BE

E

E8B

?

sooo

oooooqqq

qoooeo

o\o r-

ilInNII^l U

rId UIV

:lO I:I

OJ

(r-rN:lr^r dvlr LlnS

Nv]V

o NIC

NV

NV

UIT

V)

o6l

Page 67: Analisa Anggaran Biaya Cara Modern Lanjutan

.\ttrlJ

OIlr+

H E

=I

itu€ -qlE

_5 r F

lxooF

rOx6

etqvlEn\cr

,L R S

i llR

$?tttlstr^ll;g

; ;

cal -'o' oi

q, rr

T H

H il.$f

R

Hll

ot c\t

l iL iL 5J- f E :L:L

xl -Il* 5l* 11 rl G

l- 5l-xr3

IF il3

sl eL -,

J @

.+k

E=

l* P

fc6

H-

E=

SJ

o=E

AE(ll

8R88

-rtrriura

ra ra

r/|ts-

xxxx(f)o+

N

far)

t1

rax

ooN\O

Illri

F

xx€t

ct!o(C

(I

d

c.rPr\

Em

$e=i('rv€q6o\

r\o

r ii,

3 ;E

EiF

$tE

f B* :,$ iE

Ec, aE

gr o

,,' =

ca

-c iET

$* Eo.'i e, i, E

EE

g!. E;

EE

;:l r: xE

EH

A r:

gia€i]=E

( ; *XE

rf;iEe E

s::l *i! xrE

sEE

8f,I E

Ee;I iE

E $E

EE

€gE$

?l€.s-r 6; ? EE

3EE

5$i5+

-i-H

=E

:5::

E i'*E

fl= E

i i.lEE

Ei:E

E,

$if [={ -€* E

EE

E

Eri*E

il 5E ;R

EH

tf:Bo.tsq'o€"...1 uS

-drr ;g

flt€S

!t-ooI:aoxt=(D"d..xaIiquIoonzz)ozo2G)Yl

ll .ts

trfE

E

E

Ea

u sE

"'s

s" ,H

€lL

\r E

qU

N

€€

E

A

e;Er(

F

lgsb

!+

coH;E

.Eo.3

E ;E

Hr*:E

*tExn

d E

s N3f*;tob0

E

EK

rr E

'F,-R

uHg

t I f *aEE

Eil;;ia'

€ E F

I?EF

EH

Eg;E

E E

rgEtssi$E

EE

: i t*eEE

SE

EE

Ei

I ; fr : F

,s=P

Ef

F^T

IEg E

?'".N

EE

egiEE

{ E

EolN!a

Page 68: Analisa Anggaran Biaya Cara Modern Lanjutan

T *

TE

F T

i ;:E*:

H,egE

E5E B

EE

EB

€$$Eid B

E:€

,ErE

ig;3gES

E;slliegg

'E

B.

+rA

X

*gI iigE iiH

E:-F

: Eg :

l; gs,E

# itE} [H

a:.€ E[ iq g J=

;

Eg;, 18 :igI* T

Et

5d .o

o\I

osc!a0c(.)'t,J1\,trc06,?aG

I

*b0tro0o)

H€=

PdeE

E E

{ P

EE

E;E

iEi E

E a

TE

iIEE

Eg gg

qfEigIE

E'B

t g

sn; sEE

EE

Eg. a

;EE

EE

BE

* 3'E.g I

EE

;EiggB

ci*Eu;

ggItEgili$E

iE;

t-E:*3*'--,E

83:>

S, -,

I=IB

IE;E

gss[€g;

EE

EE

EE

E$E

E+

EE

EE

I 7 H

'j

o€

b0trcnclb0o)otrC

6

}(

r\ac.lraoo(\l(r)o.g C

{ N crt 6i C

-t C.l

r SS

S

r G,S

c! c{

a0trcds€otrHE

o=

x(!c(,

liF

o(g

J4

rr) orr)

-\r.)166l-f (n

x-- x xE

-O

x XO

O

x xolO

Ocr)olO

C)

.61 (\

. .

N(\l

or ol (\l

T&

U

€ sf €

\ooor9^\oorO

\C-(

(nO\f-rr)

FE

S$F

sSX

cl- X

X

6.I-r\

N6l

cgb{gcd

d,

oFsfg€oo.

v,, \o

N€.n

tr()xE()trc(l

ct(r,

trcd

j4

OO

OO

C)

ra ca ca cQ ca

xxxxxO

O(nrrO

\Ohrf,eO

cA

E(J

tt oO

C\ oO

$^ oq c'I olO

OO

Or*'

o\oc.roo€t

O\O

-OO

(\(\.l-ts

ac!,J1o,-J

cdC-

GI

(r,

sEU

Qtrl

Eltt!

€<oc-ro

(AC(,

J1ooctlO

.

Page 69: Analisa Anggaran Biaya Cara Modern Lanjutan

E

;-B^r{ _

g €

ii*6r -;ar eBE

*a .B,E

g i=E

iE* sH

R

slf eE

E

I i3e.I s Ee'iro-.E

-€"!+ 5oE

;io Ho3o3o S

5oir"?r:,:siei€f=

gT;E

f ;T;fef :€T

E"f ff

r.!f!qq'.i"iJ :E

r.,g : g: i? r

eE

3i5; 6 E! il

FE

E : :

!5 { i

g

Eiqt;€xf dii:eE

E? rql js_ -?

t;ils s +E

iE ilF

3i r i Eii t ig uA

{il:e; E

gi g: i[ gE

EIs E

E; sE

i

EiE

ii3isE;sE

Eg!gE

EE

ElE

Eig;E

i6-

Ruil-R

url Lubang

PenglspB

.llk

Merln P

.(dlngln (AC

)

SK

ET

SA

PE

MA

SA

NG

AN

AC

TE

RP

US

AT

DE

NG

AN

VE

NT

ILAS

IS

ALU

FA

N

UD

AR

A

OIN

GIN

d.n SA

LUR

AN

U

DA

RA

B

ALIK

Page 70: Analisa Anggaran Biaya Cara Modern Lanjutan

ggagEE

gggg;ggE[iggg

€Pt

r* 313* Elot

eo In n

.dl,t el--

bloo o\ lm

oo oo

ls ?188 3,tl+

l+

+

a1laal a;!ilu

e,1& &

cq

It'. -.'-? ; u i flE

t $:= -r si

:

Ii E

3E! r*E

A

E E

H.

eE:E

EE

*8=B

=

^H'E

:E t: sE

E

s ;€E

BeE

rri EIr;

;F E

F!€;i6H

: EE

s.

g=ggraE

Eitgtigg:

r^r^t^lt^t.o

o olo

tnO

trtOltntr-

q \ q l\

v?oo r- o l(a c.lcf) (n co le{ r-\o

lr- co

".; l,*;

.to.o.o"l aa&

&ele/,

illtll

Eq

c)-aC

Bxs

)ts

vE

bhg+-r

;)ctlv'E

€ q

Etu

A*)!.H

lfu

i'E**,

EP

?str .g

EF

ap<

5q-1 -

OI

Ca

o\c{

a =

a,E,

r^ r^l r^ e

3 E

i_-i"o

olo E

-

n \o H

g-

-r- a

E ll

- E

\nE

{lE

S

E

.E

tEi

rn ollrc \o

e a .i.

l-..i-lq

$ I E

!

