Cena lesa úřední a obvyklá

Cena lesa edn a obvyklJi MatjekSemin 29.6.2012 (Brno) a 28.8.2012 (Buovice)

Obsahedn cena (edn ocenn) stav a vhledMF a nerealizovan nvrhy na pravu oceovac vyhlkyaktualizovan oceovac modely 2011 pro novou vyhlku MFprmrn cena lesnch pozemk dle k..strukturovan SLTProblematika obvykl cenyobvykl cena trn hodnotadatabze MF - ADISreln hodnota a aktivn trh - omezen monosti porovnvac metody monosti piblen se trn hodnotSpecifikace vnosovch pstup klasick a vcefzov metodametoda ist souasn hodnoty (SH, NPV) model, klouzav asov oknometoda mtn vte Porovnn edn a vnosov cenyporovnn 35 a 40, grafynvrh postupu zjitn trn hodnoty lesnch nemovitost

***

Prezentace programu ZNALECobecn charakteristika, modul Ocenn a modul Sortimentace

1.EDN OCENN stav a vhledMF a nerealizovan nvrhy na pravu oceovac vyhlkyAktualizovan oceovac modelyPrmrn cena lesnch pozemk dle k..Strukturovan SLT

Rzn (nvrh nov kodn vyhlky, nvrh na oceovn a tovn lesnch porost dle IFRS aj.)

Oceovac vyhlka

Vyhlka . 3/2008 Sb., o proveden nkterch ustanoven zkona . 151/1997 Sb., o oceovn majetku a o zmn nkterch zkon,ve znn pozdjch pedpis(oceovac vyhlka), ve znn vyhlky . 456/2008 Sb.,ve znn vyhlky . 460/2009 Sb.,ve znn vyhlky . 364/2010 Sb. ave znn vyhlky . 387/2011 Sb.

innost od 1. 2. 2008

Lesn porostv oceovac vyhlce(vyhlka . 3/2008 Sb.)Vcn cena ( 35)(zjitn metodou vkovch hodnotovch faktor VHF)

Koment k 35metoda vkovch hodnotovch faktor jako hlavn metoda oceovac vyhlky ( 15 zkona o oceovn majetku - ocenn les. porostu nkladovm a vnosovm zpsobem)

VHF (fa) vliv faktoru asu v LHAu a c stle bez monosti vstupu znalce na jejich pravu koeficient Kv schmatick, vcn nezdvodniteln, nee rozpor mezi cenou zjitnou a sjednanoukoeficient prodejnosti Kp v ploze . 39( 33 odst. 3 zkona o oceovn majetku: F shromauj v daovch spisech obsaen daje o cench zjitnch pi oceovn nemovitost a o cench sjednanch za tyto nemovitosti v ppad jejich prodeje. F pedvaj daje MF a S)Kv a Kp nepat do zkladn ceny (viz 37 odst. 1 a 2) ji odstranno

Konstrukce vkov hodnotov kivky (VHK)Nkladov hodnotaOekvan hodnotaHodnota mtn vteObmt (u)Am = Au

Konstrukce vkov hodnotov kivky (VHK)VHK = polynom 5. stupny = ax0 + bx1 + cx2 + dx3 + ex4Vnitn rokov mra

fa = vkov hodnotov faktor (VHF) Ha cfa = Au - cHa - cAu - ccc

Prbh hodnot Ha v oceovacm pedpise(s pouitm vkovch hodnotovch faktor, nikoliv s pouitm polynomick funkce jako ve kodn vyhlce)KHa = AucuHaavkVkov stupe (10 let)

Lesn porost ve vyhlce zjednoduen zpsob ocennVnosov cena ( 40)(zjitn metodou ist souasn hodnoty SH)Pouit:pro ely dan darovacpro ely dan z pevodu nemovitostpro ely uren zvltnm prvnm pedpisem(nap. pi oceovn v pozemkovch pravch)

1. skupina devin: SMRK, JEDLE, DOUGLASKA Ceny lesnho porostu (K/m2) pro skupiny devin pi zakmenn 1,0 k ocenn lesnch porost podle 40Tabulka . 1 Pozn.: nepracuje se s obmtm a CPS

40, ploha . 33Vnosov cena = jdro trn hodnotyVnosov ocenn lesnho porostu metodou ist souasn hodnoty (SH)

Kalkulan model CBA pro uren vnos a nklad obmt devinyVstupy pro CBA = vyhlkov Au a c

Tabulky msto ustanoven o pouit vnosov metody ve vyhlce konkrtn ceny lesnho porostu vypoten vnosovou metodouPoadavky MF na zjednoduen (ploha . 33: seskupen 13 skupin devin do 6 skupin devin, habr, dn obmt, vkov tdy, dn CPS)

Vcn hodnota a vnosov hodnota lesnho porostu

1) MF a nerealizovan nvrhy na pravu oceovac vyhlkyV roce 2009:1. Nmty ke zdokonalen ocenn lesnho porostu(diferenciace c, stanoven hodnoty Au a c znalcem, vnosov ocenn lesnho majetku)2. Nvrhy na piblen ceny zjitn cen obvykl (trn hodnot) (Kp pro lesn majetky - 33 ZoM, varianta nahrazen Kv, postup pro stanoven trn hodnoty)3. Oceovn myslivosti4. Ocenn plant RRD (energetickch lignikultur)

Pro rok 2013 nap.:(hodnota lesnch tebnch zbytk ?)zpesnn ocenn lesnch a nelesnch porost na nelesnch pozemcchzpesnn ocenn skupin ke jehl. a list. i v cench na plonou jednotku (K/m2)

2) Aktualizovan oceovac modelyChybjc aktualizace hodnot lesnho porostu = jeden ze souasnch nejvtch nedostatk Ceny lesnch porost nezmnny od roku 1999

oceovac modely 2011 vyuit v nvrhu nov kodn vyhlky

Prmrn cena surovho deva pro ely vpotu poplatku za odnt lesnch pozemk podle plohy kzkonu . 289/1996 Sb. ( 49 odst. 3 psm. e) lesnho zkona)Jedn se o prmrnou cenu deva na lokalit P bez DPH, kter se stanov zdosaench realizanch cen (sttn statistick vkaz Ceny Les 1-12, resp. od roku 2007 vkaz Ceny Les 1-04) po odeten prmrnch nklad na vrobu a piblen na odvozn msto (daje ze Zelen zprvy).

Skutenost rokuVyhlen pro rokCena vK/m3Zveejnn19951996 810Vstnk MZe, stka 1, 1996, strana 719961997 800Vstnk MZe, stka 1, 1997, strana 519971998 837Vstnk MZe, stka 1, 1998, strana 42199819991 009Vstnk MZe, stka 1, 1999, strana 40199920001 055Vstnk MZe, stka 5, 1999, strana 70200020011 046Vstnk MZe, stka 6, 2000, strana 4200120021 021Vstnk MZe, stka 6, 2001, strana 420022003 891Vstnk MZe, stka 4, 2002, strana 320032004 814Vstnk MZe, stka 4, 2003, strana 2120042005 775Vstnk MZe, stka 1, 2004, strana 220052006 822Vstnk MZe, stka 3, 2005, strana 3520062007 919Vstnk MZe, stka 2, 2006, strana 5420072008 926Vstnk MZe, stka 2, 2007, strana 520082009 693Vstnk MZe, stka 2, 2008, strana 6720092010 535Vstnk MZe, stka 1, 2009, strana 8920102011 761Vstnk MZe, stka 3, 2010, strana 6520112012 983Vstnk MZe, stka 2, 2011, strana 73

Souasn a nov navren tabulkov hodnoty mtn vte v K/m2 vobmt u, pi zakmenn 1,0 podle skupin lesnch devin (Matjek,David 2011)

Souasn a nov navren tabulkov hodnoty nklad v K/m2 na zajitnou kulturu c podle skupin lesnch devin bez ohledu na bonitn stupe

Skupina devinVk porostu1.rok2.rok3. rok4. rok5. rokSou.NovSou.NovSou.NovSou.NovSou.NovSmrk8,5614.1910,2616.3111,0217.5711,7618.7812,4619.86Jedle15,9319.8317,5822.2718,4023.7720,2425.4121,2326.80Borovice11,4418.8014,1720.8915,6822.3616,7723.7516,9424.59Modn11,6414.4013,1216.6214,7417.9615,2719.2315,4920.30Dougl.24,0116.8025,5719.4927,0221.1927,922.2828,6523.10Buk18,0321.5821,2424.5422,6426.1924,727.9326,7629.60Dub16,2324.2619,5429.7020,6533.4522,3236.9523,3939.64Jasan11,1015.9014,6618.6916,2620.3117,8622.317,9623.19Bza3,0010.963,2612.343,4413.143,6114.63,7715.00Akt2,4010.142,7611.302,9812.133,0312.753,0613.33Ole2,9014.713,3717.363,4918.813,5720.583,6021.34Osika2,7012.792,9415.883,0617.803,1620.113,2021.32Topol 1,705.991,766.752,007.102,107.302,187.30

Ceny lesnch pozemk zmnny od roku 2008

Cenov vvoj lesnch pozemk:

0,24 6,60 K/m20,70 7,50 K/m21,00 8,86 K/m2

Ocenn na zklad vnosov a porovnvac metody (dle ZoM)Model potenciln produkce CDS dle SLT

