Upload
anonymous-ffd1fpzi2
View
222
Download
0
Embed Size (px)
Citation preview
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 1/75
REKAPITULA
PEKERJAAN : PENYEMPURNAAN TANGGUL, KRIB
LOKASI : KABUPATEN LUMAJANG
SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUNG S
SATUAN KERJA : SNVT PELAKSANAAN JARINGAN SUTAHUN ANGGARAN : 201
NO URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
II MOBILISASI
III PEKERJAAN COVERING DAN DEWATERING
IV PEKERJAAN TANAH
V PEKERJAAN PASANGAN, SIARAN, PLESTERAN & SPARATOR
VI PEKERJAAN PASANGAN BRONJONG & BATU KOSONG
VII PEKERJAAN COR BETON, PEMBESIAN & BEGISTING
TERBILANG : TUJUH MILIAR TUJUH BELAS J
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 2/75
I DAFTAR KUANTITAS DAN HARGA
WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG
EMERU
MBER AIR BRANTAS, BBWS BRANTAS
HARGAKETERANGAN
R!
1,416,900.00
80,80,000.00
!"8,100,000.00
""!,!9,400.00
4,"!,484,000.00
60",#9!,00.00
4,9#","!.00
J"#$%& ,',*+,+2.00
PPN 10 ',*+,+.20
T-%$ +,1/2,2*,00/.20
P#"$%% +,1/2,2*,000.00
TA DELAPAN RATUS DUA BELAS RIBU RUPIAH
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 3/75
PEKERJAAN :
LOKASI :
SATUAN KEGIATAN :
SATUAN KERJA :
TAHUN ANGGARAN :
NO
$
I PEKERJAAN PERSIAPAN
1.1 P'()*)+$' B$'()'$' S)'($ U'-)* MC
II MOBILISASI
!.1 M%/$ $' D2%/$ $/$- %+$-
III PEKERJAAN 3OVERING DAN DEW
#.1 P2%)$-$' C3+'( $' P'(+'($'
#.! P2%'(*$+$' C3+'(
IV PEKERJAAN TANAH
4.1 G$/$' T5 E -$'$7 %+%$-) '($'
4.! U+)($' -$'$7 *2%$/ T5 B! $+ 7$/4.# T2%)'$' -$'$7 T5 B ! A $+ /)$+ 5$
4.4 T2%)'$' -$'$7 '($' A/$- B+$- $' M
V PEKERJAAN PASANGAN, SIARAN,
.1 P$$'($' %$-) %/$7 '($' 5 1 P: ; 4
.! S$+$' '($' S5 1 P: ; ! P
.# P/-+$' -%$/ 1. :2 '($' 5 1 P: ;
.4 P2$$'($' S5$+$-+ < D/$-$
VI PEKERJAAN PASANGAN BRONJO
6.1 P$$'($' B+'='( K$>$- ? # 22 P$%+
6.! P$$'( B$-) K'(
VII PEKERJAAN 3OR BETON, PEMBES
".1 C+ B-' K 1"
".! P2%$'
".# B(-'(
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 4/75
TERBILANG :
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 5/75
DAFTAR KUANTITAS DAN HARG
PENYEMPURNAAN TANGGUL, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLI
KABUPATEN LUMAJANG
PENGENDALIAN LAHAR GUNUNG SEMERU
SNVT PELAKSANAAN JARINGAN SUMBER AIR BRANTAS, BBWS BRANTAS
201
URAIAN PEKERJAAN SATUAN VOLUME
% :
L* 1
/ 1
ATERING
2# #000.00
2# #000.00
:$3$-+ 2# "001.00
($/$' '($' $/$- %+$- 2# 400.00$-*$' $' +$5*$' '($' $/$- %+$- 2# 9!!9.00
$')$ C3+ S/ 2# 180.00
LESTERAN 4 SPARATOR
P 2# 68"".00
2! 1!!.00
# P 2! 198.00
2! #4.00
G 4 BATU KOSONG
*$' !,00 1,00 0,0 2# 1!!.00
2# "0.00
IAN 4 BEGISTING
2# 8.00
*( 1!4.00
2! 1".00
J"#$%&
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 6/75
T-%$
P#"$%%
TUJUH MILIAR SERATUS SEMBILAN PULUH DUA JUTA TIGA RATUS DUA PUL
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 7/75
DIK) KAB. LUMAJANG
HARGA (R!)KETERANGAN
SATUAN JUMLAH
@ (
1,416,900.00 1,416,900.00
1,*1,/00.00
80,80,000.00 80,80,000.00
0,'0,000.00
"1,000.00 !1#,000,000.00
!1,"00.00 6,100,000.00
2+,100,000.00
4#,100.00 #01,"4#,100.00
!0,800.00 8,#!0,000.0048,"00.00 449,4!,#00.00
"1,000.00 1!,"80,000.00
++2,2/',*00.00
6"9,600.00 4,6"#,609,!00.00
4#,800.00 66,66#,600.00
0,"00.00 10,0#8,600.00
6#,900.00 !,1"!,600.00
*,+'2,**,000.00
#86,#00.00 4"#,!1",00.00
1"8,900.00 1#4,1",000.00
0+,/2,'00.00
1,0#1,00.00 8,!!,000.00
!",#0#.00 #,#8,"!.00
196,000.00 #4,#00,000.00
*',/+,'+2.00
R! ,',*+,+2.00
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 8/75
R! +,1/2,2*,00/.20
R! +,1/2,2*,000.00
H EMPAT RIBU RUPIAH
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 9/75
ANALI
PEKERJAAN : PENYEMPURNAAN TANGGUL, KR
LOKASI : KABUPATEN LUMAJANG
SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUN
SATUAN KERJA : SNVT PELAKSANAAN JARINGAN
TAHUN ANGGARAN : 201
K%"!% : L"#%5%6
N-. J78 P95%% : 1.1
J78 P95%% : P6"9"% B%6"% S"6%7 U"9
S%"% P#%;%% : L-9
N- U%7% P95%%
I BAHAN
1. P$-* K$) U*)+$' 4<6 0 :2
!. C$- M'
#. P$*) P$)'(
II TENAGA
1. J)+) U*)+
!. P*+=$
III ALAT
1. P$>$- U*)+
!. M-+$'
#. P$/)
IV REPRODUKSI
1. C5 B)*) MC A4
V B$$ U2)2 $' K)'-)'($'