E E

E=

tEE

:f,

r frf F

H t t g sE

; ?Yfl F

nt;(n c

_r .i

E

E =

;-"r '-

EE

rrr:.l 5;Ii5

gEj

LE

_Rl-$l =

rI x'? E

_E;

H

x.l 889"

trtr rL ll.IE

l*El

-E

5:Er

'A

.adq H

qE

s !l- Sl- S

l- E 5: ei' E

'3E

co

K:

..r € =t :

+ e, *qfl=

€! -;I';E

rr; ; *

i ii'ltEE

*+

Eu&

E

E

'S

'c

F

sog 0€ €

E

t +

€ S::=

-j'B

It rIi

E

dd F

EE

r $PE

EH

g

E; egE

; t E

eit;ggE;E

.EE

.8 ; pp H

E

p sE =

$rs E

eE

E€ +

EE

E E

E

E€T

€EE

EE

E&

,8 ES

S:

e gS

;ffi;;SIE

€+

,ri 5II

r I

i II

I|t iE

ES

Lcilr-

+3,

| '^l

o I

^Ao

Xo

oc)o

xo rno

o -

o ^o

.Al

rn "\O

=

O€

e'*i 3.

o .Ri

qON

g.&

E

d ^il

rr v?rr F

u

oht-\JX

OE

B\o

.-J

c'l -i

,6EF

€oFE

(nEeF

-

(D$=

vt=

X

o

cd&

E

v?

F:

: s

X=

;g q

o.E'4"

SF

-3 -E f;

rw

,ir ,

O.

F!

LJ +

) ('

2'6\0 '&

H

-uQ

s E

.rt +

r

EE

=g 5B

ME

€'G:

u6.L2

I {eo

E6ie.i

b

I

Page 71: Analisa Anggaran Biaya Cara Modern Lanjutan

(")

IiBgiiE

i'iiEI,

ggggilgggtgEglE

iE

EIE

EiE

gE*E

EE

E$E

Ega

vHilta-FI

F'

atsrIti

(onZE

z()zrt= EI

t

t-Fa,"))6g+

)(n!G-

o3c!,

.go'a0

(- ag

5tr'-cl

rr-) O.

(.|=(g

ci ':.

frE.d9'5

q.=.i

(I)^,

Eii:

b.rr oQ

'r- l

=tl

r JG

t>

\ ct

--Er E

* h=

*;6-

o.- tr

4 3 Fs

€ ': f,s o.

E E

AS

gE

Page 72: Analisa Anggaran Biaya Cara Modern Lanjutan

CN

CO

bI)

q)qcl(do

trEA

'aEs<.2

(f1oorf1ooooaotaoo(arr|c)ra-

ol r\ ca t.l c- € o\ o C

tI ra o (\l tr- o old+

-tdotololcaco

0)

-ugH

<o(/)

co \o (a o rn rr) o (n Q o

C>

o (n c) ra o rr)-

c\l c\I cO (A

\n f- 6 O

\ O c\I (n tr- O

Ot

d-F{-C

{Oil

erv,C€

(\l - O

e{ O O

+

Or €

tn O\ 6 O

O\ tn (rl f-

oO C

o - cO

en $ co oo c.r €

c- \O O

\ € $ 6 tr-

o - cl cn tn € ci \o d

\o cn c{ cQ f- h'-r

c-ddN

O.leO

$rn\O€O

O

(!BGI

J10)=0)-G

,

A

c\t oF\ C

a (r| O\ \O

-{ c\l O

\ cA $

\r) \O f- O

\O oo

O ol \O

O (h N

<

\O -

€ rrt cA

C.l (\f $

m \O

- -

- C

! C\ cA

<'*

(a rn \O f-

oO O

\ O,-{'-r

+-{dd

()dz

€\o s c{ o oo \o \n$

(rr ol - C

) o o o

-dd-d O

O

OoP

E i,E

€ Eeite* iE

EsB

t E

'*3? srrEE

; iai:E €rE

:Ee; a:cB

g**licEE

gEF

-

EE

iEiiIE

EE

EE

H[i!E

EE

E, fl;'5 .ai i 5i-

E ?E

EE

i ,E*.eE

.iiiE E

iiEiiE

gEIE

gEq E

gi

E f,E

EU

' }; E

i EiS

EIE

gEE

ilB ]

Iggggl gEgp:S

r; t I agg EE

a =

a*gaES

EE

EE

BE

EE

EE

BB

E:E

E$E

EgE

giii$EE

EE

EE

g€IBE

igE;ggE

$iiE

ii$alggsiis ggiBig g;igii sisgl i gggigi

Page 73: Analisa Anggaran Biaya Cara Modern Lanjutan

.e.6bE'l1 6tso.s.E

o^ o^

ol qq\o^

C{

c\l O

t c\l C

{ C.l ctt cA

lllllllloo^ €^

-l oI c\l cat^ crl

OO

F--d--

Cg

d.P(1)

A1(l)o(n(l)

h

tr cg

til

5EiE

TE

il$E

\H

E.oc.i=

pd-E

EE

F

H

frH

ldH

h

*E

B

S-:4:"I=B

'5€ p

E E

E E

EA

EE

EE

; E

.i*i;EE

gPB

R,.7o tr

'*5S:^\.gE

oi-iddE

;g E H

E?T

HE

ITT

T!€3 E

E.? I lE

+ E

E E

EE

oI .E!?€H

E E

€H E

E E

Ef 3E

Xg.G

iq.E E

:iqaI

- cs

.o -.-lr o,--ol.''@

..it

{ .g k .g H

- ot .9 H

- etr (a \o

-Y(JO

.EO

r€ O

rE

P

#go.=

L 't

E E

sg E E

E

Z

- ='a

6 E

=

: s.f

tr ;

IE

*.EH

€ E

E5 :is,

.9 rs E

* lo8-x

cs tr

=

I.5o (tr <

o'h G

q o

tr q c-V

s

=

= cl

c G

,- ,

1, c.l #,o

E.A

r .o

qr c€6=

s

.E.,E

:E F

ti =

? cE

E tf

H

sI

c..9* E

H#':

EH

rEX

H E

H:E

E

E

EE

ES

! qH€ii

a,

sE;iE

gsi; ;

=€E

Ee

HE

'.E

=

i iiag'g::'F tg

;:EE

T;3E

E=

E

3EE

s g.'B5E

EH

Hi;E

f,EE

EE

i :.$

EsiE

s*€srit E gE

(acA

€EE

i E

$ E;e !

ISiE

BiE

EfigE

q ggsuE

rr*EiE

.EIE

I-u 'e d*"

EE

$;EE

gsf,EF

giE

;;; fi;t; E E

r*

;'E;5i--sE

-E*E

gttgtEE

EigggE

gET

gS gsa-F

is::fsEE

siF i

(>C)

ct.l

(\$$

cf)

C.l

cqc\l

CA

c.l

o0)b0

(ob0

cllBdM

op60.vC

O

C€

.(,cl>.\1Cd

ITJ(.Ht<*rv).Hg*G

)a- \vMN

I

--d9t+

-\A:F;

(!bt

slko0,)

v

AA

ss!55es8Se

I3$5;HB

p$d

(ndJoo

(,ka,

c,6,k(BtrcBol)

C)

a(oi6,J4cla

o\

6tr-

\o(arf(vl

c.l

q t B.i-^--fl "r,l.r "rE

E g-

A--€O

O('r(n(n\c)

rO@

@-

C'.1c?)m

cOr r

\O\O

\Of-.