Zkladn ceny lesnch pozemk podle soubor lesnch typ (K/m2) ploha . 24

Edafick kategorieVegetan lesn stupe borovdubovbuko-dubovdubo-bukovbukovjedlo-bukovsmrko-bukovbuko-smrkovsmrkovkleov0123456789Xxerotermn1,081,161,683,362,79-----Zzakrsl1,541,001,181,862,003,602,532,031,941,09Yskeletov2,43-1,533,882,642,643,022,541,941,52Mchud1,572,391,582,092,642,421,982,451,94-Knormln2,131,382,252,324,064,244,393,001,941,67Nkamenit2,811,502,062,114,323,914,392,571,94-Iulhav-2,722,783,704,775,695,79---Sstedn bohat-2,902,985,235,555,855,854,442,45-Fsvahov---6,265,695,835,834,532,95-Cvyschav1,982,002,152,803,454,42----Wbzick-1,765,495,005,125,15----Bbohat-3,474,056,116,597,676,896,81--Hhlinit-3,174,195,875,617,515,98---Dhlinit-4,166,396,227,638,867,36---Akamenit-2,722,664,936,395,635,62-2,93-Jsuov-3,00-4,71-5,87----Llun-6,245,541,70-1,402,63---Udoln-4,79-4,87-5,66----Vvlhk-5,905,654,997,276,456,404,712,93-Ostedn bohat2,785,876,143,904,736,175,795,722,98-Pkysel2,633,873,493,393,504,785,074,292,45-Qchud1,502,442,512,203,442,813,672,761,94-Tchud1,651,402,322,51-2,702,532,401,94-Gstedn bohat3,141,745,684,785,215,585,654,292,45-Rchud1,76--1,894,953,445,532,451,941,09

3) Prmrn cena lesnch pozemk dle k..nvrh MFvchodisko: plon zastoupen SLT v katastrlnm zem + zkladn ceny lesnch pozemk dle SLT spoluprce s HL metodika zprmrovn cenanalogie se zemdlskmi pozemky

rozen vyhlky . 412/2008 Sb., o stanoven seznamu katastrlnch zem spiazenmi prmrnmi zkladnmi cenami zemdlskch pozemk, v platnm znn, o dal sloupec

4) Strukturovan SLTNa podzim 2011 - novela lesnho zkona nvrh na zaveden lesnick typologie do legislativyDefinovn, co je lesnick typologick klasifikan systm

Definovn strukturovanch soubor lesnch typ (SSLT): Jednotky, kter charakterizuj ekologick vlastnosti stanovit (zejmna pdn a klimatick), doplnn o charakteristiny ternu, kter uruj monosti hospodaen na danm stanoviti. Jsou tvoeny tymstnm kdem, kde prvn dva znaky charakterizuj SLT a druh dva znaky charakterizuj ternn typ (sklon,nosnost,pekky)

Algoritmus oznaen SSLT

Poznmky: Dsledek = nov oceovac tabulka podle SSLTDle UZK ne do KN (LV), ale jako prnik GIS-vrstevSv jedlov buina se sklonem svahu 11 20 % a s nerovnostmi do 0,3 m a jejich rozestupem do 5 m

Charakteristiky ternnch typ

5) Rzn nvrh nov kodn vyhlky (rozen systematika, paezov tabulky)

Na produkn funkci lesa

a) koda na lesnm pozemku v dsledku1. trvalho odnt nebo trvalho omezen plnn produkn funkce (lesa),2. doasnho odnt nebo doasnho omezen plnn produkn funkce,3. trvalho pokozen plnn produkn funkce,4. doasnho pokozen plnn produkn funkce,

b) koda na lesnm porostu v dsledku

znien lesnho porostu,pedasnho smcen lesnho porostu,snen prstu lesnho porostu,snen produkce lesnho porostu,4.1 vynucenou zmnou devin4.2 snenm zakmennm4.3 prodlouenm obmt5. snen kvality lesnho porostu 6. krdee devn hmoty, (paezov tabulky)6.1 na pni6.2 na odvoznm mst7.okrajovch kod na lesnm porostu

B. Naekonomice lesnho podniku

a) koda ze zvench nklad v dsledkumimodnch opaten pi hospodaen vleschnkladov nronjch opaten pi hospodaen vlesch

b) koda ze snench istch vnos v dsledku 1. ztrty pracovnch pjm pi trvalm odnt lesnch pozemk2. trvalho zaten zbytku podniku provoznmi fixnmi nklady 3. tby a prodeje deva vnevhodn okamik4. zhoren sortimentace surovho dv 5. stenho nebo plnho omezen komernho zuitkovn tebnch zbytk

c) koda ze snen celkov vnosov hodnoty lesnho majetku vdsledku nazench omezen pi jeho obhospodaovn

C. Na produkci dalch lesnch komodit

koda na houbch a lesnch plodinchkoda na semennm materilu lesnch devin c) koda na ostatnch lesnch vrobcch d) koda na plantch lesnch devin

D. Na poskytovanch lesnickch slubch

a) koda na environmentlnch slubch 1. poskytovanch ve prospch vodohospodsk funkce lesa2. poskytovanch ve prospch pdoochrann funkce lesa3. poskytovanch ve prospch vzduchoochrann (klimatick) funkce lesa (= obchodovn s uhlkem)4. poskytovanch ve prospch ochrany a podpory biodiverzity

b) koda na rekreanch slubch

c) koda na jinch zpsobech komernho vyuit lesnch pozemk

b) Aktivity smrem k vytvoen nvrhu metodiky oceovn a tovn lesnch porost dle IFRS/IAS (katedra obchodu a etnictv PEF ZU v Praze)

MS IFRSDisertan prce Ing. H. ermkov (Katedra ekonomiky a financ PEF ZU v Praze) : Nvrh oceovn a zpsob tovn lesnch porost v R dle pstupu Mezinrodnch standard finannho vkaznictv IFRS

Cl prce = nvrh metodiky vykazovn lesnho porostu v etnictv, resp. v etn zvrce etn jednotky zpsobem, kter umon, aby byl naplnn zkladn pedpoklad etnictv vrn a poctiv zobrazen skutenostiUskutenn cle = vykazovn lesnch porost, jejich oceovn a etn zobrazen

reakce na souasnou pauln sazbu 57 K/m2roste poadavek na vt odpovdnost a kontrolu pi hospodaen s veejnmi zdrojivazba na hospodsk vsledek lesnho podniku

c) Monosti ocenn les bohatch struktur(analza metodickch a informanch zmn v souvislosti s alternativn tvorbou LHP na zklad provozn inventarizace)

Ekonomick souvislosti obhospodaovn les bohatch struktur zahranin zkuenosti (nkolik kus pruky jet k rozebrn viz www.lesniznalec.cz)

lnek ve Zprvch lesnickho vzkumu (4/2011)

Problematika OBVYKL CENY

Obvykl cena trn hodnota Aktivn trh - omezen monosti porovnvac metody Monosti piblen se trn hodnot

CenaZkon . 526/1990 Sb., o cench, v platnm znn (posl. novela zkonem . 403/2009 Sb.)

CENA je penn stkasjednan pi nkupu a prodeji zbo podle 2 a 13 nebozjitn podle zvltnho pedpisu1) kjinm elm ne kprodeji._____________________Zkon . 151/1997 Sb., o oceovn majetku a o zmn nkterch zkon (zkon o oceovn majetku).

Obvykl cenaOBVYKLOU CENOU se pro ely zkona . 151/1997 Sb. rozum cena, kter by byla dosaena pi prodejch stejnho, poppad obdobnho majetku nebo pi poskytovn stejn nebo obdobn sluby vobvyklm obchodnm styku vtuzemsku ke dni ocenn.Pitom se zvauj vechny okolnosti, kter maj na cenu vliv, avak do jej ve se nepromtaj vlivy mimodnch okolnost trhu, osobnch pomr prodvajcho nebo kupujcho ani vliv zvltn obliby.

Mimodnmi okolnostmi trhu se rozumj napklad stav tsn prodvajcho nebo kupujcho, dsledky prodnch i jinch kalamit.Osobnmi pomry se rozumj zejmna vztahy majetkov, rodinn nebo jin osobn vztahy mezi prodvajcm a kupujcm.Zvltn oblibou se rozum zvltn hodnota pikldan majetku nebo slub vyplvajc zosobnho vztahu knim.[ 2 odst. 1 zkona . 151/1997 Sb. , o oceovn majetku a o zmn nkterch zkon (zkon o oceovn majetku)]Majetek a sluba se oceuj obvyklou cenou, pokud tento zkon nestanov jin zpsob oceovn.

MEZINRODN OCEOVAC STANDARDY - 1IVSC - International Valuation Standards Committee (Mezinrodn vbor pro oceovac standardy)

Hlavnm clem standard je definovat zkladn pojmy

Pda, majetek, nemovitost, movitost, aktiva, cena, nklad, trh, hodnota, trn hodnota nemovitosti .

MEZINRODN OCEOVAC STANDARDY - 2IVS 1 Oceovn na zklad trn hodnotyIVS 2 Oceovn na zklad jin ne trn hodnoty

***IVS 3 Oceovn pro etn zvrkyIVS 4 Oceovn pro zruky pjek, hypotk a dluhopisIVS 5 Oceovn sohledem na nebezpen a toxick ltky

MEZINRODN OCEOVAC STANDARDY - 3Pprava standard na dal typy majetku (nyn ve stadiu projednvn):

Oceovn pro veejn sektorDdictv vsouvislosti setnm vkaznictvmVlivy ivotnho prosted na hodnotuOceovn zvod, stroj a zazenOceovn pro pojiovny a pro ruitelsk spolenosti

Zastoupen R: KOM (esk komora odhadc majetku)

Reln hodnotaReln hodnota je stanovena

odkazem na aktivn trh stejnho nebo obdobnho aktiva v danm regionu,odkazem na aktivn trh jinho aktiva v jinm regionu s takovmi pravami, aby se tyto odlinosti zohlednily,odkazem na mn aktivn trh podobnho aktivadiskontovnm pennch tok, kter jsou obsaeny v njemnch smlouvch

Aktivn trhAktivnm trhem se rozum takov trh, kter spluje 3 nsledujc podmnky:

poloky na trhu obchodovan jsou homogenn,kdykoli lze nalzt kupujcho a prodvajcho, kte jsou ochotni transakci uskutenit,informace o cench jsou veejn dostupn

Rzn trn pstupyTrnm oceovnm se rozum odhadovn obvykl ceny nebo trn hodnoty ednm oceovnm zjiovn cen podle cenovch pedpis.

