Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
TAl' DoAN CONG NGIIIEI'. .CAO SUVIeT NAM
C()NG IIOA xA H01 CIIU NGlliA vli;:T NAMDQe I~p - T •••.do - 1I:)lIh phtie
S6: -14 ~ /QD-I-lDTVCSVN TP. H,j Chi Minh, ngilY 19 thimg 6 mim 20' J
QUVET D!NHV~ vi~c giao k~ hOlJch nam 2013
Cong ty TNH H MTV cao su Hit Tinh
HOI DONG TIIANH VIEN TAl' DoAN C{)NG NGHII~I' CAO SU VIET NAi\I. . ..Can cit Quy~t c1inh s6 981 /QD-TTg ngay 25/6/20 I0 Clla Thll Tuling Chinh phu
v~ vi~c chuy~n Cong ty mc::- T~p doim Cong nghi~p Cao su Vi~t Nam thallh Cong tyTNI-lH MTV do Nha nuoc lillll chu sa hfru;
Can cit Quy~t cljnh s6 469/QD-TTg ngay 30/03/2011 eua Thu Tuling Chillh phuv~ vi~c ball himh Di~u I~ t6 chitc va hO\lt dQng cua np doan Cong nghi~p Cao su Vi~tNam;
Can cit Quy~t djnh s6 100/QD-HDTVCSVN ngay 24/9/20 10 v~ vi~c phan capquy~t djnh cac dlJ an dAu tu, gop v6n dAu tu vao doanh nghi~p khac do cong ty con,cong ty lien k~t, don vi SlJ nghi~p va dan vi h\lch toan phl,! thuQc lam chu dAu tu;
Xet To trinh s6 392m'r-HDTVCSHT ngay 6/5/2013 eua Cong ty TNHH MTVCao su Ha TInh v~ vi~c d~ nghi T(ip doan thoa thu(in k~ hO\lch nam 2013:1heod6 nghi cua T6ng Giam d6c T(ip doan Cong nghi~p Cao su Vi~t Nam t\li to
tdnh so: AoS1,Q ITTr-CSVN ngay)~ thang 06 nam 2013.
QUYET DINH:
940 ha
3.200 t:in1.000 t:in4,200 dn3.900 t:in
672 ha142 ha
3.533 ha2.667 ha1,2 t:inlha
Cao su KTCBCao su khai thac:
b) Nang su5t:c) Sim IUQTIg :
Cao su tlJ khai thac:Cao su thu mua :Ch~ bi~n cao su:Cao su tieu thl,!:
2. Rtmg:T6ng di~n tieh :
Di~u I, Phe duy~t k~ hO\lch nam 2013 cua Cong ty TNHH MTV cao su HaTInh nhu sau :
I. CHi TIEU KHO' Uf<)NG:I. Cao su
.. ' a), Di~n tich :Cao su tr6ng moi:Cao su tai canh:
Di~n tfch rltllg KTCB : 860 ha3. Kinh doanh khac :- Kinh doanh xang dAu : 830.000 m3- G?ch tuynel: 30 tri~u vienII. CHi TIEU GIA TR!:I. T6ng doanh thu: 295. 773 tri~u d6ngTrang do:- San xw1t kinh doanh cao su: 241. 770 tr[~u d6ng- Xiing d,1u : 18.451 tri~u d6ng- G6 rung: 4.800 tri~u d(1ng- G?ch tuynd : 30.146 tri~u d6ng. Ilo?t d<)ng tili chfnh: 350 tri~u d6ng- Ilo?t d<)ngkh,ic : 256 tri~u d6ng2. T6ng chi phi: 264.332 tri~u d6ng3. T6ng Iqi nhu~n tmac thu~: 31.441 tri~u d6ng4. T6ng Iqi nhu~n sau thu~: 23.581 tri~u d6ng5. Ty sufit lqi nhu~n tmac thu~ / doanh thu: II %6. Ty sufit iqi nhu~n tmac thu~ NDL cuai ky bao cao: 4,4%7. N<)pngan sach: 9.870 tri~u d6ngIII. CHi T1EU oAu nf:I. Tang nhu cAu van dAu tt!:1.1 DAu tu xay d\ffig ccr ban:Trang do:a) Xay uip:- Xay I~p nang nghi~p:+ Khai hoang - Xay d\ffig wCm cay:+ Tr6ng mai:+ Chiim soc CS KTCB :