F€@

c,

rnra O

O\t-S

C-F

€€€iai N

O

tOt56

n!a--oQocafn\o

\o\o@€

C{e{(V

ld) rar l/)\O

\OC

-, C-C

-6OrrrtO

sf$C-t-6@

6€r \a

dNc.rd

^ ^

- ^

^ a

- a- a-

i-inn--ooQ

ocam

\o\o\o@e{C

.r(v)c1rar.}r ra\o\o

r-t-F6

taO$^!rl-$-t---

6 €

6o r

rn $l6t N

i_a-a-;(a ra ra -

€ O

c) c, C) cf)

(V) v) \cr \cr

a.l Ol C

.l (') (') ra rn ra t \O

\O

f- t-

r-

33t.t93-888 r r

616r.

a- a-;

6 6 !Q

!Q € 6 O

O O

O

crt co'ro roH

-Ot

(\t(n(fi rr) rA in r

\O\O

f- F

3-3*sFF

=g9g.ggg

6o\!Qn1<

-@€€O

O

(n(Vi({i-

<-C

\l(\rCn('l(nC

Q(fii

r \O

\O\O

l.E 3.r:F

F p p I 9

@.@

.@^vr

6lo\O\y!----€@

O

OO

<ti'

c-.1 (fi ca (n (n (a (n h

la ra \ci

q":3 3 r^F p p p I

€-a-6-oq...1 (N

O\6Y

_r--d-@

AO

Oe

-c{(n(n(Y)(n(n

r^la(^|'r

.:..:r.:--B 3I3 3 t"+

-t Fc.l (\l (\l

(\.! O.l (}\ O

\ O\ ot\ O

\ r

r (a -

r--- N

NC

\f (ft

rOdEs

id5$E

*q

=5.E

>1zE

$NO

O\O

ra$coc{- O

OO

Oooooo<

)

Page 74: Analisa Anggaran Biaya Cara Modern Lanjutan

l'$s€E $e€ g pi

FilB

TT

:EE

E :

F* E

sfrE:;:s t*

:aci r*E;5E

r,iX

=U

Fa=

i(g

E[P

= gE

*J; :;

i'I:;;,gFH

E gE

EE

€tql':g+ E

-P

€;*E rE

;; ;{;iq:E

Eiis ;tc

i**EE

EE

rl sE

3E

E t

s. S E

5 * s =

fi 3';;€ flgi.g€i E

tc:.:F

;pltisEr:fs

E E

:'EtE

5ES

38E:i,

* is *E$rE

Eciis-s

f\Lc7)

e)

-'oJ(J=

d,t

catrct=

xF

Eli=rt

Ctt

iv

i r

.q5'E

'r g'

50 o)

Er

t'R

a o.

(l)JE

E

atr cs

Fao

OF

hCO

\U-

'4d ts

tr€l(s]cEE

E

SiD

H€

o.ctr tr

ot'o E

J4 c_! c)

= c'

5clrqIJq

:,:H

GI€

'5'!-rLU

ts.a o

5E

t tr

ii, d cs

>;

*L.-l=

tr E

= o

()J(

'Fr

g.E

E

€-otj

_ o0

A

cE

\O

goc,ctA

r-l>r

EE

=

.s

v

=

tU

.=

JdE

3

tr'srt

=t-

r;

GIF

L. R

IO

3J4-otro.

ooooooo(a$\t(a-

ol C

{ (\lcn

O

O

Otttttttt

ra(noo\n(\lc{dO

A

O

--

O

O

O

ctl60'tro)A

((DaU)

tro)

(r) tA

==

LiLru(tr5Ll'rnf.2n.

E

E

At

g

;5q ss E E

:o.5 'd

'c - I

.e 1

cugN

.5 2x^.x

=

=i>

:,rE E

gE,P

E tg

rs FS

E3E

ET

E iE

,EaE

'EE

iEE

E*E

EE

H [[38 H

E E

fig;*E

rrr oo (n ur \n (a (rr rn-

d.Or cri t

,ri'\O fJ

c{-rrttttttl

oo hol€hr

(

O'-

.-'e'i'c,i 3q S ,ri

$

sff-Qiarn

rarrleOe

O$

Otf,

--c-,l(\l(Y.)$rn\O

O\

=H

-F

tttlttttttttlctttrboJ4 coE

gG

t ctl

\o@

inr-6O

Glra-rO

C\tO

laF

EF

(\C\(v)$1

ge

JET

:E

Scr

tr+)i,.J(

$ ,E

=

'tr

Ez=

a F

$ il

.E

A5^

I ooH

-

H

€ki S

EF

E=

: s

Ejr

;iiiEssg

€i;i;

ri:;l.{qE

EE

gEi^

1gEE

EE

EE

E

BiE

lsiQr..r'f,E

i5E5iE

:s* E

E

iss!sssE;;tgisE

sII.FE

EE

.. \-E.$;

z c'i-icdi-i€. R

s.SE

qrI Fs:

E E

; ; ; d cd * d g E E

iE

-otcQt

\ot ---

iiiE-co

o-cn E

<iU

()O()()()

tttt

Iclbo

p(\,U

'

$o0tr0)r,cl€0)oo

rqEk6)3Ggg

I

(gctlag.

(tlb0

crt

(€Ca+

;cil

Gt

0)GI

Or J1

Ic,BC\,

Alcg

'lco)p(gJ1crtqatrC

go0trc,chcdts(Dq'l1trcl

AlJEG)

A.

.-'tJl{C

Ubo {i

rA

HE

t >

foE

tGrq

-t .n

o)

-J4+.

OG

,\o

€ E

B(f),w

GtcE

J F

hJ4

Page 75: Analisa Anggaran Biaya Cara Modern Lanjutan

r.r^t^r^t.t^l^t^t.t.oo

ooo oo

oo o

Oh

raoCl

c.lrn ri$

€99

9q\ oqn

qg oq

(\l- hc\lo\

(AC

O

CO

- d)

F-

-Ce

€ (V

)-

:: cti. c.cii.

c.ri E

tci ct

E l,&

&

/,t /,e

&&

&

,48

E E

E E

E

E

E-p$ a;s E

? {E

gEE

tigcig E

g

E IH

E E

,E;;E

; i:E

EE

iEE

EtE

EE

EE

gcg .Y

O

.=

=

cg g. tr (r) H E

L'=

q

Eiir-^5O

tr='A

*='G

E !E

S E

:S€iE

Ers€s

G -

J (n eor -

t gor

id E -

ii rr€ Jc.i c.i

+d\i

Fd

oioO

ts6i

A

**p =

=

. =

+bE

,*;

;*E

E f

E!*:

2=

c. .E

:

= G

tE=

EE

r =

E

a,E*,E

E

: H

s==

s

Es =

E

=

,E+

'+E

.ErE

i :i E

Er;g:

&E

=

B. E

^ F

tEE

Eg

5E0

a i

4.ib:€s

A =

+

EsE

; 5EE

Z=

f,

; y eots

q

=-=

." E

s

'tr='trE

i

=E

*?$ u 5 E

i€f; E*

;=

Z=

geq s E

$:E fE

E

cqeE€#s;E

[-a E s H

=

EE

Br-sE

-:EE

r,,E*E

** *;;EgE

E ;E

aE g

xf -I

d;.i; 2 g.e

igPF

BgrE

iEE

EiE

*$iifE*E

-t;;gg*EE

EIE

EE

sF*;i !gflE

cc*=xas

E

G,

:El

q)J.clf.a

ooohr oiar

o$^,rI q q

e\I vI q c.I r.oooooooootttttlltl

onoooorr)orrlc.tolt'I--olol--ooooooooo

trcgc,(1)

J(o)gt,tr()t.)