Trn hodnota lesaIng. Zdrapa, Ph.D.Ing. Dohnansk LR (lnek v LP) Ing. Nejedl (lnek v Lesnick prci)***Dal znalci (vlastn pstupy, nap. % z ceny zjitn dle vkovho stupn)

Tabulka LR (Ing. Dohnansk) metody trnho ocennPozn.: Pouit metod v zvorkch je vzno na splnn uritch pedpoklad (nap. pouit vnosov metody pedpokld piblin vyrovnanou vkovou strukturu majetku)

Pouitelnost ednch cen lesa pro trn oceovn

Je to nouzov praxe (esk specialita !)

edn cena x empirick procento nebo empirick zlomek ( 30 %, 1/3, 40 % apod.)

Dvody, pro obvyklou cenu nebo trn hodnotu nelze pmo odvozovat ze souasnch cen ednch, jsou (Zdrapa, 2011):

edn ceny nemaj asovou ani mstn vazbu na situaci na trhu s lesnmi pozemky Nap. u staveb tuto vazbu zajiuj v ednm oceovn koeficienty prodejnosti.

b) Zastaralost nkladovch a vnosovch cen pouitch pro souasn edn oceovnOdpovdaj situaci ped rokem 1999. Podle vpot (Zdrapa) vzrostly od poloviny 90. let ceny dv pouze o cca 10-20 %, ale nap. nklady tebn innosti o cca 75 %.

c) Kolsn ve ednch cen lesnch porost mezi nktermi vyhlkami a mezi rznmi zpsoby ocenn v rmci jedn vyhlky

Nepmo by bylo mon vyut ednch cen pro trn oceovn, pokud by byl prokzn vztah:

obvykl cena (trn hodnota) = edn cena x njak koeficient

Tento vztah vak a na vjimky neplat. V databzi (Zdrapa, 2011) u cca 200 ppad prodej lesnch pozemk z let 1996-2010 se podl kupnch a ednch cen pohyboval v rozmez 15 a 90 % (pi vylouen 10 % nejnich a 10 % nejvych podl). Rozpt je tak velk, e nelze povaovat za sprvn jeho zprmrovn.

Odhadovn obvykl ceny tradovanm podlem nebo zlomkem z ednch cen (30 %, 1/3, 40 %, 1/2) je znan nepesn postup.

Soubor kupnch cen (KC) neobsahuje ppady, u kterch bylo zjitno, e neodpovdaj definici obvykl ceny podle zkona o oceovn majetku . 151/1997 Sb.

KC ceny zjitn od prodvajcch, kupujcch nebo z kupnch smluv.Pozn.: pokud bylo zjitno, e da z pevodu nemovitost hradil kupujc, je jej ve zahrnuta do kupn ceny.C ceny pro ely dan z pevodu nemovitost

Soubor 202 ppad prodej lesnch majetk ze znaleck a realitn praxe

Podl kupnch cen (KC) a ednch cen (C) (zjitnch k elu stanoven zkladu dan z pevodu nemovitost)

Odhad obvykl ceny ve vi 30-40 % z edn ceny by trh potvrdil jen ve 20 % ppad (Zdrapa, 2011)

Porovnn pomru prmrn kupn (KC) a edn ceny (C) lesnch majetk prodanch v R (Zdrapa, 2010)

RokPoet ppadPrmrnkupn cena edncenaPomr KC/CK/m2K/m2%1995230,5645,97661996512,2318,3067199789,9726,893719982111,7126,77441999199,8125,723820001414,6029,375020011214,6225,35582002138,2423,5235200397,9115,4051200497,7618,64422005146,1319,80312006139,1720,844420072112,2925,83482008208,1217,264720091312,3423,69522010511,5517,5666Celkem19710,6423,2646

Porovnn vsledk ocenn lesnch porost bez CPS (Matjek, 2011)

Lesn majetekVmraOcenn VHF ( 35-37)Ocenn zjednoduen ( 40)Pomr 40/VHFhaKK%G195,830043 838 06318 174 20241,5H75,980021 846 09413 045 40559,7I87,840019 505 97811 331 67558,1K103,630022 887 27513 356 30058,4M217,300060 246 44634 702 83457,6N527,0400101 739 86152 170 55051,3O862,9800193 592 012108 642 79956,1P1 065,0600249 580 510153 327 15461,4B24,14468 187 8715 614 75568,6J163,980056 661 77535 172 89862,1L78,650030 104 84118 291 63660,8A3,9986437 902149 58734,2C15,64772 679 9621 650 08361,6D83,880028 040 86916 264 81458,0E99,120024 043 99114 234 90759,2

Oceovn lesnch majetk na zklad analzy trnch transakc (porovnvac metoda)

Vhody Objektivita, srozumitelnost, nenronost na odborn ekonomick znalosti, relativn mal manipulovatelnostNevhody Neexistence veejn dostupnch databz kupnch cen, pracnost budovn individuln porovnvac databze, objektivn mal poet srovnvacch ppad pro okrajov ppady

Budovn individuln databze pro trn oceovn lesnch majetk je v souasnosti nezbytn !

33 ZoM(3) Finann ady shromauj v daovch spisech obsaen daje o cench zjitnch pi oceovn nemovitost a o cench sjednanch za tyto nemovitosti v ppad jejich prodeje. Finann ady pedvaj daje Ministerstvu financ a eskmu statistickmu adu.

Celosttn databze kupnch cen (?)MF a GF: databze ADIS od roku 1999Pro trval porosty se vkldaj tyto daje:Fslo posudkuK..ObecDatum prvnho inku vkladuKupn cenaCena zjitnVmraV ADISU nejsou daje o SLT, u zemdlskch pozemk BPEJ jsouMlo zznamVce zznam = kombinace: trval porost + rybnk, trval porost+chata apod.

Prmrn kupn ceny lesnch pozemk podle kraj v letech 2009-2010:

Min. steck kraj 2009 4,6 K/m2 Jihomovoravsk kraj 2010 4,9 K/m2, Max. Karlovarsk kraj 20098,5 K/m2 Krlovhradeck kraj 20108,1 K/m2 Zdroj: S, statistika cen

Problmy tvorby databz cen srovnvanch nemovitost (obecn)-1Anonymita majetku (mlenlivost obyvatelstva)Zdroje informac pro databziRzn profesn sdruen i samostatn FO a POFinann ady (vzny mlenlivost)Katastrln ady kupn smlouvy ve sbrce listin jsou veejn (u ady ppad ale nen u kupn smlouvy znaleck posudek)Ceny z realitn inzerce poadovan cena (zbon pn vlastnk)Ceny z realitnch kancel skuten sjednan cena (dobr zdroj, ale mlokter RK vede pehledy realizovanch cen)Ceny draeb a u draeb majetku propadlho v rmci exekuce (cenn daje pro tvorbu databz)Obecn a mstsk ady (z vydraenho majetku)Velc vlastnci a ppadn jejich sprvci nemovitho majetkuBankovn sektor (ocenn obvyklou cenou jak ukazuj rizikov vry nejsou vdy provedena sprvnDevelopei (bytov vstavba, administrativn prostory)Informace z mdidotaz na kupn cenu pi znaleck praxi

Vlastn zdroje jsou na 1. mst jak co do kvality, tak co do pot !!!

Problmy tvorby databz cen srovnvanch nemovitost (obecn)-2Obsah databz (znalost realizovan ceny je pro databzi bezcenn bez zkladnch daj o pedmtu ocenn k datu zobchodovn)Pehlednost a kontrolovatelnost databze (nevymlet nov jednotky hodnocen, sloitost naplovn databze, jednotliv formy databz nejsou konvertibiln a sloit pouiteln pi pechodu na jin oceovac systm)Zkreslovn vsledk databze (zkreslen nap. podle poteb astnk obchodu s nemovitostmi)

Pklady (obecn):Kupn cena = administrativn cena nemovitosti (kdy byla tato cena ni ne cena dohodnut) daov nik, nesmysln podklad pro vyhodnocen KpKupujc potebuje, aby cena byla vy ne cena obvykl, nap. z dvodu odpis tzv. pran pinanch penzCena obvykl uveden ve smlouv by by byla pravdiv nen zdaleka cenou konenou, kterou mus kupujc za nemovitost zaplatitZkreslen ceny u pevod nemovitost mezi takovmi PO a FO, kter jsou vlastnicky i jinak provzny za elem snen daovho zkladu i poven jmn spolenosti pro jin obchodn ely

Problmy tvorby databz cen srovnvanch nemovitost (obecn)-3Uren obvykl ceny nemovitost vychz u ns i ve svt ze 3 zkladnch metod:

- metoda uren hodnoty vcn (nkladov), - metoda uren hodnoty vnosov a - metoda uren hodnoty porovnvac

Obvykl cena je prnikem tchto 3 metod, kter vychz pedevm ze znalosti trhu a umn odhadnout, jak to s cenou nemovitosti bude dleJe nevhodn povaovat porovnvac metodu za jedinou sprvnou a pehlet ostatn dv metodyTam, kde ekonomika funguje, se uveden metody svmi vsledky bl a dvaj vrohodn obraz o cen nemovitosti

Shrnut trnch pstupPorovnvac metoda (analza prodej) ???Dohnansk, Zdrapa, Nejedl***Zjednoduen ocenn ( 40 oceovac vyhlky) = vnosov ocenn, resp.vyuit programu ZNALEC vnosov model (vnosov ocenn pro 13 skupin devin, pouit CPS atd.)Vyuit programu ZNALEC uivatelsk sortimentace (porostn zsoba, tebn ett)

Specifikace vnosovch metod

Klasick vnosov metoda (vcefzov vnosov metoda)Metoda SH (NPV) a vnosov modelyMetoda mtn vte

jako postup za elem piblen se trn hodnot (cen obvykl)

CELKOV OCENN LESA KLASICK VNOSOV METODA (vcefzov vnosov metoda) pro trn ocenn lesa (jen pro vt majetky !!!)