.. ' + Tr6ng d~u tham phu :- Lam nghi~p :• Ki~n truc - v~t ki~n trllC - giao thong:b) Thi~t bi:c) Ki~n thi~t ccr ban khac:d) Tra liii yay:1.2 Tra nq yay dili h?n:1.3 DAu tu tili chinh :2 Ngu6n van:a) Quy phuc iqi :b) van chu sa hChJ:Trang do:
Van di~u I~ hi~n huu Clla Cong ty :
235.896 tri~u d6ng161.875 tri~u d6ng
125.589 tri~u d6ng, bao g6m:I00.213 tri~u d6ngI7. 186 tri~u d6ng36.138 tri~u d6ng46.819 tri~u d6ng5.341 tri~u d6ng1.813 tri~u d6ng23.563 tri~u d6ng3.548 tri~u d6ng.7.241 tri~u d6ng25.542 tri~u d6ng29.965 tri~u d6ng44.056 tri~u d6ng235.896 tri~u d6ng
620 tri~u d6ng169.41 7 tri~u d6ng
27 .156 tri~u d6ng
v6n di~u I~ el\f ki~n tang them: 142.262 tri~u el6ng+ v6n T~p doan cap: 131.261 tri~u d6ng+ LQ'inhu~n d~ l\li tai d5u tu : 11.000 tri~u el6ngc) v6n yay tin d\JI1g: 65.814 tri~u d6ngChi ti~t elanh m\lC d5u tu va ngu6n v6n th~ hi~n trang bang ph\l I\lc dinh kem. Ph\l
I\lc nay la dinh hu6ng d5u tu trang nam k~ hO(lch 20 13, vi~c c1ll1Anxac danh m\lC, gia trid5u tu, ngu6n v6n do HQid6ng thanh vien Cong ty quy&t dinh thea nguyen t~c :
+ T6ng mlic d5u tu la h\ln mirc v6n dfru tu cho nam k~ hO\lch, C6ng ty kh6ng duQ'cd5u tu vUQ'ls6 V()ndii duQ'c phe eluy~l.
+ Cong ty kh6ng sir d\JI1gv6n cua khoan m\ICnay cho cac khoan m\lC dfru tu khac(khong sir d\lng vAn c15utu XDCB cho d5u tu tai chinh. khilng sir d\lng v()n xay I~p nongnghi~p cho xay [flpkhac, thi~t bi. ki~n truc ... va nguQ'c l\li).
+ Khong thay d6i co cAu ngu6n v6nl)i~lI 2. Trach nhi~m cim H(>id6ng thanh vien C6ng ty TNHII MTV cao Sll Ha
11nh:a) Phe duy~t k~ hO\lch SXKD nam 2013 cila C6ng ty. Chi d\lo Ban di~u hanh
Cong ty th\fc hi~n hoan thanh k~ hO\lch nam 2013 tren co sa ti~t ki~m chi phi, dam baohi~u qua san xuAt kinh doanh, theo quy dinh cim di~u I~ C6ng ty va cac ch~ d(> chinhsach hi~n hanh.
b) Hoan tAt cac thu t\lC v~ d5u tu theo dill1g cac quy dinh hi~n hanh lam co saphe duy~t k~ hO\lch Xay d\fng co ban nam (phe duy~t d\f an dfru tu, bao cao kinh t~ kythll~t, thi~t k~ ky thu~t, t6ng d\f toan, ... ; d6i vai cac d\f an. h\lng m\lC d5u tu su d\lngngu6n lQ'inhu~n d~ l\li va v6n T~p doan cap phai trinh np doan thoa thu~n truac khiphe duy~t).
