DBM Projects Presentation-06052014- VERY Short

2014 3 31-

,

2014 5 06-

2014 3 31-

I. , , ,

II. ,

III.

IV. ,

V.

2

2014 3 31-

I. , , ,

3

2014 3 31-

4

( )

1 .

2012.9.14 ,

1/43

2 2012.9.15

55

3 - .

2012.9.17

1/19

4 2012.10.25

52

5 2012.10.27

112

6 2012.11.17

132

7 2012.12.03

28/20

8 2012.12.15 179

9 , ,

2013.01.08 05/13/04

10 , ,

2013.04.30

01/12/3/88

2014 3 31-

5

/

( )

11 2013.03.30

,

118, 2013.08.02 285, 2013.11.23 386

12 2013.03.30

124,

2013.03.16 96 13 2013.05.18 180 14 2013.07.09 263

15 2013.07.06

256,

2014.02.14 41

16 2013.04.13

137,

2013.11.23 383

17 2013.03.07 82, 93

18 2013.03.30 2013.04.13 2013.05.04

126, 141, 163

19 2013.03.07 80

20 2013.07.09 261

21 2013.11.16 375

22 2013.03.07

81,

2013.02.07 46

23 2013.03.02

71

2014 3 31-

, ,

,

1. 1 /2012-12-18/

2. 2 /2012-12-24/

3. 3 /2013-01-07/

4. 4 /2013-01-15/

5. 5 /2013-01-22/

6. 6 /2013-02-20/

7. 7 /2013-02-21/

8. 8 /2013-02-26/

9. 9 /2013-05-09/

10. 10 /2013-05-14/

11. 11 /2013-07-08/

6

/

2014 3 31-

,

1.5 .

1.5 .

$269,889,041.0;

2,021,250,621,490.79 -

10

$269,889,041.0;

2,021,250,621,490.79 -

10

$500.0 4,125% , 2018 1

5- .

$1.0 5,125% , 2022 12

5- .

, -

$1.5 4.7917%

.

- 10 - ,

4.7917%- .

. 2,021,250,621,490.79 269,889,041.00 1,500,000,000.00 - 1643.14

2013.05.06 0.00 84,740,000.00 84,740,000.00 1432.81 2013.05.10 52,705,236,479.56 1,939,041.00 38,619,629.00 1436.87 2013.05.28 253,999,999,694.35 0.00 176,152,795.00 1441.93 2013.07.16 0.00 73,210,000.00 73,210,000.00 1461.23 2013.08.09 390,870,000,036.00 0.00 248,911,050.00 1570.32 2013.10.02 411,619,999,774.76 0.00 249,460,619.00 1650.04 2013.11.21 431,570,499,999.60 0.00 247,175,273.91 1746.01 2013.11.27 0.00 110,000,000.00 110,000,000.00 1746.59 2014.03.17 355,060,000,005.79 0.00 201,189,936.54 1764.8 2014.04.08 125,424,885,500.73 0.00 70,540,696.55 1778.05

2014 4 8-

2014 3 31-

36.7

176.2

248.9 249.5 247.2 201.2

70.5

-

50.0

100.0

150.0

200.0

250.0

300.0 $

8

- - - 0.2 0.5 1.0 1.2

-

1.5 1.5 1.3 1.0 0.5 0.3 2.9

2.6 2.3 1.6 1.2 0.7 0.9

2.9

4.1 3.8

3.1 2.7

2.2 2.4

-

1.0

2.0

3.0

4.0

5.0 $

( .)

$/ 1,436.9

$/ 1,570.3

$/ 1,650.0

$/ 1,746.0

$/ 1,764.8

$/ 1,778.1

. 1 230.1 . , .

/

$/ 1,441.9

2014 3 31-

9

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

- $ () 71.88$ 71.88$ 71.88$ 71.88$ 71.88$ 551.25$ 51.25$ 51.25$ 51.25$ 1,051.25$ 2,115.63$

71.88$ 71.88$ 71.88$ 71.88$ 71.88$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 615.63$

5 500$ 20.63$ 20.63$ 20.63$ 20.63$ 20.63$ 103.13$

10 1000$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 512.50$

-$ -$ -$ -$ -$ 500.00$ -$ -$ -$ 1,000.00$ 1,500.00$

5 500$ 500.00$ 500.00$

10 1000$ 1,000.00$ 1,000.00$

, - -

$ ()71.88$ 71.88$

71.88$ 71.88$

$ () 52.96$ 52.96$

$ () 4.82$ 4.82$

() 23.38 23.38

-$

$ ()

()

2014 3 31-

/

$71.87 $12.9

110.9

7,18%

5 -4.125% 10 -5.125%

5 -

4.125%

10 -5.125%- 4,79%

4,79% 4,79%

$20.6

96.9

- ,

2013 29- , -

10 1 . 1 97 (667.64 .) 2022 . .

5 , 10 1106,5 (673.42 .) . 131.9 (81.3 .) - . 5 .

, 394.0 (240.24 .) .

2014 3 31-

11

/ + - $580

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014, , 3,041.41 4,027.56 4,956.65 6,555.57 6,590.64 8,414.50 11,087.72 14,012.90 17,550.17 21,213.39

- , , 28.81% 32.42% 23.07% 32.26% 0.53% 27.67% 31.77% 26.38% 25.24% 20.87%

, 764.60 1,237.01 1,747.31 2,466.77 2,336.63 3,080.69 4,997.04 6,017.80 6,177.98 7,293.90

/ , 25.14% 30.71% 35.25% 37.63% 35.45% 36.61% 45.07% 42.94% 35.20% 34.38%

,

89.82 175.67 299.50 624.39 460.56 591.04 1,280.92 1,525.36 1,447.34 2,006.20

, - - - - - - - 488.35 1,667.15 2,174.49

+

, - - - - - - - 2,013.71 3,114.49 4,180.69

, - +

, - - - - - - - - 22.8 93.4

+ /

, - - - - - - - 0.00% 1.58% 4.66%

+ /

, - - - - - - - 0.00% 0.73% 2.23%

+ /

, - - - - - - - 0.00% 0.37% 1.28%

+ /

, - - - - - - - 0.00% 0.13% 0.44%

0.00

5,000.00

10,000.00

15,000.00

20,000.00

25,000.00

2005200620072008200920102011201220132014

, ,

,

,

2005 2014 7 9 22 .