CELKOV HODNOTA LESAVCN HODNOTAVNOSOV HODNOTAjako sumahodnoty pdy + hodnoty porostu(rozdlen hodnota)Rovnomrn podnikov pomryNerovnomrn podnikov pomry(vcefzov vnosov pstupy, viz Pavlk, Zdrapa)Vnosov hodnota lesa Dchodov hodnota lesa Kapitlov hodnota lesaviz dnen ocenn podle oceovac vyhlky

Pravideln hospodsk skupinahavkov tdyIIIIII IV V1000 hau = 100200200200200200

1000Tebn pedpis = = 10 ha mtn tby ron 100

Hospodsk skupina -1Hospodskou skupinou se rozumj sti hospodskho celku, je jsou tvoeny porostnmi soubory

stejnho hospodskho tvaru s piblin stejnm hospodskm zpsobem a stejnou dobou obmt a se stejnm hospodskm urenm

Hospodsk skupina - 2Dle m bt pi tvoen hospodskch skupin pihleno i k pomrm stanovitnm, k zastoupen devin, k pomrm dopravnm, je by mly bt v rmci hosp. skupiny piblin souhlasnPorosty, je pat k te hosp. skupin, nemus spolu prostorov souvisetKad hospodsk skupina m zvltn tebn pravu

Hospodsk skupina - 3Porosty, z nich m bt vytvoena hosp. skupina, maj mt vmru alespo 3 % porostn pdy hospodskho celku, nejmn vak 50 haS hospodskm tvarem zce souvis doba obmtn. V hosp. skupin m bt jednotn doba obmtnZsada co nejmenho potu hosp. skupin

(V.Korf: Taxace les, 2. st Hosp. prava les, SZN Praha, 1955)

Vnosov (dchodov) hodnota lesaNormln (pravideln) zastoupen vkovch td

Au + D - (c + u . v) rWR = = 0,0p 0,0p

Vnosov (dchodov) hodnota lesaNormln (pravideln) zastoupen vkovch td

Au + D - (c + u . v) F r FWR = . = . 0,0p u 0,0p u

F = plocha deviny

(model hospodsk skupiny: 100 ha, obmt 100 let)

CELKOV HODNOTA LESAVCN HODNOTAVNOSOV HODNOTAjako sumahodnoty pdy + hodnoty porostu(rozdlen hodnota)Rovnomrn podnikov pomryNerovnomrn podnikov pomry(vcefzov vnosov pstupy, viz Pavlk, Zdrapa)Vnosov hodnota lesa Dchodov hodnota lesa Kapitlov hodnota lesaviz dnen ocenn podle oceovac vyhlky

Nepravideln hospodsk skupinahavkov tdyIIIIII IV V1000 hau = 100300100100100400300100100100400

Vcefzov vnosov metoda -1Ocenn lze provst i pro nepravidelnost (nevyrovnanost) vnos v ase (rzn plon zastoupen vkovch stup), resp. vzvislosti na rznm tebnm pedpisu

R1 R2 R3 rWR = + + + 1,0p10 1,0p30 1,0p50 0,0p.1,0p60

Vcefzov vnosov metoda - 2Varianty vhodn pro lesn majetky:

Zdrapa (2011): 1) kalkulan obdob 3 x 10 let + konstantn renta (vt majetky, vyrovnan vkov struktura), 2) kalkulan obdob 3 x 10 let + prodej za zstatkovou cenu (stedn majetky, nevyrovnan vkov struktura), 3) kalkulan obdob 5 x 1 rok + prodej za zstatkovou cenu (mal majetky s porostem k tb)Pavlk (2003): 5-fzov model DCF (1.rok, 2.-4.rok, 5-10.rok, 11-20.rok, 21.-30 rok), se zbytkovou hodnotou po 30. letech modelov kalkulace ve variant pesimisticko-realistick i optimistick s rznou rokovou mrou (4 12 %)

R1 R2 R3 rWR = + + + 1,0p10 1,0p30 1,0p50 0,0p.1,0p60

OCENN LESNHO POROSTU (dle vmry v jakmkoliv vku)Vnosov modely jednotlivch devinPouit asovho okna

2) METODA IST SOUASN HODNOTY (SH)(Net Present Value - NPV)(pro jakoukoliv velikost lesnho majetku !!!)

Viz samostatn prezentace

OCENN LESNHO POROSTU (dle vmry v m2 s porostn zsobou nebo bez vmry jenom s porostn zsobou v m3)Vyuit uivatelsk sortimentace3) METODA MTN VTE (Aa)(pro jakoukoliv velikost lesnho majetku !!!)

Metoda mtn vte1) Postup pi tb porostu

Porost se smt ve vku m, odvtv, odkorn a podle mstnch zvyklost vydruhuje, z lecch sortiment se vypotou objemy hmoty, kter se ocen a odetou se vznikl tebn nklady.

Am = M . (P - Kv)Am = mi . (pi - kiv) piem mi = mnostv hmoty i-tho sortimentu v m3 pi = cena i-tho sortimentu na m3 kiv = tebn nklady na vrobu i-tho sortimentu na m3

2) Postup pi ocenn stojcho porostu

a) porostn zsoba (v m3 s krou) lesnch porost se zjiuje - prmrkovnm naplno, - reprezentativnmi metodami (relaskopovnm, zkusnmi plochami), - vpotem podle rstovch tabulek, - aktualizac zsob z lesnho hospodskho plnu na zklad evidence teb a kalkulovanho celkovho bnho prstu, a

po proveden srky na kru se porostn zsoba roztd na sortimenty podle obchodnch (jakostnch) td.

b) sortimentace porostn zsoby se provd na zklad skuten dosahovanch sortiment, kter jsou v dan oblasti bn nebo podle sortimentanch tabulek. Pitom se pihl k zvltnm jakostnm znakm

c) pro jednotliv sortimenty se zjist v dan oblasti trvale dosahovan ceny dv v K.m-3, piem se vychz z prmrnch cen dv dosahovanch na vtch lesnch celcch minimln v roce oceovn a v roce pedchzejcm. Pimen se pihl k obecn vvojov tendenci cen dv a k specifickm oblastnm pomrm,

d) na zklad zjitn porostn zsoby, jej sortimentace a trvale dosahovanch cen surovho dv se stanov hrub prodejn vnos.

e) Jako vrobn nklady se pouij ke dni ocenn v dan oblasti obvykl nklady na vrobu dv ist vnos (cena deva na pni, hodnota mtn vte)

Potaov een:

Program ZNALEC modul uivatelsk sortimentace ke stanoven hodnoty mtn vte lesnho porostu (Aa) nebo hodnoty tebnho pedpisu (ettu)

Porovnn edn a vnosov hodnotyPorovnn vcn a vnosov hodnoty (vpoty pro N 1999)Porovnn vsledk ocenn podle 35 a 40, grafyNvrh postupu zjitn trn hodnoty lesnch nemovitost

VCN A VNOSOV OCENN LESNCH POROST R PODLE KRAJ VROCE 1999(bez zapoten les MO R a vmry holin)

List1

KrajVmraVnosov hodnotaVcn hodnotaPrmrn vnosov hodnotaPrmrn vcn hodnota

haKKK/haK/ha

Hl. m. Praha4,576230,824,348973,229,38350,441212,677

Stedoesk kraj262,39420,368,810,69966,257,999,03177,627252,513

Bujovick kraj347,42635,275,087,41598,049,685,005101,533282,218

Plzesk kraj285,58022,088,385,15970,895,257,34077,346248,250

Karlovarsk kraj123,8347,825,174,23726,395,790,11663,191213,154

steck kraj150,7897,937,541,93828,961,697,19252,640192,068

Libereck kraj113,6376,947,713,94124,087,728,55361,140211,971

Krlovhradeck kraj141,21712,313,963,33337,517,171,85287,199265,670

Pardubick kraj127,81612,317,668,80437,625,818,80796,370294,374

Jihlavsk kraj202,66020,250,064,12762,945,705,74299,921310,597

Brnnsk kraj171,51315,953,481,43648,459,005,15693,016282,539

Olomouck kraj155,10616,882,720,50349,375,945,378108,846318,337

Zlnsk kraj152,22418,994,156,34054,347,847,357124,778357,025

Ostravsk kraj182,96320,208,220,74757,695,389,700110,450315,340

Celkem R2,421,735217,593,813,027663,588,270,61289,850274,014

List2

List3

VNOSOV OCENN LESNCH POROST R PODLE OKRES VROCE 1999 (1)(bez zapoten les MO R a vmry holin)