VI J)2/$7 H$+($
VII H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : 2.1
J78 P95%% : M-7$78%87 <% D#-7$78%87 %$% %S%"% P#%;%% : $8
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 10/75
N- U%7% P95%%
I MOBILISASI
1. B)//+
!. E:$3$-+
#. D)25 T+):*
4. V%+$-+ R//+
. S-$25+
6. M/'
". P25$ A+ 4
8. P25$ A+ !
9. P:* U5
10. P$>$- U*)+
II DEMOBILISASI
1. B)//+
!. E:$3$-+
#. D)25 T+):*
4. V%+$-+ R//+
. S-$25+
6. M/'
". P25$ A+ 4
8. P25$ A+ !
9. P:* U5
10. P$>$- U*)+
III B$$ U2)2 $' K)'-)'($'
IV J)2/$7 H$+($
V H%6% S%"% P95%%
PEKERJA
K%"!% : L"#%5%6
N-. J78 P95%% : .1J78 P95%% : P#"%% 3-=76 <% P676%
S%"% P#%;%% : #
N- U%7% P95%%
I BAHAN
1. B$2%)
!. G*
II TENAGA1. M$'+
! P*+=$
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 11/75
III ALAT
1. E:$3$-+
!. S)%2+%/ P)25
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : .2
J78 P95%% : P#-69%% 3-=76
S%"% P#%;%% : #
N- U%7% P95%%
I BAHAN
II TENAGA
1. M$'+
III ALAT
1. E:$3$-+
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : *.1
J78 P95%% : G%$7% T;! E ' (%%& %") <6
S%"% P#%;%% : #
N- U%7% P95%%
I BAHAN
II TENAGA
1. M$'+
III ALAT
1. E:$3$-+ !. D)25 T+):*
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 12/75
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : *.2
J78 P95%% : U"6% %%& 9#%$7 T;! B2 <%7 &
S%"% P#%;%% : #
N- U%7% P95%%
I BAHAN
II TENAGA
1. M$'+
!. P*+=$
III ALAT
1. E:$3$-+
!. S-$25+
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : *.
J78 P95%% : T7#"% %%& T;! B 2 A <%7 $"%
S%"% P#%;%% : #
N- U%7% P95%%
I BAHAN
II TENAGA
1. M$'+
!. P*+=$
III ALAT
1. E:$3$-+
!. D)25 T+):*
4. V%+$-+ R//+
. W$-+ T$'*+
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 13/75
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : *.*
J78 P95%% : T7#"% %%& <6% A$% B% <%
S%"% P#%;%% : #
N- U%7% P95%%
I BAHAN
1. T$'$7 C3+ S/
II TENAGA
1. M$'+
!. P*+=$
III ALAT
1. E:$3$-+
!. D)25 T+):*
4. S-$25+
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
PEKERJAAN PAS
K%"!% : L"#%5%6
N-. J78 P95%% : '.1
J78 P95%% : P%8%6% %" $%& <6% 8!87 1 P
S%"% P#%;%% : #
N- U%7% P95%%
I BAHAN
1. B$-) B/$7
!. P+-/$' C2'- 40 *(
#. P$+
II TENAGA
1. M$'+
!. K5$/$ T)*$'(
#. T)*$'( B$-)
4. P*+=$
III ALAT
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 14/75
1. M/'
!. E2%+
#. K-$* A)*$'
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : '.2
J78 P95%% : S7%% <6% S!87 1 P? : 2 P8
S%"% P#%;%% : #2
N- U%7% P95%%
I BAHAN
1. P$+
!. P+-/$' C2'- 40 *(
II TENAGA
1. M$'+
!. K5$/$ T)*$'(
#. T)*$'( B$-)
4. P*+=$
III ALAT
1. E2%+
!. K)$
#. C-*
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : '.
J78 P95%% : P$8% %$ 1.' ?# <6% 8!87 1
S%"% P#%;%% : #2
N- U%7% P95%%
I BAHAN
1. P$+
!. P+-/$' C2'- 40 *(
II TENAGA
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 15/75
1. M$'+
!. K5$/$ T)*$'(
#. T)*$'( B$-)
4. P*+=$
III ALAT
1. K$)- K$)
!. E2%+
#. K-$* A)*$'
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : '.*
J78 P95%% : P#%8%6% S!%%- @ D$%%87
S%"% P#%;%% : #2
N- U%7% P95%%
I BAHAN
1. K$) O/$7$' T%$/ 22
!. P$*)
II TENAGA
1. M$'+
!. K5$/$ T)*$'(
#. T)*$'( K$)
4. P*+=$
III ALAT
1. P$/)
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
PEKERJAAN P
K%"!% : L"#%5%6
N-. J78 P95%% : .1
J78 P95%% : P%8%6% B-5-6 K%% ## (P
S%"% P#%;%% : #
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 16/75
I BAHAN
1. B+'='( !,00 1,00 0, 2
!. B$-) K$/
II TENAGA
1. M$'+ P'(
!. P*+=$ P'(
III ALAT
1. T$'( P2-'( K$>$-
!. P$/) B2
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : .2
J78 P95%% : P%8%6 B%" K-8-6
S%"% P#%;%% : #
N- U%7% P95%%
I BAHAN
1. B$-) B/$7
II TENAGA
1. M$'+ P'(
!. P*+=$ P'(
III ALAT
1. P$/) B2
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
PEKERJAAN
K%"!% : L"#%5%6
N-. J78 P95%% : +.1
J78 P95%% : 3- B- K 1+'
S%"% P#%;%% : #
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 17/75
I BAHAN
1. B$-) K+$/ B-'
!. P$+ P$$'(
#. P+-/$' C2'- 40 *(
II TENAGA
1. M$'+
!. K5$/$ T)*$'(
#. T)*$'( B$-)
4. P*+=$
III ALAT
1. M//'
!. E2%+
#. K-$* A)*$'
4. V%+$-+
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
K%"!% : L"#%5%6
N-. J78 P95%% : +.2
J78 P95%% : P#87%
S%"% P#%;%% : 96
N- U%7% P95%%
I BAHAN
1. B B-'
!. K$>$- B-'
II TENAGA
1. M$'+
#. T)*$'( B
4. P*+=$
III ALAT
1. G)'-'( P2-'(
!. K)': P2%'(** T)/$'($'
H$+($ 100 *( %
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%% (1 96)
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 18/75
K%"!% : L"#%5%6
N-. J78 P95%% : +.