, - 580 . 2014 2022

3.5 2.2 2.2 .

2014 3 31-

12

/ + - $580

2014 2015 2016 2017 2018 2019 2020 2021 2022

, , 21,213.39 25,456.07 30,547.28 36,656.74 42,155.25 48,478.54 55,750.32 64,112.87 73,729.80

- , , 20.87% 20.00% 20.00% 20.00% 15.00% 15.00% 15.00% 15.00% 15.00%

, 7,293.90 8,696.80 10,041.80 11,287.21 12,122.71 13,020.06 13,983.84 15,018.95 16,130.69

/ , 34.38% 34.16% 32.87% 30.79% 28.76% 26.86% 25.08% 23.43% 21.88%

,

2,006.20 2,809.80 3,246.30 3,286.02 3,529.25 3,790.50 4,071.08 4,372.43 4,696.09

,

2,174.49 2,200.00 2,200.00 2,200.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00

+ ,

4,180.69 5,009.80 5,446.30 5,486.02 6,029.25 6,290.50 6,571.08 6,872.43 7,196.09

, - + ,

62.2 100.9 101.5 526.0 68.1 68.1 68.3 68.1 1,164.9

+ / ,

3.10% 3.59% 3.13% 16.01% 1.93% 1.80% 1.68% 1.56% 24.81%

+ / ,

1.49% 2.01% 1.86% 9.59% 1.13% 1.08% 1.04% 0.99% 16.19%

+ / ,

0.85% 1.16% 1.01% 4.66% 0.56% 0.52% 0.49% 0.45% 7.22%

+ / ,

0.29% 0.40% 0.33% 1.43% 0.16% 0.14% 0.12% 0.11% 1.58%

2014 3 31-

2,006.2

2,809.8

3,246.3 3,286.0 3,529.3

3,790.5 4,071.1

4,372.4 4,696.1

62.2 100.9 101.5 526.0 68.1 68.1 68.3 68.1 1,164.9

3.1% 3.6% 3.1% 16.0%

1.9% 1.8% 1.7% 1.6%

24.8%

-

500.0

1,000.0

1,500.0

2,000.0

2,500.0

3,000.0

3,500.0

4,000.0

4,500.0

5,000.0

2014 2015 2016 2017 2018 2019 2020 2021 2022

, -

4,180.7

5,009.8 5,446.3 5,486.0

6,029.3 6,290.5

6,571.1 6,872.4

7,196.1

2,006.2

2,809.8 3,246.3 3,286.0

3,529.3 3,790.5

4,071.1 4,372.4

4,696.1

62.2 100.9 101.5 526.0 68.1 68.1 68.3 68.1 1,164.9 1.5% 2.0%

1.9% 9.6% 1.1%

1.1% 1.0% 1.0%

16.2%

-

1,000.0

2,000.0

3,000.0

4,000.0

5,000.0

6,000.0

7,000.0

8,000.0

2014 2015 2016 2017 2018 2019 2020 2021 2022

, -

13

/ + - $580

2014 3 31-

1.

2.

3. 2006 , 2012

4. ,

5. 8

6.

7.

8. .

9.

2014 3 31-

*- 2013 1- 2 .

1,494.8 2,014.8 1,838.7 3,186.7

2,471.5

1,572.4

2,729.5

4,706.6

4,259.2

3,961.5

4,714.6

4,451.8

2,046.8

1,500.0

3,690.8

6,435.7

11,259.9

13,397.6

8,479.8

0

50

100

150

200

250

300

-

2,000.0

4,000.0

6,000.0

8,000.0

10,000.0

12,000.0

14,000.0

16,000.0

18,000.0

2009 2010 2011 2012* 2013

( .)

(, , , ..)

1,500.0

9,979.8

-

208.04

292.99

202.4

2014 3 31-

3.5

4.5

5.5

6.5

7.5

8.5

12/2012 02/2013 04/2013 06/2013 08/2013 10/2013 12/2013 02/2014 04/2014

'22 '18

7.00%

8.20%

2014.03.31

.

4.125%

2012.12.05

2012 12 4- -

5.125% Rio Tinto

2013 5 22- - . 85 .

.

- 5 6,22%, 10 7,54%

2014 3 31-

3.5

4.5

5.5

6.5

7.5

8.5

12/2012 02/2013 04/2013 06/2013 08/2013 10/2013 12/2013 02/2014 04/2014

'22 '18

7.00%

8.20%

2014,03,31 /: ./

4.125%

5.125%

2012,12,05

3.689%

4.961%

3.5

4

4.5

5

5.5

6

6.5

12/2012 02/2013 04/2013 06/2013 08/2013 10/2013 12/2013 02/2014 04/2014

Bloomberg USD Emerging Market Soveriegn Bond Index

- : . - 35 .

- 2 62 . 45 . .

10 380 . .

2013 5 22- - . 85 .

.