Pozn.: Porovnn s Ing. Zdrapou

List1


haKKK/haK/ha

Hl. m. Praha4,576230,824,348973,229,38350,441212,677

Stedoesk kraj262,39420,368,810,69966,257,999,03177,627252,513

Bujovick kraj347,42635,275,087,41598,049,685,005101,533282,218

Plzesk kraj285,58022,088,385,15970,895,257,34077,346248,250

Karlovarsk kraj123,8347,825,174,23726,395,790,11663,191213,154

steck kraj150,7897,937,541,93828,961,697,19252,640192,068

Libereck kraj113,6376,947,713,94124,087,728,55361,140211,971


Pardubick kraj127,81612,317,668,80437,625,818,80796,370294,374

Jihlavsk kraj202,66020,250,064,12762,945,705,74299,921310,597

Brnnsk kraj171,51315,953,481,43648,459,005,15693,016282,539

Olomouck kraj155,10616,882,720,50349,375,945,378108,846318,337

Zlnsk kraj152,22418,994,156,34054,347,847,357124,778357,025

Ostravsk kraj182,96320,208,220,74757,695,389,700110,450315,340

Celkem R2,421,735217,593,813,027663,588,270,61289,850274,014

List2

OkresVmraVnosov hodnotaPrmr

haKK/ha

Krom20,9042,942,239,151140,748

Prachatice68,7499,078,781,618132,056

Frdek-Mstek59,7717,839,184,052131,154

Vsetn59,2317,549,191,515127,454

Brno-msto6,196752,914,109121,521

Jesenk41,2754,988,206,347120,853

Zln42,7505,145,355,226120,360

Pelhimov37,5154,310,053,886114,890

Uhersk Hradit29,3403,357,370,448114,432

Vykov13,7741,564,338,097113,576

Jihlava36,4133,951,611,729108,523

Bruntl68,5417,317,919,562106,767

umperk60,9426,489,704,691106,490

Nchod22,2212,349,950,480105,754

Olomouc26,3262,781,548,468105,657

Perov11,3791,184,682,845104,113

Nov Jin18,9331,959,497,344103,496

Chrudim27,5312,791,890,963101,410

esk Krumlov60,2106,090,422,120101,153

Blansko40,5964,087,793,551100,695

Svitavy40,3784,063,801,504100,645

Havlkv Brod34,8803,494,004,136100,171

st nad Orlic38,4903,829,402,39899,491

Hodonn25,5702,509,440,20998,139

Nymburk14,0401,358,881,46296,789

esk Budjovice50,8044,900,978,53996,469

Tbor35,8263,423,704,11995,564

Prostjov15,1841,438,578,15294,742

Jindichv Hradec73,3596,907,754,59394,164

Kutn Hora21,9862,067,815,28494,052

Trutnov51,2584,812,830,67293,894

Koln14,2081,313,998,34892,482

r nad Szavou55,7505,124,491,49991,919

Beneov37,1833,360,473,09390,376

Semily24,8862,228,213,74289,536

Klatovy81,4807,294,899,30589,530

Karvin4,134369,259,37289,333

Teb38,1023,369,902,87788,444

Brno-venkov33,9302,998,431,04488,372

Ostrava2,154198,550,30292,182

Jin18,7141,643,645,10587,828

Psek36,1823,109,608,20785,943

Opava29,4302,523,810,11585,755

Domalice41,2823,520,864,00885,287

Kladno8,635731,248,98184,686

Beclav17,7521,436,392,37480,913

Hradec Krlov13,6971,091,196,85979,669

Strakonice22,2961,763,838,21979,110

Cheb35,9602,834,312,34178,819

Rakovnk34,5462,700,332,00778,167

Rokycany22,5341,749,693,00477,648

Tachov57,9314,941,735,03785,303

Znojmo33,6952,604,172,05277,286

Pardubice21,4181,632,573,93976,224

Beroun21,4061,586,348,44674,108

Praha-zpad17,1701,231,424,26071,721

Dn43,8533,120,497,42571,158

Praha-vchod9,638672,302,90769,753

Rychnov nad Knnou35,3272,416,340,21768,399

Plze-jih30,0122,036,797,55967,865

Pbram47,9763,195,525,38566,606

Mlnk12,801818,642,49363,949

esk Lpa31,5871,924,105,43660,914

Karlovy Vary50,8993,017,365,78159,281

Mlad Boleslav22,8051,331,818,03358,400

Litomice15,779906,935,84657,477

Liberec35,9002,019,718,87656,260

st nad Labem11,926666,207,54055,860

Sokolov36,9751,973,496,11553,374

Louny16,819858,840,61551,063

Hl. m. Praha4,576230,824,34850,441

Plze-sever50,1302,443,667,01548,746

Teplice16,015742,349,85946,354

Plze-msto2,210100,729,23145,587

Chomutov31,8481,170,068,04836,739

Jablonec nad Nisou21,263775,675,88736,479

Most14,548472,642,60532,488

Celkem R2,421,736217,593,813,02789,850

List3


List1


haKK/ha

Hodonn25,5702,509,440,20998,139

Nymburk14,0401,358,881,46296,789

esk Budjovice50,8044,900,978,53996,469

Tbor35,8263,423,704,11995,564

Prostjov15,1841,438,578,15294,742

Jindichv Hradec73,3596,907,754,59394,164

Kutn Hora21,9862,067,815,28494,052

Trutnov51,2584,812,830,67293,894

Koln14,2081,313,998,34892,482

r nad Szavou55,7505,124,491,49991,919

Beneov37,1833,360,473,09390,376

Semily24,8862,228,213,74289,536

Klatovy81,4807,294,899,30589,530

Karvin4,134369,259,37289,333

Teb38,1023,369,902,87788,444

Brno-venkov33,9302,998,431,04488,372

Ostrava2,154198,550,30292,182

Jin18,7141,643,645,10587,828

Psek36,1823,109,608,20785,943

Opava29,4302,523,810,11585,755

Domalice41,2823,520,864,00885,287

Kladno8,635731,248,98184,686

Beclav17,7521,436,392,37480,913

List2

List3


List1


haKK/ha

Hodonn25,5702,509,440,20998,139

Nymburk14,0401,358,881,46296,789

esk Budjovice50,8044,900,978,53996,469

Tbor35,8263,423,704,11995,564

Prostjov15,1841,438,578,15294,742

Jindichv Hradec73,3596,907,754,59394,164

Kutn Hora21,9862,067,815,28494,052

Trutnov51,2584,812,830,67293,894

Koln14,2081,313,998,34892,482

r nad Szavou55,7505,124,491,49991,919

Beneov37,1833,360,473,09390,376

Semily24,8862,228,213,74289,536

Klatovy81,4807,294,899,30589,530

Karvin4,134369,259,37289,333

Teb38,1023,369,902,87788,444

Brno-venkov33,9302,998,431,04488,372

Ostrava2,154198,550,30292,182

Jin18,7141,643,645,10587,828

Psek36,1823,109,608,20785,943

Opava29,4302,523,810,11585,755

Domalice41,2823,520,864,00885,287

Kladno8,635731,248,98184,686

Beclav17,7521,436,392,37480,913

List2


haKK/ha

Strakonice22,2961,763,838,21979,110

Cheb35,9602,834,312,34178,819

Rakovnk34,5462,700,332,00778,167

Rokycany22,5341,749,693,00477,648

Tachov57,9314,941,735,03785,303

Znojmo33,6952,604,172,05277,286

Pardubice21,4181,632,573,93976,224

Beroun21,4061,586,348,44674,108

Praha-zpad17,1701,231,424,26071,721

Dn43,8533,120,497,42571,158

Praha-vchod9,638672,302,90769,753


Plze-jih30,0122,036,797,55967,865

Pbram47,9763,195,525,38566,606

Mlnk12,801818,642,49363,949

List3


List1


haKKK/haK/ha

Hl. m. Praha4,576230,824,348973,229,38350,441212,677

Stedoesk kraj262,39420,368,810,69966,257,999,03177,627252,513

Bujovick kraj347,42635,275,087,41598,049,685,005101,533282,218

Plzesk kraj285,58022,088,385,15970,895,257,34077,346248,250

Karlovarsk kraj123,8347,825,174,23726,395,790,11663,191213,154

steck kraj150,7897,937,541,93828,961,697,19252,640192,068

Libereck kraj113,6376,947,713,94124,087,728,55361,140211,971


Pardubick kraj127,81612,317,668,80437,625,818,80796,370294,374

Jihlavsk kraj202,66020,250,064,12762,945,705,74299,921310,597

Brnnsk kraj171,51315,953,481,43648,459,005,15693,016282,539

Olomouck kraj155,10616,882,720,50349,375,945,378108,846318,337

Zlnsk kraj152,22418,994,156,34054,347,847,357124,778357,025

Ostravsk kraj182,96320,208,220,74757,695,389,700110,450315,340

Celkem R2,421,735217,593,813,027663,588,270,61289,850274,014

List2


haKK/ha

Krom20,9042,942,239,151140,748

Prachatice68,7499,078,781,618132,056

Frdek-Mstek59,7717,839,184,052131,154

Vsetn59,2317,549,191,515127,454

Brno-msto6,196752,914,109121,521

Jesenk41,2754,988,206,347120,853

Zln42,7505,145,355,226120,360

Pelhimov37,5154,310,053,886114,890

Uhersk Hradit29,3403,357,370,448114,432

Vykov13,7741,564,338,097113,576

Jihlava36,4133,951,611,729108,523

Bruntl68,5417,317,919,562106,767

umperk60,9426,489,704,691106,490

Nchod22,2212,349,950,480105,754

Olomouc26,3262,781,548,468105,657

Perov11,3791,184,682,845104,113

Nov Jin18,9331,959,497,344103,496

Chrudim27,5312,791,890,963101,410

esk Krumlov60,2106,090,422,120101,153

Blansko40,5964,087,793,551100,695

Svitavy40,3784,063,801,504100,645

Havlkv Brod34,8803,494,004,136100,171

st nad Orlic38,4903,829,402,39899,491

Hodonn25,5702,509,440,20998,139

Nymburk14,0401,358,881,46296,789

esk Budjovice50,8044,900,978,53996,469

Tbor35,8263,423,704,11995,564

Prostjov15,1841,438,578,15294,742

Jindichv Hradec73,3596,907,754,59394,164

Kutn Hora21,9862,067,815,28494,052

Trutnov51,2584,812,830,67293,894

Koln14,2081,313,998,34892,482

r nad Szavou55,7505,124,491,49991,919

Beneov37,1833,360,473,09390,376

Semily24,8862,228,213,74289,536

Klatovy81,4807,294,899,30589,530

Karvin4,134369,259,37289,333

Teb38,1023,369,902,87788,444

Brno-venkov33,9302,998,431,04488,372

Ostrava2,154198,550,30292,182

Jin18,7141,643,645,10587,828

Psek36,1823,109,608,20785,943

Opava29,4302,523,810,11585,755

Domalice41,2823,520,864,00885,287

Kladno8,635731,248,98184,686

Beclav17,7521,436,392,37480,913

Hradec Krlov13,6971,091,196,85979,669

Strakonice22,2961,763,838,21979,110

Cheb35,9602,834,312,34178,819

Rakovnk34,5462,700,332,00778,167

Rokycany22,5341,749,693,00477,648

Tachov57,9314,941,735,03785,303

Znojmo33,6952,604,172,05277,286

Pardubice21,4181,632,573,93976,224

Beroun21,4061,586,348,44674,108

Praha-zpad17,1701,231,424,26071,721

Dn43,8533,120,497,42571,158

Praha-vchod9,638672,302,90769,753


Plze-jih30,0122,036,797,55967,865

Pbram47,9763,195,525,38566,606

Mlnk12,801818,642,49363,949

esk Lpa31,5871,924,105,43660,914

Karlovy Vary50,8993,017,365,78159,281

Mlad Boleslav22,8051,331,818,03358,400

Litomice15,779906,935,84657,477

Liberec35,9002,019,718,87656,260

st nad Labem11,926666,207,54055,860

Sokolov36,9751,973,496,11553,374

Louny16,819858,840,61551,063

Hl. m. Praha4,576230,824,34850,441

Plze-sever50,1302,443,667,01548,746

Teplice16,015742,349,85946,354

Plze-msto2,210100,729,23145,587

Chomutov31,8481,170,068,04836,739

Jablonec nad Nisou21,263775,675,88736,479

Most14,548472,642,60532,488

Celkem R2,421,736217,593,813,02789,850

List3

doplnn grafickm zobrazenm devinn a vkov struktury oceovanch majetkPorovnn ocenn lesnch porost metodou VHF a metodou SH (podle 35-37 a 40 bez cenovch pirek a srek)na vybranch lesnch majetcch