c) T~p doan t\lm chua b6 tri ngu6n v6n cho h\lng m\lC tr6ng mai nam 2012-2013 va cham soc nam 2013 d6i vai vuim cily thu(>c d\f an Lien k~t vai Ban rling phongh(>do d\f an chua c1uQ'cH(>i d6ng thimh vien T~p doim thoa thu~n. [)~ nghi Cong tynhanh chong hoan chinh va trinh duy~t d\f an lien k~t vo; c,ic Ban rling phong h(>d~ coco sa b6 sung k~ hO\lch v6n nam 2013.
d) Phe duy~t k~ hO\lch XDCB nam 2013 cua Cong ty d~ lam co sa su d\lngv6n, huy d(>ng v6n va quy~t toan v6n d5u tu XDC13 nam .
.. ' e). Xuc ti~n cac thu t\lC v~ yay v6n vai Ngan hang va cac t6 chlic tin d\lngthuang m\li khac ngay tu nam 2013 nhAm giam ap l\fc v~ ngu6n v6n d5u tu cho nhfrngnam ti~p theo.
l) Xin y ki~n T~p dmin khi co thay d6i quy~t c1inhd5u tu, gop v6n d5u tu vaodoanh nghi~p kh5.c va cac van dE khac theo Quy~t dinh s6 100/QD.HDTVCSVN ngay24/9/2010.
Di~u 3. T6ng giam d6c, H(>id6ng thanh vien C6ng ty TNHH MTV cao su Ha11nh, Chanh van phong, Tru6ng cac ban: KHDT, TCKT, XDCB, QLKT, CN, LDTLcua T~p doan C6ng nghi~p cao Sll Vi~t Nam co trach nhi~m th\fc hi~n qlly~t dinh na;};!!:
Nrri "ha,,:Nhtr di~u3;
. Ltru: VT, KHDT.
..' .
I'll\) L\)C KE HOt~CII oAu nf XAY DI/NG CO BAN, oAu TUTAI ClliNlIl>AI IIt~N vA T1~\ N(1 VAY DAI II~N NAM 2013CONG TY TNIIIIMTV CAD SU .'IA TiNII
Oinh kern qlly~1 tljnh s& 44) IQO.IIDTVCSVN IIgay A9 Ih:illg b lIam 2013
* Ng,anha!1~_~I!~_.~~hj~ _# _ Trli_~Ji~_:,}~~g~hang,
* Tra lili \:~LN~~I~Ha_n_~.Sf~~__
* Tr31~i vay Ngan_~3~.g!H&~T
* Tra liii ~a_y_~6n~I~ Ta~ c~i~~al.!.su~~_~ ••.ay_~~D _
* o..~ki~1ltr~.I~~:~yNitin himg 20!.? _
# _ l>:~l_l!_T~!I.~I.~!I!~.'.!Jeong It_!.J_~~t~h~~I.~~):.II~.~nl.l.~}B cm TIEl' COi\G TRi:-l1l
# _ Tr:i.~Q'.~~~~~an~_
* !.Til~Q_V3)'~aihan ~~an hang Dr&p! __
* 1!~ n_~:~~--S'~~~yTai_chi~h Cao su
A ITOi\G :-IIIU CALI vOl'
N UOII \'on
Van lIi~uIf Vt.n (Ji~uIe lh •.kiin t:llthi~11co LQ'jnhu~n
T~(l doanVay lin
(Kh.lu hao 1I~k.1i tai lIilu , lI~lng
Ilii san) tu'cap
27.155.55~ 11.000.000 131.261.218 65.81~.267
II.UOO.OOO 97.011.268 53.198.529..