% ($) % ($)

5

$500

.4.125% 20.6 7.00% 35.0 -14.37

10

$1,000

.5.125% 51.3 8.20% 82.0 -30.78

$1,500

.4.790% 71.9 7.80% 117.0 -45.15

()

2014.03.31

1

2014 3 31-

. : ;

Moodys Standard and Poors Fitch

Aaa AAA AAA

Aa1 AA+ AA+

Aa2 AA AA

Aa3 AA- AA-

A1 A+ A+

A2 A A

A3 A- A-

Baa1 BBB+ BBB+

Baa2 BBB BBB

Baa3 BBB- BBB-

Ba1 BB+ BB+

Ba2 BB BB

Ba3 2007

BB- BB-

2005 B1 2014.04.29- B+ 2010 B+

B2 B B

B3 B- B-

Caa1 CCC+ CCC+

Caa2 CCC CCC

Caa3 CCC- CCC-

Ca CC CC+

SD

CC

CC-

C

SD

DDD

DD

D

S&P 2014.04.29- B+, Moodys 2005 B1, Fitch 2010 B+ , .

. , , 3 .

2013 12- 16- Fitch .

2014 4- 29- S&P - + .

2014 3 31-

II. ,

19

2014 3 31-

,

, , , , , . :

- . - . :

- . () - . () . () - . . () . () . . , . , . . , . .-.

2014 3 31-

,

, , . :

1. ; 2. ; 3. ; 4. , ; 5. ; 6. ,

; 7. ; 8. , :

1) " , " ;

2) ", " ; 3) " " ; 4) " " ; 5) " " ;

9. -1 ; 10. Boeing 767-300ER .

2014 3 31-

, 1,159.25

, 1,217.7

, 125.75

, 124.18

, 324.76

,

240.26

,

126.20

,

130.04

, 153.32

, 60.49

1.4.

9.04% $5.0%

11.15%

9.89%

10.44%

10.52% $5.0%

9.5%

9.54%

$1.5 .

2,502.7

1,159.25

*

/ /

10.02% 52.1

. 5.00% 37.4

: ,

394.0

: - ,

891.0

: 2013 8

, 5

151.7

1292,1

(- )

2014 3 31-

/ /

,

,

,

767-

300ER

500.1 844.2 687.0 172.2 2,203.5

669.7 432.5 287.3 7.1 1,396.7

1,169.8 1,276.7 974.3 179.3 3,600.2

32.5% 35.5% 27.1% 5.0% 100.0%

306.1 459.9 404.2 121.9 1,292.1

602.0 349.5 194.2 7.1 1,152.9

908.1 809.4 598.5 129.0 2,444.9

37.1% 33.1% 24.5% 5.3% 100.0%

2014 3 31-

24

,

,

,

767-

300ER

- 152.4 369.0 - 521.4

31.1 158.9 184.5 - 374.5

31.1 311.4 553.4 - 896.0

3.4% 38.5% 92.5% 0.0% 36.6%

306.1 307.4 35.3 121.9 770.7

570.9 190.6 9.8 7.1 778.4

877.0 498.0 45.0 129.0 1,549.0

96.6% 61.5% 7.5% 100.0% 63.4%

306.1 459.8 404,3 121.9 1292.1

- 602.0 349.5 194.3 7.1 1152.9

/ /

/ ,

2014 3 31-

44.6 -

- -

44.6 -

59.2 22.0

84.8 84.8

143.9 106.8

- -

33.0 31.1

33.0 31.1

340.1 280.1

552.0 486.1

892.1 766.2

1.

2. ,

3.

1.5. /- : ,

1

2

3

4

5

: $200.0 : $200.0

()

: $16.0 : $14.8

-

( )

$200.0/$55 $164.2/$22.5

-

(- ) 170.6 170.6

: 14.2 : 6.3

: $12.1 : -

: $6.4 : -

: $8.8 : -

()

()

()

888

131

: 33.0 : 31.1

1.0 , 1.5 , 1.7 .

888

757

: $34.0 : $2.8

()

3.3 , 6.1 , 7.2 .

: $61.3 : $61.3

1

()

: $14.0 : $14.0

()

: $22.7 : ($12.8 ) 2014.4.16

()

( )

()

()

56.2 4.0

-

56.2 4.0

-

2014 3 31-

327.0

50.6

90,8 76.2

417.8 126.8

235.5 235.5

40.0 38.7

275.4 274.1

- -

90.0 90.0

90.0 90.0

212.9 116.7

21.5 13.7

234.5 130.5

68.8 57.1

190.1 130.9

258.9 188,0

1. ,

2.

3.

1.6. /- : ,

,

,

,

1

2

3

4

5

: 18.6 : 18.3

-3 50

: $35.0 : $28.0

-4 100

: $70.0 : $44.1

,

()

: 68.8 : 58.0

-

: 131.2 : 45.2

,

(, )

()

: $50.0 : 72.0

: 20.0 : 12.2

,

1152 ()

,

( )

: 10.0 : 10.0

2-

-

: 80.0 : 80.0

6%

(, )

, 5

: 108,0 : 108.0

. , . /

-

21.2 21.2

64.0 64.0

42.2 42.2

-

-

: 40.0 : 38.7

()

: $ 126,5 : 3.4

: $ 33,5 : 29.6

: $ 40,0 : 14.6

: 90,8 : $51.8

()

()

-

2014 3 31-

1. 2. 3.

1.7. /- : ,

1

2

3

: 570.0 / 276.9 : 369.0 / 184.0

()

, 5

-

-

. , . /

-

-

6.7 6.7

1.3 1.3

27.3 27.3

()

: $50.0 : -

,

( )

: 10.0 : 9.8

35.3 35.3

10.0 9.8

45.3 45.1

570.0 369.0

276.9 184.0

846.9 553.0

81.7 -

0.5 0.5

82.2 0.5

-

2014 3 31-

28

- 767-300ER 2,37%- .

84.2 . 81.3 . .