J78 P95%% : B67876
S%"% P#%;%% : #2
N- U%7% P95%%
I BAHAN
1. K$) B*-'(
!. P$*)
II TENAGA
1. M$'+
!. K5$/$ T)*$'(
#. T)*$'( K$)
4. P*+=$
III ALAT
1. P$/)
!. G+($=
IV B$$ U2)2 $' K)'-)'($'
V J)2/$7 H$+($
VI H%6% S%"% P95%%
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 19/75
A HARGA SATUAN PEKERJAAN
IB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG
SEMERU
UMBER AIR BRANTAS, BBWS BRANTAS
PEKERJAAN PERSIAPAN
M3
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
2# 0.06! #,10,000.00 19,#00.00
*( 1.!00 #,000.00 4!,000.00
*( 1.00 !0,000.00 #0,000.00
OH !.!0 "!,100 16!,!!.00
OH 6."0 4",00 #!0,6!.00
)'- !.000 1#4,000 !68,000.00
%7 !.000 80,000.00 160,000.00
%7 !.000 #0,000.00 60,000.00
/%+ !0.000 !00.00 0,000.00
1,!88,10.00
10 1!8,81.00
1,416,96.00
1,*1,/00.00
MOBILISASI
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 20/75
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
)'- 1 4,000,000.00 4,000,000.00
)'- ! 4,000,000.00 8,000,000.00
)'- 8 1,00,000.00 1!,000,000.00
)'- 1 1,000,000.00 1,000,000.00
)'- ! 1,000,000.00 !,000,000.00
)'- " "0,000.00 ,!0,000.00
)'- ! 00,000.00 1,000,000.00
)'- # 00,000.00 1,00,000.00
)'- 1 1,!0,000.00 1,!0,000.00
)'- 1 "0,000.00 "0,000.00
)'- 1 4,000,000.00 4,000,000.00
)'- ! 4,000,000.00 8,000,000.00
)'- 8 1,00,000.00 1!,000,000.00
)'- 1 1,000,000.00 1,000,000.00
)'- ! 1,000,000.00 !,000,000.00
)'- " "0,000.00 ,!0,000.00
)'- ! 00,000.00 1,000,000.00
)'- # 00,000.00 1,00,000.00
)'- 1 1,!0,000.00 1,!0,000.00
)'- 1 "0,000.00 "0,000.00
"#,00,000.00
10 ",#0,000.00
80,80,000.00
0,'0,000.00
AN 3OVERING DAN DEWATERING
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
%7 1.6 !0,000.00 #!,000.00
/%+ 0.4 !0,000.00 8,000.00
OH 0.0#8 "!,00 !,".00
OH 0 0#" 4" 00 1 "" 0
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 21/75
=$2 0.04# #9,000.00 16,9"!.66
=$2 0.01# 60,000.00 #,0"8.00
64,6#.16
10 6,46.#!
"1,019.4"
+1,000.00
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
OH 0.0#8 "!,00 !,".00
=$2 0.04# #9,000.00 16,9"!.66
19,"!".66
10 1,9"!.""
!1,"00.4!
21,+00.00
PEKERJAAN TANAH
>?%=%-
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
OH 0.0011 "!,00 "9."
=$2 0.04# #9,000.00 16,9"!.66 =$2 0.08! !"1,000.00 !!,1#1.6"
#9,184 0"
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 22/75
10 #,918.41
4#,10!.48
*,100.00
87$ 6%$7% <6% %$% %
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
OH 0.01 "!,00.00 "!.00
OH 0.00# 4",00.00 14!.0
=$2 0.04# #9,000.00 16,9"!.66
=$2 0.0#6 #1,000.00 1,10".14
18,94".#0
10 1,894."#
!0,84!.0#
20,00.00
7!%<%9% <% <7%!79% <6% %$% %
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
OH 0.01 "!,00.00 "!.00
OH 0.00# 4",00.00 14!.0
=$2 0.04# #9,000.00 16,9"!.66
=$2 0.08! !"1,000.00 !!,1#1.6"
=$2 0.0!1 110,000.00 !,#10.00
=$2 0.018 11,000.00 !,04".00
44,#!8.8!
10 4,4#!.88
48,"61."1
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 23/75
*,+00.00
M%"87% ( 3-= S-7$ )
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
2# 1.00 8,000.00 8,000.00
OH 0.01 "!,00.00 "!.00
OH 0.## 4",00.00 1,6".00
=$2 0.04# #9,000.00 16,9"!.66
=$2 0.08! !"1,000.00 !!,1#1.6"
=$2 0.0#6 #1,000.00 1,10".14
64,611.4"
10 6,461.1
"1,0"!.61
+1,000.00
NGAN, SIARAN, PLESTERAN 4 SPARATOR
: * P8
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
2# 1.!00 9,000.00 114,000.00
$* 4.0" ,000.00 !!4,1!.00
2# 0.!0 1!0,000.00 6!,400.00
OH 0.144 "!,00.00 10,440.00
OH 0.096 6,000.00 6,!40.00
OH 0.960 8,400.00 6,064.00
OH !.880 4",00.00 1#6,800.00
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 24/75
)'-<7+ 0.16" #,000.00 ,84.00
%7 0.16" 10,000.00 1,6"0.00
%7 0.011 21,500.00 !#6.0
61",8!0.0
10 61,"8!.0
6"9,60!.
+/,00.00
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
2# 0.01! 1!0,000.00 1,440.00
$* 0.188 ,000.00 8,"#4.00
OH 0.01" "!,00.00 1,!#!.0
OH 0.01! 6,000.00 "80.00
OH 0.11 8,400.00 6,"16.00
OH 0.#46 4",00.00 16,4#.00
%7 0.010 10,000.00 100.00
%7 0.0!0 1!,000.00 !40.00
%7 0.16" !,000.00 4,1".00
#9,8!.0
10 #,98.!
4#,8#"."