.J

,

O5

aE E

*

IJ{ C

g q

6-E E

.$' 'E

E-e eE

I

csPts=

a

dP=

g.

tr

E€E

E

BE

=It

€iH

l=

sH

= H

.v E

EE

SA

,E,

E X

.B E

' .-.' 14

GI.E

I- G

T

E

994":-'S

'lrg

gHE

EE

EE

E g

.E E

H f;otcos E

H;;

;€ h h H

H ;

e g'gE 3 3 3 { g

sss.s E

E 3E

sttrttlrll

*.$ E

EeH

:r f,HE

Enis *F

Elii B

s E€*;E

:EA

TE

i TE

E

i:68 s*.AiE

* Egi

SgE

g ;$flEE

E E

E g

TH

Bqa

'$EJ

5=

E-

'sl.gr

sE;E

t:EaE

il *FE

B cE

Eg sE

3 gEe E

; f,E

E r; g

E gE

;IE E

; B

€i*EE

E

ts

iiiggg=iagliigligii

g"ofl

Page 76: Analisa Anggaran Biaya Cara Modern Lanjutan

=

EB

i* +

*JiljjiE'

'l JJ8*H

l+qooitr-c

^ ^

^ .A

=*ai

3 F E

EA

Atra e E

E

= e

a€.r.+

. \

q qqqqqp

oo q

q q

- q

6-;loq=

at

. J4 d

c- h O

oo h ol \o 6

$ ca

$ lo

- c-

=

Oe\.s!.-.t

€ l-t

i$*3 :

.liLrtr;-

q q

a.a.o,aqa o.

q o.

o. o

a aol

g.

EE

Fq

&

&

&&

&&

il&

&

&

&

&

&

&

ee't&-

tfil* * , *,,,,,

, , , , , , ,,

,

E1E

E

^ iE

s s

E-

i' -n

i ,

= i5

>

5 €

c'E

ss c. o

i 5\o

i g

=

E

*ig: ;

rreE:ggq slE

F

*F

rsE

5x EE

IiEE

Bfl igE

t !

irHE

xE

nsaaE$E

3 E

F H

; =

H-cs =

a. e_V

:

*Ei g, ie

qqBB

fEE

g+ E

g E i

B E

E sE

ii H

iNE

gPA

J$5 EE

flf,H.E

* Eg

AE

, i =

E ::

EC

tt Gr{iE

g E E

aIgaggiggliEaiE

I gIsEaisgsg

9E

iF

.. I

sEj

"i € El

€ E H

]

5 fiEfr:aE

E:

i

E E

E E

EIE

€ =

.E.E

.1.E sl s, $

ErncqF

-^l^ ()

\o ol lo jZ

-o

l- G

l

,rrrr rq

S'

-E

EE

c\l.o

dK

'F

tr E

E

B H

r

-r^ cr

I E

i ,*gjt'i,ilip!F*

#E

.o3 S

E"E

IEE

l;Xl3E

l;E

$E

-,"2e E eH

s\lllq:lIlli: .E

g fSi i: - ]$

p a P neelssls

+

E qsH

Hz

?^?E

xtnxtxxts'x f*

EE

;EgE

il* Es rE

€s3[fflH

E E

?E bE

? -EE

;$E

E$iiE

E3E

S t * E

* ;{F

gFF

FF

EE

g4++

E'E

sEE

\OC

EC

L. l<

L.

lctlcrGl

I .-.F

t .n

l^ l^

l^ l-t l- E

or or \o

F

O

O

trrltrtq

g o

nlr- tr

6r c.r

; +

lc.i € ll ll

llco

-lF

rn

ci ci

ci al a

I

*.s5ts+

r{-.9(Il.i\nol'oh!=

qOH

H

-U

.i €€3

ol.:/

l4q{vlr.q

.A

s .I

s)sr[ s'

s s E .A

! rE

.?

ooe e * E E

=[aE

rE

E €

E

€EH

ES

E

E

k A

+

, 'O X

=

=E

E E

E

Ei,[P

eE

E f, E

=

EI-B

Ei'

H 6

E

.efEaA

g B g ;

rEE

sE'

sB

!s -

P

tr J A

or;

=

E -q E

d E

,pppFt*t=

esEE

E E

g E e

tr tr'goE

.* i

EE

Ero

sEsZ

../.zns 6 eee6O

' H H

ts'OF

clca$.G)

cd--.-:\lirl\td

Page 77: Analisa Anggaran Biaya Cara Modern Lanjutan

(v)!t

fE E

EE

ftiiEE

B

EI

ilF

IJE

taz

Ea

r{vEI

tr

'tr-c s

t E

E E

E E

elE

€€ P,

.E.s,.g.g.g.s,.gl .g

€ s B'I

'-' \o-'-- d \ "I ql1- i

-U =

ior,ri-i(-idc.idli

I E

= 6

cu

, , ,, ',,'i';,' ; l? $ ;E

; E

'q E

; E

Es,t

rr)E

Ei E

E

f, *t^lt:l:il3^tiEfli

fiP E

E

S$E

FA

HE

NE

E.:E

gEF

s= ] I::lI:lqilt I;ifE

;e3:'5 E

i;saaladPdaaE

Ei6

Yf,:B

Eo s

et E

E:;

=B

HE

EE

3 Ha

BgE

E

giEgfE

sEiB

EaE

gli;tI rrai;i; iE

; I_E.E

*; iiE;

6 3FF

q+i$q E

gE*gasE

SE

E;e:E

S

rt S

rriiritrrfl&E

E

Page 78: Analisa Anggaran Biaya Cara Modern Lanjutan

€Ectltr'6)&oaargH

atbI)

o.l1rnNI

N

e0

o(€

ON

.F

.- .F

f<

iJ Lr

Gl ar3 c,

eE&

-'1

--.\

= =

=a0 eo b0s g9

_\ -i:

\\eftttrE

)+{L

JZr.i.J4

\n (n

_rf)o

!qcgl.'o)Io)gtoor-l

dCB

kJ

*cC

,)Ctr

tr-abL;a

oD l-a

rv.:

d ct=

=

t o,u

A

3€ F

B

E E

=E

a ) trx;;

;.=E

;{ 8 5

E'gE

Et;'E

.E

= =

EU

E=

i: i:

i:-o ao.oE

FH

))-)FV

F

i t: S

a s8q) b0 bo o0 (!

ooc)tr g tr tr =

g{nC

.)(l)(l)(DI(l)

o o. o. o.'A e.-

l<rl

-.dH

-d)xL9-

9gLbH

.-*

5 EE

€-=

bo

3i: tr

EcE

X.X

s d

utriv)

t-'r!tri)

a=co-!Z

En $E

+r tr 6.9

- S

o"'L!9

rc)tr=d-

v)t-E

.:E

R

L:

;iE,fE

ct=6 H

E H

.U€ i5 4l# =+

5 E H

'e-s s *#

E

E s=

; fi

s t *l E

,V

F

EE

:=

B.

-o.o d

_B

s*6 H

EE

t€.$S

*H;E

(tt $

q)Et

C)

>,9 a.E

aE

-o..lzki

d.J:J4U

C+

J.=

=R

ttrtr'att)v-() trJ(=T

5*E

Eo. c.E

-=

lz

s .e p €t!

H.sE

F

E

: E

'o 6 S

,iEE

.?