8.238.600 6~.136.666 52.5~8.529
2.6~8.000 250.000 650.0UO..II3AOO 7.082.602
27.1 SS.S5~ I 2.809A~6
366.55~ 2.809A~6
1O.048.0UO
16.741.UUO25.5U.OUU
8.957.00U
4.817.000
8.115.000
1.453.00U
2.2UO.000
3IA~0.504 12.615.738
3.581.198 2AUI.786
1.254128 /254128385.00U 165.000
IU5.0UO ~5.00095~A70 .09.058882.000 378.000
150.000
7.943.0001 51.9U8.8881 42.058.950
200.00U
200.00U
620.000
620.000
620.000
QuyPh"c
LQ'j
6.182.98~.- --_.-._-2.509.~56
550.000200.000150.000
1.363.528- --- - -1.260.000
150.000
101.956.138
Thanhli~n
235.896.339
161.875.097- -~----
125.589.095-- ----_.3.5~8.000--_.-7.196.002
29.965.000-------3.176.000-1------, .-
1O.0~8.000"' -----16.7~ 1.000
_. '._.' _0_"
25.5~2.000. -- ----8.957.000
~.817.000
8.115.000
IA53.000
2.200.000
~~.056.2~2
1104030I6
Kh6iIUQ'ng
Ke honel, lIam 2013
"
""
"
"
..
..
1000dm2m2",2HTkm
1000d
OVT
1000d
1000d
'.Chi lieu
Vdn d~uht XDCU
X,y-,-jp .. _
Thi~.~.!?i_KTCll kh.c
KilO, Llr"(}i\G i\,\M 2012 CIIUYEN QU.'~!;J~~;;hj_~;;il~hri;~;;;;;~-;J-;;;4s00-;a,; ---rru so Jam "lie dQi 3 /long Irlivng cd", XII)'bl,\'l1a Ire--;;,J;;gTa~~~~,g/~;I"a"gTI;~"7;},-:Vje;;-'-A~~.~ip.!~f~~~i.i~-~~~~i~~eDd~=~=-o.~ro.~l~,,!ir.,!}5_ ;;.vA !...'Y_~O!!!..!'~~_..~<j,!~.lrJ~lgK!'e.d~~1f-.Duo"g di~n OJ k~' dr)i J di d(Ji 5 NT Kilt! Ddu
~h~.'.!-'bj~i1,-".p_hdm-i;;;;chibii;;----".. -X.~\' Li~!,,(hG i\GltI.~_I'_
*
*2j
~567
56TT
"IIAIIIOA,~~_:~Ay [)\INC: ,-U'O,~C\,. 715 [7.[86A02 2.20M20 [2.6~9.567 2.286.9 [5._. _.. --1)'1 lin Tlii eOinh 1~2 2.037.30U I.U73.120 275A8U 688.7UU
- -- '- ._- --- -- -
" IKhlli ~~~n~._. lilt 142 1.377AUU ~ 13.22U 275A8ll 688.7UllTh~c bi IO\li III Ii,j j 42
- - .__ .~ 13.22ll 275.480 688.7001.377.400
b IXli)' ~Y:I~.~~:~~!!.~liy-- - -_._-
lOOOd 596.000 596.00ll- - -
HilO ch~l!g Ihu -- -- km 2- - - --.-H_~g!.ilo kern g~_ - km 7,____
- ---- -- -Sll~.c_h~~.~angc~P~~~~~~E..I~ km 8Khlio Sllll_h!!!_~i khai hoang "it ,~?~~~.~~_,U';ndX_-' ---
- --~- -- -C " [~2 63.900 63.9002 OY'.~n_!!A_ng_~.w_~Y__~!!2fnC~rn Xu~:!~_
-- - ------ -220 H37.ll00 520.0001 2.893:0001 1.224.00ll
- ~... -------" h:~a.i_~~~ng 1m 220 3.580.000 520.0ll0 1.836.0llll 1.224.0llll~ - -- - -. ------
Th\IC bi 10\l.i J V " ~o 520.000- - - -- ----Thlle bi 10ili V " 180 3.060.00ll
b IX;i.)'.•~~.ng-,';irn ;~)=-- --'- --- 958:00ul 1 1 I1000d 958.00ll
OU~lg 16- - km 10
flao C~~~~~~_. -- km ~Hang rim ke.~l gai km 10Ng3n:~a khan cni 10
c I-Jlao Sa! :hi~1 k~ khai .hoang .va xii}' c.1l,Illg\ lIOn ea} 100lld 220 99.000 99.000
3 Ill{ ;In_!~(~n~~;~~-!~_~~~~.!.>~,~_. 110 2.196.500 611.5llll 1.585.llll0---
" h:.~;li.~O!_?JL 110 [ .585.ll00 1.585.llll0- ... __ ..