*,00.00
? : P8
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
2# 0.0!# 1!0,000.00 !,"60.00
$* 0.194 ,000.00 10,6"0.00
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 25/75
OH 0.019 "!,00.00 1,#"".0
OH 0.019 6,000.00 1,!#.00
OH 0.190 8,400.00 11,096.00
OH 0.#84 4",00.00 18,!40.00
%7 0.0## 1#,00.00 44.0
%7 0.010 10,000.00 100.00
%7 0.010 !1,00.00 !1.00
46,1#9.00
10 4,61#.90
0,"!.90
'0,+00.00
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
2# 0.#" "#,000.00 !6,061.00
*( 0.400 16,000.00 6,400.00
OH 0.01 "!,00.00 1,08".0
OH 0.01 6,000.00 9".00
OH 0.10 8,400.00 8,"60.00
OH 0.#00 4",00.00 14,!0.00
%7 0.0!0 #0,000.00 600.00
8,1##.0
10 ,81#.#
6#,946.8
,/00.00
SANGAN BRONJONG 4 BATU KOSONG
79% 2,00 > 1,00 > 0,'0)
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 26/75
)'- 1.000 188,000.00 188,000.00
2# 1.000 9,000.00 9,000.00
OH 0.0!4 "!,00.00 1,"40.00
OH 1.#8! 4",00.00 6,64.00
%7 0.0!0 !,000.00 00.00
%7 0.010 #0,000.00 #00.00
#1,18.00
10 #,118.0
#86,#0#.0
,00.00
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
2# 1.000 9,000.00 9,000.00
OH 0.0!4 "!,00.00 1,"40.00
OH 1.#8! 4",00.00 6,64.00
%7 0.010 #0,000.00 #00.00
16!,68.00
10 16,!68.0
1"8,9#.0
1+,/00.00
OR BETON, PEMBESIAN 4 BEGISTING
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 27/75
2# 0.960 160,000.00 1#,600.00
2# 0.480 1!0,000.00 ",600.00
$* 8.10 ,000.00 448,!0.00
OH 0.!40 "!,00.00 1",400.00
OH 0.040 6,000.00 !,600.00
OH 0.400 8,400.00 !#,#60.00
OH 4.800 4",00.00 !!8,000.00
)'-<=$2 0.!00 #,000.00 ",000.00
%7 0.010 10,000.00 100.00
%7 0.01! !1,00.00 !8.00
)'-<=$2 0.!00 !#,00.00 4,"00.00
9#",810.00
10 9#,"81.00
1,0#1,91.00
1,01,'00.00
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
*( 110.000 1!,000.00 1,#!0,000.00
*( !.000 18,00.00 #",000.00
OH !.880 "!,00.00 !08,800.00
OH 8.640 8,400.00 04,"6.00
OH 8.640 4",00.00 410,400.00
%7 0.0!0 ,000.00 1,100.00
%7 0.010 !1,00.00 !1.00
!,48!,091.00
10 !48,!09.10
!,"#0,#00.10
2+,0.00
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 28/75
S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)
2# 0.040 !,800,000.00 11!,000.00
*( 0.400 16,000.00 6,400.00
OH 0.010 "!,00.00 "!.00
OH 0.048 6,000.00 #,1!0.00
OH 0.480 8,400.00 !8,0#!.00
OH 0."6 4",00.00 !",#60.00
%7 0.010 #0,000.00 #00.00
%7 0.010 #0,000.00 #00.00
1"8,!#".00
10 1",8!#."0
196,060."0
1/,000.00
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 29/75
STANDA
UPAH KERJA,
PEKERJAAN : PENYEMPURNAAN TANGGUL, KRI
LOKASI : KABUPATEN LUMAJANG
SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUNG S
SATUAN KERJA : SNVT PELAKSANAAN JARINGAN S
TAHUN ANGGARAN : 201
NO URAIAN
I UPAH KERJA
1 M$'+
! K5$/$ T)*$'(
# T)*$'( K$)
4 T)*$'( B
T)*$'( B$-)
6 P*+=$
" O5+$-+
8 A-' O5+$-+
9 M*$'*
10 J)+) U*)+
11 D+3+
II BAHAN
1 K$) M+$'- U)*
! C$- M'
# P$*) P$)'(
4 B$2%)
G* B$2%) ! # 2
6 K$+)'( P/$-*
" P$+ U+)(
8 P$+ P$$'(
9 S+-)
10 T$'$7 U+)(11 B$-) B/$7
1! C3+ S/
1# B$-) K+$/ B-'
14 B$-) P:$7 T$'($'
1 S2' P+-/$' 40 *(
16 S2' P+-/$' 0 *(
1" B T)/$'($' B-'
18 K$>$- I*$- B-'
19 B+'='( K$>$- G$/3$' ? # 22
!0 K$>$- B+'='( G$/3$' ? # 22!1 K$>$- B+'='( G$/3$' ? 4 22
!! K$) B*-'(
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 30/75
!# T+5/* 1!! !44 :2
!4 P$*) +'( < ))* < -+5/* < '(
! P5$ PVC ? ! -5 RRJ S10
!6 I=)*
!" R)%%+ J'-
!8 S/$+
!9 M'$* B$*$+
#0 B''
#1 M'$* P/)2$
#! M'$* B*-'(
III ALAT
1 M-+$' 2
! M-+$' 0 2
# P$/) < B2
4 K+$'=$'(
K+-$ D+'(
6 G+($=
" S$%- B$+
8 A/$- P/$':5 < P$) B$+
9 T2%+
10 E2%+
11 K-$* A)*$'
1! C-*
1# K)$
14 K$)- K$)
1 T$'( P2-'( K$>$-
16 G)'-'( P2-'( B$=$
1" K)': P2%'(** T)/$'($'
18 A'(*)-$' L'''( B-' P/$-
19 L'((
!0 K$) P2*)/ $' T$25$+
!1 T))* B$2%)
!! T+55- $' T2%+
!# A/$- B$'-) P2$$'($' S-5/(
!4 O'(* B$-) C$'
! O'(* M' C-$*
!6 K$) B$*$+
!" L25'($' R)25)-
!8 F- C5 A4
!9 P$>$- U*)+
#0 V%+$-+ R//+ < B$% R//+
#1 S-$25+
#! J$:* H$22+
## M//'
#4 P25$ A+
# C':+- V%+$-+
#6 T$'2 R//+
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 31/75
#" A57$/- S5+$+
#8 W$//
#9 D)25 T+):*
40 E:$3$-+
41 W7/ L$+
4! S-' C+)7+
4# C+$'
44 C7$'$>
4 S)22+%/
46 P25$ 4
4" W$-+ T$'*+
48 B)//+
49 V%+$-+
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 32/75
R HARGA SATUAN
AHAN DAN PERALATAN
WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG
EMERU
MBER AIR BRANTAS, BBWS BRANTAS
UNIT HARGA SATUAN
OH "!,00.00
OH 6,000.00
OH 8,400.00
