Upload
daniela-green
View
214
Download
1
Embed Size (px)
Citation preview
Explosive growth of nuclear power —— Optimism on power equipment manufacturers
Chen Guoxi, Jiao Jian
May 2009
www.sw108.com
申万研究 2
1. Current capacity plan is too conservative
2. Nuclear power will be in the spotlight
3. A Rmb 725 billion market
4. Recommend: Dongfang (1072 HK) and Shanghai Electric (2727 HK)
Contents
www.sw108.com
申万研究 3
Source: NBS, CEIC, SWS Research
1.1 Current capacity plan: 1.5 million MW in 2020
1.5 million MW capacity in 2020 1/3 of renewable energy
Installed capacity in 2020: 1.5 million MW from 0.8 million MW in 2008
CAGR of installed capacity: 5.5%
Hydro: 0.3 mn MW; Wind: 0.1 mn MW; Nuclear: 0.07 mn MW
900, 000
1, 500, 000
0200, 000400, 000600, 000800, 000
1, 000, 0001, 200, 0001, 400, 0001, 600, 000
2000
2001
2002
2003
2004
2005
2006
2007
2008
2010
E
2020
E
Capaci ty of power generati on (MW)
68%
20%7%5%
Thermal Hydro Wi nd Nucl ear
www.sw108.com
申万研究 4
2.1x electricity elasticity during industrialization, while 0.9x post industrialization in US
1.3x electricity elasticity during industrialization, while 1.0x post industrialization in Japan
High electricity demand during industrialization with high proportion of heavy industries
Source: EIA, SWS Research
1.2 High electricity demand during industrialization
2.1x during industrialization in US 1.3x during industrialization in Japan
0. 000. 501. 001. 50
2. 002. 503. 003. 50
1950
1953
1956
1959
1962
1965
1968
1971
1974
1977
1980
1983
1986
1989
1992
1995
1998
2001
2004
2007
El ect r i ci t y coffi ci ent Average
0. 00
0. 50
1. 00
1. 50
2. 00
2. 50
1956
1959
1962
1965
1968
1971
1974
1977
1980
1983
1986
1989
1992
1995
1998
El ect r i ci t y coffi ci ent Average
www.sw108.com
申万研究 5
Average electricity elasticity between 2001 and 2007: 1.3x
Only 0.6x elasticity in 2008, will it remain at low level?
Electricity demand was obviously higher in costal areas, in tandem with industrialization
Source: Thomson Reuters, CEIC, SWS Research
1.3 1.3x elasticity between 2001 and 2007
1.3x in China between 2001 and 2007 Higher electricity demand in costal areas
0. 00
0. 50
1. 00
1. 50
2. 00
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
El ect r i ci t y el ast i ci t y
0. 0
0. 5
1. 0
1. 5
2. 0
2. 5
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007
Guangdong Zhej i ang J i angsu Chi na
www.sw108.com
申万研究 6
We expect higher GDP growth in central regions
Central regions are in their industrialization process
Electricity demand will maintain strong in China
Source: NBS, CEIC, SWS Research
1.4 Industrialization in central regions
Higher GDP growth Industrialization in central regions
0. 0%2. 0%4. 0%6. 0%8. 0%
10. 0%12. 0%14. 0%16. 0%
2006 2007 2008
Chi na Henan Hubei Hunan Shanxi Anhui J i angxi
0. 0%
10. 0%
20. 0%
30. 0%
40. 0%
50. 0%
60. 0%
70. 0%
Shanxi Anhui J i angxi Henan
2006 2007 2008
www.sw108.com
申万研究 7
Source: NBS, CEIC, SWS Research