TII",c bi loai IV .. 95 1.330.000- -TII"'c bi loiti V " 15 255.000
h I:\;i>~~1f.~i~~~~~:1)' 1000d 562.0001 1 I 562.000DUinlg 10
- ---~- km 6
Hao c1~~~l.'h~.- - - -- 2'---
--- km- - -- - --11:1Ograo kem_~~ km 6-- ~ "
Ng~"!~_~_~h4an_ - -"di 6- - -
c f\.haoS31Ihi~(k~ kha! hoan_~v~ ~~>.:..d"'I1~"'~~CrI1cay " 110 ~9.500 -19.500_ .._--•.• Ill( an liin kil Tang tJ{li Thanh niin I"huc Trarh 55 1.097.750 I 1.097.750- ._. -. --- .. ,._. --_._---_. ~_. . ---a h:hOlihuang h•• 55 875.000 875.000
Th",c bi lO\li IV " 20 280.000Th",,, bi loiti V " 35 595.000
b IXli)' dlf.ng.\Ic~n nit_ 1000d [98.0001 1 I 1 198.000Duimg 10 km 2Ilao ch6ng Ihi! km II I I I I I
I~
II ITr~.'!!t~)?ib~ng bAu _
~,012885;~~PfloA
.~GNG~CAOSU
;~TNAI~~~ H6 c~~
314.215374.215
19.911.395
1.602.29318.953.912
14.165.4V~
H5.000
24.750990.535720.785
24.750813.550693.000693.000105.700
IU504.994.1522.000.0002.400.000594.252
10.487.805
3.738.68327.864.78916.691.712
5.738.380594.252
36.137.5807.789.808----11.339.109.~~.._----11.339.109-------2.834.777---- -2.834.7771.700.8665.340.97546.818.701..._. ..-30.857.163
133
22_. - - -_.55 24.75055 1.364.750-- .. ~_.- ... _._._--55 1.095.000-_._----_.40 840.000.---------1-15 255.000
245.000
2
IU50~_._-_.4.994.152
2001- -2.006.000'--~_. - ----_.6.000 HOO.OOO5.826672142200
---1--'-
200505030
1.5003.5332.210
ha
"
h~,
hahaha
II"
11:1
lIll
km
km
km
kmcaihOI
di
kill
cat"
1000dkiii".km
1000d
D~_~n_~_h~~~.~D_':5~~_s_~(QD.!~~.8:~r.'~h:.!I)
DI,l an Tai canh
Cham sDeCS h:TC8
Chi phi h:hac
D~l~~~-i~Il;:'~-m~~.EA~gtr6~g cao s~__ - -~ - -C~.J~~i._~lIvft~?~.cac01,1 an~aosuo_I~p_~~.~~~~i~J_~~.E.~~__TP~_!1~~~1C.~ip.~~~,~o~~7~~P_!~!9~QSD D_!t~~E.~~~.~~5~~N:r~a?..s~
h:.~aL~~~~~__TIlI,lc bi IOili V I
Xa):.~l(~~_\:~.!.~ciiL _DUlmg 16 _
l(_~~51~6~l?.~~l~ _
HJl~l?__~a?_k.e_n_~~_ai _
Ng~.l~.~a~~I.l_ ..