OH 8,400.00
OH 8,400.00
OH 4",00.00
OH "!,00.00
OH 8,400.00
OH "0,000.00
OH "!,100.00
OH 61,00.00
2# #,10,000.00
*( #,000.00
*( !0,000.00
%7 !0,000.00
/%+ ",000.00
2! ,000.00
2# #,!00.00
2# 1!0,000.00
2# 110,000.00
2# 100,000.002# 9,000.00
2# 8,000.00
2# 160,000.00
2# 160,000.00
$* ,000.00
$* "0,000.00
*( 1!,000.00
*( 18,00.00
%7 188,000.00
*( !6,000.00*( !8,000.00
2# ! 800 000 00
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 33/75
/%+ "#,000.00
*( 16,000.00
2 1",000.00
*( ",000.00
2! #!,000.00
/-+ 11,000.00
/-+ 1,000.00
/-+ 8,!0.00
/-+ 40,000.00
/-+ 18,000.00
%7 1,000.00
%7 80,000.00
%7 #0,000.00
%7 1,000.00
)'- 9!,00.00
%7 #0,000.00
%7 #,000.00
%7 !8,000.00
)'- !0,000.00
%7 10,000.00
%7 !1,00.00
%7 !,000.00
%7 1!,000.00
%7 1#,00.00
%7 !,000.00
%7 ,000.00
%7 !1,00.00
%7 1,!00.00
%7 60,000.00
)'- 18,000.00
%7 00.00
%7 6,000.00
2# #,000.00
2! #,000.00
/%+ ,000.00
)'-<7+ !!0,000.00
2! 10,000.00
)'-<=$2 !00.00
)'-<=$2 1#4,000.00
)'-<=$2 110,000.00
)'-<=$2 #1,000.00
)'-<=$2 #0,000.00
)'-<7+ #,000.00
)'-<=$2 !,000.00
)'-<=$2 !0,000.00
)'-<=$2 10,000.00
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 34/75
)'-<=$2 #!,000.00
)'-<=$2 110,000.00
)'-<=$2 !"1,000.00
)'-<=$2 #9,000.00
)'-<=$2 #40,000.00
)'-<=$2 4!,000.00
)'-<=$2 440,000.00
)'-<=$2 0,000.00
)'-<=$2 60,000.00
)'-<7+ #49,000.00
)'-<=$2 11,000.00
)'-<=$2 !",000.00
)'-<=$2 !#,00.00
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 35/75
PEKERJAAN : PENYEMPURNAAN TANGGUL, K
LOKASI : KABUPATEN LUMAJANG
SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUN
SATUAN KERJA : SNVT PELAKSANAAN JARINGANTAHUN ANGGARAN : 201
ALAT BERAT : EC3AVATOR
NO URAIAN
I URAIAN PERALATAN
J' P+$/$-$'
T'$($
K$5$-$ U2)+ *'2
J$2 5+$ $/$- $/$2 1 -$7)'
H$+($ $/$-
K$5$-$ 5+)*
II DATA LAIN LAIN
T'(*$- )*) %)'($
U5$7 O5+$-+ < S5+
U5$7 52%$'-) 5+$-+ < 5+
B$7$' %$*$+ %''
B$7$' %$*$+ /$+
M'$* 5/)2$
B$$ 5$- 5+ =$2 *+=$
N/$ $ $/$- 10 7$+($ $/$- %$+)
F$*-+ $'()+$' 2$/ 1 A
1 A 1
B$$ 5$- 5+=$2
$. B$$ 5'(2%$/$' 2$/ B C D
W
%. A)+$' , // 0,00! B
W
B$$ 5$- 5+ =$2 E F
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 36/75
III BIAYA OPERASI PER JAM KERJA
B$7$' %$*$+ 0,1! L-+<HP<=$2 PW M
P/)2$ 0,0! L-+<HP<=$2 P> M5
P+$>$-$' $' 5+%$*$' 1 B
W
O5+$-+ 1 O+$'(<=$2 U1 P2%$'-) 5+$-+ 1 O+$'(<=$2 U!
B$$ 5+$-+ 5+ =$2 H I K L M
IV TOTAL BIAYA SEWA ALAT @ JAM ( G P )
KAPASITAS PRODUKSI : EC3AVATOR NO URAIAN
K$5$-$ %+$*+
F$*-+ %):*-
F$*-+ @' $/$-
W$*-) */)
M$'(($/ < 22)$-
L$' /$'
F$*-+ 5'(2%$'($' -$'$7
K$5$-$ 5+)* $/$- < =$2 V F% F$ 60
F* T1
KOEFISIEN ALAT 1 @ 1
ALAT BERAT : DUMP TRU3K
NO URAIAN
I URAIAN PERALATAN
J' P+$/$-$'
T'$($
K$5$-$
U2)+ *'2
J$2 5+$ $/$- $/$2 1 -$7)'
H$+($ $/$-
K$5$-$ 5+)*
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 37/75
II DATA LAIN LAIN
T'(*$- )*) %)'($
U5$7 O5+$-+ < S5+
U5$7 52%$'-) 5+$-+ < 5+
B$7$' %$*$+ %''
B$7$' %$*$+ /$+ M'$* 5/)2$
B$$ 5$- 5+ =$2 *+=$
N/$ $ $/$- 10 7$+($ $/$- %$+)
F$*-+ $'()+$' 2$/ 1 A
1 A 1
B$$ 5$- 5+=$2
$. B$$ 5'(2%$/$' 2$/ B C DW
%. A)+$' , // 0,00! B
W
B$$ 5$- 5+ =$2 E F
III BIAYA OPERASI PER JAM KERJA
B$7$' %$*$+ 0,1! L-+<HP<=$2 PW M
P/)2$ 0,0! L-+<HP<=$2 P> M5
P+$>$-$' $' 5+%$*$' 1 B
W
O5+$-+ 1 O+$'(<=$2 U1
P2%$'-) 5+$-+ 1 O+$'(<=$2 U!
B$$ 5+$-+ 5+ =$2 H I K L M
IV TOTAL BIAYA SEWA ALAT @ JAM ( G P )
KAPASITAS PRODUKSI : DUMP TRU3K
NO URAIAN
1 K$5$-$ %$*
! F$*-+ @' $/$-
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 38/75
# K:5$-$' +$-$ +$-$ %+2)$-$'
4 K:5$-$' +$-$ +$-$ *'(
K$5$-$ A'(*)-
6 J$+$* -25)7
" W$*-) */)
W$*-) -25)7 *'( L < V! 60W$*-) -25)7 2)$- L < V1 60
W$*-) 2)$- V < 1 60
L$' L$'
8 F$*-+ 5'(2%$'($' -$'$7
9 K$5$-$ 5+)* $/$- < =$2 V FA 60
F* T!
KOEFISIEN ALAT 1 @ 1
ALAT BERAT : STAMPER
NO URAIAN
I URAIAN PERALATAN
J' P+$/$-$'
T'$($
K$5$-$
U2)+ *'2
J$2 5+$ $/$- $/$2 1 -$7)'
H$+($ $/$-
K$5$-$ 5+)*
II DATA LAIN LAIN
T'(*$- )*) %)'($
U5$7 O5+$-+ < S5+
U5$7 52%$'-) 5+$-+ < 5+
B$7$' %$*$+ %''
B$7$' %$*$+ /$+
M'$* 5/)2$
B$$ 5$- 5+ =$2 *+=$
N/$ $ $/$- 10 7$+($ $/$- %$+)
F$*-+ $'()+$' 2$/ 1 A
1 A 1
B$$ 5$- 5+=$2
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 39/75
$. B$$ 5'(2%$/$' 2$/ B C D
W
%. A)+$' , // 0,00! B
W
B$$ 5$- 5+ =$2 E F
III BIAYA OPERASI PER JAM KERJA
B$7$' %$*$+ 0,1! L-+<HP<=$2 PW M
P/)2$ 0,0! L-+<HP<=$2 P> M5
P+$>$-$' $' 5+%$*$' 1 B
W
O5+$-+ 1 O+$'(<=$2 U1
P2%$'-) 5+$-+ 1 O+$'(<=$2 U!