767-300ER

1.8. 767-300ER

2014 3 31-

29

/

/ /

-

-

-

1,055.9 406.3 1462.2 745.9 253.5 999.4 131.9 17.5

399.1 90.8 489.9 57.5 76.2 133.7 - -

279.4 119.2 398.7 131.8 111.3 243.1 - 1.5

44.7 296.5 341.2 0 296.2 296.2 - 1.8

153.7 169.2 322.9 86.0 110.3 196.3 - -

270.7 14.2 284.9 270.7 6.3 277.0 - -

- 170.6 170.6 0 170.6 170.6 - -

- 80.0 80.0 0 80 80.0 - -

- 50.0 50.0 0 48.5 48.5 - 1.6

2,203.50 1,396.70 3,600.20 1,292.10 1,152.90 2,444.90 131.9 22.4

2014 3 31-

30

- 2012 28/20- 2.4.

-

1 -

570 1/3-

. , 100% . 2022 . 2013 1800 60%- . -- 3 10 . , 30 . - . .

2 $200 1/3-

JICA - . - , .

3 200 1/3-

, , . : - 300 . , - . -, 162 . . - -4- 100 - 70 . - , .

, .

2014 3 31-

31

- 2012 28/20- 2.4.

-

4

$100 1/3-

- . , . --1 . 1000 .

5 / , / $50.0 1/3- .

6 $200.0 28.6%

- 267 - 700 . . 51 49 .

7 ,

$50 32.9% 1/3- .

8 , 5

$172.4 33.3% 1/3- .

9 1

$14 32.4% 1/3- . 2/3- .

10 " " 767

$115 -

2014 3 31-

III.

32

2014 3 31-

- -

5.7

-

24.3

0.90

4.00

10.25

, 9.15

30.0

24.3

/ / 4.82% 224.3

2014 4 10-

: 1.52%

:

2.00%

2014 3 31-

IV. ,

34

2014 3 31-

35

1.

(580 . + )

2014 3 31-

1.1

36

2014 3 31-

, : 1,800 930 - ( 2013 620 ), 150 - , .

: 68%

570,0

570,0

369,0

-

68.0%

1.1

/ /

2014 3 31-

38

I-1.

-

-

-

(%)

-

104

49.2 " " 31.8 12.9 44.7 100.0%

100

42.5 " "

- 19.2 19.2 100.0%

204.0 91.7 31.8 32.1 63.9

/ /

2014 3 31-

39

I-1.

-

-

(%)

-

163 69.3 " "

31.4 34.6 66.0 100.0%

25 13.3 ""

10.9 - 10.9 60.4%

25 13.3 ,

6.9 - 6.9 60.4%

43 21.5 ""

15.8 - 15.8 56.7%

20 10.0 " "

- - - 4.0%

20 10.0 " "

- - -

296.0 137.3 65.0 34.6 99.6

/ /

2014 3 31-

40

I-1.

-

-

-

(%)

-

57 24.0 " "

11.1 12.0 23.1 100.0%

50 21.5 " "

10.5 10.7 21.3 100.0%

107.0

5.5 21.6 22.7 44.3

/ /

2014 3 31-

41

-

-

I-1.

-

-

-

(%)

-

30 15.8 " "

10.4 - 10.4 51.8%

27 14.3 " "

8.9 - 8.9 49.1%

27.75 14.7 " "

7.5 - 7.5 49.4%

10.65 5.8 ""

3.5 - 3.5 51.2%

143 60.8 " "

11.2 - 11.2 73.0%

50 12.6 " " - - - 65.0%

288.4 123.9 41.5 - 41.5

/ /

2014 3 31-

42

I-1.

-

-

---

-

-

(%)

-

132.6 66.3 " "

17.9 14.8 32.7 34.4%

45.3 21.5 " "

10.6 - 10.6 49.7%

177.9 87.8 28.6 14.8 43.4

/ /

2014 3 31-

43

-

-

1-1.

-

-

-

(%)

--

79 37.0 " "

22.4 7.7 30.1 100.0%

32 17.1 " " 10.6 - 10.6 40.0%

25 13.1 " " 6.4 - 6.4 38.0%

29.3 15.4 " " 12.5 - 12.5 86.0%

4.5 1.5 " " - - - 100.0%

88 $ 33.5 " " - - - 24.5%

257.8 84.1 51.9 7.7 59.5

/ /

2014 3 31-

44

I-1.

-

-

-

(%)

--

15 7.0 " "

6.7 - 6.7 100.0%

85 38.0 " "

28.5 - 28.5 100.0%

90 49.5 " "

13.4 20.2 33.6 71.2%

190.0 94.5 48.6 20.2 68.8

/ /

2014 3 31-

45

I-1.

2014 3 31-

46

I-1.

2014 3 31-

47

I-1.

2014 3 31-

48

I-1.

2014 3 31-

49

I-1.

2014 3 31-

1.2

50

2014 3 31-

, : 267

, , 164,2

. . 2015 10

. - 700,0 .

200,0 .

.

267 24%, 70% .

$ 200,0

$ 200,0

$ 164,2

-

24%

1.2.1

/ ./

2014 3 31-

52

.

1 , 1.1 2 0.1 $0.8 3 256.1 $8.0 4 0.0 $0.0 5 4.4

261.8 $8.8

/./ $164.2

1 0.3 $0.1 2 3.4 $0.8 3 /, , / 1.9 $6.9 4 - 0.1 5 $6.5

5.7 $14.4 - /./ $22.5

1.2.2

/./ $186.7

2014 3 31-

1.3

53

2014 3 31-

, : 33 16

2 .

2

.