1.5 Strong electricity demand despite energy saving
Stable electricity demand per GDP Lower gross coal consumption
China aims to reduce energy consumption per GDP by 20% in 5 years
But electricity consumption per GDP rose in 2006 and 2007
Primary means is lower coal consumption rate
0
20
40
60
80
100
120
140
160
2000 2001 2002 2003 2004 2005 2006 2007 2008125, 000. 00
130, 000. 00
135, 000. 00
140, 000. 00
145, 000. 00
150, 000. 00
155, 000. 00
160, 000. 00
Energy consumpt i on per GDP (TCE per RMB mn)
El ect r i ci t y consumpt i on per GDP (KWH per RMB mn)
300
310
320
330
340
350
360
370
2000 2001 2002 2003 2004 2005 2006 2007 2008
Gross coal consumpt i on (g/ KWH)
www.sw108.com
申万研究 8
Source: Thomson Reuters, SWS Research
1.6 Current plan is too conservative
Electricity elasticity under current plan: 0.7x only
Our view: 1.1x elasticity
Our assumption: 1. GDP growth: 7.8% CAGR
2. elasticity: 1.1x in next decade
3. Utilization: 4730 hours
Current plan too conservative 40% more capacity addition
0. 9
1. 51. 8
0. 0
0. 5
1. 0
1. 5
2. 0
2000
2001
2002
2003
2004
2005
2006
2007
2008
2010
E
2020
E(C
urre
nt)
2020
E
I nstal l ed capaci ty (mn MW)
0. 7
1. 0
0. 0
0. 2
0. 4
0. 6
0. 8
1. 0
1. 2
Current pl an Our f orecast
Cpapci ty addi t i on (mn MW)
www.sw108.com
申万研究 9
Source: SWS Research
1.6 Current plan is too conservative
Current plan too conservative
We don’t believe electricity demand will be sluggish for a decade
Capacity plan to be revised up, 40% more capacity addition
We’re bullish on demand for power generation equipments
0. 70 0. 80 0. 90 1. 00 1. 10 1. 20 1. 304% 1. 0 1. 1 1. 1 1. 2 1. 3 1. 3 1. 45% 1. 1 1. 2 1. 3 1. 3 1. 4 1. 5 1. 66% 1. 2 1. 3 1. 4 1. 5 1. 6 1. 7 1. 87% 1. 3 1. 4 1. 6 1. 7 1. 8 2. 0 2. 18% 1. 4 1. 6 1. 7 1. 9 2. 1 2. 2 2. 49% 1. 6 1. 7 1. 9 2. 1 2. 3 2. 6 2. 810% 1. 7 1. 9 2. 1 2. 3 2. 6 2. 9 3. 2
El asti ci ty
GDP growth
www.sw108.com
申万研究 10
1. Current capacity plan is too conservative
2. Nuclear power will be in the spotlight
3. A Rmb 725 billion market
4. Recommend: Dongfang (1072 HK) and Shanghai Electric (2727 HK)
Contents
www.sw108.com
申万研究 11
-500, 000, 000
1, 000, 000, 0001, 500, 000, 0002, 000, 000, 0002, 500, 000, 0003, 000, 000, 0003, 500, 000, 000
Chi na US I ndi a Russi a Germany J apan UK
carbon_2000 carbon_2007
Source: Point Carbon, SWS Research
2.1 Burden to reduce CO2 emission
Rapid CO2 emission growth in China Power generation accounted 22%
China emitted most CO2 in 2007
Power generation has greatest potential to reduce emission
Copenhagen Climate Congress at Mid December, 2009
22%22%
14%
11%25%
6%
Power generat i on Manuf acture Const ruct i onTransportat i on Forest ry Others
www.sw108.com
申万研究 12
Source: Thomson Reuters, SWS Research
2.2 Advantages over wind and solar
Competitive cost No constrained by resources
Nuclear power is a low cost source
Wind and solar is not unlimited
Nuclear power will be a main substitute for thermal power
0
0. 5