Majetek: B - JihlavskoVmra: 24 ha

SLOUPCOV GRAF SKUPINY

20.0028

0.0585

0.3252

0

0.5558

0

0.97

0

0.5153

0

1.657

0

0

0.06

Devinn skladba

Skupina devin

Vmra v ha

KOLOV GRAF SKUPINY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

SLOUPCOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

&LMajetek: &C=char_xls!b50:b50

Vkov stupe

Vmra

Vkov struktura lesnho majetku

KOLOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


VKOV STRUKTURA HODNOTOV

Majetek:Horn anuliky


64.155.5928.72.556.678.0913.520.9201.820.1700

71.731.9330.252.7512.738.117.093.9302.291.930.10

63.921.0543.40.6215.225.542.731.190.083.330.930.130

35.630.241.690.617.932.421.591.2201.11.810.120

31.880.0720.471.2910.416.622.540.9201.30.610.042.06

12.6907.6508.125.662.283.390.1132.640.10.34

55.190.0330.160.4611.688.382.141.9602.080.860.120.11

371.051.1470.372.2169.327.119.76.4707.257.230.270

207.030.4288.410.6932.1912.5812.010.8904.833.990.120.03

112.240.3378.720.7521.027.072.721.3900.952.670.010

79.740.0527.950.318.752.391.530.0800.240.9500

36.37016.6906.1532.17000.130.2800

14.350.0422.1405.6915.2410.860.4400.420.060.010

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupe

Vmra v ha

Skupiny devin dle VS

char_xls

Horn anulikyDevinn skladbaab

SMRK20.002800

JEDLE0.058500

BOROVICE0.325200

DOUGLASKA000

MODN0.555800

DUB000

BUK0.9700

JASAN000

BZA0.515300

AKT000

OLE1.65700

OSIKA000

TOPOL000

HOL/BZL0.0600

000

000

HOLINA0.0600

1 - 10000

11 - 203.8100

21 - 30000

31 - 400.1100

41 - 505.524600

51 - 603.1200

61 - 701.0200

71 - 800.500

81 - 90000

91 - 1004.5200

101 - 1104.4200

111 - 120000

NAD 1201.0600

000

000

SMRKJEDLEBOROVICEDOUGLASKAMODNDUBBUKJASANAKTBZAOLEOSIKATOPOL

1 - 100000000000000

11 - 203.28450000.18300.06000.2825000

21 - 300000000000000

31 - 400000000.11000000

41 - 503.69960000.20500.5950001.02500

51 - 602.58400.1160000000.0580.36200

61 - 701.02000000000000

71 - 800.230000000000.2700

81 - 900000000000000

91 - 1004.023800.20920000.205000.082000

101 - 1104.10090.0585000.167800000.0928000

111 - 1200000000000000

NAD 1201.06000000000000

0000000000000

SLOUPCOV GRAF VKOV STRUKTURY


0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov stupe

Vmra v ha

Vkov struktura lesnho majetku a spojnice vkovho trendu

VKOV STRUKTURA SKUPIN DEVIN


0000000000000

3.28450000.18300.06000.2825000

0000000000000

0000000.11000000

3.69960000.20500.5950001.02500

2.58400.1160000000.0580.36200

1.02000000000000

0.230000000000.2700

0000000000000

4.023800.20920000.205000.082000

4.10090.0585000.167800000.0928000

0000000000000

1.06000000000000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha

Skupiny devin dle vkovch stup

KOLOV GRAF SKUPINY DEVIN


1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

KOLOV GRAF VKOV STRUKTURY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

Skladba skupin devin v % ha

TOPOL0,1168%

SLOUPCOV GRAF SKUPINY DEVIN


0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Pozad

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov struktura lesnho majetku v ha