B$$ 5+$-+ 5+ =$2 H I K L M
IV TOTAL BIAYA SEWA ALAT @ JAM ( G P )
KAPASITAS PRODUKSI : STAMPER
NO URAIAN
1 L%$+ T$25'(
! K:5$-$'
# T%$/ L$5$'
4 E@' A/$-
L'-$$'
6 F$*-+ P'(2%$'($' T$'$7
" K$5$-$ P+)* A/$- < = V 1000 L - E
'
KOEFISIEN ALAT 1 @ 1
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 40/75
NALISA HARGA SATUAN ALAT
IB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG
SEMERU
SUMBER AIR BRANTAS, BBWS BRANTAS
KODE KOEF. SATUAN KETERANGAN
EC3AVATOR
P> 10.00 H5
C5 0.80 2A .00 T$7)'
W ,000.00 J$2
B "00,000,000.00 R)5$7
1 !#.!" 2 < =$2
8.00 T7
U1 9,06!.0 R5 < =$2
U! ",#00.00 R5 < =$2
M% 8,!0.00 R5 < /-+
M 11,000.00 R5 < /-+
M5 40,000.00 R5 < /-+
C "0,000,000.00 R)5$7
D 0.! R)5$7
E #1,".1 R)5$7
F !80.00 R)5$7
G #1,8#".1 R)5$7
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 41/75
H !06,!0.00 R)5$7
I 1!0,000.00 R)5$7
K !1,000.00 R)5$7
L 9,06!.0 R)5$7M ",#00.00 R)5$7
P #6#,61!.0 R)5$7
S #9,40.01 R)5$7
D7"$%9% #9,000.00 R"!7%&
KODE KOEF. SATUAN KETERANGAN
V 0.80
F% 0.80
F$ 0.80
T1 0.60 2'-
T! 0.0 2'-
T 1 1.10 2'-
F* 1.!0
1 !#.!" 2 < =$2
0.04# J%#
KODE KOEF. SATUAN KETERANGAN
DUMP TRU3K
P> 110.00 H5
C5 4.00 2
A 8.00 T$7)'
W ,000.00 J$2
B !0,000,000.00 R)5$7
1 1!.!4 2 < =$2
2³
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 42/75
8.00 T7
U1 9,06!.0 R5 < =$2
U! ",#00.00 R5 < =$2
M% 8,!0.00 R5 < /-+
M 11,000.00 R5 < /-+ M5 40,000.00 R5 < /-+
C !,000,000.00 R)5$7
D 0.1" R)5$7
E ",8#0.66 R)5$7
F 100.00 R)5$7
G ",9#0.66 R)5$7
H 11,!0.00 R)5$7
I 88,000.00 R)5$7
K ",00.00 R)5$7
L 9,06!.0 R)5$7
M ",#00.00 R)5$7
P !6#,11!.0 R)5$7
S !"1,04#.16 R)5$7
D7"$%9% !"1,000.00 R"!7%&
KODE KOEF. SATUAN KETERANGAN
V 4.00
F$ 0.80
2³
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 43/75
V1 40.00 K2<=$2
V! 4.00 K2<=$2
!4.00 2 < =$2
L 0.80 K2
T1 1.0" 2'-T! 1.!0 2'-
T# 10.00 2-
T4 0.80 2'-
T ! 1#.0" 2'-
F* 1.!0
1 1!.!4 2 < =$2
0.08! J%#
KODE KOEF. SATUAN KETERANGAN
STAMPER
P> .00 H5
C5 0.1" T'
A 4.00 T$7)'
W 1,000.00 J$2
B 9,000,000.00 R)5$7
1 2 < =$2
8.00 T7
U1 9,06!.0 R5 < =$2
U! ",#00.00 R5 < =$2
M% 8,!0.00 R5 < /-+
M 11,000.00 R5 < /-+
M5 40,000.00 R5 < /-+
C 900,000.00 R)5$7
D 0.#0 R)5$7
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 44/75
E !,44.6 R)5$7
F 18.00 R)5$7
G !,46#.6 R)5$7
H 6,8".00 R)5$7
I 4,000.00 R)5$7
K 1,#0.00 R)5$7
L 9,06!.0 R)5$7
M ",#00.00 R)5$7
P !8,8".0 R)5$7
S #1,01.06 R)5$7
D7"$%9% #1,000.00 R"!7%&
KODE KOEF. SATUAN KETERANGAN
L 0.#0 2!
V 4.00 *2<=$2
- 0.!0 2
E 0."0
' 6.00
F* 1.!0
1 !8.00 2#<=$2
0.0#6 5%#
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 45/75
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 46/75
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 47/75
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 48/75
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 49/75
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 50/75
JADWAL PELAKSANAAN PEKE
PEKERJAAN :
LOKASI :
SATUAN KEGIATAN :
SATUAN KERJA :
TAHUN ANGGARAN :
NO
I PEKERJAAN PERSIAPAN
1.1 P'()*)+$' B$'()'$' S)'($
II MOBILISASI
!.1 M%/$ $' D2%/$ $/
III PEKERJAAN 3OVERING
#.1 P2%)$-$' C3+'( $' P'(
#.! P2%'(*$+$' C3+'(
IV PEKERJAAN TANAH
4.1 G$/$' T5 E -$'$7 %+%$-)
4.! U+)($' -$'$7 *2%$/ T5 B!
4.# T2%)'$' -$'$7 T5 B ! A $+
4.4 T2%)'$' -$'$7 '($' A/$- B
V PEKERJAAN PASANGAN,
.1 P$$'($' %$-) %/$7 '($' 5
.! S$+$' '($' S5 1 P: ; ! P
.# P/-+$' -%$/ 1. :2 '($'
.4 P2$$'($' S5$+$-+ < D/$-$
VI PEKERJAAN PASANGAN B
6.1 P$$'($' B+'='( K$>$- ? #
6.! P$$'( B$-) K'(
VII PEKERJAAN 3OR BETON,
".1 C+ B-' K 1"
".! P2%$'
".# B(-'(
BOBOT TOTAL
PROGRESS REN3ANA MI
KOMULATIF PROGRESS
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 51/75
JAAN
PENYEMPURNAAN TANGGUL, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KA
KABUPATEN LUMAJANG
PENGENDALIAN LAHAR GUNUNG SEMERU
SNVT PELAKSANAAN JARINGAN SUMBER AIR BRANTAS, BBWS BRANTAS
201
URAIAN PEKERJAAN SATUAN VOLUME
'-)* MC L* 1.00
- %+$- / 1.00
AN DEWATERING
+'($' 2# #,000.00
2# #,000.00
'($' :$3$-+ 2# ",001.00
$+ 7$/ ($/$' '($' $/$- %+$- 2# 400.00
/)$+ 5$$-*$' $' +$5*$' '($' $/$- %+$- 2# 9,!!9.00
+$- $' M$')$ C3+ S/ 2# 180.00
IARAN, PLESTERAN 4 SPARATOR
1 P: ; 4 P 2# 6,8"".00
2! 1,!!.00
1 P: ; # P 2! 198.00
2! #4.00
RONJONG 4 BATU KOSONG
22 P$%+*$' !,00 1,00 0,0 2# 1,!!.00
2# "0.00
PEMBESIAN 4 BEGISTING
2# 8.00
*( 1!4.00
2! 1".00
GGUAN
INGGUAN
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 52/75
. LUMAJANG
BULAN 1
M6. 1 M6. 2 M6. M6. *
1,416,900.00 0.0!1" 0.011 0.011
80,80,000.00 1.!#6 0.309 0.309
!1#,000,000.00 #.!"6
6,100,000.00 0.996
#01,"4#,100.00 4.6149
8,#!0,000.00 0.1!"!