18 : 92,6%

$ 200,0

$ 200,0

47,6

$ 1,9

-

92.6%

1.3 ""

/ , ./

2014 3 31-

55

1 1.6 1.6 2 - 1.0 1.0

3 1.4 1.4 4 0.9 0.9

5 1.1 1.0 6 10- 1.2 1.2

7 0.3 0.3

8 - 0.4 0.3

9 3,4- 1.4 1.3 10 2.4 2.4 11 1.5 1.4

12 1.0 0.9 13 25- 1.1 0.9

14 0.8 0.8 15 -3 1.2 1.1

16 4.1 4.0 0.7 0.5

22.0 20.9

/ /

1.3.1 ""

2014 3 31-

56

1 3- 1.3 4.2 3.7 2 3- 1 1.9 1.7 3 3- 1.5 0.1 0.1 4 - 2.5 0.3 0.3 5 - 3 1.0 1.0 6 - - 1.5 0.5 7 0.3 0.2 8 7 14.0 13.2

23.4 20.6

1.3.2 "" ,

/ /

2014 3 31-

57

1.3.3 ""

1 0.7 0.5

2 0.1 0.0 3 0.3 0.3

4 6.6 2.5 5 0.1 0.1

7.8 3.4

/ , ./

2.7 2.7

$7.9 $1.9

2014 3 31-

1.4

58

2014 3 31-

, ,

200,0

196,4

101,8

-

76.0%

1.4 ,

, : ,

95 (2014.04.04- 114 3 118

) 33

. 1 , .

2014 . . 95

466,2 200,0

.

: 2014.03.31- 04.23- - 2014 8

, 90,6 , - 5

14,102 .

33 : 72,2%

/ /

2014 3 31-

67,5

67,5

57,1

-

65%

1.4.1

, : , - - 2013

118 95 18 , .

18

. 18 183,0 67,5

.

.

22 . 2013

.

2013 10 : 65,0%

2014 8 : 5 )

/ /

2014 3 31-

56,8

56,8

37,8

-

87%

1.4.2

, : , - 2013 118

95 125,8 26 ,

. 14 , 84,7

. 56,8

.

.

14 24 . 2013

4 , . 5

. 2 -

. 2014

. 2014 12 41,1

.

2013 14 : 87%

/ /

2014 3 31-

72,1

72,1

6,9

-

10%

1.4.3

, : , - 2013 118

95 106,9 48 ,

. 48 47,6 14

. 72,1 .

.

20 . 2014.03.31-04.29

5 2,3 10,5

. - - ,

.

2013 14 : 10%

/ /

2014 3 31-

1.5 , , , , -

63

2014 3 31-

, : , - 5

, 2013-08-12- 269,0

, 1,7 .

189 , 64

. 64 53 53,7 .

64 100,7

37,4% .

20%- .

$ 172,4

270,7

270,7

-

19,3%

1.5 , , , , , 5 / , ./

2014 3 31-

, :

106,2

. 64 - 33 , 12 , 19

, , .

33 28 .

: 46%

$ 68,8

106,3

49,0

28,1

26%

1.5.1

/ , ./

2014 3 31-

66

( ) ( ) 1

33

7.0

28

7.0 2 6.3 6.3 3 2.5 2.5 4 0.2 0.2 5 - 0.1 0.1 6 1.6 1.6 7 0.1 0.1 8 0.2 0.2 9 0.5 0.5

10 National Cashmer LLC 0.5 0.5 11 0.4 0.4 12 0.1 0.1 13 0.2 0.2 14 0.1 0.1 15 0.2 0.2 16 0.3 0.3 17 0.1 0.1 18 0.2 0.2 19 5.6 3.8 20 0.9 0.9 21 1.3 1.3 22 0.1 0.1 23 0.4 0.4 24 0.5 0.5 25 0.2 0.2 26 13.4 27 0.3 0.1 28 0.4 0.4 29 0.1 0.1 30 0.2 31 5.0 32 0.2 33 0.1

49.0 28.1

2014 3 31-

, : ,

- 43,5

. 91 - 14 , 29 , 48

, , . 14 12

.

: 30%

$ 27,7

43,5

12,9

9,5

22%

1.5.2 / , ./

2014 3 31-

68

( ) ( )

1

14

0.1

13

2 2.0 1.2

3 0.5 0.5

4 0.2 0.2

5 2.8 0.8

6 0.5 0.5

7 0.5

8 5.0 5.0

9 0.1 0.1

10 0.2 0.2

11 0.2 0.1

12 0.1 0.1

13 0.1 0.1

14 0.8 0.8

12.9 9.5

2014 3 31-

, :

- 70,7

. 37 - 11 , 14 , 12

, , .

11 9 .

: 48%

$ 45,0

70,7

34,3

16,7

24%

1.5.3

/ , ./

2014 3 31-

, :

- 21,2

. 26 - 7 , 5 , 14

, , .

7 7 .

: 7%

$ 13,5

21,2

1,5

1,4

6%

1.5.4

/ , ./

2014 3 31-

, : -

27,3 . 58 -

4 , 6 , 48 , ,

.

4 2 .

: 18%

$ 17,4

27,3

5,0

4,5

17%

1.5.5

/ , ./

2014 3 31-

72

() () 1

11

2.1

9

2 1.3 1.3 3 6.4 6.4 4 3.8 2.0 5 0.3 0.3 6 1.0 1.0 7 0.3 0.3 8 0.4 0.2 9 8.3 4.0

10 9.1 11 1.2 1.2

34.3 16.7 1

7

0.8

5

0.8 2 0.1 0.1 3 0.4 0.4 4 0.1 0.1 5 0.1 0.1 6 0.0 7 0.1

1.5 1.4 1

4

0.9

2

0.8 2 3.7 3.7 3 0.2 4 0.2

5.0 4.5

2014 3 31-

73

$ 68,8 106,3 49,0 28,1

$ 27,7 43,5 12,9 9,5

$ 45,0 70,7 34,3 16,7

$ 13,5 21,2 1,5 1,4

$ 17,4 27,3 5,0 4,5

$ 172,4 269,0 102,7 60,2

1.5.6 , 5

/ , ./

2014 3 31-

1.6

74

2014 3 31-

, : , ,

, , , ,

4 .