1
1. 5
2
2. 5
Hydro Wi nd Sol ar
Current capaci t y (mn MW) Resources t o be devel oped (mn MW)
0
0. 2
0. 4
0. 6
0. 8
1
1. 2
1. 4
1. 6
Daya Bay Qi nshanPhase I
Qi nshanPhase I I
Qi nshanPhase I I I
Li n' aoPhase I
Ti anwan
Nucl ear Thermal Wi nd Sol ar
www.sw108.com
申万研究 13
Source: EIA, Thomson Reuters, SWS Research
2.3 Only 6 stations in operation
8,850 MW capacity at present Accounted for 2% of total electricity
6 stations and Nuclear only accounted 2% of electricity production in 2008
Time to adjust energy structure
Significant potential to develop nuclear power in China
0100020003000400050006000700080009000
10000
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008
Nucl ear power capaci t y (MW)
0. 0%
10. 0%
20. 0%
30. 0%
40. 0%
50. 0%
60. 0%
70. 0%
80. 0%
90. 0%
Chi na I ndi a UK US German J apan France
% of nucl ear power
www.sw108.com
申万研究 14
Source: NBS, CEIC, SWS Research
2.4 Above 70,000MW in 2020
70,000MW capacity in 2020 Stations to be completed before 2014
We expect capacity of nuclear power above 70,000MW, 3.8% of total capacity in 2020
100,000MW is possible with cost decrease
21,100MW will be added in 5 years
Compl eti on Operator Locati on Capaci ty (MW)
2010 CGN Li ng' ao 3 1080
2011 CNNC Qi nshan 6 650
2011 CGN Li ng' ao 4 1080
2012 CNNC Qi nshan 7 650
2012 CGN Hongyanhe 1 1080
2012 CGN Ni ngde 1 1080
2013 CNNC Sanmen 1 1100
2013 CGN Ni ngde 2 1080
2013 CGN Hongyanhe 2 1080
2013 CGN Yanj i ang 1 1080
2013 CGN Tai shan 1 1700
2013 Huaneng Shi daowan 2000
2013 CNNC Fanj i ashan 1 1000
2014 CNNC Sanmen 2 1100
2014 Chi na Power Hai yan 1 1100
2014 CGN Ni ngde 3 1080
2014 CGN Yanj i ang 2 1080
2014 CGN Hongyanhe 3 1080
2014 CNNC Fanj i ashan 2 1000
(MW) Start Compl eti on Under constructi on Capaci ty
2000 2268
2005 3460 4680 5580 6948
2010 12440 5580 12440 12528
2015 20000 12440 20000 24968
2020P 18000 20000 18000 44968
2020E 30000 70000
www.sw108.com
申万研究 15
1. Current capacity plan is too conservative
2. Nuclear power will be in the spotlight
3. A Rmb 725 billion market
4. Recommend: Dongfang (1072 HK) and Shanghai Electric (2727 HK)
Contents
www.sw108.com
申万研究 16
Source: NBS, CEIC, Thomson Reuters, SWS Research
3.1 Need Rmb725 billion investment
Average investment: Rmb11,859 per KW Cost breakdown of nuclear power station
Average investment of Rmb11,859 per KW
Total investment of Rmb725 billion based on 70,000 MW in 2020
Rmb 167 billion for nuclear island and Rmb 109 billion for conventional island
0
2000
4000
6000
8000
10000
12000
14000
16000
Daya Bay Qi nshanPhase I
Qi nshanPhase I I
Qi nshanPhase I I I
Li n' aoPhase I
Ti anwan
I nvestment per KW (Rmb) Average
23%15%
12%
50%
Nucl ear i sl and Convent i onal i sl and Auxi l i ary equi pments Others
www.sw108.com
申万研究 17
Source: SWS Research
3.2 Breakdown of equipment investment
Nuclear island Conventional island
Main equipments: pressure vessel, evaporator, pressurizer, pumps and internals