20.0028

0.0585

0.3252

0

0.5558

0

0.97

0

0.5153

0

1.657

0

0

0.06

Devinn skladba

Skupina devin

Vmra v ha

Graf1

0000000000000

3.28450000.18300.06000.2825000

0000000000000

0000000.11000000

3.69960000.20500.5950001.02500

2.58400.1160000000.0580.36200

1.02000000000000

0.230000000000.2700

0000000000000

4.023800.20920000.205000.082000

4.10090.0585000.167800000.0928000

0000000000000

1.06000000000000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha



1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

Skupina devin

Vmra v ha

KOLOV GRAF SKUPINY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

SLOUPCOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Vkov stupe

Vmra


KOLOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25





64.155.5928.72.556.678.0913.520.9201.820.1700

71.731.9330.252.7512.738.117.093.9302.291.930.10

63.921.0543.40.6215.225.542.731.190.083.330.930.130

35.630.241.690.617.932.421.591.2201.11.810.120

31.880.0720.471.2910.416.622.540.9201.30.610.042.06

12.6907.6508.125.662.283.390.1132.640.10.34

55.190.0330.160.4611.688.382.141.9602.080.860.120.11

371.051.1470.372.2169.327.119.76.4707.257.230.270

207.030.4288.410.6932.1912.5812.010.8904.833.990.120.03

112.240.3378.720.7521.027.072.721.3900.952.670.010

79.740.0527.950.318.752.391.530.0800.240.9500

36.37016.6906.1532.17000.130.2800

14.350.0422.1405.6915.2410.860.4400.420.060.010

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupe

Vmra v ha


char_xls


SMRK20.002800

JEDLE0.058500

BOROVICE0.325200

DOUGLASKA000

MODN0.555800

DUB000

BUK0.9700

JASAN000

BZA0.515300

AKT000

OLE1.65700

OSIKA000

TOPOL000

HOL/BZL0.0600

000

000

HOLINA0.0600

1 - 10000

11 - 203.8100

21 - 30000

31 - 400.1100

41 - 505.524600

51 - 603.1200

61 - 701.0200

71 - 800.500

81 - 90000

91 - 1004.5200

101 - 1104.4200

111 - 120000

NAD 1201.0600

000

000


1 - 100000000000000

11 - 203.28450000.18300.06000.2825000

21 - 300000000000000

31 - 400000000.11000000

41 - 503.69960000.20500.5950001.02500

51 - 602.58400.1160000000.0580.36200

61 - 701.02000000000000

71 - 800.230000000000.2700

81 - 900000000000000

91 - 1004.023800.20920000.205000.082000

101 - 1104.10090.0585000.167800000.0928000

111 - 1200000000000000

NAD 1201.06000000000000

0000000000000



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov stupe

Vmra v ha




0000000000000

3.28450000.18300.06000.2825000

0000000000000

0000000.11000000

3.69960000.20500.5950001.02500

2.58400.1160000000.0580.36200

1.02000000000000

0.230000000000.2700

0000000000000

4.023800.20920000.205000.082000

4.10090.0585000.167800000.0928000

0000000000000

1.06000000000000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha




1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


TOPOL0,1168%



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Pozad

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


20.0028

0.0585

0.3252

0

0.5558

0

0.97

0

0.5153

0

1.657

0

0

0.06

Devinn skladba

Skupina devin

Vmra v ha

Porovnn vsledk ocenn lesnch majetk (lesnch porost) bez CPS

Lesn majetekVmraOcenn VHF ( 35-37)Ocenn zjednoduen ( 40)Pomr 40/VHFhaKK%

B248 187 8715 614 75568,6Jihlavsko

Majetek: C - HavlkobrodskoVmra: 15,6477 ha


8.2603

0

0

0

0.3328

0.2278

6.2053

0

0.1079

0

0.016

0

0

0.4976

Devinn skladba

Skupina devin

Vmra v ha

KOLOV GRAF SKUPINY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

SLOUPCOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Vkov stupe

Vmra


KOLOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25





64.155.5928.72.556.678.0913.520.9201.820.1700

71.731.9330.252.7512.738.117.093.9302.291.930.10

63.921.0543.40.6215.225.542.731.190.083.330.930.130

35.630.241.690.617.932.421.591.2201.11.810.120

31.880.0720.471.2910.416.622.540.9201.30.610.042.06

12.6907.6508.125.662.283.390.1132.640.10.34

55.190.0330.160.4611.688.382.141.9602.080.860.120.11

371.051.1470.372.2169.327.119.76.4707.257.230.270

207.030.4288.410.6932.1912.5812.010.8904.833.990.120.03

112.240.3378.720.7521.027.072.721.3900.952.670.010

79.740.0527.950.318.752.391.530.0800.240.9500

36.37016.6906.1532.17000.130.2800

14.350.0422.1405.6915.2410.860.4400.420.060.010

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupe

Vmra v ha


char_xls


SMRK8.260300

JEDLE000

BOROVICE000

DOUGLASKA000

MODN0.332800

DUB0.227800

BUK6.205300

JASAN000

BZA0.107900

AKT000

OLE0.01600

OSIKA000

TOPOL000

HOL/BZL0.497600

000

000

HOLINA0.497600

1 - 106.265100

11 - 20000

21 - 300.8600

31 - 401.2400

41 - 504.235200

51 - 60000

61 - 700.3100

71 - 80000

81 - 900.029800

91 - 1002.2100

101 - 110000

111 - 120000

NAD 120000

000

000


1 - 105.11430000.270800.88000000

11 - 200000000000000

21 - 300.688000000.172000000

31 - 40000000.1241.116000000

41 - 50000000.09344.0194000.10790.014500

51 - 600000000000000

61 - 700.2480000.06200000000

71 - 800000000000000

81 - 90000000.01040.01790000.001500

91 - 1002.21000000000000

101 - 1100000000000000

111 - 1200000000000000

NAD 1200000000000000

0000000000000



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov stupe

Vmra v ha




5.11430000.270800.88000000

0000000000000

0.688000000.172000000

000000.1241.116000000

000000.09344.0194000.10790.014500

0000000000000

0.2480000.06200000000

0000000000000

000000.01040.01790000.001500

2.21000000000000

0000000000000

0000000000000

0000000000000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha




1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


TOPOL0,1168%



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Pozad

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


8.2603

0

0

0

0.3328

0.2278

6.2053

0

0.1079

0

0.016

0

0

0.4976

Devinn skladba

Skupina devin

Vmra v ha

Graf1

5.11430000.270800.88000000

0000000000000

0.688000000.172000000

000000.1241.116000000

000000.09344.0194000.10790.014500

0000000000000

0.2480000.06200000000

0000000000000

000000.01040.01790000.001500

2.21000000000000

0000000000000

0000000000000

0000000000000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha



1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

Skupina devin

Vmra v ha

KOLOV GRAF SKUPINY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

SLOUPCOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Vkov stupe

Vmra


KOLOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25





64.155.5928.72.556.678.0913.520.9201.820.1700

71.731.9330.252.7512.738.117.093.9302.291.930.10

63.921.0543.40.6215.225.542.731.190.083.330.930.130

35.630.241.690.617.932.421.591.2201.11.810.120

31.880.0720.471.2910.416.622.540.9201.30.610.042.06

12.6907.6508.125.662.283.390.1132.640.10.34

55.190.0330.160.4611.688.382.141.9602.080.860.120.11

371.051.1470.372.2169.327.119.76.4707.257.230.270

207.030.4288.410.6932.1912.5812.010.8904.833.990.120.03

112.240.3378.720.7521.027.072.721.3900.952.670.010

79.740.0527.950.318.752.391.530.0800.240.9500

36.37016.6906.1532.17000.130.2800

14.350.0422.1405.6915.2410.860.4400.420.060.010

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupe

Vmra v ha


char_xls


SMRK8.260300

JEDLE000

BOROVICE000

DOUGLASKA000

MODN0.332800

DUB0.227800

BUK6.205300

JASAN000

BZA0.107900

AKT000

OLE0.01600

OSIKA000

TOPOL000

HOL/BZL0.497600

000

000

HOLINA0.497600

1 - 106.265100

11 - 20000

21 - 300.8600

31 - 401.2400

41 - 504.235200

51 - 60000

61 - 700.3100

71 - 80000

81 - 900.029800

91 - 1002.2100

101 - 110000

111 - 120000

NAD 120000

000

000


1 - 105.11430000.270800.88000000

11 - 200000000000000

21 - 300.688000000.172000000

31 - 40000000.1241.116000000

41 - 50000000.09344.0194000.10790.014500

51 - 600000000000000

61 - 700.2480000.06200000000

71 - 800000000000000

81 - 90000000.01040.01790000.001500

91 - 1002.21000000000000

101 - 1100000000000000

111 - 1200000000000000

NAD 1200000000000000

0000000000000



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov stupe

Vmra v ha




5.11430000.270800.88000000

0000000000000

0.688000000.172000000

000000.1241.116000000

000000.09344.0194000.10790.014500

0000000000000

0.2480000.06200000000

0000000000000

000000.01040.01790000.001500

2.21000000000000

0000000000000

0000000000000

0000000000000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha




1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


TOPOL0,1168%



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Pozad

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


8.2603

0

0

0

0.3328

0.2278

6.2053

0

0.1079

0

0.016

0

0

0.4976

Devinn skladba

Skupina devin

Vmra v ha



C15,64772 679 9621 650 08361,6Havlkobrodsko

Majetek: D - eskolipskoVmra: 83,8800 ha


21.39

0.02

8.54

0

1.59

9.03

27.54

11.66

3.11

0

0.74

0.26

0

0

Devinn skladba

Skupina devin

Vmra v ha

KOLOV GRAF SKUPINY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

SLOUPCOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Vkov stupe

Vmra


KOLOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25





64.155.5928.72.556.678.0913.520.9201.820.1700

71.731.9330.252.7512.738.117.093.9302.291.930.10

63.921.0543.40.6215.225.542.731.190.083.330.930.130

35.630.241.690.617.932.421.591.2201.11.810.120

31.880.0720.471.2910.416.622.540.9201.30.610.042.06

12.6907.6508.125.662.283.390.1132.640.10.34

55.190.0330.160.4611.688.382.141.9602.080.860.120.11

371.051.1470.372.2169.327.119.76.4707.257.230.270

207.030.4288.410.6932.1912.5812.010.8904.833.990.120.03

112.240.3378.720.7521.027.072.721.3900.952.670.010

79.740.0527.950.318.752.391.530.0800.240.9500

36.37016.6906.1532.17000.130.2800

14.350.0422.1405.6915.2410.860.4400.420.060.010

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupe

Vmra v ha


char_xls


SMRK21.3900

JEDLE0.0200

BOROVICE8.5400

DOUGLASKA000

MODN1.5900

DUB9.0300

BUK27.5400

JASAN11.6600

BZA3.1100

AKT000

OLE0.7400

OSIKA0.2600

TOPOL000

HOL/BZL000

000

000

HOLINA000

1 - 100.0400

11 - 205.7500

21 - 304.5400

31 - 405.4600

41 - 506.4500

51 - 603.6300

61 - 701.4600

71 - 803.2800

81 - 9015.4500

91 - 1001.9300

101 - 1104.1900

111 - 1203.9600

NAD 12027.7400

000

000


1 - 100000000.04000000

11 - 202.460.021.2500.070.231.080.3200.32000

21 - 300.102.0500.50.41.380.0900.02000

31 - 403.91000000.130.5600.86000

41 - 501.400.67001.191.111.2200.690.1700

51 - 602.150000.5700.390.3400.020.130.030

61 - 700.510000.230.230.230.2600000

71 - 800.6700000.790.980.5100.33000

81 - 903.5700001.664.255.740000.230

91 - 1000.5600.19000.530.30.3100.04000

101 - 1102.1300.06000.710.490.1900.180.4300

111 - 1200.5802.19000.380.520.2100.070.0100

NAD 1203.3502.1300.222.9116.641.9100.58000

0000000000000



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov stupe

Vmra v ha




0000000.04000000

2.460.021.2500.070.231.080.3200.32000

0.102.0500.50.41.380.0900.02000

3.91000000.130.5600.86000

1.400.67001.191.111.2200.690.1700

2.150000.5700.390.3400.020.130.030

0.510000.230.230.230.2600000

0.6700000.790.980.5100.33000

3.5700001.664.255.740000.230

0.5600.19000.530.30.3100.04000

2.1300.06000.710.490.1900.180.4300

0.5802.19000.380.520.2100.070.0100

3.3502.1300.222.9116.641.9100.58000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha




1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


TOPOL0,1168%



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Pozad

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


21.39

0.02

8.54

0

1.59

9.03

27.54

11.66

3.11

0

0.74

0.26

0

0

Devinn skladba

Skupina devin

Vmra v ha

Graf1

0000000.04000000

2.460.021.2500.070.231.080.3200.32000

0.102.0500.50.41.380.0900.02000

3.91000000.130.5600.86000

1.400.67001.191.111.2200.690.1700

2.150000.5700.390.3400.020.130.030

0.510000.230.230.230.2600000

0.6700000.790.980.5100.33000

3.5700001.664.255.740000.230

0.5600.19000.530.30.3100.04000

2.1300.06000.710.490.1900.180.4300

0.5802.19000.380.520.2100.070.0100

3.3502.1300.222.9116.641.9100.58000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha



1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

Skupina devin

Vmra v ha

KOLOV GRAF SKUPINY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

SLOUPCOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Vkov stupe

Vmra


KOLOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25





64.155.5928.72.556.678.0913.520.9201.820.1700

71.731.9330.252.7512.738.117.093.9302.291.930.10

63.921.0543.40.6215.225.542.731.190.083.330.930.130

35.630.241.690.617.932.421.591.2201.11.810.120

31.880.0720.471.2910.416.622.540.9201.30.610.042.06

12.6907.6508.125.662.283.390.1132.640.10.34

55.190.0330.160.4611.688.382.141.9602.080.860.120.11

371.051.1470.372.2169.327.119.76.4707.257.230.270

207.030.4288.410.6932.1912.5812.010.8904.833.990.120.03

112.240.3378.720.7521.027.072.721.3900.952.670.010

79.740.0527.950.318.752.391.530.0800.240.9500

36.37016.6906.1532.17000.130.2800

14.350.0422.1405.6915.2410.860.4400.420.060.010

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupe

Vmra v ha


char_xls


SMRK21.3900

JEDLE0.0200

BOROVICE8.5400

DOUGLASKA000

MODN1.5900

DUB9.0300

BUK27.5400

JASAN11.6600

BZA3.1100

AKT000

OLE0.7400

OSIKA0.2600

TOPOL000

HOL/BZL000

000

000

HOLINA000

1 - 100.0400

11 - 205.7500

21 - 304.5400

31 - 405.4600

41 - 506.4500

51 - 603.6300

61 - 701.4600

71 - 803.2800

81 - 9015.4500

91 - 1001.9300

101 - 1104.1900

111 - 1203.9600

NAD 12027.7400

000

000


1 - 100000000.04000000

11 - 202.460.021.2500.070.231.080.3200.32000

21 - 300.102.0500.50.41.380.0900.02000

31 - 403.91000000.130.5600.86000

41 - 501.400.67001.191.111.2200.690.1700

51 - 602.150000.5700.390.3400.020.130.030

61 - 700.510000.230.230.230.2600000

71 - 800.6700000.790.980.5100.33000

81 - 903.5700001.664.255.740000.230

91 - 1000.5600.19000.530.30.3100.04000

101 - 1102.1300.06000.710.490.1900.180.4300

111 - 1200.5802.19000.380.520.2100.070.0100

NAD 1203.3502.1300.222.9116.641.9100.58000

0000000000000



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov stupe

Vmra v ha




0000000.04000000

2.460.021.2500.070.231.080.3200.32000

0.102.0500.50.41.380.0900.02000

3.91000000.130.5600.86000

1.400.67001.191.111.2200.690.1700

2.150000.5700.390.3400.020.130.030

0.510000.230.230.230.2600000

0.6700000.790.980.5100.33000

3.5700001.664.255.740000.230

0.5600.19000.530.30.3100.04000

2.1300.06000.710.490.1900.180.4300

0.5802.19000.380.520.2100.070.0100

3.3502.1300.222.9116.641.9100.58000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupn

Vmra v ha




1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


TOPOL0,1168%



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Pozad

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


21.39

0.02

8.54

0

1.59

9.03

27.54

11.66

3.11

0

0.74

0.26

0

0

Devinn skladba

Skupina devin

Vmra v ha



D83,880028 040 86916 264 81458,0eskolipsko

Majetek: N - ateckoVmra: 527,0400 ha


83.35

1.02

221.82

0.8

23.07

119.77

46.76

14.61

7.09

6.83

0.33

0.97

0.62

0

Devinn skladba

Skupina devin

Vmra v ha

KOLOV GRAF SKUPINY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

SLOUPCOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Vkov stupe

Vmra


KOLOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25





64.155.5928.72.556.678.0913.520.9201.820.1700

71.731.9330.252.7512.738.117.093.9302.291.930.10

63.921.0543.40.6215.225.542.731.190.083.330.930.130

35.630.241.690.617.932.421.591.2201.11.810.120

31.880.0720.471.2910.416.622.540.9201.30.610.042.06

12.6907.6508.125.662.283.390.1132.640.10.34

55.190.0330.160.4611.688.382.141.9602.080.860.120.11

371.051.1470.372.2169.327.119.76.4707.257.230.270

207.030.4288.410.6932.1912.5812.010.8904.833.990.120.03

112.240.3378.720.7521.027.072.721.3900.952.670.010

79.740.0527.950.318.752.391.530.0800.240.9500

36.37016.6906.1532.17000.130.2800

14.350.0422.1405.6915.2410.860.4400.420.060.010

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupe

Vmra v ha


char_xls


SMRK83.3500

JEDLE1.0200

BOROVICE221.8200

DOUGLASKA0.800

MODN23.0700

DUB119.7700

BUK46.7600

JASAN14.6100

BZA7.0900

AKT6.8300

OLE0.3300

OSIKA0.9700

TOPOL0.6200

HOL/BZL000

000

000

HOLINA000

1 - 1070.1300

11 - 2030.9900

21 - 3084.1700

31 - 4046.3500

41 - 5031.0800

51 - 6035.0100

61 - 7015.700

71 - 8050.7100

81 - 9054.9400

91 - 10036.0700

101 - 11014.0900

111 - 12023.500

NAD 12034.300

000

000


1 - 106.920.8131.7900.1318.0310.870.360.720.420.030.050

11 - 206.29015.7301.854.691.20.460.30.390.030.050

21 - 3012.13039.250.325.9617.486.130.880.990.8700.070.09

31 - 400.050.2127.7502.3510.943.5400.480.3500.560.12

41 - 501.706.90.451.377.558.262.110.671.8600.210

51 - 600.509.1800.9610.438.763.080.311.730.0600

61 - 702.8801.6200.715.162.22.360.290.240.210.030

71 - 8019.52012.280.031.7211.682.611.20.90.77000

81 - 9013.31025.0902.310.350.922.050.630.29000

91 - 1004.93019.3201.66.591.71.240.110.17000.41

101 - 1105.2403.5901.412.650.020.50.680000

111 - 1205.29014.6201.072.110.1700.240000

NAD 1204.59014.701.6412.110.380.370.510000

0000000000000



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov stupe

Vmra v ha




6.920.8131.7900.1318.0310.870.360.720.420.030.050

6.29015.7301.854.691.20.460.30.390.030.050

12.13039.250.325.9617.486.130.880.990.8700.070.09

0.050.2127.7502.3510.943.5400.480.3500.560.12

1.706.90.451.377.558.262.110.671.8600.210

0.509.1800.9610.438.763.080.311.730.0600

2.8801.6200.715.162.22.360.290.240.210.030

19.52012.280.031.7211.682.611.20.90.77000

13.31025.0902.310.350.922.050.630.29000

4.93019.3201.66.591.71.240.110.17000.41

5.2403.5901.412.650.020.50.680000

5.29014.6201.072.110.1700.240000

4.59014.701.6412.110.380.370.510000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkovch stup

Vmra v ha




1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


TOPOL0,1168%



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Pozad

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


83.35

1.02

221.82

0.8

23.07

119.77

46.76

14.61

7.09

6.83

0.33

0.97

0.62

0

Devinn skladba

Skupina devin

Vmra v ha

Graf1

6.920.8131.7900.1318.0310.870.360.720.420.030.050

6.29015.7301.854.691.20.460.30.390.030.050

12.13039.250.325.9617.486.130.880.990.8700.070.09

0.050.2127.7502.3510.943.5400.480.3500.560.12

1.706.90.451.377.558.262.110.671.8600.210

0.509.1800.9610.438.763.080.311.730.0600

2.8801.6200.715.162.22.360.290.240.210.030

19.52012.280.031.7211.682.611.20.90.77000

13.31025.0902.310.350.922.050.630.29000

4.93019.3201.66.591.71.240.110.17000.41

5.2403.5901.412.650.020.50.680000

5.29014.6201.072.110.1700.240000

4.59014.701.6412.110.380.370.510000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkovch stup

Vmra v ha



1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

Skupina devin

Vmra v ha

KOLOV GRAF SKUPINY

1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba

SLOUPCOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Vkov stupe

Vmra


KOLOV GRAF VKOV

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25





64.155.5928.72.556.678.0913.520.9201.820.1700

71.731.9330.252.7512.738.117.093.9302.291.930.10

63.921.0543.40.6215.225.542.731.190.083.330.930.130

35.630.241.690.617.932.421.591.2201.11.810.120

31.880.0720.471.2910.416.622.540.9201.30.610.042.06

12.6907.6508.125.662.283.390.1132.640.10.34

55.190.0330.160.4611.688.382.141.9602.080.860.120.11

371.051.1470.372.2169.327.119.76.4707.257.230.270

207.030.4288.410.6932.1912.5812.010.8904.833.990.120.03

112.240.3378.720.7521.027.072.721.3900.952.670.010

79.740.0527.950.318.752.391.530.0800.240.9500

36.37016.6906.1532.17000.130.2800

14.350.0422.1405.6915.2410.860.4400.420.060.010

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkov stupe

Vmra v ha


char_xls


SMRK83.3500

JEDLE1.0200

BOROVICE221.8200

DOUGLASKA0.800

MODN23.0700

DUB119.7700

BUK46.7600

JASAN14.6100

BZA7.0900

AKT6.8300

OLE0.3300

OSIKA0.9700

TOPOL0.6200

HOL/BZL000

000

000

HOLINA000

1 - 1070.1300

11 - 2030.9900

21 - 3084.1700

31 - 4046.3500

41 - 5031.0800

51 - 6035.0100

61 - 7015.700

71 - 8050.7100

81 - 9054.9400

91 - 10036.0700

101 - 11014.0900

111 - 12023.500

NAD 12034.300

000

000


1 - 106.920.8131.7900.1318.0310.870.360.720.420.030.050

11 - 206.29015.7301.854.691.20.460.30.390.030.050

21 - 3012.13039.250.325.9617.486.130.880.990.8700.070.09

31 - 400.050.2127.7502.3510.943.5400.480.3500.560.12

41 - 501.706.90.451.377.558.262.110.671.8600.210

51 - 600.509.1800.9610.438.763.080.311.730.0600

61 - 702.8801.6200.715.162.22.360.290.240.210.030

71 - 8019.52012.280.031.7211.682.611.20.90.77000

81 - 9013.31025.0902.310.350.922.050.630.29000

91 - 1004.93019.3201.66.591.71.240.110.17000.41

101 - 1105.2403.5901.412.650.020.50.680000

111 - 1205.29014.6201.072.110.1700.240000

NAD 1204.59014.701.6412.110.380.370.510000

0000000000000



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov stupe

Vmra v ha




6.920.8131.7900.1318.0310.870.360.720.420.030.050

6.29015.7301.854.691.20.460.30.390.030.050

12.13039.250.325.9617.486.130.880.990.8700.070.09

0.050.2127.7502.3510.943.5400.480.3500.560.12

1.706.90.451.377.558.262.110.671.8600.210

0.509.1800.9610.438.763.080.311.730.0600

2.8801.6200.715.162.22.360.290.240.210.030

19.52012.280.031.7211.682.611.20.90.77000

13.31025.0902.310.350.922.050.630.29000

4.93019.3201.66.591.71.240.110.17000.41

5.2403.5901.412.650.020.50.680000

5.29014.6201.072.110.1700.240000

4.59014.701.6412.110.380.370.510000

SMRK

JEDLE

BOROVICE

DOUGLASKA

MODN

DUB

BUK

JASAN

AKT

BZA

OLE

OSIKA

TOPOL

Vkovch stup

Vmra v ha




1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


1155.97

10.85

506.6

12.24

215.86

112.2

80.88

22.8

28.74

0.19

24.13

1.02

2.54

0.04

Devinn skladba


TOPOL0,1168%



0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25


Pozad

0.04

132.18

142.84

138.14

94.32

78.21

45.98

113.17

582.09

363.19

227.87

121.99

64.79

69.25

Vkov struktura lesnho majetku v h

Documents

Cena lesa úřední a obvyklá