- 15,98 . 14,8 . .

3,7 .

.

() ()

$50,0

$15,98 $2,3

$14,8 ($3,7) $2,3

- -

1.6 ,

/ ./

, : - , ,

.

2014 3 31-

1.7. ,

76

2014 3 31-

, : 3 1

50,0 .

. :

-

2014 04- 12,8 .

.

-

,

, .

,

.

$ 50,0

$ 22,7

($ 12,8)

-

-

1.7.1 , 4

/ ./

2014 3 31-

78

.

$ 12.10 ()

-

-

-

$ 6.40 ()

-

-

$ 8.80 ()

-

-

$ 22.70 ()

$ 22.7

$ 12.8*

1.7.1 , 4

* 22,7 . , 2014 4 16- 12,8 . .

2014 3 31-

, : - 1 1764 28

. , ,

1 2 1,280,000

. 567 9

. ,

.

2014 2 .

- : 94%

,

$ 100,0

72,0

72,0

-

94%

1.7.2

/ , ./

2014 3 31-

, : 30 ,

. ,

. 150,000 3 2014

. 42 . 30

13,115,000

-

.

30% 100 ,

.

$ 14,0

$ 14,0

$ 14,0

-

30%

1.7.3 (-1)

/ ./

2014 3 31-

1.8 " " -767

81

2014 3 31-

, :

. -

,

2,9 . .

: 100%

$ 115,0

$ 84,2

$ 84,2

$ 81,3

100%

1.8 " " -767

/ ./

2014 3 31-

83

, 888

, :

.

,

.

13 -

.

/ /

888

:

:

:

:

4,351.3

1,040.5

3,310.8

:

7,624.4

1,541.1

6,083.4

:

39,951

10,177

29,774

//:

55

52

55

2014 3 31-

84

2.

(580 . + )

2014 3 31-

2.1

85

2014 3 31-

, :

151,4

. (145,0 ., 8,9 )-

2013 3 31- 124

.

. :

- 154,1 . (148,0 ., 8,9 )

- 151,4 . (145,0 ., 8,9 )

309,9

219,0

215.1

8.9

68%

2.1.1

/ /

2014 3 31-

, : ,

17 16 52,0

. , 15 .

: 93%

90,8

$ 62,8

$ 52,0

-

93%

2.1.2

/ , ./

2014 3 31-

, : 100%, 70-80%, -95%-

. ,

2013 .

$ 55,0

$ 55,0

$ 22,5

-

-

2.1.3

/ ./

2014 3 31-

89

2.2

2014 3 31-

, : -

200,0 . .

2013 319 200,0 .

.

$ 200,0

$ 200,0

$ 200,0

-

-

2.2.1

/ ./

2014 3 31-

, : -

.

- 4,0 10%, 10%-

1,0 .

, 2014 1 22-

600 / .

: 100%

18,6

18,4

18,3

1,8

100%

2.2.2

/ /

2014 3 31-

2.3

92

2014 3 31-

,

3,4

$ 2,2

$ 2,1

100.0%

2.3

, : 2012 149

4

. 149

2013 118

.

/ /

2014 3 31-

2.4

94

2014 3 31-

, : 4 100-

70,0 .

, , 44,1 .

.

. ,

. 2014 11 .

: 46%

$70,0

$70,0

$44,1

-

46%

2.4.1 -4

/ ./

2014 3 31-

, :

, . 80-90%,

85%- .

: 86.2%

2014 04 23- -3

.

$35,0

$35,0

$28,0

-

86,2%

2.4.2 -3

/ ./

2014 3 31-

2.5

97

2014 3 31-

, : 50.0 48,5

10 , , ,

, 143 ,

. 2

.

: 97%

50,0

50,0

48,5

1,6

97%

2.5.1

/ /

2014 3 31-

99

10 - 143 48.5 .

1 32 12.6 26.0%

2 18 6.9 18.6%

3 3 1.0 2.0%

4 24 5.4 10.9%

5 , 4 4.1 8.4%

6 15 3.5 7.5%

7 7 2.6 5.3%

8 12 1.5 3.1%

9 (, , .) 28 10.9 18,1%

143 48.5 100%

/ /

2.5.1 ()

2014 3 31-

, : ,

, 9,2

4,5

. 2013

.

30-40 .

14,2

9,2

6,3

-

2.5.2

/ /

2014 3 31-

101

2.6

2014 3 31-

, : 2-

,

, ""

.

. - 2014 04-

.

: 100%

$ 61,3

$ 61,3

$ 61,3

-

100%

2.6.1

/ ./

2014 3 31-

, : 2011 149

20,0

. 2013 6,75

40

. 2014

, 2014

. : 2014 03- 5,5

.

: 40%

20,0

20,0

12,2

-

40%

2.6.2

/ /

2014 3 31-

, : 6

80,0

. 1868

80,0 .

: 100%

80,0

80,0

80,0

-

100%

2.6.3 6%-

/ , ./

2014 3 31-

, : 30 ,

. ,

. 150,000 3 2014

. 43,2 . 30

13,1

-

.

30% 100 ,

.

13,1

-

-

-

30%

2.6.4 (-1)

/ /

2014 3 31-

2.7

106

2014 3 31-

, :

2010 3- 31- 81- , - 239 , 10 , -- - .

12 2011 11- . 117.7 . 2012 1- , . 2012 12 .

: 100%

170,6

170,6

170,6

-

100%

2.7.1 -

/ /

2014 3 31-

, : - B767-300ER

5,341,500 .

2012 06 21-

. -

2013 12 27- .