~ao_s~a:~~~.!..k~~haihoa~~_.va~~~~~~~'~~.d~.7•
•
•
••
Hang nio kcm gaiNgft~daij;an .---- - ----
c Khj~-~~ith'i€lk~khaiho;ngva xay d~ngvU"crn cay5 l>r_~-;;~.~e~~~~it~'A~lg~llosu Ihru'ng s~-~..-.__.~ .a __~~;&i_h_o_a_o~g ._
Tlwc bi lo~i VI._-- --- ---------------Thl,lc bi lo~i V
b ._Ixj}:~~!~g-~_.;;_n_-_'a_.y_-------D.U"~~ng__~o__Ha?~_h.~~~g~~~~.. _
Han~~~?ker~_J~a_i _
N.g!~~_~~_~_a_~ . _
C I"ha.~~a~~hi~.t~~ khai hC!..~ng~a.xliy.d~~~.vU"~~cli~6 1>l(_~,~~~~~i_l_t.r~~~__~~_~_suTnl~~~£a~.~Q~._
D.\!_an lien k~t T~l~~cao su Huong Sm: __
DI,l an lien k~t Tra Scm Can LQc
* * IT.~~:~;:~~;~~.~~~;.~~.~___--IIII
_ ~ DI,l :i.n~~r611~_K_'h_<_D_au _
* _ ~1,l_~.n.~6~$.5_a~uCamX~~ _* D\f~n_~~I!-~~t1~~lJt~hanhnitn l~pnghi~p Phuc t~5~~.h._
~
805.759
906.727
906.727
617.880
1.265.590
750.473
1.144.2221.552.157
624.703
421.817505.638547.075
3.005.500
3.005.500
12.270.755
1.880.10.1
1.441. 720
2.953.043
3.995.300
3.311.500
906.727
906.727
1.751.105
2.669.8523:621,70 I1.457.639
984.2401.179.8211.276.509
12.270.755
101.000
101.000
'.
420.000
420.000
138.229
425.226
1.250.000
7.521.800
6.838.000._-_ .300.000
24.541.510---_.-._~-2.745.179-- -6.246.616-,-_ .....
7.375.608
_j :007 iiil-=-1.783.836------. --3.382.934-~._---.- -2.501.578-----3.814.0755.173.8582.082.342
1.406.0571.685.4591.823.584. . -_ ..
774.889
25
60
4774
100
1.945
251
551
596
239
134
175
265
1.636358165
10687
13263404
505.78058.365
- 484:550'--- .190 2.685.863~._ .. -- _.--._.---110 1.379.99640 530.588~-.----40 775.280
265 4.218.634-_ .... _.-- .. 1-
150 1.989.704...- - _ .._-- _._.
115 2.228.930. - _._-138 2.059.600
-~ - - - _._- -_ ...61 750.647
27 344.117- - -50 964.836
1.813.455
1.813.455
"
"
"
"
"
ha
Illi
m2
Iw
Ch:\11lsoc rlnlj!,nJ!.~\-~~~I_i~"u_Ir~~g.20II
X:i)" LipNhalam "i~c VP n~~g.~!~~S.:rru6ng lHI
Ch~~~.~~c.!ao_~_u_~~_~.g._~u_~.i _
Cay tr6ng,.n~~2~07~ ~_
Cay ulm~~3m~~ _
C;.~y~6_ng_~3_~~~O_0_9 _
C.~y_t!6~$.~a_~1~20.~~ _
C_~y_t!~~~~_3:J~.~O_I_I _
Cay~6~¥>_~.!I.~_~_0_1._2._
C.I.I~~.~!I!.~e_o~~_t!~~.lt.!O~~.:2_~~!>__Cham soc t:lng cu-O'ng "iran eli)' ch~t IU"lfng krm- --"'-1'-- --' --------- -- .,._- _ _..