Steam turbine and generator accounts for 42% investment
Nucl ear i sl and
Pressure vessel 23%
Pi pe 20%
Evaporator 17%
Val ves 12%
Pumps 8%
Reactor i nternal s 6%
Control col umn 4%
Boron i nj ect i on tank/ Safety i nj ect i on tank 2%
Pressuri zer 2%
Others 5%
24%18%
58%
Steam turbi ne Generator Others
www.sw108.com
申万研究 18
Source: SWS Research
3.3 High localization capability
Market share of main equipments
High localization of major equipments
Dongfang: steam turbine and generator
Shanghai Electric: Evaporator and reactor internals
Harbin: behind Dongfang and Shanghai
Pressure vessel Evaporator Pressuri zerBoron i nj ecti on tank/Safety
i nj ecti on tankPumps Reactor i nternal s Steam turbi ne Generator
Dongfang 17. 6% 29. 4% 25. 0% 35. 0% 15. 8% 0. 0% 51. 6% 55. 2%
Shanghai El e 17. 6% 45. 6% 21. 4% 5. 0% 0. 0% 76. 7% 16. 1% 24. 1%
Harbi n 0. 0% 8. 8% 21. 4% 0. 0% 5. 3% 0. 0% 19. 4% 13. 8%
Areva 11. 8% 8. 8% 10. 7% 15. 0% 36. 8% 16. 7% 0. 0% 0. 0%
Mi tsubi shi 5. 9% 0. 0% 0. 0% 0. 0% 21. 1% 0. 0% 6. 5% 0. 0%
Al stom 0. 0% 0. 0% 0. 0% 0. 0% 0. 0% 0. 0% 6. 5% 6. 9%
www.sw108.com
申万研究 19
Total demand: Rmb92.5 billion
Total new contacts in 2008: Rmb33.0 billion
Rmb 60 billion new contracts in future
Source: Company, SWS Research
3.4 Full order in hand
Demand based on market share New contracts in 2008
0. 05. 0
10. 015. 020. 025. 030. 035. 040. 045. 050. 0
Dongf ang Shanghai Harbi n
Demand (Rmb' b)
0
2
4
6
8
10
12
14
16
18
Dongf ang Shanghai Harbi n0. 0%
5. 0%
10. 0%
15. 0%
20. 0%
25. 0%
Nucl ear (Rmb' b) As % of t otal new cont ract s
www.sw108.com
申万研究 20
1. Current capacity plan is too conservative
2. Nuclear power will be in the spotlight
3. A Rmb 725 billion market
4. Recommend: Dongfang (1072 HK) and Shanghai Electric (2727 HK)
Contents
www.sw108.com
申万研究 21
Source: Company, SWS Research
4.1 Dongfang: leader in nuclear power
New contracts in 2008 37% contribution in 2012
Nuclear and wind accounted for 40% new contacts
We forecast 37% revenue from nuclear power in 2012
Revenue CAGR: 25.6%; NP CAGR: 30.5%
45%
8%
15%24%
8%
Thermal Hydro Wi nd Nucl ear Others
-
10, 000. 0
20, 000. 0
30, 000. 0
40, 000. 0
50, 000. 0
60, 000. 0
70, 000. 0
2008 2009E 2010E 2011E 2012E0. 0%
5. 0%
10. 0%
15. 0%
20. 0%
25. 0%
30. 0%
35. 0%
40. 0%
Revenue (Rmb' m) % f rom nucl ear power
www.sw108.com
申万研究 22
Source: Company, SWS Research
4.2 Shanghai Electric: transferee of AP1000
Revenue from nuclear island 16.1% revenue CAGR
Transferee of AP1000 – 3rd generation of nuclear power
6 sets capacity in Lingang in 2012
Revenue CAGR: 16.1%; Net profit CAGR: 22.9%
0
200
400
600
800
1000
1200
2006 2007 2008
Nucl ear i sl and (Rmb' m)
0
20, 000
40, 000
60, 000
80, 000
100, 000
120, 000
2006 2007 2008 2009E 2010E 2011E 2012E0. 0
5. 0
10. 0
15. 0
20. 0
25. 0
30. 0
35. 0
Revenue (Rmb' m) YoY growth (%)
www.sw108.com
申万研究 23
56%
14%
18%4%8%
Thermal Hydro Engi neeri ng servi ces Nucl ear Others
Source: Company, SWS Research