: 100%

$ 5,3

$ 5,3

$ 5,3

$ 5,3

100%

2.7.2 " " -767

/ ./

2014 3 31-

V.

109

2014 3 31-

, : 2014 12 , . .

$ 75,9

$ 75,9

-

20%

1.

/ ./

2014 3 31-

, : -

200,0 . .

2013 319 200,0 .

.

$ 35,0

$ 35,0

-

-

2.

/ ./

2014 3 31-

112

2011 246 - - . 2012 83.9 . .

- - - .

3.

300,0

$ 83,8

-

-

/ ./

2014 3 31-

.

( )

1.

2.

3.

2014 3 31-

1.

( )

2014 3 31-

115

I-1.

-

-

2014 3 31-

116

-

-

I-1.

2014 3 31-

117

-

-

I-1.

2014 3 31-

118

-

-

I-1.

2014 3 31-

119

-

-

I-1.

2014 3 31-

120

-

-

I-1.

2014 3 31-

121

-

-

I-1.

2014 3 31-

122

I-1.

2014 3 31-

123

I-1.

2014 3 31-

124

I-1.

2014 3 31-

125

I-1.

2014 3 31-

126

I-1.

2014 3 31-

127

I-1.

2014 3 31-

128

I-1.

2014 3 31-

129

I-1.

2014 3 31-

130

-

-

I-1.

2014 3 31-

131

-

-

I-1.

2014 3 31-

132

-

-

I-1.

2014 3 31-

133

-

-

I-1.

2014 3 31-

134

I-1.

2014 3 31-

135

I-1.

2014 3 31-

136

I-1.

2014 3 31-

137

I-1.

2014 3 31-

138

I-1.

2014 3 31-

139

I-1.

2014 3 31-

140

I-1.

2014 3 31-

141

I-1.

2014 3 31-

142

I-1.

2014 3 31-

143

I-1.

2014 3 31-

144

I-2.

2014 3 31-

145

I-2.

2014 3 31-

146

I-2.

2014 3 31-

147

I-2.

2014 3 31-

148

I-2.

2014 3 31-

149

I-2.

2014 3 31-

150

I-2.

2014 3 31-

151

2014 3- 31-

I-2.

2014 3 31-

152

2014 3- 31-

I-2.

2014 3 31-

153

2014 3- 31-

I-2.

2014 3 31-

154

2014 3- 31-

I-2.

2014 3 31-

155

2014 3- 31-

I-2.

2014 3 31-

156

2014 3- 31-

I-2.

2014 3 31-

157

2014 3- 31-

I-2.

2014 3 31-

158

2014 3- 31-

I-2.

2014 3 31-

159

2014 3- 31-

I-2.

2014 3 31-

160

2014 3- 31-

I-2.

2014 3 31-

161

2014 3- 31-

I-2.

2014 3 31-

162

2014 3- 31-

I-2.

2014 3 31-

163

I-3. ,

2014 3- 31-

2014 3 31-

164

I-3. ,

2014 3- 31-

2014 3 31-

165

2014 3- 31-

I-3. ,

2014 3 31-

166

2014 3- 31-

I-3. ,

2014 3 31-

167

2014 3- 31-

I-3. ,

2014 3 31-

168

2014 3- 31-

I-3. ,

2014 3 31-

169

2014 3- 31-

I-3. ,

2014 3 31-

170

I-3. ,

2014 3 31-

171

2014 3- 31-

I-3. ,

2014 3 31-

172

2014 3- 31-

I-3. ,

2014 3 31-

173

:-4

2014 3- 31-

I-3. ,

2014 3 31-

174

2014 3- 31-

I-3. ,

2014 3 31-

175

2014 3- 31-

I-3. ,

2014 3 31-

176

2014 3- 31-

I-3. ,

2014 3 31-

177

2014 3- 31-

I-3. ,

2014 3 31-

178

-4

-4

2014 3- 31-

I-3. ,

2014 3 31-

179

2014 3- 31-

I-3. ,

2014 3 31-

180

2

2014 3- 31-

I-3. ,

2014 3 31-

181

2014 3- 31-

I-3. ,

2014 3 31-

182

-4

2014 3- 31-

I-3. ,

2014 3 31-

183

-3

2014 3- 31-

I-3. ,

2014 3 31-

184

2014 3- 31-

I-3. ,

2014 3 31-

185

2014 3- 31-

I-3. ,

2014 3 31-

186

14- ,

2014 3- 31-

I-3. ,

2014 3 31-

187

2014 3- 31-

I-3. ,

2014 3 31-

188

-

2014 3- 31-

I-3. ,

2014 3 31-

189

-

-

2014 3- 31-

I-3. ,

2014 3 31-

190

-

-

2014 3- 31-

I-3. ,

2014 3 31-

191

-

-

2014 3- 31-

I-3. ,

2014 3 31-

192

-

-

2014 3- 31-

I-3. ,

2014 3 31-

193

I-4.

450 - 16,0 . . 16,0 - 15,98 - 14,81 450 : 2013 : 2017

, - . " , . , . " , . 450 , - 150 .

2014 3- 31-

2014 3 31-

194

I-4.

220 - 34,0 . . -34,0 - 2,3 - 2,3 220 : 2013 : 2019

" . - 10,0 . . . . . 220 - , 70 70 .

2014 3- 31-

2014 3 31-

195

2014 3- 31-

I-5. -767

2014 3 31-

196

I-6. - -

267 , , . -200,0 . 200,0 - 164,2 - 1800 - -267 : 2013 : 2022

24% 50%- . . , . 2015 30,0 . , , , . 1800 . - /468 /, - /450 /, - /155 /, - /380 /, - /267 /, - /210 / .