I>lf an Irong Kht: lHuCi)' _lr~~~g-~a~foi~_~~"-Cay tf6ng mlm 20 IIc~)'~1.r6;~~~~_~~:~O12Ih,;in blng thanh nicll I~p nghi~p Ilhlie Irl;lchC~y}!6ngnan~.~_O~~_==-~-- - _.. --.-Cay trbog nan!.~O10Cay tr60g n3m 20 IIC~yt~6;!¥i~A;,;'20~i2-' - - --_~ -__ .Olf.tn lien k~l Trong cao su lIU'l1ngSanC~0r6;;g-~~n~2'OIO---'-----------.-Caytr6~~g_~~al_~~_Oil----
Cay tr6ng n3m 20120., ~'n tr6J1g'~~~J-~~-cj~Xu)"en
.,c~).~i.r~~i~~~I!~-_ioX1-- _.- ~--
•2
••••••
•
4
5
Cay tr6ng nam 20127 lOt{an lien kil ~'iJl~gTra ~n Can .-:~c~--
C5)' .t.r6~g'~al~"2.009- .. ------.--
Cay tr~llg_~a~l~.~_~~
Cay (.~o~g_.!'~m_~~13...V 11..i.\_1,'Glllfl' _
TrA~~~:i_~h~~n.~.oc.rirngn~x!_~i~~_I2 Cha.n~.~~:.rimg_ng~>~cnI~~ tr6ng 2012
3 Trong m&irirng.~gu):~n H~~_.n~~1."2013
VI c6'G TRi'li KIEN TRlrC 2013------ _.- .._. -#2
'3
J N.I_I~..I"lJ-" vi~c ~Qi?-_~Ifhal1 Dinh Phun~L4 T~~ sa.!~,!.!_~i~c~2i5 NT Thanh Nien _5_ ~!¥_s?l;i_~lVi~cdOi_3NTKheDau . _
6_ !.t¥_~.al_am vi~c d2i.~..E~ttyuims. CliJE..:<~~:~~~_7 Tr\I_~o la.!!!..y~.cd~!_~_~~_~g_.t~~g_.~~am.~~~!o~.o\l._all Lien k~1ca.~.ban)
_8 . Nh.a..l.a~i~~~~!n~~s~~~_!f~~_s...s~o(p~.all.!ie~.~~l f~~.1_g,S_lJJ1)
_ 9 .. Nha b~p_~Qi I n6n~.lruimg Kt:\~~..! "10 N.h~__~~p_~~!.?. ~ong.:ruimg _~:1':'._~~_11 Nh<i_0: 7ong_n~~n.~~~_~~.~l!.c.!' ..12 Nh_~..l~~!!}~~ gia~, N_h_~.£"arg~~_13 Nha phoi,gl;lch mQC +f\lha may g~ch TUYllei PhLIC06ng14 Nh:~~.~~-piiE~~e~hebJn --- --=-~ .._..._.'5 S~.a._~_hu.~_.~~_aiJ ~ lam vi_~ccac dl1fl vi san x~~i_16 Mal. ~.~~_nhao va !~!11vi£c cac don vi san x~~~•..17 Nha (re NT Phan Dinh Phull~
1~ Nh~~d .C61l~~h_~~N~f~E~da~_-=-_,_19 Nhab~p.~Q~I ~6ngIn.:~.l_g..f~mXur~._20 Nh~JamdQ!.~N~.!S!te_9au_21 Nhab~pc:~do'~:~r.I!~(~.'....22 K~~.~.~S.~~~~~lg_~ac J~lAS NT "0-JI23 Nh_~.!Q".!.~~~Yi_~~~,,-a _# Chi Phi h:hac
VII IGIAO TII6~G 2013o __ • ,___ _ _