: =

q

i i Esi

€qEE

* EE

: i-3

€ s

1l F

5'3.i

f E

EE

ci=

-* &

!Hr

E:g

= ? E

trE

EE

€E

E

* o.E

-,-E

{i=

i =

=.e it:t

E

E

cS

tr*

b $E

€ E

;EE

F

A

J( C

5 =

EE

F

E .C

E.E

S,

SE

;E

E

.EfE

*=E

E :gflE

g

tgEaE

=a H

E€s ;

isEli *sE

EE

€;H g

EbI€E

=; ,3=

Ea

rE

EiE

EE

i F

osE=

E ;

"q*6Eg;: gE

,EE

E ]

3

=is=

gsEc ggieE

I $=

i=E

t€*€

EH

3HE

E

g;E; € i=

.i* $ss;sg1..(t10)

-€":IEx

ryI 3-q= E

EE

:i E:aqH

iP

EIE

e =

6!b0

; sH

EE

;fit.=

eE

tEaE

:5*;gEl=

lE?gE

ii*'E1E

;E€E

= 6 =

E -E

:gig -', =E

EifigS

;g;AfE

EqE

E iE

: =IE

EE

i il ;t;EE

g;txEt

aoE

(€

==

=;.;

',=+

E

=.i=

Eiiao.E

E

F.E

s.E

:*Efr

5g =E

:EgsisH

E i

EIie;;Z

Es:E

gfigE*ggE

€gEggeitE

i;lgltEIligigi

. *E

-c p tr

.a uo

qEE

BeE

rH3'!f :E

:!:3-E

8 E$s'H

tisE:'-E

6E;iE

E :: IF

EE

EqE

iiEi E

E$i;IiE

gEiiE

i,o)aiF

rFo.qs el

=

:'b-=E

E rE

Eg i ;iE

3$$$ 5rse;* E iE

r:;'5[B,g;rF

=t

EE

H B

IB B

s IEE

i Ei ;E

E gE

i E ig!

E i:F

E F

E E

EE

isE

H ;$ 3 &

* ryryry: H:E

! E

&€€,E

.E H

E erS

= sIE

I E::

H}a k

E

J SE

;EE

E g sI::iIi g;E

5;e s siI igir; u;Ea=

;

Page 79: Analisa Anggaran Biaya Cara Modern Lanjutan

iEE

s$

E

fs F

E

*E

E

i E

n .E E

S

E

H€ E

g f

;a {,8: E

, .gE

E

6 H _

E

E,H

I sE

E

E

j^u EE

'g E# ', *E

g +fl+

*t *

.d q.E

d" i nHI;xB

Ele;g55i;e il"!$5t E

Ha;I

E.E

tr

g8g E H

i* tgg-]i:P.rrn\o6=

EIE

$iugl EE

gE E

gi$iEgE

ils iEE

iEiE

ii=

i* lisr* f,iE

.;! ErE

3. n;Ht€E

EA

'E E

}E

gE E

E B

Eg E

s€E E

g€€gg'f

t.<LlF

l-a

PE

€gi ! E

g ,A

rg-5s c 5=

J

=

E

As;i

5'(,.=

€ X

3

ct

=**i=

=

*.H

E :-E

.5<ru'-o E

-o

6^8.; E

"E

iiEgA

E iL:

asE F

=i

PfE

EiE

:s E;I ?i;

;: ?EE

i ;t *c$; .E

l $

iEiil : ;E

E

gB € E

EE

J=

s EE

EIE

gi;gf; E i:u=

i - '

Fc,l-.- )J-)a0F-o)a- .FahC

u- LL.6,

.lc,1A0)- o

Nd,QlF

I --a

ts=-lv-J( o(D

s f *

F

c,G,

.E?

ol.ogrOc,r+H

Li '-

li lr

L.(lr=

cgcEG

,-tr=

-c..c-tr-\5\\\\\

Eilg8E

\\'\\sftrE

clr6tc!E

J4.EE

Eo$oooO

OO

\sfco

\o

rgCg

.P0)TQ

)atLoFl

!i -cY

'a =

'i,EE

':

* o

Es; E

: R

gF

EE

iI E

.jBi,

:f? -8. $

EE

"6

o.3) c

ES

i E ;

EE

Err $gE

[g

arg*$gaEgl

E X

o! E !P

-c 99S E

'eE

E g E

B.€ E

* E H

Page 80: Analisa Anggaran Biaya Cara Modern Lanjutan

S

! f

iE*E

E

E=

gEsi€E

E

=: E

7 izil :;EgiilE

ii ti € i

EgiE

:aEi; tE

E:r! i

os,

iiieEigiggiiiIgIIIi

i I; E; gE

i! EE

9;;EE

li' 1

A, E

E IE

E,3 IE

A E

EE

Ei g iE

; Ag E

:

=aE

Esg :;E

aZE

E s3iisilg5: E

,F

aE;c $c E

aE |*E

EE

ilE E

l.c,pEcltooa0

.- trA

CI

5*6l 'd:E

ocsl

!o-H crOxvra

8'8.,q:E

H-'dEd

t-Oi

ctl-6, -O#E

rrtr $aosE

'5g B

Ec.S

lPE

XE

--?ttrE

SE

HE

Str ailo)ctt=A

{Ja E

d

rf

al.tr

'$€-ts2

haLa

aoH.g

EE

E €

EaoY

=F

FS

F

35.He

E

E:

H'B

e '8.:

EE

.E

i:B

a trE

"cE,.E

cB'tr

tngp:EiE

E

? Ee B

E

=

z-

q EI H

€ ? 4

Eq

s s E; F

E

E € +

s, sE

EE

d'l=;?: 5

'E E

3seE

:!-B€iE

ER

E=

eET

EB

E

tE$ a ;E

E E

nif i;t E

E ,E

Eli*

ggEE

Ei i=

g'gtE E

ggg ig igggggE

EB

i Ea g; E

E€B

E $E

€E es,gB

EE

Ei

i E

f;Esi

-d 886;

ot(asf(n

E E

EI E

= 3 -l F

Page 81: Analisa Anggaran Biaya Cara Modern Lanjutan

!.s,

(r)v,oEoq)oolie)otro0Eq)a0C

Ao1,q)

o1..

Ec!

!!=o)-+

' (-l

tr-.E

d8l$.{soail

b.:

c,

o€tri cr,

-)ll

p

$lF 3

II

.B r-lro

!l\flNorC

)ltkA

O!Jt{llo=

PB

E6.b

6itrag$

B

5 E

i

s E E

fi

$€ $

ani

g E

tr

EE

$ [

S

E

6s

': E

-, trE

$ E

;:Ei g i 3 I,

;; 5E

; :g*di*i

3==

i* E$

p-i'-:

il 'E

3s) j

S*'-l-

*x 6

E*.i.r

.e E.".E

- ..€j

,' €E

.S

i:€?BE

; slHE

*i oElE

se €

$Es;*.E

€E;t:gH

l-IH;H

Es

sE

',lEE

gli gi+H

Ii*.g $EE

E

E 65

i E

.S.

'*tr8

IigEil+

iEE

i;EiIigiiIi

=varE

s3:

= 5

!B =

E3i IE

EE

Ef E

EE

B;E

EE

Eg' j

Efi8E

Iri

d d

iS

-: e,i

q5 to65 99H

F I A

}EiE

=4clto.r

3 Bg H

?gE

:Es

E H

I B.!

gJ Lr

Q-r

r- =

t H

=E

Ei.1

E -E

Ee

B*E

* :8.8 $p -E

.i.s

E E

o -E

H.E

; E E

E* -E

; H€

iE;'E

fEH

a: Ss E

-.I'ai =

H

d arc

ll P

cu

E-8 il{-

$sE

"E E

* E

E: gg€

H..-)

C

^ \J

-r .}4

c9GiC

,-ijA

E 8.5 E

E;

fl =*-q€f;

ora

Ocl

--C8'E-t,!