2014 3- 31-

2014 3 31-

197

I-7. , , , ,

2014 3- 31-

2014 3 31-

198

( ) ( )

1 7,000.0 5,000.0

2 6,300.0 6,300.0

3 2,500.0 2,500.0

4 233.0 233.0

5 - 142.0 80.0

6 1,600.0 1,600.0

7 100.0 100.0

8 182.9 182.0

9 500.0 500.0

10 National Cashmer LLC 470.0 470.0

11 430.0 430.0

12 50.0 50.0

13 200.0 200.0

14 130.0 130.0

15 150.0 150.0

16 260.0 260.0

17 85.0 85.0

18 155.0 155.0

19 5,600.0 2,500.0

20 250.0 250.0

21 1,300.0 1,300.0

22 130.0 130.0

23 375.0 375.0

24 490.0 490.0

25 185.0 185.0

26 13,400.0

27 339.0 106.0

28 360.0 360.0

29 90.0 90.0

30 166.6

31 5,000.0

48,173.5 24,211.0

28

31

I-7-1. ()

2014 3- 31-

2014 3 31-

199

I-7-2 , , ,

( ) ( )

32 2,143.0

33 1,300.0 1,300.0

34 6,400.0 6,400.0

35 3,800.0 2,000.0

36 325.0 325.0

37 950.0 950.0

38 300.0 300.0

39 440.0 230.0

40 8,300.0 4,000.0

41 9,100.0

42 1,200.0

34,258.0 15,505.0

43 750.0 750.0

44 77.5 77.5

45 400.0

46 50.0 50.0

47 90.0 90.0

48 30.0

1,397.5 967.5

49 100.0

50 2,000.0 1,200.0

51 500.0 500.0

52 200.0 100.0

53 2,800.0 800.0

54 500.0 500.0

55 500.0

56 5,000.0 5,000.0

11,600.0 8,100.0

57 140.0 46.0

58 150.0 150.0

59 150.0 100.0

60 90.0 90.0

61 50.0 50.0

62 60.0

640.0 436.0

12,240.0 8,536.0

63 940.0 819.0

64 3,700.0 3,700.0

4,640.00 4,519.00

64 100,709.0 53 53,738.5

11 8

6 4

11

2

14

2

2014 3- 31-

2014 3 31-

200

I-8. (-1)

2014 3- 31-

2014 3 31-

201

I-9.

2014 3- 31-

2014 3 31-

2.

( )

202

2014 3- 31-

2014 3 31-

203

II-1. -

2014 3- 31-

2014 3 31-

204

II-2.

2014 3- 31-

2014 3 31-

205

II-2.

2014 3- 31-

2014 3 31-

206

II-2.

2014 3- 31-

2014 3 31-

207

II-2.

2014 3- 31-

2014 3 31-

208

II-2.

2014 3- 31-

2014 3 31-

209

II-2.

2014 3- 31-

2014 3 31-

210

II-2.

2014 3- 31-

2014 3 31-

211

II-2.

2014 3- 31-

2014 3 31-

212

II-2.

2014 3- 31-

2014 3 31-

213

II-2.

2014 3- 31-

2014 3 31-

214

II-2.

2014 3- 31-

2014 3 31-

215

II-2.

2014 3- 31-

2014 3 31-

216

II-2.

2014 3- 31-

2014 3 31-

217

II-2.

2014 3- 31-

2014 3 31-

218

II-2.

2014 3- 31-

2014 3 31-

219

II-3. 6%-

2014 3- 31-

2014 3 31-

220

II-4. -4

IV - 100 - 100 -, 188 /- , 680 . 70,0 . 70,0 - 44,1 680 2012 - 2014.11

46% 2,0 , . . 500,0 ., 400,0 / 10 2 -4 - 100 - . 70,0 . . 2014 10 .

2014 3- 31-

2014 3 31-

221

III - 50 - 186 , 585 /- . 35,0 . 35,0 28,0 50 2013 - 2014.05

86,2% " -3 - 1 74,7 36 2 . ." 2013 2014 . III 17,5 , 32 . , , .

II-5. -3

2014 3- 31-

2014 3 31-

222

II-6.

, 2012-2013 , 2013-2014 18,63 - 18,63 - 18,2 2013 - 2014.02 100%

- 10%- , . , . . . 13 . , 10%, 11%- . 4.5 , . 4, 4 , 1 . 2014 1 .

2014 3- 31-

2014 3 31-

223

II-7. ,

2014 3- 31-

2014 3 31-

224

II-7. , ()

10 - 143 48,5 .

( )

1 32 12,603.5 26.0%

2 18 8,993.0 18.6%

3 3 980.0 2.0%

4 24 5,301.5 10.9%

5 , 4 4,086.6 8.4%

6 15 3,645.0 7.5%

7 7 2,560.0 5.3%

8 12 1,489.0 3.1%

9 (, , .) 28 8,804.0 18,1%

10 143 48,462.6 100%

2014 3- 31-

2014 3 31-

225

II-9.

"" () "" (PMC+), , , , 2013 . - 14,17 - 9,17 - 6,25 : 2013 : 2021

2021 41,0 2700 , , . 1- , . , . , , , 450 - , , , .

2014 3- 31-

2014 3 31-

226

II-10.

, . 200,0 . 200,0 200,0 : 2012 : 2017

. , . , . 6,0 . 2011 1,0 , 2012 2,5 . 30,0 .

2014 3- 31-

2014 3 31-

227

II-11. 1152

2014 3- 31-

2014 3 31-

228

II-12.

2014 3- 31-

2014 3 31-

3.

229

2014 3- 31-

2014 3 31-

2012-2016

, , , , . 10,0 10,0 10,0 20 2,5 12,5 . 2014

, . , . () .

, - 1,000 ( ) 2,500,000 ( ) 10,000,0000,000 ( ) .

2014 3 31-

!

Documents

DBM Projects Presentation-06052014- VERY Short