# X;'i>~~ip__ _ _ _ _ _ _Be (ong hoa m~t duimg dQi 3 di dt,\i 4 NT Thanh Nicn
2 _ N~~g,.~P_~iIOngdQi-7 di d~iI'N'T'Pha~'Dinh 'Ph~.I.I~,-~ _) __C,j~__tr~n lie~_h2P_'!2i 3. JQi 7 nong lnI(mgJ~~~~gB~~4 C~~_~~~~~eE._~!~J~i4 di do!.-; n61!tttr.!!.~g C~~_LQc5 C~utrilll li~~hop_d~S. 7N! PJ.~~_~,DJ~!~Ph~!lg6 B~.tong hoa ~L!~g 16 r_o."s.!m.•_pl,llJ,C v~_lJIai th~~ mu ('a_I?su c.~.cJl1fl ,-j
7 Sfr~oc_h,~~_~u~g.~~.~ac_~_~__",'isa'Y..~I~~~_
# jChi phi khat
VIII OI~~ .~~"(J<:__
X'J_I~p _
D.t!~gd~r}5_~Ykeodai 116ng.!'"!!~_~,!ha.~!1~!~..!~_.2 0l!~g daY_92 NI di dt)i 2 va d9iJ. NT _Phal~.PJ!!~!,~~!.I,g_3 D~img d'LQ2 KY~o~l'IICan Ly'i--4 Duimg ~L~2KY ~.oi5 NT Khe Da~._5 Dllimg.!ay_O_~~ V d2i 5 NT Thanh_..!'J.!..~n_6 _ Dl!.~g ~:lr 02 _~V dQi I, 2,.4,6,7 n~~g.~rutm&._Ky_~nl~,I
7_ D:1!~g~l~n02~Y dQi2!!~gtru<nl~.~j_0~!!J!.
m21112
102
1II2
1112
102102102m21021I12
m2m2m21112
102102012
cliic:iicai
1000~
kmkill
caicaic.iikill
kill
IOUO~
k.mkill
kmklll
kmk.m
kill
75 375.0UO- - ----_._ ..110 550.000110 550.000110 550.000110 550.000110 550.00030 150.00020 60.000100 400.00060 360.000-. _._-- . - - .
1000 400.000- - _ .._-_. __ .30 150.000
---- .. -_ ..~ _~1l00.000,_1200 420.000- -- ..._._--.30 60.000- --_._._----.60 228.000- - -,---30 114.00060 100.000- ---_.2 70.0003 69.000. - -_ ..
1 32.000683.8UO-_._-,-
8.316.000-,---- -----H25.000
2.1 2.100.0001,5 1.050.000-- - ---2 300.000I 150.0003 450.00012 3.000.00025 375.000
891.0003.617.200- -~- ._.3.267.00U. --.
2 2.100.000- - ._---- '.4.5 225.000- - ._.2,2 lE.QOO1.5 120.000
- _ •• - __ 0'
1 70.000- --~."1.,7 ~.<>.!!,OOO
I 50.000_._._-
308.000
683.8005.316.000~.425.0UO
891.0002.532.0~02.329.0UU
3.000.0UU3.000.0UO
1.085.160630.000
;/4
/I~
8 _ Gi~.l.lg_n~~£khoal1 c6ng,~g.h_i.~p..:-~ dlJ!l \ i ,:i1 8 240.000# C_I~iphi klt.ae 1000d 350.200 350.200-IX TII~i:T III .. 3.398.000 2.648.000 250.000 500.000_ .. -I May ,"'j linh. Rl3L~nD~b~n di 8 120.000- -2 XC' xue trQn niL! dll~~C3~_~~~Jm2) di 1 300.000.. -3 xC'. v~n.chu)'~nRlU d~~ __ di 4 2.400.000~~- - - ._.__ .-4 May.phun Ihu~c_tn!..s~u~"l?~_ l.:~i 2 328.000- - -5 Xc llanlth3ng nh~~_b~ ___ cui I 250.000-- -. -'. - - --
"