4.3 Harbin power: sensitive to thermal power
New contracts in 2008 8.7% revenue CAGR
Nuclear accounted 4% of new contracts, much lower than peers
Low market share in nuclear island
Revenue CAGR: 8.7%; Net profit CAGR: 8.6%
-
5, 000. 0
10, 000. 0
15, 000. 0
20, 000. 0
25, 000. 0
30, 000. 0
35, 000. 0
40, 000. 0
45, 000. 0
2006 2007 2008 2009E 2010E 2011E 2012E- 6. 00%- 4. 00%- 2. 00%0. 00%2. 00%4. 00%6. 00%8. 00%10. 00%12. 00%14. 00%
Revenue (Rmb' m) YoY growth (%)
www.sw108.com
申万研究 24
Source: Thomson Reuters, SWS Research
4.4 Undemanding valuation
Peer valuation
Buy Dongfang: TP: HK$33.28 at 18.0x FY09 PER, 34% upside
Buy Shanghai: TP: HK$4.16 at 16.0x FY09 PER, 28% upside
Neutral Harbin Power: TP: HK$7.60 at 8.0x FY09 PER, 10% upside
FY08 FY09 FY10 FY08 FY09 FY10 FY08 FY09 FY101072 HK Dongfang El e 25. 45 5, 177 29. 3 13. 7 11. 0 0. 6 1. 7 2. 1 -78. 6 183. 9 24. 9 7. 2 20. 82727 HK Shanghai El e 3. 16 15, 306 13. 0 12. 1 10. 0 0. 2 0. 2 0. 3 -10. 4 9. 5 20. 9 1. 6 12. 31133 HK Harbi n Power 7. 17 1, 274 7. 5 7. 5 7. 1 0. 8 0. 8 0. 9 -32. 6 12. 0 6. 6 1. 0 13. 6
Congl emateSI E GR Si emens 50. 04 61, 735 34. 7 10. 9 10. 8 6. 4 4. 6 4. 6 -53. 8 -28. 1 0. 3 2. 3 20. 5ALO FP Al stom 44. 93 17, 506 10. 1 10. 4 11. 9 3. 9 4. 3 3. 8 28. 4 11. 5 -12. 8 3. 9 43. 8GE US GE 12. 86 136, 182 8. 4 12. 9 13. 6 1. 7 1. 0 0. 9 -19. 0 -42. 1 -5. 4 1. 6 15. 7ABB US ABB 14. 87 34, 540 n. a. 13. 6 14. 0 n. a. 1. 1 1. 1 n. a. n. a. -2. 6 n. a. n. a.7011 J P Mi tsubi shi Heavy 338 11, 977 41. 3 130. 6 41. 6 7. 2 2. 6 8. 1 -60. 5 -64. 1 213. 7 0. 8 1. 86502 J P Toshi ba 380 12, 922 16. 9 n. a. 22. 5 -106. 2 -24. 8 16. 9 n. a. -76. 6 n. a. 1. 8 -46. 8
Nucl ear PowerCEI FP Areva 406. 15 19, 426 21. 1 17. 7 16. 4 16. 6 22. 9 24. 7 -20. 7 37. 8 7. 9 1. 9 8. 7
Wi nd PowerVWS DC Vestas 400 14, 770 14. 7 21. 1 17. 6 2. 8 2. 5 3. 1 75. 8 -8. 2 20. 2 3. 8 29. 4GAM SM Gamesa 15. 24 5, 004 19. 6 24. 6 20. 3 1. 3 0. 6 0. 8 29. 1 -53. 3 21. 4 2. 0 23. 2SUEL I N Suzl on 76. 65 2, 325 37. 3 9. 5 11. 5 7. 1 8. 1 6. 6 18. 0 14. 6 -18. 0 4. 9 17. 8RPW GR Repower 86. 50 1, 071 53. 5 18. 1 17. 0 2. 4 4. 8 5. 1 161. 0 96. 2 6. 5 3. 6 8. 3658 HK Chi na Hi gh Speed 13. 28 2, 133 14. 8 17. 5 13. 3 0. 6 0. 7 0. 9 93. 1 19. 6 31. 7 2. 8 20. 3HSN LN Hansen 131 1, 333 16. 0 19. 6 12. 5 0. 1 0. 1 0. 1 16. 7 11. 9 57. 4 1. 2 8. 0
FY08 ROE(%)
PER (x) EPS (Local currency) EPS growth (%) FY08 PBR(x)
Ti cker NameShare pri ce (Local
currency)Market Cap
(US$' m)
www.sw108.com
申万研究 25
Source: Thomson Reuters, SWS Research
4.5 Our view on major subsectors
Auto & machinery: Gary Chen
Subsector Rati ng Recommendati on Our vi ew
Power equi pment Overwei ghtDongfang (1072 HK)Shanghai (2727 HK)
1. El ectri ci ty demand wi l l remai n strong ami d i ndustri al i zat i on i n central regi ons;2. Nucl ear power wi l l be a maj or subst i tute f or tradi t i onal thermal power;3. Dongfang and Shanghai El ectri c wi l l see remarkabl e growth of revenue f rom nucl ear power.