-HHI:

lE:=

Ad

o'trO

c!--C

iivI E

'=lo

vlc-

HGI

liH

H6EG

3,?o'troki-.(

r s .=

,i 'I

g s)

le :€ lfo'trO

cd-r

^(

(aHG

IH

o'trO

iri

-l -C

5 lo

EIE

t\$+

{. a

R

qF

bo bo

as E*R

tAr*!€.aE

EE

E^€=

Egggg;--E

I1ig$iEE

EE

giEii

g*Eii ggig*ggg*E

iEggsggtaag teu

'i C

.i n{ .f,

,r;

Page 82: Analisa Anggaran Biaya Cara Modern Lanjutan

rla=q)

ra! F

A=

:.-=

E=

=T

=

=

=

A=

.a =

=

€S

tr=

-ac1+ct

-E"t

c d_

!a.E

i E

-

=\=

C)

=o ll

-o ll

o.=

tr ' q" -fx

E=

:t ol \o

c b -lot

.=^*

i -

tt *

*vt =

.E :!

,'Y

ll .-

BE

.:/' E

rr

- E

.:

olio f

tL.

rr)l ot =

!- E

.!

- tb

t*ill o

)tr-oi:ov25C

ad

Ctl

a\ G

t

.E.=

lt

Z

g r(

-'6^t tr

'd 63

'a 8. Hl.^ S

o 'd E

*S

,; 3o

E

tr tr J

E

EE

t cr

d a

tr .E

t=

h0J4U

F I

: E

E

S(s(l).=

ct=-o!

6 h'

s s

E

$cE; $ ::

ES

s, E E

EE

liaF

E;JFE

(l)+ot

trs.o€cflo

1t

oltoL.-I

Nsailpr'i

FoE

^-G

,o-c3,-&

-lH

eorr

5h,'E

E

{.G

IOtr

OllO

=

E

is-

=la( -

.- a0

, tr

HH

E a €

E *

-B il €'

E;

e{6gcHq

1'tr E

gj5

EO

J

=

EE

o

', i i

5s--eoE

EE

ilFE

[ sIE

"tr

r &

lr,

(!,

GI

licU

rqC'l

ltctl

A0

lI ols.f -!

ik'Ai.s

E E

E

E *E

s€E€o.p

3 i

,$ ge E

3

=is E

; E

s $ # E

I sE

f I f '3 i+

i i Ei

.8 E

€:'d e

I(

:e\ € i

E?

aod.=

j:bo

P

tt gi

oo Eq

\o J4

c(, -

: B

.s'1*E dR

EeE

? E

r E

H E

it-: :l-E;e Ji* E

E

E

IeilE ;*p:i T

;EiE

E H

EE

3 g H

ha tr

E a

E &

EE

;E*i E

*:EntsE

+E

EE

i

eEE

*I'Eig 3!T

i, E

61T;i.

slloOtr

.r G

,o0.Y-oa'kcocri

O

E

bI)

-ts s,G

l)iJ1\)

Gt

E}o09HI

Nrt).sf

Page 83: Analisa Anggaran Biaya Cara Modern Lanjutan

(n(nB

AG

AN

WA

KT

U P

EN

GA

DA

AN

PE

RS

OM

L

' N

omor jenis personil sam

a dengan nomor-nom

or jenis pekerjaan pada bagan w

aktu pclaksanaan.

- Jam

kerja bulanan (man m

onth) ialah w

aktu penyelesaian

dengan satuan junrlah pekerja satu orang.

Bila di kerjakan

oleh 2 orang maka w

aktunya adalah "waktu pelakranaan"

mcnjadi setengrhnya,

bila oleh 3 orang,jam kcrji pelakranaan

menjadi sepertiganya dstnya.

JEM

S P

ER

SO

NILT

BU

LAN

K

EIam

kerja bulanan( m

an month)'

I2

34

56

7

Proyek M

anager

l. Pekerjaan

persiapan & pengum

pulandata

- D

esign E

ngineergeoderi

- D

esrgn Enginner irigsi

- K

epalateam

ukur

2. a. 5 regu surveyor

b. 5 regu surveyor .

c. 2 orang tukang gambar peta

d. Design E

ngineer geodesi

.. - D

esign E

ngineer leodesi

- I regu surreyor

f. Derign E

ngineergeodesi

g. I orang tukang gambar peta

h. 2 orang tukang gambai

3. Design E

ngineer irigasi

4. a, 4 rggu surveyor

b. I orangtukanggambar

5. a. I regusurveyorb. 4 regu sunreyor

c. I regu surrreyora. I orrng tukang gam

bar

b. 5 orang tukang gambar

c. I orang tukang gambar

6. - I orang tukang cetak

- 2 orang tukangjilid

2021o2762s

o26l 154

2fi80,19

I,81

I,81

0,r20,65

r16

0:ts

2,69

0,69

o260260,04

038

r920,04

I2

BA

GA

N W

AK

TU

P

ELA

KS

AN

AA

N

!trn

JEN

IS P

EK

ER

JAA

NB

ULA

I\ KE

KE

TE

RA

NG

AN

I.,

35

57

l. Pekerjaan

peniapan & pengum

pulan data

2. Pengukuran

& penggam

baran situasi

a. Poligon rangka

b. Pengukuran

situasi

. c. knggam

baran kasar situasi l:2000

d. kmetaan pendahuluan

e. Pengecekan

dil'apangan

f. Penrecekan

terakhir\-

.g. P

enlambaran akhir

t .h. G

ambar dari l:20fi) ke l:50O

0

3, Perencanaan

trace saluran irigasi

4. Pengukuran

& penggam

baran trace saluran

a. Pengukuran

b. Penggam

baran

5. Pcngukuran &

penggambaran

lokui khusushngukuran:

a. Pengukuran bendung

b. Pengukuran bendungan bagi

c. Pengukuran

siphon jembatan

Fenggam

baran :

a. Fenggam

baran bendung

b. Penggam

baran bendungan

bagi

c. Penggam

baransiphon

6, hncetakan & P

enjilidan

027 BU

LAN

026 BU

LAN

2JI BU

LAN

IF4 B

ULA

N

O,I9 B

UI.A

N

I,8I BU

LAN

O,I2 B

UI"A

N

0,65 BU

LAN

0,73 BU

I.AN

ors Brrr-A

N

0,67 BU

IAN

0,69 BU

LAN

025 BU

LAN

O,I2 B

ULA

N

O,O

4 BU

LAN

0,38 BU

LAN

0,38 BU

LAN

O,O

4 BU

I.AN

I B

UT

-AN

ttaktu pelaksanaan

Page 84: Analisa Anggaran Biaya Cara Modern Lanjutan

t^t^lt^,

ooloI

OO

IO,{

ooloi{

ooloo,

oolo.

r talo

A

l li

O C

-I o.

I

| &

el&,

d.dE

'^QcA

=O

Cl

o.€:J

e3i ps

[6|-,,llE

1'A

E.E

, ci,t i

s

: T i

=l a:

r^ 'tr 7 =

lq r^

= E

5 =

lHE

e iE

Hs

tA $ s

t ti;E

=E

3 i

ats:EE

"tr e ii

$ ;.a *H € E

i3 E

E.E

E .=

,3 g

ssl *sH

lAd

.l crt

, ie'l g

d6r-€E

i:&

riu&F

llatt

:q sb

r^ I E

l^q83

qF

;r ,l

rEu

'E=

E

E

i !)-E

.q

tr.EcgqL.

(u E=

t o)

o. jJ .J=

o.

