Anggaran Proyek RamiAlat dan bahan jumlah harga satuanBeaker Glass 5L 2 buah 445,000Batang pengaduk 30 cm 2 buah 4,950Natrium Hidroksida 5 kg 15,000Asam Asetat 98% 2L 35,000HCL Teknis 5L 20,000Natrium Hipoklorida 5L 15,000pH indicator universal 1 pack 130,000Sarung tangan no. 7,5 8 pasang 6,000Masker karet 2 buah 1,000Gunting 1 15,000sabun 1 2,000label 1 pak 2,000tisu 1 1,000Plastik krep 1 rol 15,000Kain Flanel 2,5 meter 20,000Penggilingan 4 kg 30,000Perbaikan penggilingan 50,000Trashbag 4 buah 2,500klif 8,500Corong Plastik 1 buah 8,000Ember Plastik 1 buah 10,000Lap tangan 3 buah 3,500TransportasiAquades 225 Liter 1,500Makan 1 3 bungkus 12,000Makan 2 3 Bungkus 7,500Snak 3 buah 5,000Minum 6 buah 3,000Kang Tedjo 500,000Pak 100,000Penggilingan ke-2 2 kg 10,000Bingkai 1 buah 75,000papan kayu 1 meter 20,000Lem dan paku 10,000

Saldo Awalsisa

Total890,000

9,900125,000

70,000100,000125,000130,000

48,0002,000

15,0002,0002,0001,000

15,00030,000

120,00050,00010,000

8,5008,000

10,00010,50090,000

315,00036,00022,50015,00018,000

500,000100,000

10,00075,00020,00010,000

2,993,400

3,500,000506,600