449,4!,#00.00 6.8"40
1!,"80,000.00 0.19
4,6"#,609,!00.00 "1.4"86
66,66#,600.00 1.0196
10,0#8,600.00 0.1#
!,1"!,600.00 0.0##!
4"#,!1",00.00 ".!#"4
1#4,1",000.00 !.0!1
8,!!,000.00 0.1!6!
#,#8,"!.00 0.018
#4,#00,000.00 0.!46
6,#8,4"6,#"!.00 100.00
0.011 0.011 0.309 0.309
0.011 0.022 0.331 0.640
BOBOT( )
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 53/75
BULAN 2 BULAN
M6. 1 M6. 2 M6. M6. * M6. 1 M6. 2 M6.
0.148 0.148 0.148 0.148 0.148 0.148 0.148
0.256 0.256 0.256 0.256 0.256 0.256
0.008 0.008 0.008 0.008 0.008
0.344
0.010
4.467
0.064
0.002
0.517
0.003
0.026
0.148 0.404 0.412 0.412 0.412 0.412 5.845
0.788 1.192 1.605 2.017 2.430 2.842 8.687
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 54/75
WAKTU PELAKSANAAN ( 2*0 HA
BULAN *
M6. * M6. 1 M6. 2 M6. M6. * M6. 1
0.148 0.148 0.148 0.148 0.148 0.148
0.256 0.256 0.256 0.256 0.256 0.256
0.008 0.008 0.008 0.008 0.008 0.008
0.344 0.344 0.344 0.344 0.344 0.344
0.010 0.010 0.010 0.010 0.010 0.010
4.467 4.467 4.467 4.467 4.467 4.467
0.064 0.064 0.064 0.064 0.064 0.064
0.010 0.010 0.010 0.010 0.010 0.010
0.002 0.002 0.002 0.002 0.002 0.002
0.517 0.517 0.517 0.517 0.517 0.517
0.147 0.147 0.147 0.147 0.147 0.147
0.008 0.008 0.008 0.008 0.008
0.003 0.003 0.003 0.003 0.003 0.003
0.026 0.026 0.026 0.026 0.026 0.026
6.002 6.010 6.010 6.010 6.010 6.010
14.689 20.698 26.708 32.717 38.727 44.736
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 55/75
I KALENDER )
BULAN ' BULAN
M6. 2 M6. M6. * M6. 1 M6. 2 M6.
0.148 0.148 0.148 0.148 0.148 0.148
0.256 0.256 0.256 0.256 0.256 0.256
0.008 0.008 0.008 0.008 0.008
0.344 0.344 0.344 0.344 0.344 0.344
0.010 0.010 0.010 0.010 0.010 0.010
4.467 4.467 4.467 4.467 4.467 4.467
0.064 0.064 0.064 0.064 0.064 0.064
0.010 0.010 0.010 0.010 0.010 0.010
0.002 0.002 0.002 0.002 0.002 0.002
0.517 0.517 0.517 0.517 0.517 0.517
0.147 0.147 0.147 0.147 0.147 0.147
0.008 0.008 0.008 0.008 0.008 0.008
0.003 0.003 0.003 0.003 0.003 0.003
0.026 0.026 0.026 0.026 0.026 0.026
6.010 6.010 6.010 6.010 6.010 6.002
50.746 56.756 62.765 68.775 74.784 80.786
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 56/75
BULAN +
M6. * M6. 1 M6. 2 M6. M6. * M6. 1
0.148 0.148 0.148
0.498 0.498
0.344 0.344 0.344 0.344 0.344 0.344
0.010 0.010 0.010 0.010 0.010 0.010
4.467 4.467 4.467
0.064 0.064 0.064
0.010 0.010 0.010
0.002 0.002 0.002
0.517
0.147 0.147
0.008 0.008 0.008 0.008 0.008
0.003 0.003 0.003 0.003 0.003 0.003
0.026 0.026 0.026 0.026 0.026 0.026
5.745 5.228 5.082 0.888 0.888 0.382
86.531 91.759 96.841 97.729 98.617 98.999
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 57/75
KETERANGANBULAN
M6. 2 M6. M6. *
0.309 0.309
0.344
0.010
0.003
0.026
0.382 0.309 0.309
99.382 99.691 100
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 58/75
PEKERJAAN : PENYEMPURNAAN TANG
LOKASI : KABUPATEN LUMAJANG
SATUAN KEGIATAN : PENGENDALIAN LAHAR
SATUAN KERJA : SNVT PELAKSANAAN JARTAHUN ANGGARAN : 201
D$/$2 2'=$/$'*$' )$-) 5+* *'-+)*, 5+/) $$'$ )$-) -2 2$'$=2'
B+*)- $*$' =/$*$' 2- $'( $*$' /$*$'$*$' /$2$ *($-$' 5+
A. P95%% P87%!%
P*+=$$' 5+$5$' 2+)5$*$' -$7$5 5/$*$'$$' 5$/'( $>$/ $'(
1. P2%+7$' L*$
!. M%/$ S)2%+ D$$
M%/$ 2)/$ '($' 2'$-$'(*$' *%)-)7$' %$7$',
/$5$'($'
B%+$5$ $/$- $'( ()'$*$' $/$2 5+* ' $$/$7 ;
B)//+ ; 1 )'-
E:$3$-+ ; ! )'-
D)25 T+):* ;
8)'- V%+$-+ R//+ ; 1 )'-
S-$25+ ; ! )'-
M/' ; " )'-
P25$ A+ 4 ; ! )'-
P25$ A+ ! ; # )'-
P:* U5 ; 1 )'-
P$>$- U*)+ ; 1 )'-
#. P7- D*)2'-$
P7- *)2'-$ %+*$' *' 5/$*$'$$' 2)/$ $
22%+*$' ($2%$+$' $'( /'(*$5 $' 2'/)+)7 7'(
-+%)-
4. B$'()'$' P')'=$'(
D2 */$':$+$' 5+ 5/$*$'$$' *'-+)*, 2$*$ 5+/)
$+$'$ $2'-+$ 5')*)'( /$2$ 5/$*$'$$' *'-+)*
5')'=$'( $'( 2$*)*$' $$/$7 ;
D+* K-
S%/)2 5*+=$$' 2)/$ /$*$'$*$', $+$7 $'( $*$' 2$-+$/ $'( /$'. K2)$' %)$'( * $+$ $'( -/$7 -)
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 59/75
G)$'( M$-+$/
. P'()*)+$' $' G$2%$+
S%/)2 22)/$ 2/$*$'$*$' 5*+=$$' 7$+) /$*)*$' 5
6. J$/$' K+=$U'-)* 2')=) * /*$ 5*+=$$', 2'($'(*)- %$7$' 2$-+
/*$ 5*+=$$', $' 52+*$$' %+*$/$ D+* P*+=$$'
$'$$' 5*+=$$'.