X E

Ps

*a E

.EE

'a

I

I

doqooq(nOG

I&

-=I

do,.l

&,It-

oOqooqcoEt

&ilcgl.c)a' (l)tl,

tt

LH

llb

dda

ooc

qqi

oor

oc)c,tl}|-(ot

iixx6,

ooo(\lxh

I

oooGO

c{a*(!tr

t-r

1t

u) I tr

+.{

Cll

rr. cl.ir

Gr+

.^G

-E

.!H

-C)

g+

r .t.t

(-, (:l

Gt

"to +

.--.-(s 5il

E

* 5E

F

a. gEE

€=

h c

ct'o).=

i5 c!

.ao tr

E iE

.EB

0.)

I

d(nn\o\o9Ei

/,

iilllO

O

OO

O

o ooo

c)q

c-{qq q

o -oo

rnr,1

OO

O\ O

\ f-

-$\O

l^? i-

t^ l^ i^

c=

o oo

ao

=

o o(a

oo.o

q q\

vl(a h

o €co

ooc- X

o

r-o\ O

sf5 \O

$O

q

riF€

&o.

o. o. o.

&

il,i. d.

.ry*-!

llltldddddE

AE

Eq

oooc)trtO

cnC.Io\$

.eeG

l<

3n€EE

*r-r{

\\az\eF.

\L\l=,it 5

Fr

5\\i

{-:ra\

c. ci E

i ct E

L&

eei,

&

a,(Jlool^*

HE

=

rf,n+

.+

i

$, ? e g5E

;: p

o-EE

i u q

$"ai i r:E

EE

gl,':EE

aBf=

s=E

n:o€

^. oo eo

; flm-A

e E E

bgg?r::E

;

I,A

, J8

-o-ia{€, E

q

Ei=

F

H

*8 :

i =

Ecqg.T

,,!:

ci t&

X

i5H

&

or;.G

oEY

"t E

aE;

S,ei

E ; "?=

= sr;

i iET

lg ai,sE

3.eq?: Eql

E

H E

B,? i

E 9; E

F

H

E E

E?$B

a+T

Eo€oo

S

Jc.i c.i +

.r;

d. d. tri ci ci&

/,&&

&I

dOqo\oci,&,^i

lJ v.i

d

P

rEr

vt-Al.lV

g!

8oE"?*

-Ocg\

&e3si

.a i.

.L,

H (e: d.d 9

E'trl-./(L)

.HJrA

?.

i !e,*E;

F =

o.'trE

.Y

oo* ooarrE

\ tr=

tr tr3

,? c0 tr

c€ q'ci t nii

u3

+.

b0+, +

. llr

0 bog

hI)aobn5

trtrtrqtrhn(lJG

'CgC

lt;Y

liF(Ll-f-

ts o5 0 0 0

ci\or,,)

G',g_E€

trtttttooooooooooooooc)oooraraotrrsO

t\FO

d9litO€

O\O

FF

ra F

.

&aoE

crE&

stcccc&

G'

Cl

.r

EEt

!EH

rH:h

,l,lE'T

ES

\o \o \o \o \o rorn rl r') ra r',| raddF

a:-r<

E.E

EE

g.eg$$$$H

EC

!qE\

d4il

B*

ltttrttooooooo6000000oooooooO

OO

O|/)('lN

OO

o|,)(nqQ

qN

tQ

a"t

orqaaaa&

4&&

da4

Cl-

E.E

ht!a

|7)rarAO

rAra€l

6l (\l

ei"t

E€=

:E$i

EE

= s;E

*

\O

F-ooO

\-

c.l c.l t\il -

Page 85: Analisa Anggaran Biaya Cara Modern Lanjutan

a0

Eotc)'ot<0-)

.5450q)

s

=s

SU

A(cd

\Cg

\$H

:{=.\

tt A

;-#A

J€

I

\oo\tr;a.

-o.o(r)

k()-q(n(!le-/ctr=

ctr,q*:G

=5!J*

-u*cttdi^;tsw

'racicP

urO

ii

!:'ttr

HU

d

H t

tr-d*rr-14C

ld)F

€J:H

;{-r

Gt

f<6,

=!

b0=!.L:t<

t.t

f f

EE

asQ

-(tt(E',.j.j

H!W

.: 'cd'd .o 'o

Cd

r-) *

C.l

eQ

$

o\(aIrll

8 g8 8I

ql:u:utE

,i EE

EE

E E

l H

=;=

=E

a €aida Hl i

i,::l:

cia.d-cid,&

d,d,cci=

o

ooo o

.Et

Oraora

O

(qiX

g

c)draol <

>

?6&

d

-.: d

ES

Hcn;

d

I

oo(noc'rari&

trloo

ioo

o,1 q

q-Q

1 O

$c.l tr

(\f f-'

H

ri. ci a.

g,&

&

rr r&

tr bo =

'iJa

J4P-!z

S,

oQoo5

aF

mU

dH.n

5cn

tr9^3 F

AE

- ts'q

- H

E'd,P

E

Ee

€soe3

Eg

E.g;E

)4r4 xF

Er

EE

tgAE

SE

l-o

SE

.. o H

;;E

3 ^lt E

E e=

t E

EE

a,hJ bo

E

trctl Y

/ .;: tr -V

.) c(,

: E {€ E

i

FLre)to.=

E€nv-E

)

o0

H:E

B n

I.rr*ytE

f &

=(€cqU

,x=IJ-=

- u

S =

'(EE

EE

=

E E

EE

E5E

E

?.CJZ

Oro*14.C

Sfirrr

S

fid -ci

rttttt

Q(a

2, Alottlat ktntor :

5 xlO%

x 100.000 *J- nP. 25.000,-

t2

5 xlO%

x 120.000* *r. 20.000,-

tS x25%

x ls.0o0 * $ nP

. 18.?so,-

1 x 12fi) x 25 L2 =

RP

. 3l-200,-

l0%x2O

0.O@

A =

RP

. 1.?00,-12

2xlo%x2$'o(X

)rJ= jP

6'?00'-

t2

5 xt}%x 300.000,(#, R

P. 50.000,-

lxto%x 150'ooorJ=

RP

' 1'250'-t2

2 t lfEx 150.000:r-L' aP

. 2.500,-t2

'lbuhn

4buht:

tthlhn

I buhlI bulrn

2hdao

4 bulan

t buLn

t buhn

rwtw?s%

Rp.l.A

Dftrd

tu*

twrwtwrw

Rp. 150.000,-

Rp. l20lm

,-

Rp. 15.000,-

Rp2500IX

l0,-

Rp. 2fl).ilX

),-

Rp. 2fi).fi)O

,-

Rp. 300.000'-

Rp. 150.fi10,-

Rp. 150.(n0,-

t5t5II25I2

nd.Dm

bu

rHil

tltddor*uD

.do6trtrhtD

otot&r0

mG

.h I

n.b3lmhl

DbhcE

poto;nnh

oi'tra

Page 86: Analisa Anggaran Biaya Cara Modern Lanjutan

fl\orH

*EE

i f H

gs }c;*ni 3a

EE

g.i EE

!t E

E

EgB

;BiE

EiE

gEB

EggE

Eget

ggigEigggggig'

E $sx:

za|4.lIIttrzFl

oxdEOIfrzoxE

I

o&erzU'

xr.l

trFr

Ol

rr) t^

$€e34q r

3I F

&a

3Ctl

ti'&!l

rO1.. (nvldE

BoJ-'l oR

oiafr

lldvi1A

rnvl .l(\l \o\O

rarn rnd

c.i(\lci. rt&

n

LL '-'.1

t

ctd ddli tr

I I

I I

I

EE

Eq! E

. A

sE E

ili -

e8888-F

i aiS

l rti

G

:. I

=]

-=l r

e E

i^ a-qqq

d.d. aal d. ?