Construct i on equi pment Overwei ght CNHTC (3808 HK)1. Demand wi l l recover f urther wi th growth of i nvestment i n real estate;2. Export and i mport ri sks on the upsi de;3. Possi bl e government pol i ci es to support CVs.
Auto Overwei ght Denway (203 HK)1. Strong auto sal es underpi nned by purchasi ng power and i s sustai nabl e;2. Demand for premi um model s to i ncrease wi th economy recovery and weal th eff ect;3. 20% val uati on di scount of Denway unj ust i fi ed.
Rai l way equi pment NeutralCSR Ti mes El ectri c(3898 HK)
1. Hi gh vi si bi l i ty of 20-30% earni ng growth i n fi ve years;2. Hi gh val uat i on wi th l i t t l e upsi de potenti al ;3. CSR Ti mes El ectri c has potenti al to add new appl i cat i on of i ts technol ogi es.
www.sw108.com
申万研究 26
The views expressed in this report accurately reflect the personal views of the analyst. The analyst declares that neither he/she nor his/her associate serves as an officer of nor has any financial interests in relation to the listed corporation reviewed by the analyst. None of the listed corporations reviewed or any third party has provided or agreed to provide any compensation or other benefits in connection with this report to any of the analyst, the Company or the group company(ies). A group company(ies) of the Company confirm that they, whether individually or as a group (i) are not involved in any market making activities for any of the listed corporation reviewed; or (ii) do not have any individual employed by or associated with any group company(ies) of the Company serving as an officer of any of the listed corporation reviewed; or (iii) do not have any financial interest in relation to the listed corporation reviewed or (iv) do not, presently or within the last 12 months, have any investment banking relationship with the listed corporation reviewed.
Undertakings of the AnalystChen GuoxiI am conferred the Professional Quality of Securities Investment Consulting Industry by the Securities Association of China or have equivalent professional competence. I issue this report independently and objectively with due diligence. This report distinctly and accurately reflects my research opinions. I have never been, am not, and will not be compensated directly or indirectly in any form for the specific recommendations or opinions herein. Information Disclosure with respect to the CompanyThe Company fulfills its duty of disclosure within its sphere of knowledge. The clients may contact [email protected] for the relevant disclosure materials.
Introduction of Share Investment RatingSecurity Investment Rating :When measuring the difference between the markup of the security and that of the market’s benchmark within six months after the release of this report, we define the terms as follows: Buy : with a markup more than 20% better than that of the market ;Outperform : With a markup 5% to 20% better than that of the market ;Neutral : with a markup less than 5% better or worse than that of the market ;Underperform : with a markup more than 5% worse than that of the market.Industry Investment Rating:When measuring the difference between the markup of the industry index and that of the market’s benchmark within six months after the release of the report, we define the terms as follows: Overweight : Industry performs better than that of the whole market ;Neutral : Industry performs about the same as that of the whole market ;Underweight : Industry performs worse than that of the whole market.
We would like to remind you that different security research institutions adopt different rating terminologies and rating standards. We adopt the relative rating method to recommend the relative weightings of investment. The clients’ decisions to buy or sell securities shall be based on their actual situation, such as their portfolio structures and other necessary factors. The clients shall read through the whole report so as to obtain the complete opinions and information and shall not rely solely on the investment ratings to reach a conclusion. The Company employs its own industry classification system. The industry classification are available at our sales personnel if you are interested.CSI300 is the benchmark employed in this report for A-share listed firms and FXI/SYWG Triple-C Index is the benchmark employed in this report for HK-listed firms.