". P$5$' N$2$ P+*
P$5$' '$2$ ' %)$- )$ '($' 5-)'=)* $+ D+* P
8. P2%)$-$' R$2%)
R$2%) 5+'($-$' %)-)7*$' )'-)* 22')7 *-+ */$
B. P95%% 3-=76 <% D%76
1. P2%)$-$' C3+'( $' P'(+'($'
S/$2$ 5/$*$'$$' *'-+)* %+/$'()'(, $+$/ 5*+=$$'
*$' $$'$ 5*+=$$' 2'(+'(*$' $' 22%%$*$' $+$/
$*%$- 5'($+)7 $+ -+%)-
U+)-$' 5/$*$'$$' $+ 5*+=$$' ' $-) ;
M'$5*$' %$7$', -'$($ $' 5+$/$-$' )'-)* 2/$*$'$*
D'($' *%)-)7$' )2%+ $$ $'( )$7 $$, %)$- *-
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 60/75
METODE PELAKSANAAN
UL, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG
UNUNG SEMERU
INGAN SUMBER AIR BRANTAS, BBWS BRANTAS
$' 2- 5/$*$'$$' $'( %$* 2 -+:$5$'$ -)=)$' $+ 5+* -+%)-.
* %+/$'()'(, $'-$+$ /$' ;
$+) /$*)*$' %/)2 *($-$' 5+* %+/$'()'(. L'(*)5 5*+=$$' ' $-) ;
+$/$-$' 7'(($ -'$($. K%)-)7$' )2%+ $$ )$*$' '($' *%)-)7$' $'( $$
+ $>$/ 5/$*$'$$' 5*+=$$', 5+-'($7$' 5/$*$'$$' 7'(($ $*7+ 5/$*$'$$', '($'
$ :$+$ *+'/( %$ 2+)5$*$' $-) ($2%$+$' -)=)$' $'( $*$' :$5$ $+ 5+*
$$'$ %$'()'$' 5')'=$'(. F)'( $+ %$'()'$' 5')'=$'( ' '+ %$($ >$$7
. K%+$$$' %$'()'$' 5')'=$'( -$* %/7 2'(($'(() *$$$' /*$. B$'()'$'
$'()' %)$7 *'-+)* 7$+) %+7*$' -+/%7 $7)/) $+ 557'$', 2$* %/)*$+,$ $'=)* /7 D+* P*+=$$'.
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 61/75
'()*)+$' $' 2'($2%/ *-'(($' /*$ 5*+=$$' '($' 2'(()'$*$' B':7 M$+* $-$) +@+
$/ $'( $*$' 5$*$, $' -+$'5+-$ 52%)$'($' %$7$' 2$-+$/ -$* -+5$*$ * /)$+
$-$) P2%+ P*+=$$' 2$*$ 5+/) %)$-'$ =$/$' *+=$ $'( /$$* 2 /$':$+'$ 5/$*
*+=$$', $' 5$$'( /*$ $'( %$ '($' 2)$7 %$:$ /7 )2)2
2$-$' *+=$ $'( *%)-)7$''$ )$*$' '($' $'( -/$7 -'-)*$' /7 +*.
-$* %/7 -+('$'( /7 $+ < %%$ $2$ *$/ $+ $$'$ $+. P$$ *$$$' ', >$=%
5*+=$$' $+ ('$'($' $+ $' 5'($+)7 $+. S%$% $5$- 2')+)'*$' *>$/-$ 5*+=$$'
$' 5*+=$$' -+%)-
2
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 62/75
%$'()'$', $25$7, $*$+ 57' $' $
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 63/75
' $'( -)=) /7 +*.
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 64/75
REN3ANA K
PEKERJAAN : PENYEMPURNAAN TANGGUL, KRIB W
LOKASI : KABUPATEN LUMAJANG
SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUNG SESATUAN KERJA : SNVT PELAKSANAAN JARINGAN SUM
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 65/75
ESELAMATAN DAN KESEHATAN KERJA KONTRAK
( RKK )
RENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG
ERU ER AIR BRANTAS, BBWS BRANTAS
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 66/75
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 67/75
PEKERJAAN :
LOKASI :
SATUAN KEGIATAN :
SATUAN KERJA :TAHUN ANGGARAN :
N-
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 68/75
DAFTAR PEKERJAAN YANG DISUB KONTRAKKAN
PENYEMPURNAAN TANGGUL, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK)
KABUPATEN LUMAJANG
PENGENDALIAN LAHAR GUNUNG SEMERU
SNVT PELAKSANAAN JARINGAN SUMBER AIR BRANTAS, BBWS BRANTAS201
U%7% P95%% N%#% P"8%&%%
T7<%9 A<% P95%% Y%6
D78" K-%99%
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 69/75
KAB. LUMAJANG
D-#787$7
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 70/75
FORMULIR REKAPITUL
PEKERJAAN : PENYEMPURNAAN TANGGU
LOKASI : KABUPATEN LUMAJANG
SATUAN KEGIATAN : PENGENDALIAN LAHAR GU
SATUAN KERJA : SNVT PELAKSANAAN JARINTAHUN ANGGARAN : 201
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 71/75
SI PERHITUNGAN TINGKAT KOMPONEN DALAM NEGERI (TKDN)
, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG
UNG SEMERU
AN SUMBER AIR BRANTAS, BBWS BRANTAS
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 72/75
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 73/75
PEKERJAAN :
LOKASI :
SATUAN KEGIATAN :
SATUAN KERJA :TAHUN ANGGARAN :
N-
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 74/75
SPESIFIKASI TEKN
PENYEMPURNAAN TANGGUL, KRIB WARENG HILI
KABUPATEN LUMAJANG
PENGENDALIAN LAHAR GUNUNG SEMERU
SNVT PELAKSANAAN JARINGAN SUMBER AIR BR201
J78 P95%%
S!8779%87 T978 P95
<6% ;%6 <7"9% !
7/23/2019 ICA 2 - Baru.xls
http://slidepdf.com/reader/full/ica-2-baruxls 75/75
K PEKERJAAN
R DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG
NTAS, BBWS BRANTAS
U%7% S!8779%87 T979
% #6%?"@88"%7
<% D-9"# L$%6