EQ

66odo

et &

ilrsl Y

.5!i

\oo\hhorr

rr O

A

q rP

rr(v)=N

tt tt

ra ?a

,.:d1.- -:

qq ,qa

F

-o -

oct o(\r

. ia\l

ii;; a gi

iasssII

TT

'S

^*(\tF

.'rF

6tr

xx xra

F--

dol tr

cl.loc),r?

EE

E A

F

Si

g.E

FE

EH

$ S

gsE

E_8. €

= q

Ei

5E'

b tr

ts

;Bts !i

g a *E

f'r'o- T.$ E

$ EB

*SE

,E i,

!4 E a

IE(l)

-lyda9E

ER

A€ E

g e'A

BoE

E F

Si

3 -f -,

A=

-o-!

!-o 5

f; 'EE

iF

oE

E

S "iE

'i €ciE

iS

i! !! !

J,

a?AEEE

!flaa)o\o

ll€(l)a(I,

(llp€G

,l-|

<ouorI]

q

Page 87: Analisa Anggaran Biaya Cara Modern Lanjutan

* s,5 E E

i€E

ig; = *g

EsE

EE

H#

;E!E

{Bia

E$E

;E$E

EptE

aTE

*;^E

E$E

=* rs,r

g Egef,g:I e

BgffgiE

EE

.JE

.F.-9

L..t);Lajrcglz

I c,

EE

OX

.oo)li-

.JB<

Ji

! {''' 6

.isi gE

fi*sd B

' :EE

*'E E

:B

FIE

:EE

ts-EB

ER

; € E; H

Et

H'E

5S3

€; a€.9

-(16S.r.C

"dE

i"€ -E S

.,r id E

.H ;

B-E

S=

.9 ^q*'4.9

EE

E=

erl=

i.E,U

oE€

E i * F

H E

3L' o o.o.u)E

.o

fa .!

\o€c(t?.c\l(AJ(C

!,

o)aFcttEtaC

,

= c\,a0?.o)A*?r((lG

IhoJ(D

.-otr.i

'F

*,45g

53CA

L. E)

o)g:EtsH

g60Etr

!!t

=p

scik

Ebb

t-

#*l*l fi9l

l6 z; :H

j E

>

*; * f:E

E H

:

I E tE

EE

€E;

EE

gEI

E,E

g;i

E E

JE

-cE€ E

E

E,; =

fi tfi

.tr H

H

€E

$ H *i

: 6

P

r=6

'o p

90

E $ €

Eg

E 'e E

A

€E

.E € E

, ..E

€er i eB

EE

1: E i;*

!B[,eE

rE

a

} gE ,gE

iE E

$c.lco$

\orr)

NN€

$C

N

\o F-

tr)

Page 88: Analisa Anggaran Biaya Cara Modern Lanjutan

ItF--

1I

(ALT

ER

NA

TIF

) {lII N

NC

KA

T

DIY

ISI

'll- (ttrrnttrnR!I

v\o

XE

PA

LA X

EU

At,l(iA

N/

. A

I'XIx _ I B

AG

AN

OR

GA

NIS

AS

I PE

LAK

SA

NA

AN

Page 89: Analisa Anggaran Biaya Cara Modern Lanjutan

'i

gggi€ E:t ea;

i.e i;c!i1 ;

\o\o

Page 90: Analisa Anggaran Biaya Cara Modern Lanjutan

EF

ET

I

F.G

l l'l

t v.| ro

o\\o

${htrG

iErgxEctt$!rt

.jqt

B$

t5Tg

$E.

$EI-E$

!dTrrET

i{tJ

TE

.E

$it6

:crt

C6

fFT

(llt(tDLG

'G

'E

,Cll

OD

hC)

aIs6E+

$I

xliG'

.o.l,o

2otrE]

o(,2C)

2er(JzF{

zHpE.EI

e.

;IEX

E-,44E3H

{.)trcrloo(,Erri

$"8"B

* i*$$iBE

rif,II._err

_!.€o

€ot+Jo=s{I'EogI#UIho' {J()c= C{

C)xdootrC)

a.d

cCI

a0tllQ'

{)ra

$E $E

8! K

E-

!,ra6e

rn1

rtraol

('rcv

vt\

Ncv

vo

{dG

I

a,J'&6c!)i.l

Hi

5EE

F.N

IEot4IE

rT

8E

:E

E

c't ttl

r t8

rglrH

t

oxIt

i

N

arl

({

llrl

I

tt.t.T!riiiiE

i

IITEt;I

EIa(,

ES

EE

giiiEE

EE

E{

EE

Etrcr,tt=

cE

!qC

)To.c

d 'aE

.E

sp?t9-t

Gi5

Ete r

EH

EE

EF

EE

H€€€

uclclfili=

000040tY

a-a

-LTH

oooc)aoaotrtrtrtrs,C

rtClclt

oo oo oo Eo

C(, G

I CI' G

'E

OE

E

€\o

N('ltln

Page 91: Analisa Anggaran Biaya Cara Modern Lanjutan

EE

E; $gg

;HE

* 5.EE

H;E

EE

gE; E

s€ ix: rE

flr$ 3E

gI

*Ef E

H; 5E

$E;E

iEE

gils '; r =

Eig

gEig'g*ss

tLeAHoEF

5lxcl

o\t€

64E

!

ET

F

EH

vtr

\o E

*E

E.'' E

f,d

rr{E=t

o't $m

GI

€I

xHDEql(,

\\

\\

\

\\

z\1'!\

UI

2t\

ultr6

r)-v\

vF

\/'l\\

t\\

E:

al'gooc)taooaoO

r

sonoFaoroIRoraBE

ortno(as6lES

oriltGI

(ta

-=il

Fo"oaG,

-vEE

-EXa€

triis"E

3*.d.r-l

{.J(D

AE

€ ts.gB

B.;

S-

=t&

EX

Es

€€ H

Fa-

H-

al+r5

sqAoi

EE

E

5'd o

H'=

E,IH

HX

'i R

tH

.J4-tFH-$ $€A

A.T

t"

tdooE

i

trox

ooooooo@

F\C

rrart66luiutlrued

utp rAqg

=lo.'E,9cG,

cto6Ja€oerdaocltrl

C-I

xLa6l,-aq,o

:6CI

dtd6EIcEo,A€ddt6lb&xatdJ.a,otoo

E:.

6dl

;I

x€t)EI

5\o

trs!J4)!r()oEooli(\t

.P(r,

Ft,(Ilclsl(rlE(llootrc)gtrG

IaoG

'Eui

ot\

\ornt

o\C'

(ft

o\C)

\\

N

o('lelE

Y,l7Elol&

(n(ftm(?t(?t

==

==

=ooooooooooo6\0tt\l

o11aB=

clhvCI

b*rH

.sE

<IG,

xoo

ooocrl.EoILoiE

I

&Ioa!.t{

E

r5€aF

o\otaooaI;.8E

stEE

$E

E.aC

Ac

HE

g'E=6E

v,

Page 92: Analisa Anggaran Biaya Cara Modern Lanjutan

bFBH

#8.€

E =

9,r

& E

tE

E

T*{S

tcu E H

sIqoT

F

E

d f '-^V

'tar=o

Sio.E

E

goE;

Eo.-i-

.E.=

9'as;S

€ :€ $Esg;=

g*Iii; g€ aE

E! as

i=s E

Es ss;

zVt{V'

-)6L

qu

I