Disclaimer
www.sw108.com
申万研究 27
This report is to be used solely by the clients of Shenyin & Wanguo Securities Research Institute Co, Ltd. (hereinafter referred to as the “Company”). The Company will not deem any other person as its client notwithstanding his receipt of this report.This report is based on published information which the Company believes to be reliable, however, the authenticity, accuracy or completeness of such information is not warranted by the Company. The materials, tools, opinions and speculations contained herein are for the clients’ reference only, and are not to be regarded or deemed as an invitation for the sale or purchase of any security or other investment instruments. The clients understand that the text message reminder and telephone recommendation are no more than a brief communication of the research opinions, which are subject to the complete report released on the Company’s website (http://www.sw108.com). The clients may ask for follow-up explanations if they so wish.The materials, opinions and estimates contained herein only reflect the judgment of the Company on the day this report is released. The prices, values and investment returns of the securities or investment instruments referred to herein may fluctuate. At different periods, the Company may release reports which are inconsistent with the materials, opinions and estimates contained herein. The clients shall consider the Company’s possible conflict of interests which may affect the objectivity of this report, and shall not base their investment decisions solely on this report. The investment and services referred to herein may not be suitable for certain clients and shall not constitute personal advice for individual clients. The Company does not ensure that this report fully takes into consideration of the particular investment objectives, financial situations or needs of individual clients. The Company strongly suggests the clients to consider themselves whether the opinions or suggestions herein are suitable for the clients’ particular situations; and to consult an independent investment consultant if necessary.Under no circumstances shall the information contained herein or the opinions expressed herein forms an investment recommendation to anyone. Under no circumstances shall the Company be held responsible for any loss caused by the use of any contents herein by anyone.Independent investment consultant should be consulted before any investment decision is rendered based on this report or at any request of explanation for this report where the receiver of this report is not a client of the Company.
The Company possesses all copyrights of this report. The Company reserves all rights related to this report. Unless otherwise indicated in writing, all the copyrights of all the materials herein belong to the Company. In the absence of any prior authorization by the Company in writing, no part of this report shall be copied, photocopied, replicated or redistributed to any other person in any form by any means, or be used in any other ways which will infringe upon the copyrights of the Company. All the trademarks, service marks and marks used herein are trademarks, service marks or marks of the Company, and no one shall have the right to use them at any circumstances without the prior consent of the Company.This report may be translated into different languages. The Company does not warrant that the translations are free from errors or discrepancies.This report is for distribution in Hong Kong only to persons who fall within the definition of professional investors whether under the Securities and Futures Ordinance (Chapter 571 of the laws of Hong Kong) (the “SFO”) or the Securities and Futures (Professional Investor) Rules (Chapter 571D of the laws of the Hong Kong under the SFO).This report is for distribution in the United Kingdom only to persons who (i) have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) order 2001 (as amended) (the “Order”) or (ii) are persons falling within Article 49(2)(a) to (d) (“High Net Worth Companies, Unincorporated Associations, etc”) of the Order (All such persons together being referred to as “Relevant Persons”). This document is directed only at Relevant Persons. Other Persons who are not Relevant Persons must not act or rely upon this document or any of its contents.Neither this report nor any copy of it may be taken or transmitted into the United States of America, its territories or possessions or distributed, directly or indirectly, in the United States of America, its territories or possessions or to any U.S. person (Within the meaning of Regulation S under the U.S. Securities Act of 1933, as amended). Any failure to comply with this restriction may constitute a violation of U.S. securities laws. Neither this report nor any copy of it may be taken or transmitted into Canada. The distribution of this report in other jurisdictions may be restricted by law and persons into whose possession this report comes should inform themselves about, and observe, any such restrictions. By accepting this report the clients agree to be bound by the foregoing limitations.
Disclaimer
www.sw108.com
申万研究 28
Shanghai SWS Research & Consulting Co., Ltd.
Gary Chen
申万研究 • 拓展您的价值SYWG Research • CHINA Value Revealed